Restore Stock | RST.L | GB00B5NR1S72 | A1C055

Date	Restore Price
10/4/2024	2.40 undefined
10/3/2024	2.40 undefined
10/2/2024	2.44 undefined
10/1/2024	2.38 undefined
9/30/2024	2.38 undefined
9/27/2024	2.46 undefined
9/26/2024	2.48 undefined
9/25/2024	2.60 undefined
9/24/2024	2.58 undefined
9/23/2024	2.64 undefined
9/20/2024	2.64 undefined
9/19/2024	2.67 undefined
9/18/2024	2.67 undefined
9/17/2024	2.65 undefined
9/16/2024	2.69 undefined
9/13/2024	2.67 undefined
9/12/2024	2.74 undefined
9/11/2024	2.73 undefined
9/10/2024	2.82 undefined
9/9/2024	2.84 undefined

Date	Restore Revenue	Restore EBIT	Restore Net Income
2029e	393.21 M undefined	0 undefined	0 undefined
2028e	376.63 M undefined	0 undefined	0 undefined
2027e	361.04 M undefined	0 undefined	0 undefined
2026e	320.44 M undefined	54.36 M undefined	32.85 M undefined
2025e	310.17 M undefined	50.44 M undefined	29.51 M undefined
2024e	299.03 M undefined	46.51 M undefined	25.97 M undefined
2023	277.1 M undefined	32.1 M undefined	-30.7 M undefined
2022	279 M undefined	39.8 M undefined	16.8 M undefined
2021	234.3 M undefined	35.5 M undefined	11.5 M undefined
2020	182.7 M undefined	23.4 M undefined	200,000 undefined
2019	215.6 M undefined	37.1 M undefined	16.7 M undefined
2018	195.5 M undefined	33.3 M undefined	15.7 M undefined
2017	172 M undefined	27.9 M undefined	7.8 M undefined
2016	129.4 M undefined	19.8 M undefined	18.3 M undefined
2015	91.9 M undefined	14.1 M undefined	6 M undefined
2014	67.5 M undefined	10 M undefined	4.9 M undefined
2013	53.6 M undefined	9.1 M undefined	4.3 M undefined
2012	43.3 M undefined	5.8 M undefined	1.7 M undefined
2011	34.8 M undefined	4.5 M undefined	2 M undefined
2010	27.7 M undefined	2.9 M undefined	800,000 undefined
2009	27 M undefined	1.2 M undefined	-10 M undefined
2008	22.3 M undefined	2.9 M undefined	-34.9 M undefined
2007	68.2 M undefined	7.4 M undefined	2.6 M undefined
2006	42.5 M undefined	3 M undefined	400,000 undefined
2005	15.3 M undefined	800,000 undefined	200,000 undefined
2004	0 undefined	-100,000 undefined	-100,000 undefined

	Revenue	EBIT	Net Income
2004	0 GBP	-100,000 GBP	-100,000 GBP
2005	15.3 M GBP	800,000 GBP	200,000 GBP
2006	42.5 M GBP	3 M GBP	400,000 GBP
2007	68.2 M GBP	7.4 M GBP	2.6 M GBP
2008	22.3 M GBP	2.9 M GBP	-34.9 M GBP
2009	27 M GBP	1.2 M GBP	-10 M GBP
2010	27.7 M GBP	2.9 M GBP	800,000 GBP
2011	34.8 M GBP	4.5 M GBP	2 M GBP
2012	43.3 M GBP	5.8 M GBP	1.7 M GBP
2013	53.6 M GBP	9.1 M GBP	4.3 M GBP
2014	67.5 M GBP	10 M GBP	4.9 M GBP
2015	91.9 M GBP	14.1 M GBP	6 M GBP
2016	129.4 M GBP	19.8 M GBP	18.3 M GBP
2017	172 M GBP	27.9 M GBP	7.8 M GBP
2018	195.5 M GBP	33.3 M GBP	15.7 M GBP
2019	215.6 M GBP	37.1 M GBP	16.7 M GBP
2020	182.7 M GBP	23.4 M GBP	200,000 GBP
2021	234.3 M GBP	35.5 M GBP	11.5 M GBP
2022	279 M GBP	39.8 M GBP	16.8 M GBP
2023	277.1 M GBP	32.1 M GBP	-30.7 M GBP
2024e	299.03 M GBP	46.51 M GBP	25.97 M GBP
2025e	310.17 M GBP	50.44 M GBP	29.51 M GBP
2026e	320.44 M GBP	54.36 M GBP	32.85 M GBP
2027e	361.04 M GBP	0 GBP	0 GBP
2028e	376.63 M GBP	0 GBP	0 GBP
2029e	393.21 M GBP	0 GBP	0 GBP

2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023

2	0.8	1.9	1.1	0.6	4.6	2.6	3.5	2.7	3.9	11.7	8.5	13.4	10.7	11.7	17	26.4	32.9	30.2	22.7
0	3.9	7.8	14	5.1	5.2	5.6	7.7	12.3	11.2	33.1	17.2	26.4	28.5	33.1	28.6	22.5	34.5	53.5	50.4
0	0.4	0.6	0.3	0.4	0.7	0.2	0.5	1.8	1.6	1	2.7	2.4	1.6	1	0.7	0.9	0.4	1.6	3
0	0.3	0.3	0.4	0.1	0.1	0.1	0.2	0.2	0.4	1.1	1.7	1.9	2	1.1	1.4	0.9	1.4	2	1.5
0	1.2	5	8.8	2	1.9	1.8	2.7	3.3	4.7	13.3	8.9	9.6	13.3	14.6	18.6	18.1	22	9.8	10.9
2	6.6	15.6	24.6	8.2	12.5	10.3	14.6	20.3	21.8	60.2	39	53.7	56.1	61.5	66.3	68.8	91.2	97.1	88.5
0	2	11.1	12.2	10.9	11.5	12.3	13.6	17.6	20.1	71.1	37.4	47.6	46.1	71.1	186.9	177.7	181.3	186.5	171
0	0	0	0.6	0	0	0	0.3	0.5	0.5	0	0	0	0	0	1.6	0	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.1	5.2
0	0	0	13.2	5.6	7	7.6	8.3	10.3	13.1	109.1	53.9	69.4	68.7	109.1	104	99.2	132.3	130.4	115.7
0	31.2	52.4	57.5	16.3	11.7	12.2	13.8	22.4	28.8	125.2	64.7	120.9	125.2	152.8	153.5	148.2	194.9	201.5	169
0	0	0	0.2	35.1	0.3	0.5	1	2	2	4.3	28.5	2.8	3.9	4.3	3.8	3.4	5.9	0	0
0	33.2	63.5	83.7	67.9	30.5	32.6	37	52.8	64.5	309.7	184.5	240.7	243.9	337.3	449.8	428.5	514.4	523.5	460.9
2	39.8	79.1	108.3	76.1	43	42.9	51.6	73.1	86.3	369.9	223.5	294.4	300	398.8	516.1	497.3	605.6	620.6	549.4

0.1	0.4	0.5	0.5	0.5	0.5	2.4	2.7	3.4	3.7	6.2	4.8	5.6	5.6	6.2	6.2	6.3	6.8	6.8	6.8
1.9	26.5	40.1	42	42.4	42.4	52.3	4.1	14.6	21.3	150.3	67.5	100.9	100.9	150.3	150.3	150.3	187.9	187.9	187.9
-0.1	0.1	1.5	8.2	-27.7	-38.9	-38	16.5	18.3	22.1	59.5	32.4	45.6	49.4	59.5	62	62	70.5	80.1	38.2
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.1
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
1.9	27	42.1	50.7	15.2	4	16.7	23.3	36.3	47.1	216	104.7	152.1	155.9	216	218.5	218.6	265.2	274.8	232.8
0	2.9	6.4	8.1	1.5	2.1	1.8	3	3.1	4.7	10.7	9	11.4	10.7	12.7	14.4	12.5	15	18.6	14.1
0	0.8	2.9	4.6	2.7	4.1	3.3	3.7	4.7	5.5	21.9	12.1	22.3	21.9	18.8	21	26.3	29.8	25.1	26.6
0	3.9	3.7	7.8	1	1.2	1.3	2.3	4.9	5.3	5.1	4.3	3.1	3.3	5.1	4	0	0.1	5.5	8.7
0	0	0	0	0	0	0	0	0	0.3	0.4	1.4	0.5	0.4	0.8	0.4	0	0	0	0
0	1.6	3.7	4.4	11	10.2	10.6	4.5	6.7	5.8	0.2	2.4	6.9	9.1	0.2	16.6	17.1	18.2	19.2	18.6
0	9.2	16.7	24.9	16.2	17.6	17	13.5	19.4	21.6	38.3	29.2	44.2	45.4	37.6	56.4	55.9	63.1	68.4	68
0	3.7	15.8	28	24.7	16	4.3	10.1	10.1	10.1	123.4	66.2	79.3	80.6	122.3	222.8	197	232.8	233.9	206.9
0	0	0	5.1	3.3	3.8	3.5	3.6	3.9	4.5	17.6	12	13.2	13.3	17.6	18.4	19.8	33.9	30.9	29.3
0	0	4.4	-0.4	16.7	1.6	1.3	1.1	3.4	3	4.2	11.4	5.6	4.8	5.3	0	6	10.6	14.2	13.1
0	3.7	20.2	32.7	44.7	21.4	9.1	14.8	17.4	17.6	145.2	89.6	98.1	98.7	145.2	241.2	222.8	277.3	279	249.3
0	12.9	36.9	57.6	60.9	39	26.1	28.3	36.8	39.2	183.5	118.8	142.3	144.1	182.8	297.6	278.7	340.4	347.4	317.3
1.9	39.9	79	108.3	76.1	43	42.8	51.6	73.1	86.3	399.5	223.5	294.4	300	398.8	516.1	497.3	605.6	622.2	550.1

2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
0	0	3	2	-6	-7	0	2	1	5	6	6	7	9	21	24	4	23	23	-29
0	1	3	1	0	0	1	1	1	2	3	5	8	11	13	32	34	38	41	45
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	-1	-4	-6	-3	5	-2	-3	-6	0	-7	-3	-2	-10	-10	-5	3	-17	-18	-5
0	0	0	4	11	4	0	0	1	0	0	1	1	0	1	4	10	3	1	37
0	0	0	1	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	2	1	0	0	0	0	0	1	0	0	2	3	5	7	5	6	6
0	0	2	1	1	2	0	0	-1	8	3	9	15	11	25	56	51	47	47	47
0	0	-1	-2	-2	-1	-1	-1	-1	-3	-3	-6	-5	-6	-98	-9	-7	-9	-11	-10
0	-21	-25	-9	-6	10	-3	-4	-13	-12	-31	-69	-57	-12	-101	-11	-11	-95	-22	-12
0	-20	-24	-6	-3	12	-1	-3	-11	-8	-27	-63	-52	-5	-3	-2	-3	-85	-10	-1
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	-3	12	7	4	-9	-3	0	0	0	21	31	17	3	33	-31	-30	22	-18	-33
2	22	11	0	0	0	3	4	11	7	14	32	34	0	50	0	0	35	0	0
2	19	24	7	4	-9	0	4	10	5	34	62	47	-1	77	-39	-30	54	-28	-43
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,000	0
0	0	0	0	0	0	0	0	0	-1	-1	-2	-3	-4	-6	-8	0	-3	-9	-9
1	-1	1	0	0	4	-2	0	-4	1	6	1	5	-2	0	5	9	6	-2	-7
-0.03	0.67	1.62	-1.25	-1.56	0.91	-0.36	-0.8	-3.3	5	0.1	3.1	10.6	4.2	-73	47.3	44.1	38	36.1	37.1
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Restore Gross margin	Restore Profit margin	Restore EBIT margin	Restore Profit margin
2029e	42.01 %	0 %	0 %
2028e	42.01 %	0 %	0 %
2027e	42.01 %	0 %	0 %
2026e	42.01 %	16.96 %	10.25 %
2025e	42.01 %	16.26 %	9.52 %
2024e	42.01 %	15.55 %	8.68 %
2023	42.01 %	11.58 %	-11.08 %
2022	44.3 %	14.27 %	6.02 %
2021	45.75 %	15.15 %	4.91 %
2020	42.04 %	12.81 %	0.11 %
2019	44.2 %	17.21 %	7.75 %
2018	42.97 %	17.03 %	8.03 %
2017	38.78 %	16.22 %	4.53 %
2016	36.94 %	15.3 %	14.14 %
2015	35.8 %	15.34 %	6.53 %
2014	35.11 %	14.81 %	7.26 %
2013	34.89 %	16.98 %	8.02 %
2012	48.5 %	13.39 %	3.93 %
2011	50 %	12.93 %	5.75 %
2010	49.1 %	10.47 %	2.89 %
2009	46.3 %	4.44 %	-37.04 %
2008	39.91 %	13 %	-156.5 %
2007	38.71 %	10.85 %	3.81 %
2006	38.35 %	7.06 %	0.94 %
2005	30.07 %	5.23 %	1.31 %
2004	42.01 %	0 %	0 %

	Gross margin	EBIT margin	Profit margin
2004	42.01 %	0 %	0 %
2005	30.07 %	5.23 %	1.31 %
2006	38.35 %	7.06 %	0.94 %
2007	38.71 %	10.85 %	3.81 %
2008	39.91 %	13 %	-156.5 %
2009	46.3 %	4.44 %	-37.04 %
2010	49.1 %	10.47 %	2.89 %
2011	50 %	12.93 %	5.75 %
2012	48.5 %	13.39 %	3.93 %
2013	34.89 %	16.98 %	8.02 %
2014	35.11 %	14.81 %	7.26 %
2015	35.8 %	15.34 %	6.53 %
2016	36.94 %	15.3 %	14.14 %
2017	38.78 %	16.22 %	4.53 %
2018	42.97 %	17.03 %	8.03 %
2019	44.2 %	17.21 %	7.75 %
2020	42.04 %	12.81 %	0.11 %
2021	45.75 %	15.15 %	4.91 %
2022	44.3 %	14.27 %	6.02 %
2023	42.01 %	11.58 %	-11.08 %
2024e	42.01 %	15.55 %	8.68 %
2025e	42.01 %	16.26 %	9.52 %
2026e	42.01 %	16.96 %	10.25 %
2027e	42.01 %	0 %	0 %
2028e	42.01 %	0 %	0 %
2029e	42.01 %	0 %	0 %

Date	Restore Sales per Share	Restore EBIT per share	Restore Earnings per Share
2029e	2.87 undefined	0 undefined	0 undefined
2028e	2.75 undefined	0 undefined	0 undefined
2027e	2.64 undefined	0 undefined	0 undefined
2026e	2.34 undefined	0 undefined	0.24 undefined
2025e	2.27 undefined	0 undefined	0.22 undefined
2024e	2.18 undefined	0 undefined	0.19 undefined
2023	2.03 undefined	0.24 undefined	-0.22 undefined
2022	2.02 undefined	0.29 undefined	0.12 undefined
2021	1.7 undefined	0.26 undefined	0.08 undefined
2020	1.42 undefined	0.18 undefined	0 undefined
2019	1.67 undefined	0.29 undefined	0.13 undefined
2018	1.56 undefined	0.26 undefined	0.12 undefined
2017	1.48 undefined	0.24 undefined	0.07 undefined
2016	1.2 undefined	0.18 undefined	0.17 undefined
2015	1.04 undefined	0.16 undefined	0.07 undefined
2014	0.83 undefined	0.12 undefined	0.06 undefined
2013	0.7 undefined	0.12 undefined	0.06 undefined
2012	0.66 undefined	0.09 undefined	0.03 undefined
2011	0.69 undefined	0.09 undefined	0.04 undefined
2010	1.03 undefined	0.11 undefined	0.03 undefined
2009	2.9 undefined	0.13 undefined	-1.08 undefined
2008	2.4 undefined	0.31 undefined	-3.75 undefined
2007	6.37 undefined	0.69 undefined	0.24 undefined
2006	4.89 undefined	0.34 undefined	0.05 undefined
2005	3.92 undefined	0.21 undefined	0.05 undefined
2004	0 undefined	-0.5 undefined	-0.5 undefined

	Sales per Share	EBIT per share	Earnings per Share
2004	0 GBP	-0.5 GBP	-0.5 GBP
2005	3.92 GBP	0.21 GBP	0.05 GBP
2006	4.89 GBP	0.34 GBP	0.05 GBP
2007	6.37 GBP	0.69 GBP	0.24 GBP
2008	2.4 GBP	0.31 GBP	-3.75 GBP
2009	2.9 GBP	0.13 GBP	-1.08 GBP
2010	1.03 GBP	0.11 GBP	0.03 GBP
2011	0.69 GBP	0.09 GBP	0.04 GBP
2012	0.66 GBP	0.09 GBP	0.03 GBP
2013	0.7 GBP	0.12 GBP	0.06 GBP
2014	0.83 GBP	0.12 GBP	0.06 GBP
2015	1.04 GBP	0.16 GBP	0.07 GBP
2016	1.2 GBP	0.18 GBP	0.17 GBP
2017	1.48 GBP	0.24 GBP	0.07 GBP
2018	1.56 GBP	0.26 GBP	0.12 GBP
2019	1.67 GBP	0.29 GBP	0.13 GBP
2020	1.42 GBP	0.18 GBP	0 GBP
2021	1.7 GBP	0.26 GBP	0.08 GBP
2022	2.02 GBP	0.29 GBP	0.12 GBP
2023	2.03 GBP	0.24 GBP	-0.22 GBP
2024e	2.18 GBP	0 GBP	0.19 GBP
2025e	2.27 GBP	0 GBP	0.22 GBP
2026e	2.34 GBP	0 GBP	0.24 GBP
2027e	2.64 GBP	0 GBP	0 GBP
2028e	2.75 GBP	0 GBP	0 GBP
2029e	2.87 GBP	0 GBP	0 GBP

	Number of stocks
2004	200,000 Aktien
2005	3.9 M Aktien
2006	8.7 M Aktien
2007	10.7 M Aktien
2008	9.3 M Aktien
2009	9.3 M Aktien
2010	27 M Aktien
2011	50.6 M Aktien
2012	65.7 M Aktien
2013	76.7 M Aktien
2014	81.73 M Aktien
2015	88.25 M Aktien
2016	108.17 M Aktien
2017	116.06 M Aktien
2018	125.72 M Aktien
2019	129.26 M Aktien
2020	128.76 M Aktien
2021	137.67 M Aktien
2022	138.03 M Aktien
2023	136.58 M Aktien
2024e	136.58 M Aktien
2025e	136.58 M Aktien
2026e	136.58 M Aktien
2027e	136.58 M Aktien
2028e	136.58 M Aktien
2029e	136.58 M Aktien

Date	Restore Dividend
2029e	0.07 undefined
2028e	0.07 undefined
2027e	0.07 undefined
2026e	0.07 undefined
2025e	0.07 undefined
2024e	0.07 undefined
2023	0.07 undefined
2022	0.07 undefined
2021	0.03 undefined
2019	0.06 undefined
2018	0.05 undefined
2017	0.04 undefined
2016	0.04 undefined
2015	0.03 undefined
2014	0.02 undefined
2013	0.02 undefined
2012	0.02 undefined

	Dividend	Dividend (Estimate)
2004	0 GBP	0 GBP
2005	0 GBP	0 GBP
2006	0 GBP	0 GBP
2007	0 GBP	0 GBP
2008	0 GBP	0 GBP
2009	0 GBP	0 GBP
2010	0 GBP	0 GBP
2011	0 GBP	0 GBP
2012	0.02 GBP	0 GBP
2013	0.02 GBP	0 GBP
2014	0.02 GBP	0 GBP
2015	0.03 GBP	0 GBP
2016	0.04 GBP	0 GBP
2017	0.04 GBP	0 GBP
2018	0.05 GBP	0 GBP
2019	0.06 GBP	0 GBP
2020	0 GBP	0 GBP
2021	0.03 GBP	0 GBP
2022	0.07 GBP	0 GBP
2023	0.07 GBP	0 GBP
2024e	0 GBP	0.07 GBP
2025e	0 GBP	0.07 GBP
2026e	0 GBP	0.07 GBP
2027e	0 GBP	0.07 GBP
2028e	0 GBP	0.07 GBP
2029e	0 GBP	0.07 GBP

Date	Restore Payout ratio
2029e	47.47 %
2028e	48.14 %
2027e	47.38 %
2026e	46.88 %
2025e	50.16 %
2024e	45.1 %
2023	45.4 %
2022	59.97 %
2021	29.93 %
2020	46.29 %
2019	48.95 %
2018	44.42 %
2017	62.96 %
2016	22.06 %
2015	43.95 %
2014	38.92 %
2013	31.48 %
2012	77.78 %
2011	46.29 %
2010	46.29 %
2009	46.29 %
2008	46.29 %
2007	46.29 %
2006	46.29 %
2005	46.29 %
2004	46.29 %

	Payout ratio
2004	46.29 %
2005	46.29 %
2006	46.29 %
2007	46.29 %
2008	46.29 %
2009	46.29 %
2010	46.29 %
2011	46.29 %
2012	77.78 %
2013	31.48 %
2014	38.92 %
2015	43.95 %
2016	22.06 %
2017	62.96 %
2018	44.42 %
2019	48.95 %
2020	46.29 %
2021	29.93 %
2022	59.97 %
2023	45.4 %
2024e	45.1 %
2025e	50.16 %
2026e	46.88 %
2027e	47.38 %
2028e	48.14 %
2029e	47.47 %

Date	EPS Estimate	EPS Actual	Quarterly report
6/30/2017	0.11	0.11 (-4.68 %)	2017 Q2

%	Name	Stocks	Change	Date
8.44000 %	Invesco Advisers, Inc.	11,556,390	-337,342	3/5/2024
8.29000 %	Canaccord Genuity Wealth Management	11,351,005	2,011,912	3/5/2024
8.11947 %	Harwood Capital LLP	11,117,500	5,310,000	4/11/2024
5.88000 %	Slater Investments Ltd.	8,051,136	941,160	3/5/2024
4.41000 %	Franklin Templeton Fund Management Limited	6,038,350	5,483,350	3/5/2024
4.13000 %	Charles Stanley & Co. Limited	5,654,964	236,003	3/5/2024
3.58000 %	Investec Wealth & Investment Limited	4,901,882	-401,344	3/5/2024
3.24000 %	Royce Investment Partners	4,436,340	-2,259,387	3/5/2024
2.84830 %	Chelverton Asset Management Ltd.	3,900,000	288,000	12/18/2023
2.67818 %	BlackRock Investment Management (UK) Ltd.	3,667,066	-433,794	12/15/2023
2.41740 %	Martin Currie Investment Management Ltd.	3,310,000	385,000	12/15/2023
2.03456 %	Rowe (Joshua)	2,785,795	2,785,795	11/10/2023
12.73001 %	Octopus Investments Limited	17,430,434	532,849	3/5/2024
1.43190 %	Schroder Investment Management Ltd. (SIM)	1,960,618	0	12/12/2023
1.20870 %	FIL Pensions Management	1,655,000	355,000	12/15/2023
1.16123 %	Royal London Asset Management Ltd.	1,590,000	220,000	9/15/2023
1.12911 %	Skinner (Charles Anthony Lawrence)	1,546,022	0	3/13/2024
1.00855 %	INVESCO Asset Management Limited	1,380,941	-516,727	10/23/2023
0.89921 %	M&G Investment Management Ltd.	1,231,233	0	12/15/2023
0.83159 %	Patel (Hitesh Ghanshyam)	1,138,642	1,138,642	11/10/2023
0.58771 %	Sarasin & Partners LLP	804,716	30,401	12/15/2023
0.54775 %	Laycock (John Steven)	750,000	-750,000	10/12/2023
0.50036 %	Sandhu (Avtar)	685,116	685,116	11/10/2023
0.48703 %	Farnworth (Mark)	666,855	666,855	11/10/2023
0.43322 %	Hawkins (Roy George)	593,177	593,177	11/10/2023
0.43161 %	Stonehage Fleming Investment Management Limited	590,972	0	12/18/2023
0.37766 %	Farnworth (Margaret)	517,111	517,111	11/10/2023
0.34407 %	Breuer (Roger)	471,108	471,108	11/10/2023
0.32865 %	Unicorn Asset Management Ltd.	450,000	-150,000	9/15/2023
0.32539 %	Federated Hermes International	445,541	147,293	12/13/2023
0.31519 %	Rolling (Chez Anne)	431,575	431,575	11/10/2023
0.29213 %	Owen (Jonathan)	400,000	400,000	11/10/2023
0.27481 %	AXA Investment Managers UK Ltd.	376,282	0	2/29/2024
0.25283 %	Rolling (Joe)	346,190	346,190	11/10/2023
0.25097 %	Restore Employee Benefit Trust	343,642	343,642	12/31/2023
0.24795 %	Downing LLP	339,500	0	2/29/2024
0.21526 %	Mattioli Woods plc	294,744	0	2/29/2024
0.21437 %	Houston (Anita Jane Irwin)	293,530	0	12/12/2023
0.21019 %	Hawkins (Rebecca)	287,801	287,801	11/10/2023
0.20087 %	Cooper (John)	275,039	275,039	11/10/2023
0.20043 %	PEH Wertpapier AG	274,433	0	2/29/2024
0.18258 %	HC Capital Advisors GmbH	250,000	0	2/29/2024
0.18258 %	Hauck Aufhäuser Lampe Privatbank AG	250,000	0	11/10/2023
0.17955 %	Skinner (Carol E)	245,850	0	12/19/2023
0.17276 %	Rowe (Michael)	236,556	236,556	11/10/2023
0.17111 %	Sandhu (Parwinder Kaur)	234,287	234,287	11/10/2023
0.16474 %	Vaughan Nelson Investment Management, L.P.	225,575	-294,675	12/12/2023
0.15414 %	Tottman (Andrew)	211,053	211,053	11/10/2023
0.15194 %	Kerr-Sheppard (Nicholas Robert)	208,038	208,038	11/10/2023
0.14607 %	Thompson (Gary)	200,000	200,000	11/10/2023
0.14516 %	Jackson (Fiona Louise)	198,762	198,762	11/10/2023
0.13989 %	Clark (Neil Drummond)	191,537	191,537	9/15/2023
0.13146 %	Churchlow (Robert)	180,000	180,000	11/10/2023
0.11494 %	Margetts Fund Management Limited	157,379	17,435	12/15/2023
0.11145 %	Credit Suisse Asset Management Limited	152,600	55,658	12/12/2023
0.10402 %	California State Teachers Retirement System	142,425	5,934	6/30/2023
0.10070 %	O'Heigeartaigh (Sean)	137,886	137,886	11/10/2023
0.10050 %	Price (Richard Arthur)	137,610	137,610	11/10/2023
0.09889 %	Whitman Asset Management Limited	135,400	135,400	12/18/2023
0.09683 %	BlackRock Life, Ltd.	132,579	132,579	12/15/2023
0.09572 %	J. M. Finn & Co.	131,059	8,200	9/15/2023
0.09442 %	Waudby (Sarah)	129,287	0	9/15/2023
0.09375 %	Chilton Investment Company, LLC	128,361	128,361	12/31/2022
0.09129 %	Squire (Peter Leslie)	125,000	0	12/12/2023
0.08485 %	Dixon (Malcolm Forbes)	116,177	116,177	11/10/2023
0.08294 %	Warren (Joseph Lucien)	113,560	113,560	11/10/2023
0.08249 %	Ritblat (Nicholas Simon Jonathan)	112,945	112,945	10/12/2023
0.08104 %	Dutia (Miten)	110,965	110,965	11/10/2023
0.08072 %	Close Brothers Asset Management	110,521	-99,486	9/15/2023
0.08034 %	Chilvers (Alan P)	110,000	110,000	11/10/2023
0.07983 %	Massey (Stewart Kevin Thomas)	109,313	109,313	11/10/2023
0.07724 %	Rosinski (Richard)	105,759	105,759	11/10/2023
0.07459 %	Timmons (Ryan)	102,128	102,128	11/10/2023
0.07358 %	Wood (Michael)	100,747	100,747	11/10/2023
0.06996 %	Dews (Nigel)	95,797	13,298	10/12/2023
0.06913 %	Patel (Anita)	94,658	94,658	11/10/2023
0.06871 %	Pass (M)	94,083	94,083	10/19/2023
0.06748 %	Jarman (J)	92,403	92,403	11/10/2023
0.06573 %	Slater (Helen Wyndham)	90,000	0	12/12/2023
0.06502 %	Blankstone Sington Limited	89,022	-30,874	9/15/2023
0.06479 %	Josset (Florent Paul)	88,708	88,708	11/10/2023
0.06321 %	Shannon (John Hardy Herbert)	86,545	86,545	12/12/2023
0.06317 %	Pinnick (Rachel Leah)	86,498	86,498	11/10/2023
0.06208 %	Eade (Trevor James)	85,000	0	12/12/2023
0.06152 %	Wells (Sir William Henry Weston)	84,240	0	12/19/2023
0.05948 %	Plenderleith (Trevor)	81,441	81,441	11/10/2023
0.05794 %	Cheung (John Chun Hong)	79,339	79,339	11/10/2023
0.05644 %	Teubner (Tara)	77,285	77,285	10/12/2023
0.05627 %	Wilsonham (Alan)	77,052	77,052	10/12/2023
0.05514 %	Wylie (Thomas)	75,500	75,500	11/10/2023
0.05477 %	Carroll (David)	75,000	75,000	11/10/2023
0.05422 %	Changela (Krishan)	74,241	74,241	11/10/2023
0.05404 %	Mehta (Kiran Kumar Navalchand)	74,000	74,000	11/10/2023
0.05210 %	Drake (David Richard)	71,336	71,336	11/10/2023
0.04926 %	Williams (Isaac Iwan Ellis)	67,453	67,453	11/10/2023
0.04913 %	Archer (John)	67,272	67,272	11/10/2023
0.04856 %	Baylay (Sharon)	66,489	24,725	10/10/2023
0.04741 %	Bestwick (Mark)	64,919	64,919	11/10/2023
0.04459 %	Gooding (Duncan Charles)	61,060	61,060	9/15/2023
0.04382 %	Lane (Roger)	60,000	60,000	11/10/2023

Name	Relationship	Two-week correlation	One-month correlation	Three-Month Correlation	Six-Month Correlation	One Year Correlation	Two-Year Correlation
Canaccord Genuity Group	SupplierCustomer	0,15	0,02	0,54	0,83	0,56	0,78
RM	SupplierCustomer	-0,08	0,01	0,18	0,76	0,14	-
Invesco	SupplierCustomer	-0,13	-0,03	0,64	0,79	-0,15	0,57
Franklin Resources	SupplierCustomer	-0,21	-0,06	0,43	0,82	0,19	0,72

What values and corporate philosophy does Restore represent?

Restore PLC represents values such as integrity, teamwork, and a customer-centric approach. With a strong corporate philosophy, the company focuses on delivering excellent document management and information governance solutions to businesses. Restore PLC is committed to providing comprehensive records management services, ensuring the security and accessibility of vital information. By utilizing their cutting-edge technology and expertise, they help companies streamline their document processes, reduce costs, and improve efficiency. Restore PLC’s dedication to customer satisfaction and their commitment to ethical business practices make them a trusted leader in the industry.

In which countries and regions is Restore primarily present?

Restore PLC is primarily present in the United Kingdom.

What significant milestones has the company Restore achieved?

Restore PLC has achieved several significant milestones in its journey. As a leading provider of document management and office services in the UK, the company has continually expanded its operations and enhanced its service offerings. Restore PLC has successfully completed a number of strategic acquisitions, enabling it to strengthen its market position and broaden its customer base. Furthermore, the company has consistently delivered strong financial performance, showcasing its ability to generate sustainable growth. With its commitment to innovation and customer satisfaction, Restore PLC has earned a reputable status in the industry.

What is the history and background of the company Restore?

Restore PLC is a leading UK-based support services group, specializing in office services, document management, and relocations. Established in 1990 and headquartered in London, Restore PLC has grown to become a trusted provider of essential business services. The company's rich history is marked by continuous growth and successful acquisitions, allowing Restore PLC to expand its capabilities and geographical reach. With a commitment to sustainable practices and delivering innovative solutions, Restore PLC has gained a strong reputation in the industry. Today, Restore PLC's comprehensive range of services caters to organizations of all sizes, helping them streamline operations, enhance efficiency, and minimize risk.

Who are the main competitors of Restore in the market?

The main competitors of Restore PLC in the market include Iron Mountain Incorporated, Shred-it International Inc., and Stericycle, Inc.

In which industries is Restore primarily active?

Restore PLC is primarily active in the document management, storage, and shredding industries.

What is the business model of Restore?

The business model of Restore PLC focuses on providing document management, data protection, and commercial relocations services. As a leading provider in the UK, Restore PLC helps companies manage their physical and digital records in a secure and efficient manner. With a strong emphasis on compliance and data security, Restore PLC offers tailored solutions to meet the unique needs of businesses across various sectors. Their comprehensive range of services includes document scanning, shredding, storage, and retrieval, as well as document workflow software. By offering innovative solutions and unmatched expertise, Restore PLC has established itself as a trusted partner in the industry.

What is the P/E ratio of Restore 2024?

The Restore P/E ratio is 12.62.

What is the P/S ratio of Restore 2024?

The Restore P/S ratio is 1.1.

What is the Quality Investing of Restore?

The Quality Investing for Restore is 6/10.

What is the revenue of Restore 2024?

The expected Restore revenue is 299.03 M GBP.

How high is the profit of Restore 2024?

The expected Restore profit is 25.97 M GBP.

What is the business model of Restore

Restore PLC is a leading British provider of recovery and recycling solutions, offering a wide range of products and services in sectors such as document management, relocation, and recycling. The company specializes in document digitization, electronic archiving, data storage and security, and document shredding. They also provide professional support for corporate relocations, including packing, monitoring, and reinstallation of items. In the recycling sector, Restore PLC focuses on effective waste disposal and reusing industrial waste, with plans to expand into recycling electronic waste into new electronic components and devices. Their business model is customer-oriented, aiming to optimize processes, improve efficiency, and reduce environmental impact.

What is the Restore dividend?

Restore pays a dividend of 0.07 GBP distributed over payouts per year.

How often does Restore pay dividends?

The dividend cannot currently be calculated for Restore or the company does not pay out a dividend.

What is the Restore ISIN?

The ISIN of Restore is GB00B5NR1S72.

What is the Restore WKN?

The WKN of Restore is A1C055.

What is the Restore ticker?

The ticker of Restore is RST.L.

How much dividend does Restore pay?

Over the past 12 months, Restore paid a dividend of 0.07 GBP . This corresponds to a dividend yield of about 2.77 %. For the coming 12 months, Restore is expected to pay a dividend of 0.07 GBP.

What is the dividend yield of Restore?

The current dividend yield of Restore is 2.77 %.

When does Restore pay dividends?

Restore pays a quarterly dividend. This is distributed in the months of July, October, July, October.

How secure is the dividend of Restore?

Restore paid dividends every year for the past 0 years.

What is the dividend of Restore?

For the upcoming 12 months, dividends amounting to 0.07 GBP are expected. This corresponds to a dividend yield of 2.86 %.

In which sector is Restore located?

Restore is assigned to the 'Industry' sector.

Wann musste ich die Aktien von Restore kaufen, um die vorherige Dividende zu erhalten?

To receive the latest dividend of Restore from 10/23/2024 amounting to 0.02 GBP, you needed to have the stock in your portfolio before the ex-date on 9/19/2024.

When did Restore pay the last dividend?

The last dividend was paid out on 10/23/2024.

What was the dividend of Restore in the year 2023?

In the year 2023, Restore distributed 0.073 GBP as dividends.

In which currency does Restore pay out the dividend?

The dividends of Restore are distributed in GBP.

Scope 1 - Direct Emissions	8,847
Scope 2 - Indirect emissions from purchased energy	3,841.8
Scope 3 - Indirect emissions within the value chain	1,523.2
Total CO₂ emissions	12,688.8
CO₂ reduction strategy	✅
Coal energy	❌
Nuclear power	❌
Animal experiments	❌
Fur & Leather	—
Pesticides	—
Palm Oil	—
Tobacco	❌
Genetically modified organisms	❌
Climate concept	—
Sustainable forestry	—
Recycling regulations	❌
Environmentally friendly packaging	❌
Hazardous substances	❌
Fuel consumption and efficiency	❌
Water consumption and efficiency	✅

Percentage of female employees	34
Percentage of women in management	—
Percentage of Asian employees	—
Share of Asian management	—
Percentage of Hispanic/Latino employees	—
Hispano/Latino Management share	—
Percentage of Black employees	—
Black Management Share	—
Percentage of white employees	—
White Management Share	—
Adult content	❌
Alcohol	❌
Weapons	—
Firearms	❌
Gambling	❌
Military contracts	❌
Human rights concept	✅
Privacy concept	—
Occupational health and safety	✅
Catholic	✅

Environmental reporting	✅
Stakeholder Engagement	❌
Call Back Policies	❌
Antitrust law	❌

Stock Exchange	Restore Ticker
FRANKFURT	MWDA.F
LONDON	RST.L
LONDON STOCK EXCHANGE	RST.L

Restore Ticker	Restore FIGI
RST:LN	BBG000QDXXP6
MWDA:GR	BBG000QV40K5
MWDA:GF	BBG000QV4141
MWDA:GS	BBG000QV43Z3
MWDA:GB	BBG000QV44M5
RST:EO	BBG000R8CR45
RST:XL	BBG000R8CTY8
RST:E1	BBG000R8D0G0
RST:XT	BBG000R8D0L4
RST:XW	BBG000R8D0Z9
RSTEUR:EO	BBG000RFL6K7
RSTEUR:E1	BBG000RFLDV0
RSTEUR:XT	BBG000RFLFL6
RSTEUR:XW	BBG000RFLG34
RST:EU	BBG000RG3HR4
RSTL:PO	BBG002JV5C86
RST:XV	BBG0059189X2
RSTEUR:XV	BBG005919X31
RSTL:B3	BBG006T79MS1
RSTL:L3	BBG006TBD050
RST:XX	BBG00JN75YY0
RSTEUR:XX	BBG00JN77JX2
RSTEUR:EU	BBG00JR277R2

2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024e	2025e	2026e	2027e	2028e	2029e
0	15	42	68	22	27	27	34	43	53	67	91	129	172	195	215	182	234	279	277	299	310	320	361	376	393
-	-	180.00	61.90	-67.65	22.73	-	25.93	26.47	23.26	26.42	35.82	41.76	33.33	13.37	10.26	-15.35	28.57	19.23	-0.72	7.94	3.68	3.23	12.81	4.16	4.52
-	26.67	38.10	38.24	36.36	44.44	48.15	50.00	48.84	33.96	34.33	35.16	36.43	38.37	43.08	44.19	41.76	45.73	44.09	41.88	-	-	-	-	-	-
0	4	16	26	8	12	13	17	21	18	23	32	47	66	84	95	76	107	123	116	0	0	0	0	0	0
0	0	3	7	2	1	2	4	5	9	10	14	19	27	33	37	23	35	39	32	46	50	54	0	0	0
-	-	7.14	10.29	9.09	3.70	7.41	11.76	11.63	16.98	14.93	15.38	14.73	15.70	16.92	17.21	12.64	14.96	13.98	11.55	15.38	16.13	16.88	-	-	-
0	0	0	2	-34	-10	0	2	1	4	4	6	18	7	15	16	0	11	16	-30	25	29	32	0	0	0
-	-	-	-	-1,800.00	-70.59	-	-	-50.00	300.00	-	50.00	200.00	-61.11	114.29	6.67	-	-	45.45	-287.50	-183.33	16.00	10.34	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
0.2	3.9	8.7	10.7	9.3	9.3	27	50.6	65.7	76.7	81.73	88.25	108.17	116.06	125.72	129.26	128.76	137.67	138.03	136.58	0	0	0	0	0	0
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Own the gold standard ✨ in financial data & analytics fair value · 20 million securities worldwide · 50 year history · 10 year estimates · leading business news

Restore Company stock price, forecast, news, chart, split, dividend and analysis Restore ariva, Restore onvista, Restore finanzen.net, Restore aktienfinder, Restore marketscreener, Restore marketwatch, Restore bloomberg, Restore handelsblatt, Restore wiwo, Restore forum

Price

Price

TickerRST.L

ISINGB00B5NR1S72

WKNA1C055

Restore stock price

Price

Overview

Intraday Feature

Total Return and Relative Price Change

Interpretation and Investment

Restore Stock Price History

Restore Revenue, EBIT, Net Income GB00B5NR1S72 · A1C055

Revenue, EBIT and Profit

Understanding Revenue, EBIT, and Income

Yearly Analysis and Comparisons

Utilizing Expectations for Investment

Investment Insights

Restore Revenue, EBIT and net profit per share

Restore Income Statement, Balance Sheet, Cash Flow Statement

Keystats

Revenue and Growth

Gross Margin

EBIT and EBIT Margin

Income and Growth

Shares Outstanding

Interpreting Year to Year Comparison

Expectations and Predictions

Balance Sheet

Understanding the Balance Sheet

Assets

Liabilities

Equity

Year-to-Year Analysis

Interpreting the Data

Restore stock margins GB00B5NR1S72 · A1C055

Margin

Understanding Gross Margin

EBIT Margin Analysis

Revenue Margin Insights

Interpreting Expectations

Comparative Analysis

Restore Margin History

Restore Stock Sales Revenue, EBIT, Earnings per Share GB00B5NR1S72 · A1C055

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

Restore Revenue, EBIT and net profit per share

Restore business model

Restore SWOT Analysis

Strengths

Weaknesses

Opportunities

Threats

Restore Eulerpool Fair Value

Fair Value

Understanding Fair Value

Income-Based Fair Value

Revenue-Based Fair Value

Dividend-Based Fair Value

Expectations and Forecasts

Comparative Analysis

Restore historical P/E ratio, EBIT multiple, and P/S ratio

Restore shares outstanding GB00B5NR1S72 · A1C055

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

Restore stock splits

Restore dividend history and estimates GB00B5NR1S72 · A1C055

Dividend

Dividend Overview

Interpretation and Use

Investment Strategy

Restore Dividend History

Own the gold standard ✨ in financial data & analytics
fair value · 20 million securities worldwide · 50 year history · 10 year estimates · leading business news

Restore Company
stock price, forecast, news, chart, split, dividend and analysis Restore ariva, Restore onvista, Restore finanzen.net, Restore aktienfinder, Restore marketscreener, Restore marketwatch, Restore bloomberg, Restore handelsblatt, Restore wiwo, Restore forum

Ticker
RST.L

ISIN
GB00B5NR1S72

WKN
A1C055