WildBrain Stock | WILD.TO | CA96810C1014 | A2PXH0

Date	WildBrain Price
9/11/2024	1.34 undefined
9/10/2024	1.38 undefined
9/9/2024	1.34 undefined
9/6/2024	1.40 undefined
9/5/2024	1.30 undefined
9/4/2024	1.22 undefined
9/3/2024	1.31 undefined
8/30/2024	1.29 undefined
8/29/2024	1.30 undefined
8/28/2024	1.27 undefined
8/27/2024	1.40 undefined
8/26/2024	1.32 undefined
8/23/2024	1.26 undefined
8/22/2024	1.32 undefined
8/21/2024	1.40 undefined
8/20/2024	1.39 undefined
8/19/2024	1.46 undefined
8/16/2024	1.50 undefined
8/15/2024	1.49 undefined

Date	WildBrain Revenue	WildBrain EBIT	WildBrain Net Income
2026e	562.02 M undefined	113.22 M undefined	10.82 M undefined
2025e	527.83 M undefined	106.13 M undefined	7.57 M undefined
2024e	477.63 M undefined	93.28 M undefined	-17.58 M undefined
2023	532.87 M undefined	73.43 M undefined	-45.55 M undefined
2022	507.22 M undefined	67.61 M undefined	5.64 M undefined
2021	452.53 M undefined	56.2 M undefined	-7.08 M undefined
2020	425.6 M undefined	42.6 M undefined	-236 M undefined
2019	439.8 M undefined	42.3 M undefined	-101.5 M undefined
2018	434.4 M undefined	52.8 M undefined	-14.1 M undefined
2017	298.7 M undefined	49.2 M undefined	-3.6 M undefined
2016	304.8 M undefined	63.8 M undefined	27.7 M undefined
2015	264 M undefined	44.8 M undefined	19.5 M undefined
2014	116.1 M undefined	18.4 M undefined	7.8 M undefined
2013	97.3 M undefined	6.3 M undefined	1.9 M undefined
2012	72.6 M undefined	4.7 M undefined	3 M undefined
2011	55.4 M undefined	2.4 M undefined	1.3 M undefined
2010	40.5 M undefined	-200,000 undefined	-800,000 undefined
2009	62 M undefined	4.9 M undefined	400,000 undefined
2008	52.4 M undefined	1.9 M undefined	-1 M undefined
2007	26 M undefined	300,000 undefined	1.2 M undefined
2006	15.7 M undefined	-100,000 undefined	-900,000 undefined
2005	20.9 M undefined	-200,000 undefined	-300,000 undefined
2004	0 undefined	-100,000 undefined	-100,000 undefined

	Revenue	EBIT	Net Income
2004	0 CAD	-100,000 CAD	-100,000 CAD
2005	20.9 M CAD	-200,000 CAD	-300,000 CAD
2006	15.7 M CAD	-100,000 CAD	-900,000 CAD
2007	26 M CAD	300,000 CAD	1.2 M CAD
2008	52.4 M CAD	1.9 M CAD	-1 M CAD
2009	62 M CAD	4.9 M CAD	400,000 CAD
2010	40.5 M CAD	-200,000 CAD	-800,000 CAD
2011	55.4 M CAD	2.4 M CAD	1.3 M CAD
2012	72.6 M CAD	4.7 M CAD	3 M CAD
2013	97.3 M CAD	6.3 M CAD	1.9 M CAD
2014	116.1 M CAD	18.4 M CAD	7.8 M CAD
2015	264 M CAD	44.8 M CAD	19.5 M CAD
2016	304.8 M CAD	63.8 M CAD	27.7 M CAD
2017	298.7 M CAD	49.2 M CAD	-3.6 M CAD
2018	434.4 M CAD	52.8 M CAD	-14.1 M CAD
2019	439.8 M CAD	42.3 M CAD	-101.5 M CAD
2020	425.6 M CAD	42.6 M CAD	-236 M CAD
2021	452.53 M CAD	56.2 M CAD	-7.08 M CAD
2022	507.22 M CAD	67.61 M CAD	5.64 M CAD
2023	532.87 M CAD	73.43 M CAD	-45.55 M CAD
2024e	477.63 M CAD	93.28 M CAD	-17.58 M CAD
2025e	527.83 M CAD	106.13 M CAD	7.57 M CAD
2026e	562.02 M CAD	113.22 M CAD	10.82 M CAD

2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023

1.4	7.4	8.8	5.3	9.1	11.1	22	25.6	22.5	12.6	26.7	42.9	80.4	62.1	46.6	40	67.9	78.43	59.9	80.35
0.1	8	29.3	32.4	53.7	70.8	54	19.7	15.8	37	43.6	94.5	83.3	132	153.5	173.3	126.5	121.38	172.04	218.44
0	0.5	1.5	0.6	1.1	1.7	0.3	35.2	26	35.8	46.9	83.6	101	113	98	92.4	73.7	73.86	77.62	75.56
0.3	3.4	11.9	30.5	31.4	20	11	39.2	44.2	117	146.6	194.2	239.8	195.2	186	148.6	140.5	147.78	163.56	175.69
0	0.1	0.5	0.4	1	0.4	0.6	0.9	1.6	4.1	5	22.1	7.8	250	8.6	7.2	25.4	19.81	17.42	17.01
1.8	19.4	52	69.2	96.3	104	87.9	120.6	110.1	206.5	268.8	437.3	512.3	752.3	492.7	461.5	434	441.26	490.54	567.04
0	2.9	5.8	5.9	6.7	8.2	7.5	9.8	8.5	4.9	11.5	17.8	17.7	31	30.4	19.4	54.2	47.23	39.29	34.24
0.2	2.7	9.4	17.7	21.9	20.4	22.7	2	1.9	0.3	0	0	0	0	0	0	0	0	8.84	0
0	0	0	0	0	0	0	0	0	3.2	5.8	11.1	20.8	26.5	18.8	14.3	21	52	84.79	57.71
0	0	3.2	2.6	6.4	5.1	4.1	3.6	2.7	28	34	127.4	144.6	711.3	694.1	584.1	581.6	534.25	541.68	533.22
0	0	6.6	7.2	10.8	11.1	11.1	11.8	11.8	81.8	103.5	213.9	214.3	240.5	240.8	239.8	55.3	53.16	54.03	21.44
0	1.1	0.8	0.5	1.9	0	0	0.3	0	0.7	0.6	0.7	0.5	0	0	0	0	0	8.85	0.34
0	0.01	0.03	0.03	0.05	0.04	0.05	0.03	0.02	0.12	0.16	0.37	0.4	1.01	0.98	0.86	0.71	0.69	0.74	0.65
0	0.03	0.08	0.1	0.14	0.15	0.13	0.15	0.14	0.33	0.42	0.81	0.91	1.76	1.48	1.32	1.15	1.13	1.23	1.21

1.4	11.8	40.5	40.8	55.5	56.8	76.5	76.4	65.8	151.3	207.2	236.8	302.8	304.3	305.2	307.2	366.2	367.36	368.73	405.61
0	0.2	0.2	1.5	2.6	3.8	4	6.1	11.1	11.9	12.5	15.8	20.5	26.3	29.1	29.2	36.5	39.04	43.98	42.54
0	0.7	1.1	0.2	2.1	1.6	1.8	-1	1.8	2.5	4.8	17.8	33.8	20.3	-4.5	-73.4	-309.3	-316.42	-310.78	-356.34
-100	-1,000	-2,200	-1,000	-2,000	-1,600	-2,300	-600	100	-2,800	-1,200	-8,400	-20,300	-21,600	-14,600	-20,000	-12,100	-21,391	-22,501	-15,776
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
1.3	11.7	39.6	41.5	58.2	60.6	80	80.9	78.8	162.9	223.3	262	336.8	329.3	315.2	243	81.3	68.59	79.43	76.04
0.2	5.6	12.1	7.1	13.2	15.5	12.5	5.1	0.7	45.9	61.8	109.1	128.4	178.4	130.5	103.5	98.9	130.3	161.85	171.46
0	0	0	0	0	0	0	10.8	13.3	0	0	0	0	0	0	0	0	0	0	0
0.6	1	2.8	13.3	15.9	10.8	3.9	9.5	10.6	20.2	15.6	49.3	27.6	50.9	47.6	64.3	48.4	42	77.22	75.55
0	5.9	18.4	34	50.2	56.5	33.1	36.6	23.8	42.7	40.9	67.7	92	101.2	110	92.4	76.7	65.4	93.32	93.89
0	0.2	0.2	0.7	0.7	0.6	0.5	1	1.9	4	8.5	12.9	11.6	234.9	10.5	11	9.3	12.96	36.52	12.91
0.8	12.7	33.5	55.1	80	83.4	50	63	50.3	112.8	126.8	239	259.6	565.4	298.6	271.2	233.3	250.67	368.91	353.81
0	1.7	3	2.9	2.8	3.2	2.6	2.9	3.8	45.5	61.9	269.9	280.5	748.5	746	523.1	543.6	513.27	503.86	513.12
0	0	1.1	1.9	2.8	1.4	0.5	0	0.4	3.6	11	23	18.2	14.6	17.7	16.4	18.3	10.33	7.76	6.95
0	0	0	1	0	0	0	1.3	1.3	0.7	1.1	14.2	15	17.4	13.6	8.3	9.7	50.73	23.24	14.78
0	1.7	4.1	5.8	5.6	4.6	3.1	4.2	5.5	49.8	74	307.1	313.7	780.5	777.3	547.8	571.6	574.32	534.86	534.85
0	0.01	0.04	0.06	0.09	0.09	0.05	0.07	0.06	0.16	0.2	0.55	0.57	1.35	1.08	0.82	0.8	0.82	0.9	0.89
0	0.03	0.08	0.1	0.14	0.15	0.13	0.15	0.13	0.33	0.42	0.81	0.91	1.68	1.39	1.06	0.89	0.89	0.98	0.96

2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
0	0	0	1	-1	0	0	1	3	1	7	19	27	-3	-6	-78	-208	23	31	-17
0	0	0	1	1	2	2	2	2	4	5	10	14	28	40	37	36	34	34	34
0	0	0	0	0	0	0	0	0	0	1,000	-8,000	-11,000	-4,000	0	-1,000	1,000	-6,000	-1,000	1,000
0	-10	-16	-37	-45	-43	-4	-2	-3	-20	-8	-20	-77	-44	-26	-21	5	14	-48	4
0	3	12	14	39	40	20	15	11	3	0	20	25	17	7	108	261	40	17	71
0	0	0	2	2	2	1	1	1	3	3	22	17	19	45	39	34	32	26	35
0	0	0	0	0	0	0	0	1	0	0	8	12	16	3	8	5	3	1	0
0	-8	-4	-20	-5	0	16	15	14	-10	6	22	-21	-6	13	44	96	105	33	94
0	-2	-1	0	0	-1	0	-1	-1	-1	-2	-5	-20	-9	-10	-5	-7	-15	-10	-8
0	-3	-5	0	-9	-3	-5	-9	1	5	-35	-214	-20	-448	-18	4	-7	-15	-10	-8
0	-1	-3	1	-8	-2	-4	-8	2	7	-32	-209	0	-439	-7	9	0	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	7	-5	15	4	5	-24	-2	-10	-5	7	212	26	717	-227	-247	-66	-2	14	-13
1	9	14	0	15	0	18	0	-6	17	39	2	59	0	0	0	60	-1	-1	-2
1	16	9	17	19	4	-5	-3	-16	-2	43	208	78	437	-10	-55	-45	-79	-46	-73
0	0	0	1	0	0	0	0	0	-12	1	0	0	-272	227	191	-38	-74	-59	-57
0	0	0	0	0	0	0	0	0	-1	-4	-6	-7	-8	-10	0	0	0	0	0
1	5	0	-2	5	1	5	2	0	-6	14	16	37	-18	-15	-6	44	7	-23	11
0.1	-10.59	-6.45	-21.29	-5.8	-0.53	15.87	13.44	13.05	-11.93	3.48	16.87	-41.57	-16.49	2.39	39.03	88.68	90.52	22.26	85.79
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

WildBrain Gross margin	WildBrain Profit margin	WildBrain EBIT margin	WildBrain Profit margin
2026e	44.09 %	20.15 %	1.92 %
2025e	44.09 %	20.11 %	1.43 %
2024e	44.09 %	19.53 %	-3.68 %
2023	44.09 %	13.78 %	-8.55 %
2022	43.44 %	13.33 %	1.11 %
2021	41.42 %	12.42 %	-1.56 %
2020	42.27 %	10.01 %	-55.45 %
2019	36.97 %	9.62 %	-23.08 %
2018	43.78 %	12.15 %	-3.25 %
2017	52.09 %	16.47 %	-1.21 %
2016	52.62 %	20.93 %	9.09 %
2015	50.72 %	16.97 %	7.39 %
2014	52.2 %	15.85 %	6.72 %
2013	53.55 %	6.47 %	1.95 %
2012	34.02 %	6.47 %	4.13 %
2011	40.25 %	4.33 %	2.35 %
2010	40.49 %	-0.49 %	-1.98 %
2009	35.81 %	7.9 %	0.65 %
2008	32.82 %	3.63 %	-1.91 %
2007	37.31 %	1.15 %	4.62 %
2006	17.83 %	-0.64 %	-5.73 %
2005	4.78 %	-0.96 %	-1.44 %
2004	44.09 %	0 %	0 %

	Gross margin	EBIT margin	Profit margin
2004	44.09 %	0 %	0 %
2005	4.78 %	-0.96 %	-1.44 %
2006	17.83 %	-0.64 %	-5.73 %
2007	37.31 %	1.15 %	4.62 %
2008	32.82 %	3.63 %	-1.91 %
2009	35.81 %	7.9 %	0.65 %
2010	40.49 %	-0.49 %	-1.98 %
2011	40.25 %	4.33 %	2.35 %
2012	34.02 %	6.47 %	4.13 %
2013	53.55 %	6.47 %	1.95 %
2014	52.2 %	15.85 %	6.72 %
2015	50.72 %	16.97 %	7.39 %
2016	52.62 %	20.93 %	9.09 %
2017	52.09 %	16.47 %	-1.21 %
2018	43.78 %	12.15 %	-3.25 %
2019	36.97 %	9.62 %	-23.08 %
2020	42.27 %	10.01 %	-55.45 %
2021	41.42 %	12.42 %	-1.56 %
2022	43.44 %	13.33 %	1.11 %
2023	44.09 %	13.78 %	-8.55 %
2024e	44.09 %	19.53 %	-3.68 %
2025e	44.09 %	20.11 %	1.43 %
2026e	44.09 %	20.15 %	1.92 %

Date	WildBrain Sales per Share	WildBrain EBIT per share	WildBrain Earnings per Share
2026e	3.18 undefined	0 undefined	0.06 undefined
2025e	2.99 undefined	0 undefined	0.04 undefined
2024e	2.7 undefined	0 undefined	-0.1 undefined
2023	3 undefined	0.41 undefined	-0.26 undefined
2022	2.94 undefined	0.39 undefined	0.03 undefined
2021	2.64 undefined	0.33 undefined	-0.04 undefined
2020	2.72 undefined	0.27 undefined	-1.51 undefined
2019	3.26 undefined	0.31 undefined	-0.75 undefined
2018	3.23 undefined	0.39 undefined	-0.1 undefined
2017	2.23 undefined	0.37 undefined	-0.03 undefined
2016	2.42 undefined	0.51 undefined	0.22 undefined
2015	2.12 undefined	0.36 undefined	0.16 undefined
2014	1.01 undefined	0.16 undefined	0.07 undefined
2013	1.08 undefined	0.07 undefined	0.02 undefined
2012	1.25 undefined	0.08 undefined	0.05 undefined
2011	0.89 undefined	0.04 undefined	0.02 undefined
2010	0.83 undefined	-0 undefined	-0.02 undefined
2009	1.44 undefined	0.11 undefined	0.01 undefined
2008	1.34 undefined	0.05 undefined	-0.03 undefined
2007	0.73 undefined	0.01 undefined	0.03 undefined
2006	1.04 undefined	-0.01 undefined	-0.06 undefined
2005	1.63 undefined	-0.02 undefined	-0.02 undefined
2004	0 undefined	-0.01 undefined	-0.01 undefined

	Sales per Share	EBIT per share	Earnings per Share
2004	0 CAD	-0.01 CAD	-0.01 CAD
2005	1.63 CAD	-0.02 CAD	-0.02 CAD
2006	1.04 CAD	-0.01 CAD	-0.06 CAD
2007	0.73 CAD	0.01 CAD	0.03 CAD
2008	1.34 CAD	0.05 CAD	-0.03 CAD
2009	1.44 CAD	0.11 CAD	0.01 CAD
2010	0.83 CAD	-0 CAD	-0.02 CAD
2011	0.89 CAD	0.04 CAD	0.02 CAD
2012	1.25 CAD	0.08 CAD	0.05 CAD
2013	1.08 CAD	0.07 CAD	0.02 CAD
2014	1.01 CAD	0.16 CAD	0.07 CAD
2015	2.12 CAD	0.36 CAD	0.16 CAD
2016	2.42 CAD	0.51 CAD	0.22 CAD
2017	2.23 CAD	0.37 CAD	-0.03 CAD
2018	3.23 CAD	0.39 CAD	-0.1 CAD
2019	3.26 CAD	0.31 CAD	-0.75 CAD
2020	2.72 CAD	0.27 CAD	-1.51 CAD
2021	2.64 CAD	0.33 CAD	-0.04 CAD
2022	2.94 CAD	0.39 CAD	0.03 CAD
2023	3 CAD	0.41 CAD	-0.26 CAD
2024e	2.7 CAD	0 CAD	-0.1 CAD
2025e	2.99 CAD	0 CAD	0.04 CAD
2026e	3.18 CAD	0 CAD	0.06 CAD

	Number of stocks
2004	12.8 M Aktien
2005	12.8 M Aktien
2006	15.1 M Aktien
2007	35.7 M Aktien
2008	39 M Aktien
2009	43.1 M Aktien
2010	48.6 M Aktien
2011	61.9 M Aktien
2012	58.2 M Aktien
2013	89.7 M Aktien
2014	115.1 M Aktien
2015	124.7 M Aktien
2016	126.1 M Aktien
2017	134.1 M Aktien
2018	134.5 M Aktien
2019	134.8 M Aktien
2020	156.7 M Aktien
2021	171.22 M Aktien
2022	172.58 M Aktien
2023	177.42 M Aktien
2024e	177.42 M Aktien
2025e	177.42 M Aktien
2026e	177.42 M Aktien

Date	WildBrain Dividend
2018	0.04 undefined
2017	0.08 undefined
2016	0.07 undefined
2015	0.06 undefined
2014	0.05 undefined
2013	0.04 undefined

	Dividend	Dividend (Estimate)
2004	0 CAD	0 CAD
2005	0 CAD	0 CAD
2006	0 CAD	0 CAD
2007	0 CAD	0 CAD
2008	0 CAD	0 CAD
2009	0 CAD	0 CAD
2010	0 CAD	0 CAD
2011	0 CAD	0 CAD
2012	0 CAD	0 CAD
2013	0.04 CAD	0 CAD
2014	0.05 CAD	0 CAD
2015	0.06 CAD	0 CAD
2016	0.07 CAD	0 CAD
2017	0.08 CAD	0 CAD
2018	0.04 CAD	0 CAD
2019	0 CAD	0 CAD
2020	0 CAD	0 CAD
2021	0 CAD	0 CAD
2022	0 CAD	0 CAD
2023	0 CAD	0 CAD
2024e	0 CAD	0 CAD
2025e	0 CAD	0 CAD
2026e	0 CAD	0 CAD

Date	WildBrain Payout ratio
2026e	39.32 %
2025e	39.68 %
2024e	39.33 %
2023	38.95 %
2022	40.76 %
2021	38.3 %
2020	37.78 %
2019	46.2 %
2018	-40 %
2017	-260 %
2016	30.91 %
2015	36.25 %
2014	71.43 %
2013	185 %
2012	46.2 %
2011	46.2 %
2010	46.2 %
2009	46.2 %
2008	46.2 %
2007	46.2 %
2006	46.2 %
2005	46.2 %
2004	46.2 %

	Payout ratio
2004	46.2 %
2005	46.2 %
2006	46.2 %
2007	46.2 %
2008	46.2 %
2009	46.2 %
2010	46.2 %
2011	46.2 %
2012	46.2 %
2013	185 %
2014	71.43 %
2015	36.25 %
2016	30.91 %
2017	-260 %
2018	-40 %
2019	46.2 %
2020	37.78 %
2021	38.3 %
2022	40.76 %
2023	38.95 %
2024e	39.33 %
2025e	39.68 %
2026e	39.32 %

Date	EPS Estimate	EPS Actual	Quarterly report
3/31/2024	0.02	-0.07 (-405.68 %)	2024 Q3
12/31/2023	-0	0.02 (688.24 %)	2024 Q2
9/30/2023	-0.02	-0.08 (-370.59 %)	2024 Q1
6/30/2023	0	-0.24 (0 %)	2023 Q4
3/31/2023	-0.01	0.11 (1,001.64 %)	2023 Q3
12/31/2022	0.02	-0.07 (-443.14 %)	2023 Q2
9/30/2022	-0.01	-0.04 (-684.31 %)	2023 Q1
6/30/2022	0.02	0.01 (-57.98 %)	2022 Q4
3/31/2022	0.04	0.12 (226.98 %)	2022 Q3
12/31/2021	-0.05	0.03 (158.82 %)	2022 Q2
9/30/2021	-0.01	-0.12 (-782.35 %)	2022 Q1
6/30/2021	0.02	0.06 (162.01 %)	2021 Q4
3/31/2021	-0.03	-0.15 (-351.81 %)	2021 Q3
12/31/2020	0	0.07 (2,592.31 %)	2021 Q2
9/30/2020	-0.05	-0.02 (62.69 %)	2021 Q1
6/30/2020	-0.08	0.02 (125.81 %)	2020 Q4
3/31/2020	-0.21	-0.31 (-48.25 %)	2020 Q3
12/31/2019	-0.05	-0.02 (60.78 %)	2020 Q2
9/30/2019	-0.04	-0.12 (-209.28 %)	2020 Q1
6/30/2019	-0.05	-0.47 (-849.49 %)	2019 Q4
3/31/2019	-0.02	-0.14 (-586.27 %)	2019 Q3
12/31/2018	0	0 (0 %)	2019 Q2
9/30/2018	-0.04	-0.05 (-30.55 %)	2019 Q1
6/30/2018	-0.02	-0.16 (-586.7 %)	2018 Q4
3/31/2018	0.06	0.01 (-82.96 %)	2018 Q3
12/31/2017	0.06	0.07 (11.29 %)	2018 Q2
9/30/2017	0.01	0.07 (1,272.55 %)	2018 Q1
6/30/2017	0.14	0.03 (-79.15 %)	2017 Q4
3/31/2017	0.08	0.06 (-22.58 %)	2017 Q3
12/31/2016	0.06	0.05 (-9.26 %)	2017 Q2
9/30/2016	0.01	0.01 (-26.47 %)	2017 Q1
6/30/2016	0.09	0 (-100 %)	2016 Q4
3/31/2016	0.11	0.09 (-21.47 %)	2016 Q3
12/31/2015	0.08	0.1 (28.7 %)	2016 Q2
9/30/2015	0.05	0.07 (47.68 %)	2016 Q1
6/30/2015	0.05	0.04 (-17.7 %)	2015 Q4
3/31/2015	0.08	0.14 (75.66 %)	2015 Q3
12/31/2014	0.08	0.08 (-3.61 %)	2015 Q2
9/30/2014	0.06	0.05 (-13.04 %)	2015 Q1
6/30/2014	0.02	0.02 (8.7 %)	2014 Q4
3/31/2014	0.03	0.02 (-38.65 %)	2014 Q3
12/31/2013	0.03	0.03 (-1.96 %)	2014 Q2
9/30/2013	0.02	0.03 (76.47 %)	2014 Q1
3/31/2013	0.02	0.03 (84.05 %)	2013 Q3
12/31/2012	0.02	0.03 (47.06 %)	2013 Q2
9/30/2012	0.02	0 (-100 %)	2013 Q1
6/30/2012	0.01	0.01 (-1.96 %)	2012 Q4
3/31/2012	0.02	0.01 (-34.64 %)	2012 Q3
12/31/2011	0.03	0.03 (17.65 %)	2012 Q2
9/30/2011	0.02	0.01 (-34.64 %)	2012 Q1
6/30/2011	-0.01	0 (100 %)	2011 Q4
3/31/2011	0.01	0.01 (-1.96 %)	2011 Q3
12/31/2010	0.01	0.01 (-1.96 %)	2011 Q2
9/30/2010	0	0.01 (0 %)	2011 Q1
6/30/2010	0	0 (0 %)	2010 Q4
3/31/2010	0	-0.01 (-394.12 %)	2010 Q3
12/31/2009	0.01	0 (-100 %)	2010 Q2
9/30/2009	-0.01	0 (100 %)	2010 Q1
6/30/2009	0.01	0 (-100 %)	2009 Q4

%	Name	Stocks	Change	Date
50.51379 %	Fine Capital Partners LP	89,283,626	19,310,618	11/15/2023
3.08796 %	PRIMECAP Management Company	5,458,000	-20,000	12/31/2023
1.01937 %	Whitcher (Jonathan)	1,801,741	0	6/30/2023
0.57682 %	Ellenbogen (Eric)	1,019,537	-510,800	12/9/2022
0.42664 %	Dimensional Fund Advisors, L.P.	754,090	0	2/29/2024
0.27152 %	Scherba (Joshua Charles)	479,909	56,151	4/15/2024
0.24245 %	Ames (Aaron Sholom)	428,525	-119,945	6/21/2023
0.23537 %	Loi, Anne H	416,020	19,363	4/15/2024
0.20566 %	Perritt Capital Management, Inc.	363,500	0	12/31/2023
0.19436 %	Wright (Donald Arthur)	343,535	0	6/30/2023
0.11293 %	Talbot (Tara Mary)	199,610	27,108	4/15/2024
0.09732 %	Betts (Stephanie Jacklynn)	172,020	39,939	4/15/2024
0.09639 %	Machum (Donald Geoffrey)	170,368	0	6/30/2023
0.09052 %	CAPTRUST Financial Advisors	160,000	0	12/31/2023
0.08554 %	Weck (Maarten Jan Henk)	151,189	21,666	4/15/2024
0.07042 %	Bishop (James William)	124,472	42,820	5/31/2023
0.06346 %	Neath (Danielle Louise)	112,169	23,235	4/15/2024
0.06144 %	Brennan (Deirdre Anne)	108,595	-45,313	6/12/2023
0.03690 %	Vestcor Inc	65,228	65,228	12/31/2022
0.03039 %	Drisdell (Deborah Ann)	53,712	0	6/30/2023
0.02996 %	Dimensional Fund Advisors, Ltd.	52,956	0	1/31/2024
0.00513 %	Erickson (Timothy Wayne)	9,066	9,066	4/15/2024
0.00096 %	American Century Investment Management, Inc.	1,700	0	3/31/2024
0 %	The MassMutual Trust Company, FSB	0	-21,200	6/30/2023
0 %	Timelo Investment Management Inc.	0	-123,100	9/30/2022
0 %	Arrow Capital Management Inc.	0	-90,000	9/30/2022
0 %	Picton Mahoney Asset Management	0	-3,834	12/31/2022
0 %	BlackRock Institutional Trust Company, N.A.	0	-66,245	9/30/2023
0 %	McGrath (Thomas Berard)	0	-211,763	11/10/2022
0 %	Elofson (Erin Jane)	0	-204,737	11/10/2022

Name	Relationship	Two-week correlation	One-month correlation	Three-Month Correlation	Six-Month Correlation	One Year Correlation	Two-Year Correlation
Cogeco	SupplierCustomer	0,79	0,61	0,48	0,39	-0,36	0,06
Alibaba Group Holding	SupplierCustomer	0,75	0,74	0,25	0,21	-0,31	-0,64
Tencent Holdings	SupplierCustomer	0,72	0,74	0,39	0,24	-0,28	-0,13
RTL Group	SupplierCustomer	0,67	0,54	0,67	0,40	0,07	0,87
Sega Sammy Holdings	SupplierCustomer	0,63	0,03	-0,61	-0,31	0,21	0,66
Shaw Communications B	SupplierCustomer	0,61	0,73	0,74	0,68	0,28	0,75
Paramount Global B	SupplierCustomer	0,58	0,20	0,82	-	-	-
iQIYI ADR	SupplierCustomer	0,52	0,57	0,14	0,22	-0,33	-0,67
Quebecor B	SupplierCustomer	0,49	0,66	0,30	0,14	-0,32	-0,27
Iconix Brand Group Incorporated	SupplierCustomer	0,42	-0,19	-0,40	-0,11	0,30	-

What values and corporate philosophy does WildBrain represent?

WildBrain Ltd represents a strong commitment to creativity, innovation, and quality. The company believes in fostering imagination and delivering engaging content to its audience. With a focus on entertainment for children, WildBrain prioritizes educational value and positive messaging in its productions. Their corporate philosophy revolves around collaboration, integrity, and a passion for bringing beloved characters to life. By staying true to these values, WildBrain has established itself as a leading global entertainment company, creating and distributing content across various platforms. With a dedicated team and a vast portfolio of popular brands, WildBrain continues to delight audiences worldwide.

In which countries and regions is WildBrain primarily present?

WildBrain Ltd is primarily present in Canada and the United States.

What significant milestones has the company WildBrain achieved?

WildBrain Ltd, a renowned entertainment company, has achieved several significant milestones over the years. Notably, the company has successfully expanded its global presence, captivating millions of young viewers worldwide. WildBrain has also forged strategic partnerships, including collaborations with major media companies and content creators. Moreover, the launch of their dedicated streaming platforms and channels has further enhanced their reach and viewership. With a diverse range of popular animated series and brands under its belt, WildBrain continues to entertain and inspire audiences, solidifying its position as a prominent player in the entertainment industry.

What is the history and background of the company WildBrain?

WildBrain Ltd is a renowned entertainment company with a rich and interesting history. Founded in 1995, WildBrain has established itself as a leader in producing captivating and engaging content for children worldwide. The company has garnered a stellar reputation for its exceptional animated shows, such as Peanuts, Teletubbies, and Inspector Gadget. With a strong emphasis on creativity and innovation, WildBrain has consistently delivered high-quality entertainment that captivates young minds. Through strategic partnerships and acquisitions, the company has expanded its reach and garnered a global audience. Today, WildBrain continues to pave the way in the entertainment industry, bringing joy and inspiration to children and families around the globe.

Who are the main competitors of WildBrain in the market?

The main competitors of WildBrain Ltd in the market include companies such as Walt Disney Company, ViacomCBS Inc., and Netflix Inc. These companies also operate in the entertainment and media industry, creating and distributing content for children and families. WildBrain Ltd competes with them by utilizing its extensive library of content, creative storytelling, and digital media expertise. However, it is important to note that competition in the market may evolve over time due to various factors such as technological advancements, changing consumer preferences, and industry trends.

In which industries is WildBrain primarily active?

WildBrain Ltd is primarily active in the entertainment industry.

What is the business model of WildBrain?

WildBrain Ltd operates as a leading content creator and distributor, with a business model focused on kids and family entertainment. The company produces and licenses a wide range of animated and live-action content, including popular brands and characters. WildBrain also manages one of the largest networks of children's content on YouTube. With a comprehensive library of premium content, the company collaborates with global partners to monetize its content through advertising, licensing, and other consumer products. By leveraging its expertise in content creation and digital distribution, WildBrain aims to engage and entertain young audiences worldwide.

What is the P/E ratio of WildBrain 2024?

The WildBrain P/E ratio is -13.53.

What is the P/S ratio of WildBrain 2024?

The WildBrain P/S ratio is 0.5.

What is the AlleAktien quality score of WildBrain?

The AlleAktien quality score for WildBrain is 5/10.

What is the revenue of WildBrain 2024?

The expected WildBrain revenue is 477.63 M CAD.

How high is the profit of WildBrain 2024?

The expected WildBrain profit is -17.58 M CAD.

What is the business model of WildBrain

WildBrain Ltd is a global media and entertainment company with locations in London, New York, Vancouver, and Los Angeles. The company has developed and established a wide range of high-quality content offerings for children and families. They are a leading provider of children's shows, digital content, games, and brand licensing worldwide. Answer: WildBrain Ltd is a global media and entertainment company with locations in London, New York, Vancouver, and Los Angeles. They offer a wide range of high-quality content for children and families and are a leading provider worldwide in children's shows, digital content, games, and brand licensing.

What is the WildBrain dividend?

WildBrain pays a dividend of 0 CAD distributed over payouts per year.

How often does WildBrain pay dividends?

The dividend cannot currently be calculated for WildBrain or the company does not pay out a dividend.

What is the WildBrain ISIN?

The ISIN of WildBrain is CA96810C1014.

What is the WildBrain WKN?

The WKN of WildBrain is A2PXH0.

What is the WildBrain ticker?

The ticker of WildBrain is WILD.TO.

How much dividend does WildBrain pay?

Over the past 12 months, WildBrain paid a dividend of 0.04 CAD . This corresponds to a dividend yield of about 2.99 %. For the coming 12 months, WildBrain is expected to pay a dividend of 0 CAD.

What is the dividend yield of WildBrain?

The current dividend yield of WildBrain is 2.99 %.

When does WildBrain pay dividends?

WildBrain pays a quarterly dividend. This is distributed in the months of November, December, March, June.

How secure is the dividend of WildBrain?

WildBrain paid dividends every year for the past 2 years.

What is the dividend of WildBrain?

For the upcoming 12 months, dividends amounting to 0 CAD are expected. This corresponds to a dividend yield of 0 %.

In which sector is WildBrain located?

WildBrain is assigned to the 'Communication' sector.

Wann musste ich die Aktien von WildBrain kaufen, um die vorherige Dividende zu erhalten?

To receive the latest dividend of WildBrain from 6/22/2018 amounting to 0.02 CAD, you needed to have the stock in your portfolio before the ex-date on 5/24/2018.

When did WildBrain pay the last dividend?

The last dividend was paid out on 6/22/2018.

What was the dividend of WildBrain in the year 2023?

In the year 2023, WildBrain distributed 0 CAD as dividends.

In which currency does WildBrain pay out the dividend?

The dividends of WildBrain are distributed in CAD.

Scope 1 - Direct Emissions	—
Scope 2 - Indirect emissions from purchased energy	—
Scope 3 - Indirect emissions within the value chain	—
Total CO₂ emissions	—
CO₂ reduction strategy	✅
Coal energy	❌
Nuclear power	❌
Animal experiments	❌
Fur & Leather	—
Pesticides	—
Palm Oil	—
Tobacco	❌
Genetically modified organisms	❌
Climate concept	—
Sustainable forestry	—
Recycling regulations	❌
Environmentally friendly packaging	❌
Hazardous substances	❌
Fuel consumption and efficiency	❌
Water consumption and efficiency	❌

Percentage of female employees	—
Percentage of women in management	—
Percentage of Asian employees	—
Share of Asian management	—
Percentage of Hispanic/Latino employees	—
Hispano/Latino Management share	—
Percentage of Black employees	—
Black Management Share	—
Percentage of white employees	—
White Management Share	—
Adult content	❌
Alcohol	❌
Weapons	—
Firearms	❌
Gambling	❌
Military contracts	❌
Human rights concept	❌
Privacy concept	—
Occupational health and safety	✅
Catholic	✅

Environmental reporting	❌
Stakeholder Engagement	❌
Call Back Policies	❌
Antitrust law	❌

Stock Exchange	WildBrain Ticker
FRANKFURT	D6XV.F
PNK	WLDBF
TSX	WILD.TO

WildBrain Ticker	WildBrain FIGI
WILD:CN	BBG000NWDQM7
WILD:CT	BBG000NWDSX1
WILD:CJ	BBG000NWDXL3
WILD:TR	BBG000NWDYQ6
WILD:TX	BBG000NWG167
WILD:TA	BBG000NWG283
WILD:TG	BBG000NWG3B7
WILD:TK	BBG000NWG3Q1
D6XV:GR	BBG000PLZ1H6
D6XV:GF	BBG000PLZ1Q6
D6XV:GB	BBG000PLZ373
WILD:TW	BBG001QBH9X0
WILD:DT	BBG004JB8S60
WILD:DG	BBG005XRJCB3
WLDBF:US	BBG007BC2Z23
WLDBF:PQ	BBG007BC2ZH7
WLDBF:UV	BBG007BC2ZK3
WILD:QF	BBG0086KGFY3
WILD:QH	BBG0086KGFZ2
WILD:DJ	BBG00DVMNN02
DHX/BEUR:XH	BBG00KK8R9G9
DHX/BEUR:XF	BBG00KK8R9J6
DHX/BEUR:XE	BBG00KK8R9L3
DHX/BEUR:XL	BBG00KK8R9N1
DHX/BEUR:XG	BBG00KK8R9P9
DHX/BEUR:XO	BBG00KK8R9Q8
DHX/BEUR:XA	BBG00KK8R9V2
DHX/BEUR:XT	BBG00KK8R9X0
DHX/BEUR:XW	BBG00KK8R9Y9
DHX/BEUR:XU	BBG00KK8R9Z8
DHX/BEUR:XV	BBG00KK8RB01
DHX/BEUR:XM	BBG00KK8RB10
DHX/BEUR:EU	BBG00KK8RB74
WILD:QG	BBG00LN9JV09
DHX/BCAD:X2	BBG00R1W6XN4
DHX/BCAD:XH	BBG00R1W6XQ1
DHX/BCAD:XF	BBG00R1W6XS9
DHX/BCAD:XE	BBG00R1W6XV5
DHX/BCAD:XL	BBG00R1W6XX3
DHX/BCAD:XG	BBG00R1W6XY2
DHX/BCAD:XO	BBG00R1W6XZ1
DHX/BCAD:XA	BBG00R1W6Y34
DHX/BCAD:XT	BBG00R1W6Y52
DHX/BCAD:XW	BBG00R1W6Y61
DHX/BCAD:XU	BBG00R1W6Y70
DHX/BCAD:XV	BBG00R1W6Y98
DHX/BCAD:XM	BBG00R1W6YB5
DHX/BCAD:X1	BBG00R1W6YH9
DHX/BCAD:EU	BBG00R1W6YK5
WILD:BF	BBG019LPHLR6
WILD:HD	BBG01J14PLJ3
WILD:HX	BBG01J15DWH1

2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024e	2025e	2026e
0	20	15	26	52	62	40	55	72	97	116	264	304	298	434	439	425	452	507	532	477	527	562
-	-	-25.00	73.33	100.00	19.23	-35.48	37.50	30.91	34.72	19.59	127.59	15.15	-1.97	45.64	1.15	-3.19	6.35	12.17	4.93	-10.34	10.48	6.64
-	5.00	13.33	34.62	32.69	35.48	40.00	40.00	33.33	53.61	51.72	50.38	52.63	52.01	43.78	36.90	42.12	41.37	43.39	43.98	-	-	-
0	1	2	9	17	22	16	22	24	52	60	133	160	155	190	162	179	187	220	234	0	0	0
0	0	0	0	1	4	0	2	4	6	18	44	63	49	52	42	42	56	67	73	93	106	113
-	-	-	-	1.92	6.45	-	3.64	5.56	6.19	15.52	16.67	20.72	16.44	11.98	9.57	9.88	12.39	13.21	13.72	19.50	20.11	20.11
0	0	0	1	-1	0	0	1	3	1	7	19	27	-3	-14	-101	-236	-7	5	-45	-17	7	10
-	-	-	-	-200.00	-	-	-	200.00	-66.67	600.00	171.43	42.11	-111.11	366.67	621.43	133.66	-97.03	-171.43	-1,000.00	-62.22	-141.18	42.86
12.8	12.8	15.1	35.7	39	43.1	48.6	61.9	58.2	89.7	115.1	124.7	126.1	134.1	134.5	134.8	156.7	171.22	172.58	177.42	0	0	0
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Own the gold standard ✨ in financial data & analytics fair value · 20 million securities worldwide · 50 year history · 10 year estimates · leading business news

Price

Price

TickerWILD.TO

ISINCA96810C1014

WKNA2PXH0

WildBrain stock price

Price

Overview

Intraday Feature

Total Return and Relative Price Change

Interpretation and Investment

WildBrain Stock Price History

WildBrain Revenue, EBIT, Net Income CA96810C1014 · A2PXH0

Revenue, EBIT and Profit

Understanding Revenue, EBIT, and Income

Yearly Analysis and Comparisons

Utilizing Expectations for Investment

Investment Insights

WildBrain Revenue, EBIT and net profit per share

WildBrain Income Statement, Balance Sheet, Cash Flow Statement

Keystats

Revenue and Growth

Gross Margin

EBIT and EBIT Margin

Income and Growth

Shares Outstanding

Interpreting Year to Year Comparison

Expectations and Predictions

Balance Sheet

Understanding the Balance Sheet

Assets

Liabilities

Equity

Year-to-Year Analysis

Interpreting the Data

WildBrain stock margins CA96810C1014 · A2PXH0

Margin

Understanding Gross Margin

EBIT Margin Analysis

Revenue Margin Insights

Interpreting Expectations

Comparative Analysis

WildBrain Margin History

WildBrain Stock Sales Revenue, EBIT, Earnings per Share CA96810C1014 · A2PXH0

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

WildBrain Revenue, EBIT and net profit per share

WildBrain business model

WildBrain SWOT Analysis

Strengths

Weaknesses

Opportunities

Threats

WildBrain Eulerpool Fair Value

Fair Value

Understanding Fair Value

Income-Based Fair Value

Revenue-Based Fair Value

Dividend-Based Fair Value

Expectations and Forecasts

Comparative Analysis

WildBrain historical P/E ratio, EBIT, and P/S ratio.

WildBrain shares outstanding CA96810C1014 · A2PXH0

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

WildBrain Stock splits

WildBrain dividend history and estimates CA96810C1014 · A2PXH0

Dividend

Dividend Overview

Interpretation and Use

Investment Strategy

WildBrain Dividend History

WildBrain dividend payout ratio CA96810C1014 · A2PXH0

Own the gold standard ✨ in financial data & analytics
fair value · 20 million securities worldwide · 50 year history · 10 year estimates · leading business news

Ticker
WILD.TO

ISIN
CA96810C1014

WKN
A2PXH0