VMware Stock | VMW | US9285634021 | A0MYC8

Date	VMware Price
12/15/2023	142.48 undefined
11/24/2023	142.48 undefined

Date	VMware Revenue	VMware EBIT	VMware Net Income
2029e	22.42 B undefined	0 undefined	6.1 B undefined
2028e	20.71 B undefined	0 undefined	3.96 B undefined
2027e	18.99 B undefined	0 undefined	3.3 B undefined
2026e	15.77 B undefined	5.31 B undefined	3.62 B undefined
2026e	15.77 B undefined	5.18 B undefined	3.62 B undefined
2025e	14.9 B undefined	4.45 B undefined	3.54 B undefined
2024e	14.02 B undefined	3.91 B undefined	3.09 B undefined
2023	13.35 B undefined	2.03 B undefined	1.31 B undefined
2022	12.85 B undefined	2.39 B undefined	1.82 B undefined
2021	11.77 B undefined	2.43 B undefined	2.06 B undefined
2020	10.81 B undefined	1.52 B undefined	6.41 B undefined
2019	9.61 B undefined	1.81 B undefined	1.65 B undefined
2018	7.86 B undefined	1.81 B undefined	659 M undefined
2017	512 M undefined	-42 M undefined	-5 M undefined
2015	6.65 B undefined	1.3 B undefined	997 M undefined
2014	6.04 B undefined	1.04 B undefined	886 M undefined
2013	5.21 B undefined	1.16 B undefined	1.01 B undefined
2012	4.61 B undefined	872 M undefined	746 M undefined
2011	3.77 B undefined	737 M undefined	724 M undefined
2010	2.86 B undefined	431 M undefined	357 M undefined
2009	2.02 B undefined	221 M undefined	197 M undefined
2008	1.88 B undefined	313 M undefined	290 M undefined
2007	1.33 B undefined	235 M undefined	218 M undefined
2006	704 M undefined	125 M undefined	86 M undefined
2005	387 M undefined	94 M undefined	67 M undefined

	Revenue	EBIT	Net Income
2005	387 M USD	94 M USD	67 M USD
2006	704 M USD	125 M USD	86 M USD
2007	1.33 B USD	235 M USD	218 M USD
2008	1.88 B USD	313 M USD	290 M USD
2009	2.02 B USD	221 M USD	197 M USD
2010	2.86 B USD	431 M USD	357 M USD
2011	3.77 B USD	737 M USD	724 M USD
2012	4.61 B USD	872 M USD	746 M USD
2013	5.21 B USD	1.16 B USD	1.01 B USD
2014	6.04 B USD	1.04 B USD	886 M USD
2015	6.65 B USD	1.3 B USD	997 M USD
2017	512 M USD	-42 M USD	-5 M USD
2018	7.86 B USD	1.81 B USD	659 M USD
2019	9.61 B USD	1.81 B USD	1.65 B USD
2020	10.81 B USD	1.52 B USD	6.41 B USD
2021	11.77 B USD	2.43 B USD	2.06 B USD
2022	12.85 B USD	2.39 B USD	1.82 B USD
2023	13.35 B USD	2.03 B USD	1.31 B USD
2024e	14.02 B USD	3.91 B USD	3.09 B USD
2025e	14.9 B USD	4.45 B USD	3.54 B USD
2026e	15.77 B USD	5.18 B USD	3.62 B USD
2026e	15.77 B USD	5.31 B USD	3.62 B USD
2027e	18.99 B USD	0 USD	3.3 B USD
2028e	20.71 B USD	0 USD	3.96 B USD
2029e	22.42 B USD	0 USD	6.1 B USD

2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2017	2018	2019	2020	2021	2022	2023

0.04	0.18	1.23	1.84	2.51	3.32	4.51	4.63	6.18	7.08	7.51	8.39	11.65	2.85	2.92	4.72	3.63	5.1
0.1	0.2	0.28	0.34	0.56	0.67	0.96	1.22	1.22	1.52	1.63	1.19	1.42	1.6	1.91	1.97	2.33	2.54
0	0.01	0	0.11	0	0	0	0	0	0.05	0.07	0.09	0.53	0.94	1.46	1.44	1.44	2.08
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
27	45	88	100	108	304	209	270	286	238	144	173	230	265	410	487	562	510
0.16	0.42	1.6	2.39	3.18	4.3	5.68	6.12	7.68	8.88	9.36	9.85	13.84	5.65	6.69	8.61	7.97	10.23
0.02	0.05	0.28	0.42	0.4	0.42	0.53	0.67	0.85	1.04	1.13	1.04	1.07	1.13	2.17	2.33	2.52	2.6
0	0	0	0	0	0	0	0	0	0	0	0	0	0	159	139	163	87
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	199	208
0.06	0.04	0.03	0.06	0.26	0.36	0.56	0.73	0.61	0.75	0.62	0.51	0.55	0.54	1.17	0.99	0.71	0.48
0.53	0.56	0.64	0.77	1.12	1.57	1.76	2.85	3.03	3.96	3.99	4.03	4.6	5.38	9.33	9.6	9.6	9.6
0.03	0.07	0.14	0.2	0.1	0.15	0.16	0.23	0.17	0.59	0.65	0.97	1.15	1.96	6.78	7.34	7.51	8.04
0.64	0.72	1.09	1.45	1.89	2.5	3	4.48	4.65	6.33	6.39	6.55	7.37	9.01	19.6	20.4	20.71	21.01
0.8	1.15	2.7	3.84	5.07	6.8	8.68	10.6	12.33	15.22	15.75	16.4	21.21	14.66	26.29	29.02	28.68	31.24

3	3	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4
0.56	0	1.35	1.84	2.26	2.96	3.21	3.43	3.5	3.38	2.73	1.84	0.84	0.53	2	1.99	0	1.1
0	-0.23	-0.02	0.23	0.47	0.83	1.55	2.3	3.31	4.2	5.2	6.37	7.79	0.01	5.01	7.07	-0.88	0.44
-110	0	0	0	5	20	1	6	4	-1	-8	-4	-15	2	-4	-5	-5	-4
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0.45	-0.23	1.34	2.07	2.74	3.81	4.77	5.74	6.82	7.58	7.92	8.22	8.62	0.55	7.01	9.05	-0.88	1.53
59	44	64	108	51	59	50	90	127	203	138	53	15	135	208	131	234	267
0.04	0.1	0.17	0.21	0.25	0.34	0.41	0.42	0.44	0.52	0.53	0.69	1.36	0.94	1.02	1.59	1.77	1.77
0.2	0.33	0.43	0.56	0.99	1.39	1.94	2.42	2.73	3.27	3.46	3.54	3.44	4.62	6.34	6.66	7.64	9.34
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.75	0.01	0.01	1.01
0.3	0.48	0.67	0.88	1.29	1.79	2.4	2.93	3.29	4	4.13	4.29	4.81	5.7	10.32	8.39	9.65	12.39
0	0.8	0.45	0.45	0.45	0.45	0.45	0.45	0.45	1.5	1.5	1.5	4.23	4.24	3.06	5.04	12.71	9.48
31	31	27	48	60	30	0	0	0	0	0	0	0	0	0	0	0	0
0.02	0.07	0.21	0.39	0.52	0.72	1.06	1.48	1.77	2.13	2.19	2.39	3.54	4.17	5.91	6.54	7.19	7.83
0.05	0.9	0.69	0.89	1.03	1.2	1.51	1.93	2.22	3.63	3.69	3.89	7.77	8.42	8.96	11.58	19.9	17.31
0.35	1.38	1.36	1.77	2.32	2.99	3.91	4.86	5.51	7.63	7.82	8.18	12.58	14.11	19.29	19.97	29.55	29.7
0.8	1.15	2.7	3.84	5.07	6.8	8.68	10.6	12.33	15.21	15.74	16.4	21.21	14.66	26.29	29.02	28.68	31.24

2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	null	2017	2018	2019	2020	2021	2022	2023
0.07	0.09	0.22	0.29	0.2	0.36	0.72	0.75	1.01	0.89	1	1.22	-0.01	0.66	1.59	6.36	2.06	1.82	1.31
0.04	0.07	0.1	0.16	0.2	0.26	0.32	0.35	0.34	0.35	0.34	0.54	0.05	0.57	0.73	0.87	1.03	1.11	1.23
-22	-21	-78	38	-40	-56	-19	-74	56	-128	-31	-15	-258	310	-110	-5,284	-152	-80	-218
127	89	216	223	422	532	929	580	753	591	118	-12	522	952	616	936	497	368	679
0.03	0.06	0.09	0.26	0.44	0.37	0.41	0.72	0.83	1.02	0.98	0.64	0.06	1.42	1.57	2.01	2.1	2.21	2.58
0	0	20	20	11	6	5	6	6	27	28	29	0	21	129	134	200	200	292
7	64	118	74	-74	23	-269	55	35	215	231	467	3	177	399	369	543	331	383
0.24	0.28	0.55	0.8	0.99	1.17	2.03	1.9	2.54	2.18	1.9	2.38	0.36	3.22	3.66	3.87	4.41	4.36	4.3
-42	-85	-184	-282	-172	-195	-304	-234	-345	-352	-333	-153	-18	-263	-254	-279	-329	-386	-450
-0.05	-0.14	-0.4	-0.42	-0.56	-2.26	-1.61	-2.03	-1.47	-2.79	-0.34	-0.46	0.01	-1.51	4.44	-2.73	-0.71	-0.33	-0.37
-0	-0.06	-0.22	-0.14	-0.39	-2.07	-1.31	-1.8	-1.13	-2.43	-0	-0.31	0.03	-1.25	4.7	-2.45	-0.38	0.06	0.08
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	-0.35	0	0	0	0	0	0	1.05	0	0	0	2.74	-0.04	1.49	-0.78	7.65	-2.26
0	0	1.26	0.15	0.2	0.01	-0.31	-0.35	-0.44	-0.69	-1.17	-1.63	0.06	-1.68	-0.14	-1.56	-1.08	-1.28	-0.21
-0.19	0	0.91	0.23	0.22	0.23	-0.09	-0.21	-0.37	0.37	-1.14	-1.62	0.06	1.06	-10.58	-1.71	-1.96	-5.14	-2.47
0	0	0	85	26	223	224	138	70	12	28	11	5	0	595	-1,639	-91	0	0
-190	0	0	0	0	0	0	0	0	0	0	0	0	0	-11,000	0	0	-11,499	0
0	0.14	1.06	0.61	0.65	-0.86	0.33	-0.35	0.7	-0.23	0.42	0.3	0.43	2.76	-2.48	-0.57	1.74	-1.11	1.46
196	194.8	368.3	517.6	813.6	978.6	1,721.5	1,663	2,190	1,828	1,566	0	343	2,955	3,403	3,593	4,080	3,971	3,850
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

VMware Gross margin	VMware Profit margin	VMware EBIT margin	VMware Profit margin
2029e	81.41 %	0 %	27.19 %
2028e	81.41 %	0 %	19.1 %
2027e	81.41 %	0 %	17.36 %
2026e	81.41 %	33.67 %	22.94 %
2026e	81.41 %	32.82 %	22.94 %
2025e	81.41 %	29.87 %	23.73 %
2024e	81.41 %	27.9 %	22.07 %
2023	81.41 %	15.21 %	9.84 %
2022	82.33 %	18.58 %	14.16 %
2021	82.64 %	20.65 %	17.49 %
2020	83.36 %	14.06 %	59.31 %
2019	83.86 %	18.85 %	17.16 %
2018	85.49 %	22.97 %	8.38 %
2017	81.84 %	-8.2 %	-0.98 %
2015	84.68 %	19.5 %	15 %
2014	84.81 %	17.28 %	14.68 %
2013	81.62 %	22.18 %	19.47 %
2012	79.78 %	18.94 %	16.2 %
2011	83.49 %	19.56 %	19.22 %
2010	82.74 %	15.09 %	12.5 %
2009	82.21 %	10.92 %	9.73 %
2008	83.84 %	16.64 %	15.42 %
2007	83.48 %	17.72 %	16.44 %
2006	82.53 %	17.76 %	12.22 %
2005	83.2 %	24.29 %	17.31 %

	Gross margin	EBIT margin	Profit margin
2005	83.2 %	24.29 %	17.31 %
2006	82.53 %	17.76 %	12.22 %
2007	83.48 %	17.72 %	16.44 %
2008	83.84 %	16.64 %	15.42 %
2009	82.21 %	10.92 %	9.73 %
2010	82.74 %	15.09 %	12.5 %
2011	83.49 %	19.56 %	19.22 %
2012	79.78 %	18.94 %	16.2 %
2013	81.62 %	22.18 %	19.47 %
2014	84.81 %	17.28 %	14.68 %
2015	84.68 %	19.5 %	15 %
2017	81.84 %	-8.2 %	-0.98 %
2018	85.49 %	22.97 %	8.38 %
2019	83.86 %	18.85 %	17.16 %
2020	83.36 %	14.06 %	59.31 %
2021	82.64 %	20.65 %	17.49 %
2022	82.33 %	18.58 %	14.16 %
2023	81.41 %	15.21 %	9.84 %
2024e	81.41 %	27.9 %	22.07 %
2025e	81.41 %	29.87 %	23.73 %
2026e	81.41 %	32.82 %	22.94 %
2026e	81.41 %	33.67 %	22.94 %
2027e	81.41 %	0 %	17.36 %
2028e	81.41 %	0 %	19.1 %
2029e	81.41 %	0 %	27.19 %

Date	VMware Sales per Share	VMware EBIT per share	VMware Earnings per Share
2029e	51.93 undefined	0 undefined	14.12 undefined
2028e	47.95 undefined	0 undefined	9.16 undefined
2027e	43.98 undefined	0 undefined	7.64 undefined
2026e	36.53 undefined	0 undefined	8.38 undefined
2026e	36.53 undefined	0 undefined	8.38 undefined
2025e	34.51 undefined	0 undefined	8.19 undefined
2024e	32.47 undefined	0 undefined	7.17 undefined
2023	31.35 undefined	4.77 undefined	3.09 undefined
2022	30.42 undefined	5.65 undefined	4.31 undefined
2021	27.82 undefined	5.74 undefined	4.87 undefined
2020	25.44 undefined	3.58 undefined	15.09 undefined
2019	22.83 undefined	4.3 undefined	3.92 undefined
2018	19.04 undefined	4.37 undefined	1.6 undefined
2017	1.25 undefined	-0.1 undefined	-0.01 undefined
2015	15.57 undefined	3.04 undefined	2.33 undefined
2014	13.87 undefined	2.4 undefined	2.04 undefined
2013	12.03 undefined	2.67 undefined	2.34 undefined
2012	10.61 undefined	2.01 undefined	1.72 undefined
2011	8.72 undefined	1.71 undefined	1.68 undefined
2010	6.75 undefined	1.02 undefined	0.84 undefined
2009	5.06 undefined	0.55 undefined	0.49 undefined
2008	4.74 undefined	0.79 undefined	0.73 undefined
2007	3.69 undefined	0.65 undefined	0.61 undefined
2006	2.11 undefined	0.38 undefined	0.26 undefined
2005	1.16 undefined	0.28 undefined	0.2 undefined

	Sales per Share	EBIT per share	Earnings per Share
2005	1.16 USD	0.28 USD	0.2 USD
2006	2.11 USD	0.38 USD	0.26 USD
2007	3.69 USD	0.65 USD	0.61 USD
2008	4.74 USD	0.79 USD	0.73 USD
2009	5.06 USD	0.55 USD	0.49 USD
2010	6.75 USD	1.02 USD	0.84 USD
2011	8.72 USD	1.71 USD	1.68 USD
2012	10.61 USD	2.01 USD	1.72 USD
2013	12.03 USD	2.67 USD	2.34 USD
2014	13.87 USD	2.4 USD	2.04 USD
2015	15.57 USD	3.04 USD	2.33 USD
2017	1.25 USD	-0.1 USD	-0.01 USD
2018	19.04 USD	4.37 USD	1.6 USD
2019	22.83 USD	4.3 USD	3.92 USD
2020	25.44 USD	3.58 USD	15.09 USD
2021	27.82 USD	5.74 USD	4.87 USD
2022	30.42 USD	5.65 USD	4.31 USD
2023	31.35 USD	4.77 USD	3.09 USD
2024e	32.47 USD	0 USD	7.17 USD
2025e	34.51 USD	0 USD	8.19 USD
2026e	36.53 USD	0 USD	8.38 USD
2026e	36.53 USD	0 USD	8.38 USD
2027e	43.98 USD	0 USD	7.64 USD
2028e	47.95 USD	0 USD	9.16 USD
2029e	51.93 USD	0 USD	14.12 USD

Segmente	2023	2022	2021	2020	2019
Services	6.5 B USD	6.52 B USD	6.15 B USD	5.75 B USD	981 M USD
License	2.84 B USD	3.13 B USD	3.03 B USD	3.18 B USD	-
Subscription and SaaS	4.01 B USD	3.21 B USD	2.59 B USD	1.88 B USD	-
Unearned license revenue	-	-	-	-	1.23 B USD

	Services	License	Subscription and SaaS	Unearned license revenue
2019	981 M USD	0 USD	0 USD	1.23 B USD
2020	5.75 B USD	3.18 B USD	1.88 B USD	0 USD
2021	6.15 B USD	3.03 B USD	2.59 B USD	0 USD
2022	6.52 B USD	3.13 B USD	3.21 B USD	0 USD
2023	6.5 B USD	2.84 B USD	4.01 B USD	0 USD

Segmente	2023	2022	2021	2020	2019
Unearned professional services revenue	1.22 B USD	1.16 B USD	1.04 B USD	-	-
Professional services	-	-	-	999 M USD	680 M USD

	Unearned professional services revenue	Professional services
2019	0 USD	680 M USD
2020	0 USD	999 M USD
2021	1.04 B USD	0 USD
2022	1.16 B USD	0 USD
2023	1.22 B USD	0 USD

Segmente	2023	2022	2021	2020	2019
Total license and subscription and SaaS	6.85 B USD	6.33 B USD	5.62 B USD	-	-

	Total license and subscription and SaaS
2019	0 USD
2020	0 USD
2021	5.62 B USD
2022	6.33 B USD
2023	6.85 B USD

Segmente	2023	2022	2021	2020	2019
Total license and subscription and SaaS	-	-	-	5.06 B USD	-

	Total license and subscription and SaaS
2019	0 USD
2020	5.06 B USD
2021	0 USD
2022	0 USD
2023	0 USD

Segmente	2023	2022	2021	2020	2019
Hybrid Cloud Computing And SaaS	-	-	-	-	922 M USD

	Hybrid Cloud Computing And SaaS
2019	922 M USD
2020	0 USD
2021	0 USD
2022	0 USD
2023	0 USD

Date	International	United States
2023	6.82 B USD	6.53 B USD
2022	6.62 B USD	6.23 B USD
2021	5.89 B USD	5.88 B USD
2020	5.41 B USD	5.41 B USD
2019	4.77 B USD	4.21 B USD
2018	4.01 B USD	3.91 B USD
2016	3.51 B USD	3.59 B USD
2015	3.26 B USD	3.31 B USD
2014	3.12 B USD	2.91 B USD

	International	United States
2014	3.12 B USD	2.91 B USD
2015	3.26 B USD	3.31 B USD
2016	3.51 B USD	3.59 B USD
2018	4.01 B USD	3.91 B USD
2019	4.77 B USD	4.21 B USD
2020	5.41 B USD	5.41 B USD
2021	5.89 B USD	5.88 B USD
2022	6.62 B USD	6.23 B USD
2023	6.82 B USD	6.53 B USD

	Number of stocks
2005	333 M Aktien
2006	333 M Aktien
2007	359 M Aktien
2008	397 M Aktien
2009	400 M Aktien
2010	423 M Aktien
2011	432 M Aktien
2012	434 M Aktien
2013	433 M Aktien
2014	435 M Aktien
2015	427 M Aktien
2017	409 M Aktien
2018	413 M Aktien
2019	421 M Aktien
2020	425 M Aktien
2021	423 M Aktien
2022	422.39 M Aktien
2023	425.86 M Aktien
2024e	425.86 M Aktien
2025e	425.86 M Aktien
2026e	425.86 M Aktien
2026e	425.86 M Aktien
2027e	425.86 M Aktien
2028e	425.86 M Aktien
2029e	425.86 M Aktien

Date	VMware Dividend
2029e	119.03 undefined
2028e	77.28 undefined
2027e	64.89 undefined
2026e	70.01 undefined
2026e	70.85 undefined
2025e	71.13 undefined
2024e	56.78 undefined
2021	27.4 undefined
2018	26.81 undefined

	Dividend	Dividend (Estimate)
2005	0 USD	0 USD
2006	0 USD	0 USD
2007	0 USD	0 USD
2008	0 USD	0 USD
2009	0 USD	0 USD
2010	0 USD	0 USD
2011	0 USD	0 USD
2012	0 USD	0 USD
2013	0 USD	0 USD
2014	0 USD	0 USD
2015	0 USD	0 USD
2017	0 USD	0 USD
2018	26.81 USD	0 USD
2019	0 USD	0 USD
2020	0 USD	0 USD
2021	27.4 USD	0 USD
2022	0 USD	0 USD
2023	0 USD	0 USD
2024e	0 USD	56.78 USD
2025e	0 USD	71.13 USD
2026e	0 USD	70.85 USD
2026e	0 USD	70.01 USD
2027e	0 USD	64.89 USD
2028e	0 USD	77.28 USD
2029e	0 USD	119.03 USD

Date	VMware Payout ratio
2029e	843.03 %
2028e	843.65 %
2027e	849.9 %
2026e	835.53 %
2026e	845.54 %
2025e	868.63 %
2024e	792.42 %
2023	875.56 %
2022	937.91 %
2021	563.79 %
2020	1,124.97 %
2019	1,124.97 %
2018	1,686.16 %
2017	1,124.97 %
2015	1,124.97 %
2014	1,124.97 %
2013	1,124.97 %
2012	1,124.97 %
2011	1,124.97 %
2010	1,124.97 %
2009	1,124.97 %
2008	1,124.97 %
2007	1,124.97 %
2006	1,124.97 %
2005	1,124.97 %

	Payout ratio
2005	1,124.97 %
2006	1,124.97 %
2007	1,124.97 %
2008	1,124.97 %
2009	1,124.97 %
2010	1,124.97 %
2011	1,124.97 %
2012	1,124.97 %
2013	1,124.97 %
2014	1,124.97 %
2015	1,124.97 %
2017	1,124.97 %
2018	1,686.16 %
2019	1,124.97 %
2020	1,124.97 %
2021	563.79 %
2022	937.91 %
2023	875.56 %
2024e	792.42 %
2025e	868.63 %
2026e	845.54 %
2026e	835.53 %
2027e	849.9 %
2028e	843.65 %
2029e	843.03 %

Date	EPS Estimate	EPS Actual	Quarterly report
9/30/2023	1.73	1.83 (5.79 %)	2024 Q2
6/30/2023	1.58	1.49 (-5.43 %)	2024 Q1
3/31/2023	1.94	2.13 (9.61 %)	2023 Q4
12/31/2022	1.59	1.47 (-7.68 %)	2023 Q3
9/30/2022	1.59	1.64 (3.46 %)	2023 Q2
6/30/2022	1.58	1.28 (-18.89 %)	2023 Q1
3/31/2022	1.99	2.02 (1.27 %)	2022 Q4
12/31/2021	1.55	1.72 (11 %)	2022 Q3
9/30/2021	1.66	1.75 (5.58 %)	2022 Q2
6/30/2021	1.78	1.76 (-0.99 %)	2022 Q1
3/31/2021	2.07	2.21 (6.62 %)	2021 Q4
12/31/2020	1.45	1.66 (14.51 %)	2021 Q3
9/30/2020	1.47	1.81 (23.55 %)	2021 Q2
6/30/2020	1.21	1.52 (25.74 %)	2021 Q1
3/31/2020	2.19	2.05 (-6.4 %)	2020 Q4
12/31/2019	1.44	1.49 (3.36 %)	2020 Q3
9/30/2019	1.57	1.6 (1.97 %)	2020 Q2
6/30/2019	1.29	1.32 (2.29 %)	2020 Q1
3/31/2019	1.89	1.98 (4.51 %)	2019 Q4
12/31/2018	1.52	1.56 (2.73 %)	2019 Q3
9/30/2018	1.51	1.54 (2.05 %)	2019 Q2
6/30/2018	1.16	1.26 (9.02 %)	2019 Q1
3/31/2018	1.64	1.68 (2.44 %)	2018 Q4
12/31/2017	1.29	1.34 (4.13 %)	2018 Q3
9/30/2017	1.16	1.19 (2.77 %)	2018 Q2
6/30/2017	0.96	0.99 (3.18 %)	2018 Q1

%	Name	Stocks	Change	Date
35.89841 %	Dell (Michael S)	155,005,746	-14,272,269	5/26/2022
9.73872 %	Silver Lake Partners	42,050,818	0	6/30/2023
6.03688 %	Dodge & Cox	26,066,650	-554,478	6/30/2023
3.54012 %	The Vanguard Group, Inc.	15,285,894	439,334	6/30/2023
2.80133 %	BlackRock Institutional Trust Company, N.A.	12,095,882	3,108,373	6/30/2023
2.36121 %	Swedbank Robur Fonder AB	10,195,485	-839,634	8/31/2023
1.23448 %	State Street Global Advisors (US)	5,330,369	183,899	6/30/2023
1.09062 %	Barclays Bank PLC	4,709,195	2,459,664	6/30/2023
1.05916 %	Temasek Holdings Pte. Ltd.	4,573,346	0	6/30/2023
0.70954 %	DWS Investment GmbH	3,063,706	127,493	6/30/2023
0.61604 %	Pentwater Capital Management LP	2,660,000	190,000	6/30/2023
0.59289 %	UBS Asset Management (Switzerland)	2,560,059	-258,335	3/31/2023
0.52673 %	Geode Capital Management, L.L.C.	2,274,352	129,875	6/30/2023
0.43942 %	Sculptor Capital Management, Inc	1,897,382	728,176	6/30/2023
0.43081 %	J.P. Morgan Securities LLC	1,860,174	702,443	6/30/2023
0.41416 %	Adage Capital Management, L.P.	1,788,313	642,637	6/30/2023
0.38474 %	Legal & General Investment Management Ltd.	1,661,274	169,431	6/30/2023
0.38156 %	DWS Investments UK Limited	1,647,532	31,258	6/30/2023
0.38100 %	BlackRock Asset Management Ireland Limited	1,645,102	-305,621	6/30/2023
0.35176 %	Norges Bank Investment Management (NBIM)	1,518,878	841,545	12/31/2022
0.34934 %	Two Sigma Investments, LP	1,508,420	30,178	6/30/2023
0.31876 %	Nordea Funds Oy	1,376,384	-95,109	6/30/2023
0.30325 %	Alpine Associates Management Inc.	1,309,400	46,500	6/30/2023
0.30129 %	Amundi Asset Management, SAS	1,300,926	859,430	6/30/2023
0.29294 %	California Public Employees' Retirement System	1,264,871	456,648	6/30/2023
0.28096 %	AllianceBernstein L.P.	1,213,178	53,439	6/30/2023
0.26628 %	Nuveen LLC	1,149,780	-32,815	6/30/2023
0.26042 %	Columbia Threadneedle Investments (US)	1,124,478	31,571	6/30/2023
0.25903 %	UBS Asset Management (Americas), Inc.	1,118,479	-1,042,287	3/31/2023
0.25831 %	Marshall Wace LLP	1,115,378	-72,413	6/30/2023
0.25425 %	Susquehanna International Group, LLP	1,097,822	-802,510	6/30/2023
0.24968 %	Millennium Management LLC	1,078,113	-370,684	6/30/2023
0.24143 %	Caisse de Depot et Placement du Quebec	1,042,487	714,908	6/30/2023
0.24006 %	Westchester Capital Management, LLC	1,036,565	-70,805	6/30/2023
0.23941 %	Melqart Asset Management (UK) Limited	1,033,758	10,968	6/30/2023
0.23796 %	Northern Trust Investments, Inc.	1,027,500	-71,113	6/30/2023
0.22717 %	Arrowstreet Capital, Limited Partnership	980,899	-1,069,310	6/30/2023
0.22567 %	BlackRock Investment Management (UK) Ltd.	974,412	76,416	6/30/2023
0.22275 %	D. E. Shaw & Co., L.P.	961,819	551,437	6/30/2023
0.21372 %	LSV Asset Management	922,821	-11,630	6/30/2023
0.19962 %	Balyasny Asset Management LP	861,923	-374,578	6/30/2023
0.19714 %	Schweizerische Nationalbank	851,248	8,900	6/30/2023
0.18722 %	Credit Suisse Funds AG	808,414	126,600	6/30/2023
0.18388 %	Charles Schwab Investment Management, Inc.	793,974	27,340	6/30/2023
0.18076 %	UBS Financial Services, Inc.	780,492	233,073	6/30/2023
0.17076 %	UBS Asset Management (UK) Ltd.	737,329	-339,693	3/31/2023
0.16749 %	Fidelity International	723,194	-46,246	6/30/2023
0.16745 %	Citadel Advisors LLC	723,030	148,596	6/30/2023
0.16582 %	Renaissance Technologies LLC	716,008	-269,200	6/30/2023
0.16295 %	BofA Global Research (US)	703,599	-343,487	6/30/2023
0.15171 %	Sumitomo Mitsui Trust Bank, Limited	655,081	52,208	6/30/2023
0.14785 %	APG Asset Management N.V.	638,400	447,446	6/30/2023
0.14545 %	Korea Investment Corporation	628,021	21,596	6/30/2023
0.13739 %	BlackRock (Netherlands) B.V.	593,222	531	6/30/2023
0.13497 %	Barclays Capital	582,766	307,510	6/30/2023
0.13384 %	Mellon Investments Corporation	577,904	935	6/30/2023
0.13096 %	Parametric Portfolio Associates LLC	565,474	67,570	6/30/2023
0.13025 %	Water Island Capital, LLC	562,401	47,098	6/30/2023
0.12970 %	HRT Financial LP	560,029	-740,427	6/30/2023
0.12790 %	HSBC Global Asset Management (UK) Limited	552,278	89,744	6/30/2023
0.11401 %	Fidelity Management & Research Company LLC	492,270	9,538	6/30/2023
0.11125 %	Antipodes Partners Limited	480,355	463,392	6/30/2023
0.11006 %	TIG Advisors, L.L.C.	475,243	475,243	6/30/2023
0.10979 %	PRIMECAP Management Company	474,065	-2,930	6/30/2023
0.10266 %	BlackRock Financial Management, Inc.	443,266	-8,067	6/30/2023
0.10060 %	Grantham Mayo Van Otterloo & Co LLC	434,392	92,899	6/30/2023
0.09922 %	BlackRock Japan Co., Ltd.	428,439	21,911	6/30/2023
0.09904 %	Goldman Sachs Asset Management, L.P.	427,646	-12,246	6/30/2023
0.09461 %	Anima SGR S.p.A.	408,521	-83,200	6/30/2023
0.09327 %	KBC Group NV	402,709	-26,545	6/30/2023
0.09113 %	Eurizon Capital SGR S.p.A.	393,477	-38,365	8/31/2023
0.09056 %	Aperio Group, LLC	391,016	58,164	6/30/2023
0.08967 %	Mason Capital Management LLC	387,190	387,190	6/30/2023
0.08950 %	California State Teachers Retirement System	386,433	24,731	6/30/2023
0.08762 %	Dimensional Fund Advisors, L.P.	378,336	-194	6/30/2023
0.08703 %	Magnetar Capital Partners LP	375,789	-210,828	6/30/2023
0.08686 %	Northern Trust Global Investments Limited	375,044	6,214	6/30/2023
0.08681 %	BNY Mellon Asset Management	374,824	5,985	6/30/2023
0.08675 %	Bank Julius Bär & Co. AG	374,581	535	6/30/2023
0.08398 %	Epoch Investment Partners, Inc.	362,629	-7,660	6/30/2023
0.08395 %	Berry Street Capital Management LLP	362,500	68,750	6/30/2023
0.08331 %	LMR Partners LLP	359,723	-30,729	6/30/2023
0.08127 %	TD Asset Management Inc.	350,900	-25,125	6/30/2023
0.08062 %	State of Wisconsin Investment Board	348,099	-19,696	6/30/2023
0.08013 %	Jet Capital Investors, L.P.	346,000	21,000	6/30/2023
0.07998 %	National Pension Service	345,359	14,791	6/30/2023
0.07930 %	New York State Common Retirement Fund	342,428	-13,442	6/30/2023
0.07866 %	Boussard & Gavaudan Investment Management LLP	339,647	266,972	6/30/2023
0.07816 %	Quoniam Asset Management GmbH	337,495	67,784	6/30/2023
0.07307 %	Calamos Advisors LLC	315,500	17,000	6/30/2023
0.07183 %	Letko, Brosseau & Associates Inc.	310,134	25	6/30/2023
0.07132 %	Raghuram (Rangarajan)	307,952	-5,170	10/1/2023
0.07123 %	Sand Grove Capital Management LLP	307,546	237,297	6/30/2023
0.07045 %	Storebrand Kapitalforvaltning AS	304,193	-1,970	8/31/2023
0.06948 %	Kepos Capital LP	300,000	40,000	6/30/2023
0.06948 %	Senator Investment Group LP	300,000	300,000	6/30/2023
0.06883 %	Citi Investment Research (US)	297,193	101,539	6/30/2023
0.06878 %	Seizert Capital Partners, L.L.C.	296,990	4,278	6/30/2023
0.06623 %	Gabelli Funds, LLC	285,959	-43,952	6/30/2023
0.06605 %	Rhumbline Advisers Ltd. Partnership	285,180	50,754	6/30/2023

What values and corporate philosophy does VMware represent?

VMware Inc represents innovation, collaboration, and customer-centricity as its core values. With a strong corporate philosophy of enabling digital transformation, VMware offers a wide range of software solutions and services that empower organizations to modernize their IT infrastructures. VMware's focus on developing cutting-edge technologies, such as virtualization and cloud computing, demonstrates their commitment to driving efficiency, agility, and scalability for businesses worldwide. By continuously delivering industry-leading solutions and prioritizing customer success, VMware Inc establishes itself as a trusted leader in the software industry, revolutionizing the way organizations leverage technology for growth and success.

In which countries and regions is VMware primarily present?

VMware Inc is primarily present in various countries and regions around the world. The company has a significant presence in the United States, where its headquarters are located in Palo Alto, California. In addition, VMware Inc operates in several other countries including Canada, Mexico, Brazil, the United Kingdom, Germany, France, Italy, Spain, Australia, China, India, Japan, and many more. With a global reach, VMware Inc serves customers and partners from diverse regions, ensuring widespread access to their innovative virtualization and cloud computing solutions.

What significant milestones has the company VMware achieved?

VMware Inc, a renowned software company, has achieved numerous significant milestones throughout its history. One of the key achievements was the development and introduction of virtualization technology, which revolutionized the IT industry. VMware also played a pivotal role in popularizing the concept of cloud computing, enabling organizations to efficiently manage and utilize their resources. Another milestone for VMware was its successful initial public offering (IPO) in 2007, which marked its transition into a publicly traded company. In recent years, the company has continued to innovate with the introduction of various software-defined data center solutions, further solidifying its position as a leader in the industry.

What is the history and background of the company VMware?

VMware Inc., a renowned software company, was founded in 1998 and is headquartered in Palo Alto, California. It specializes in providing virtualization and cloud computing solutions to businesses globally. Through their innovative software products and services, VMware helps organizations simplify their IT infrastructures, enhance operational efficiency, and reduce costs. As a pioneer in virtualization technology, VMware has revolutionized the industry by enabling the running of multiple operating systems on a single computer. With its extensive portfolio, VMware continues to be a leader in the virtualization space, empowering businesses to streamline their operations and realize the benefits of a software-defined approach to IT.

Who are the main competitors of VMware in the market?

The main competitors of VMware Inc in the market include Microsoft Corporation, Oracle Corporation, Citrix Systems Inc, and Red Hat Inc.

In which industries is VMware primarily active?

VMware Inc is primarily active in the software industry. It specializes in virtualization and cloud computing software and services. With its innovative technologies and solutions, VMware enables businesses to streamline their IT infrastructure, enhance productivity, and reduce costs. As a global leader in virtualization software, VMware serves various industries including healthcare, finance, government, education, and more. Its extensive product portfolio includes VMware vSphere, VMware Horizon, VMware NSX, and many others, catering to the needs of diverse organizations worldwide.

What is the business model of VMware?

VMware Inc. operates under a software virtualization business model. This involves developing and providing solutions for virtualization and cloud infrastructure. VMware's business model centers around offering tools and software that enable organizations to virtualize their IT infrastructure, enhancing scalability, efficiency, and cost-effectiveness. By virtualizing data centers and enabling cloud-based services, VMware helps businesses optimize their operations, improve resource utilization, and streamline their IT processes. With a focus on virtualization software solutions and services, VMware Inc. aims to empower organizations to embrace digital transformation and accelerate their journey towards a more agile and responsive IT infrastructure.

What is the P/E ratio of VMware 2025?

The VMware P/E ratio is 17.16.

What is the P/S ratio of VMware 2025?

The VMware P/S ratio is 4.07.

What is the Quality Investing of VMware?

The Quality Investing for VMware is 7/10.

What is the revenue of VMware 2025?

The expected VMware revenue is 14.9 B USD.

How high is the profit of VMware 2025?

The expected VMware profit is 3.54 B USD.

What is the business model of VMware

VMware Inc. is an American company specializing in the development and distribution of software and virtualization solutions. The company was founded in 1998 and is headquartered in Palo Alto, California. VMware's business model is based on providing virtualization solutions for companies. This involves running multiple virtual machines on a physical server to maximize hardware resource utilization. Some of VMware's products include: - VMware vSphere: a virtualization platform for data centers - VMware Fusion and VMware Workstation: virtualization solutions for desktop computers - VMware Cloud: cloud management and automation solutions for companies - VMware Tanzu: a platform for developing and managing applications in containers or Kubernetes clusters - VMware Carbon Black: an endpoint security platform for protecting systems and data VMware also has partnerships with other companies to offer integrated solutions for customers. These partnerships include AWS, Dell EMC, IBM, and Microsoft Azure. VMware offers its products and services to both small and medium-sized businesses and large corporations. Industries that use VMware's virtualization solutions include healthcare, financial services, government and public administration, education, and the telecommunications and IT industries. VMware's business model is based on providing software services to help companies and organizations make their IT infrastructure more effective and efficient. VMware also provides training and certifications to help train and qualify employees in the use of virtualization solutions. The company reaches its customers through various sales channels, such as direct sales, partner networks, and online sales platforms. VMware also employs various marketing strategies, such as trade shows, webinars, newsletters, and social media campaigns, to reach potential customers. VMware's long-term goal is to become a leading provider of cloud infrastructure and digital workspace technologies, helping customers deploy their systems faster and more effectively while reducing IT costs. Overall, VMware's business model offers a range of advantages for companies, including higher utilization of IT resources, improved availability of IT services, easier system management, and lower total operating costs.

What is the VMware dividend?

VMware pays a dividend of 0 USD distributed over payouts per year.

How often does VMware pay dividends?

The dividend cannot currently be calculated for VMware or the company does not pay out a dividend.

What is the VMware ISIN?

The ISIN of VMware is US9285634021.

What is the VMware WKN?

The WKN of VMware is A0MYC8.

What is the VMware ticker?

The ticker of VMware is VMW.

How much dividend does VMware pay?

Over the past 12 months, VMware paid a dividend of 27.4 USD . This corresponds to a dividend yield of about 19.23 %. For the coming 12 months, VMware is expected to pay a dividend of 70.85 USD.

What is the dividend yield of VMware?

The current dividend yield of VMware is 19.23 %.

When does VMware pay dividends?

VMware pays a quarterly dividend. This is distributed in the months of .

How secure is the dividend of VMware?

VMware paid dividends every year for the past 7 years.

What is the dividend of VMware?

For the upcoming 12 months, dividends amounting to 70.85 USD are expected. This corresponds to a dividend yield of 49.73 %.

In which sector is VMware located?

VMware is assigned to the 'Information technology' sector.

Wann musste ich die Aktien von VMware kaufen, um die vorherige Dividende zu erhalten?

To receive the latest dividend of VMware from 11/1/2021 amounting to 27.4 USD, you needed to have the stock in your portfolio before the ex-date on 11/2/2021.

When did VMware pay the last dividend?

The last dividend was paid out on 11/1/2021.

What was the dividend of VMware in the year 2024?

In the year 2024, VMware distributed 0 USD as dividends.

In which currency does VMware pay out the dividend?

The dividends of VMware are distributed in USD.

Scope 1 - Direct Emissions	2,685
Scope 2 - Indirect emissions from purchased energy	65,859
Scope 3 - Indirect emissions within the value chain	373,464
Total CO₂ emissions	68,544
CO₂ reduction strategy
Coal energy
Nuclear power
Animal experiments
Fur & Leather
Pesticides
Palm Oil
Tobacco
Genetically modified organisms
Climate concept
Sustainable forestry
Recycling regulations
Environmentally friendly packaging
Hazardous substances
Fuel consumption and efficiency
Water consumption and efficiency

Percentage of female employees	29.2
Percentage of women in management
Percentage of Asian employees	32
Share of Asian management	28.2
Percentage of Hispanic/Latino employees	7.1
Hispano/Latino Management share	5.1
Percentage of Black employees	4.4
Black Management Share	2.2
Percentage of white employees	53.9
White Management Share	62.1
Adult content
Alcohol
Weapons
Firearms
Gambling
Military contracts
Human rights concept
Privacy concept
Occupational health and safety
Catholic

Environmental reporting
Stakeholder Engagement
Call Back Policies
Antitrust law

Stock Exchange	VMware Ticker
DÜSSELDORF	BZF1.DU
FRANKFURT	BZF1.F
LONDON	0LQO.L
MUNICH	BZF1.MU
NEW YORK	VMW
SIX	BZF1.SW
VIENNA	VMWA.VI
XETRA	BZF1.DE

VMware Ticker	VMware FIGI
VMWEUR:XS	BBG007254NK3
VMWUSD:XB	BBG00JNLMRK0
VMWUSD:XS	BBG00JNLMS00
VMWGBP:XB	BBG00JQ6FNK7
VMWGBP:XS	BBG00JQ6FP13
VMWA:AV	BBG00QPL5F90

2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2017	2018	2019	2020	2021	2022	2023	2024e	2025e	2026e	2026e	2027e	2028e	2029e
0.39	0.7	1.33	1.88	2.02	2.86	3.77	4.61	5.21	6.04	6.65	0.51	7.86	9.61	10.81	11.77	12.85	13.35	14.02	14.9	15.77	15.77	18.99	20.71	22.42
-	81.91	88.35	41.86	7.60	41.16	31.85	22.25	13.07	15.90	10.14	-92.30	1,435.55	22.27	12.46	8.84	9.21	3.88	5.02	6.27	5.86	-	20.39	9.04	8.29
83.20	82.53	83.48	83.84	82.21	82.74	83.49	79.78	81.62	84.81	84.68	81.84	85.49	83.86	83.36	82.64	82.33	81.41	77.52	72.94	68.91	68.91	57.24	52.49	48.47
0.32	0.58	1.11	1.58	1.66	2.36	3.15	3.67	4.25	5.12	5.63	0.42	6.72	8.06	9.01	9.72	10.58	10.87	0	0	0	0	0	0	0
0.07	0.09	0.22	0.29	0.2	0.36	0.72	0.75	1.01	0.89	1	-0.01	0.66	1.65	6.41	2.06	1.82	1.31	3.09	3.54	3.62	3.62	3.3	3.96	6.1
-	28.36	153.49	33.03	-32.07	81.22	102.80	3.04	35.92	-12.62	12.53	-100.50	-13,280.00	150.38	288.61	-67.90	-11.56	-27.80	135.39	14.29	2.35	-	-8.90	19.99	54.13
333	333	359	397	400	423	432	434	433	435	427	409	413	421	425	423	422.39	425.86	0	0	0	0	0	0	0
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Unlimited access to the most powerful analytical tools in finance.

VMware stock stock price, forecast, news, chart, split, dividend and analysis VMware ariva, VMware onvista, VMware finanzen.net, VMware aktienfinder, VMware marketscreener, VMware marketwatch, VMware bloomberg, VMware handelsblatt, VMware wiwo, VMware forum

Price

Price

TickerVMW

ISINUS9285634021

WKNA0MYC8

VMware stock price

Price

Overview

Intraday Feature

Total Return and Relative Price Change

Interpretation and Investment

VMware Stock Price History

VMware Revenue, EBIT, Net Income US9285634021 · A0MYC8

Revenue, EBIT and Profit

Understanding Revenue, EBIT, and Income

Yearly Analysis and Comparisons

Utilizing Expectations for Investment

Investment Insights

VMware Revenue, EBIT and net profit per share

VMware Income Statement, Balance Sheet, Cash Flow Statement

Keystats

Revenue and Growth

Gross Margin

EBIT and EBIT Margin

Income and Growth

Shares Outstanding

Interpreting Year to Year Comparison

Expectations and Predictions

Balance Sheet

Understanding the Balance Sheet

Assets

Liabilities

Equity

Year-to-Year Analysis

Interpreting the Data

VMware stock margins US9285634021 · A0MYC8

Margin

Understanding Gross Margin

EBIT Margin Analysis

Revenue Margin Insights

Interpreting Expectations

Comparative Analysis

VMware Margin History

VMware Stock Sales Revenue, EBIT, Earnings per Share US9285634021 · A0MYC8

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

VMware Revenue, EBIT and net profit per share

VMware business model

VMware SWOT Analysis

Strengths

Weaknesses

Opportunities

Threats

VMware Revenue by Segment US9285634021 · A0MYC8

Revenue by Segment

Overview of Revenue by Segment

Interpretation and Use

Investment Strategy

VMware Revenue by Segment

Revenue by Segment

Overview of Revenue by Segment

Interpretation and Use

Investment Strategy

VMware Revenue by Segment

Revenue by Segment

Overview of Revenue by Segment

Interpretation and Use

Investment Strategy

VMware Revenue by Segment

Revenue by Segment

Overview of Revenue by Segment

Interpretation and Use

Investment Strategy

VMware Revenue by Segment

Revenue by Segment

VMware stock
stock price, forecast, news, chart, split, dividend and analysis VMware ariva, VMware onvista, VMware finanzen.net, VMware aktienfinder, VMware marketscreener, VMware marketwatch, VMware bloomberg, VMware handelsblatt, VMware wiwo, VMware forum

Ticker
VMW

ISIN
US9285634021

WKN
A0MYC8