NEXTDC Stock | NXT.AX | AU000000NXT8 | A1C9HQ

Date	NEXTDC Price
10/4/2024	17.79 AUD
10/3/2024	17.61 AUD
10/2/2024	17.27 AUD
10/1/2024	17.42 AUD
9/30/2024	17.40 AUD
9/27/2024	17.28 AUD
9/26/2024	17.17 AUD
9/25/2024	16.70 AUD
9/24/2024	17.06 AUD
9/23/2024	17.18 AUD
9/20/2024	16.67 AUD
9/19/2024	16.69 AUD
9/18/2024	16.90 AUD
9/17/2024	16.94 AUD
9/16/2024	17.01 AUD
9/13/2024	17.22 AUD
9/12/2024	17.10 AUD
9/11/2024	16.85 AUD
9/10/2024	17.87 AUD
9/9/2024	17.62 AUD

Date	NEXTDC Revenue	NEXTDC EBIT	NEXTDC Net Income
2030e	1.21 B AUD	0 AUD	0 AUD
2029e	1.02 B AUD	0 AUD	183.88 M AUD
2028e	845.24 M AUD	211.9 M AUD	69.13 M AUD
2027e	651.52 M AUD	126.73 M AUD	13.23 M AUD
2026e	522.35 M AUD	67.56 M AUD	-68.68 M AUD
2025e	440.44 M AUD	34.59 M AUD	-56.86 M AUD
2024	436.99 M AUD	62.25 M AUD	-44.15 M AUD
2023	373.34 M AUD	59.55 M AUD	-22.03 M AUD
2022	292.8 M AUD	57.41 M AUD	9.14 M AUD
2021	250 M AUD	39.95 M AUD	-23.63 M AUD
2020	205.23 M AUD	38.9 M AUD	-45.04 M AUD
2019	179.26 M AUD	45.42 M AUD	-9.82 M AUD
2018	161.53 M AUD	36.69 M AUD	6.64 M AUD
2017	123.55 M AUD	31.6 M AUD	23 M AUD
2016	92.84 M AUD	13.5 M AUD	1.76 M AUD
2015	60.88 M AUD	-3.95 M AUD	-10.25 M AUD
2014	48.3 M AUD	-20.4 M AUD	-22.9 M AUD
2013	36.2 M AUD	-2.8 M AUD	-2.2 M AUD
2012	4.8 M AUD	-10.7 M AUD	-10.6 M AUD
2011	2 M AUD	-1.6 M AUD	-1.7 M AUD

	Revenue	EBIT	Net Income
2011	2 M AUD	-1.6 M AUD	-1.7 M AUD
2012	4.8 M AUD	-10.7 M AUD	-10.6 M AUD
2013	36.2 M AUD	-2.8 M AUD	-2.2 M AUD
2014	48.3 M AUD	-20.4 M AUD	-22.9 M AUD
2015	60.88 M AUD	-3.95 M AUD	-10.25 M AUD
2016	92.84 M AUD	13.5 M AUD	1.76 M AUD
2017	123.55 M AUD	31.6 M AUD	23 M AUD
2018	161.53 M AUD	36.69 M AUD	6.64 M AUD
2019	179.26 M AUD	45.42 M AUD	-9.82 M AUD
2020	205.23 M AUD	38.9 M AUD	-45.04 M AUD
2021	250 M AUD	39.95 M AUD	-23.63 M AUD
2022	292.8 M AUD	57.41 M AUD	9.14 M AUD
2023	373.34 M AUD	59.55 M AUD	-22.03 M AUD
2024	436.99 M AUD	62.25 M AUD	-44.15 M AUD
2025e	440.44 M AUD	34.59 M AUD	-56.86 M AUD
2026e	522.35 M AUD	67.56 M AUD	-68.68 M AUD
2027e	651.52 M AUD	126.73 M AUD	13.23 M AUD
2028e	845.24 M AUD	211.9 M AUD	69.13 M AUD
2029e	1.02 B AUD	0 AUD	183.88 M AUD
2030e	1.21 B AUD	0 AUD	0 AUD

2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025e	2026e	2027e	2028e	2029e	2030e
0	0	0.04	0.05	0.06	0.09	0.12	0.16	0.18	0.21	0.25	0.29	0.37	0.44	0.44	0.52	0.65	0.85	1.02	1.21
-	100.00	800.00	33.33	25.00	53.33	33.70	30.89	11.18	14.53	21.46	17.27	27.74	16.89	0.92	18.64	24.71	29.80	20.47	18.57
-	-	19.44	33.33	60.00	67.39	69.11	75.78	75.98	75.61	77.51	79.45	71.85	71.33	-	-	-	-	-	-
0	0	7	16	36	62	85	122	136	155	193	232	268	311	0	0	0	0	0	0
-1	-10	-2	-20	-3	13	31	36	45	38	39	57	59	62	34	67	126	211	0	0
-50.00	-250.00	-5.56	-41.67	-5.00	14.13	25.20	22.36	25.14	18.54	15.66	19.52	15.82	14.22	7.73	12.84	19.35	24.97	-	-
-1	-10	-2	-22	-10	1	22	6	-9	-45	-23	9	-22	-44	-56	-68	13	69	183	0
-	900.00	-80.00	1,000.00	-54.55	-110.00	2,100.00	-72.73	-250.00	400.00	-48.89	-139.13	-344.44	100.00	27.27	21.43	-119.12	430.77	165.22	-
49.7	149	176.2	198.8	201.89	227.08	281.38	300.15	342.91	361.64	465.03	468.49	462.34	529.94	0	0	0	0	0	0
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024

0.06	0.07	0.05	0.08	0.06	0.2	0.37	0.42	0.41	0.9	0.65	0.46	0.77	1.24
0	0.5	11.6	5.8	8.5	15.98	13.91	35.27	27.58	36.55	37.73	29.5	45.2	49.06
1.7	1.4	3.1	0.4	0.4	2.09	2.31	1.82	6.28	8.51	11.99	14.84	8.99	21.3
0	0	0	0	0	0	0	0	0	0	0	0	0	0
0.1	0.4	27.3	1.5	2.4	4.41	5.52	9.15	5.61	7.39	14.65	26.81	33.23	28.17
0.06	0.07	0.1	0.09	0.07	0.22	0.4	0.46	0.45	0.96	0.72	0.53	0.85	1.33
0.05	0.14	0.13	0.21	0.22	0.3	0.43	0.68	1.33	1.67	1.88	2.36	2.95	3.78
0	0	0	0	0	0	0	62.52	0	0	0	8.32	6.27	12.14
0	0	800	0	0	0	0	0	0	0	0	0	0	0
0	0	0.1	0.7	2.7	4.29	8.54	12.91	23.68	27.22	20.75	38.22	51.98	55.83
0	0	0	0	0	0	0	0	0	0	0	0	0	0
0.8	1.5	4.1	2.5	2.2	1.77	13.75	16.32	26.45	3.34	22.7	43.71	43.6	32.48
0.05	0.14	0.13	0.21	0.23	0.31	0.46	0.77	1.38	1.7	1.92	2.45	3.05	3.88
0.11	0.22	0.23	0.3	0.29	0.53	0.85	1.24	1.83	2.66	2.64	2.98	3.9	5.22

0.11	0.21	0.21	0.26	0.26	0.38	0.53	0.9	0.91	1.76	1.76	1.76	2.37	3.67
0	0	0	0	0	0	0	0	0	0	0	0	0	0
-1.4	-11.5	-13.4	-35.6	-45.2	-42.38	-17.92	-10.27	-29.81	-75.87	-99.32	-64.14	-41.48	-100.02
0	0	0	0	0	0	0	0	0	0	7.69	33.72	28.96	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0
0.1	0.19	0.2	0.22	0.21	0.33	0.51	0.89	0.88	1.68	1.67	1.73	2.36	3.57
6.3	12.8	17	4.7	8.2	27.02	14.12	34.41	44.84	32.67	37.31	18.31	37.74	51.34
0.1	0.6	5.8	2.1	2.9	0	22.22	0	8.69	28.42	10.71	50.97	24.87	69.54
0.1	0.3	0.8	0.1	0.2	2.41	6.68	2.96	8.94	10.89	23.31	28.83	22.47	22.66
0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0.6	0.2	0.2	0.3	0.27	0.29	0.31	4.95	306.87	5.97	6.23	6.68	7.06
6.5	14.3	23.8	7.1	11.6	29.7	43.3	37.68	67.42	378.84	77.29	104.33	91.77	150.59
0	0.01	0.01	0.07	0.07	0.17	0.3	0.3	0.86	0.57	0.85	1.13	1.44	1.45
0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0.5	0.5	0.7	0.3	1.54	0.53	1.62	20.94	29.05	48.91	44.75	46.22	50.98
0	0.01	0.01	0.07	0.07	0.17	0.3	0.3	0.88	0.6	0.9	1.17	1.48	1.5
0.01	0.02	0.03	0.07	0.08	0.2	0.35	0.34	0.95	0.98	0.98	1.28	1.57	1.65
0.11	0.22	0.23	0.3	0.29	0.53	0.86	1.24	1.83	2.66	2.65	3.01	3.93	5.22

2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
0	0	0	0	0	0	0	0	0	0	-23	9	-25
0	0	0	0	0	0	0	0	0	0	92	102	129
0	0	0	0	0	0	0	0	0	0	0	0	0
1	1	2	1	2	2	3	9	-4	3	9	-3	9
0	0	0	0	0	0	0	0	0	0	17	-1	11
0	0	0	0	0	-5	-13	-22	-51	-51	-42	-42	-57
0	0	0	0	0	0	0	0	0	0	0	0	0
0	-10	-17	-9	6	22	44	33	39	53	133	117	126
-42	-93	-64	-103	-25	-89	-148	-292	-359	-404	-318	-581	-705
-42	-81	20	-116	28	-89	-245	-258	-514	-404	-318	-599	-710
0	11	85	-12	54	0	-96	33	-154	0	0	-18	-4
0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	59	0	99	139	0	470	0	-11	299	298
105	98	2	51	0	120	151	381	0	862	0	0	617
105	98	-7	103	0	205	280	371	455	844	-55	286	893
-	-	-10.00	-7.00	-	-14.00	-10.00	-9.00	-14.00	-16.00	-43.00	-12.00	-23.00
0	0	0	0	0	0	0	0	0	0	0	0	0
59	-5	-24	-33	41	163	134	192	75	595	-74	-32	483
-43.22	-103.57	-82.25	-113.38	-18.62	-67.09	-103.66	-259.4	-319.95	-350.99	-185.28	-464.67	-579.53
0	0	0	0	0	0	0	0	0	0	0	0	0

NEXTDC Gross margin	NEXTDC Profit margin	NEXTDC EBIT margin	NEXTDC Profit margin
2030e	71.39 %	0 %	0 %
2029e	71.39 %	0 %	18.06 %
2028e	71.39 %	25.07 %	8.18 %
2027e	71.39 %	19.45 %	2.03 %
2026e	71.39 %	12.93 %	-13.15 %
2025e	71.39 %	7.85 %	-12.91 %
2024	71.39 %	14.25 %	-10.1 %
2023	71.85 %	15.95 %	-5.9 %
2022	79.37 %	19.61 %	3.12 %
2021	77.3 %	15.98 %	-9.45 %
2020	75.89 %	18.95 %	-21.95 %
2019	76.23 %	25.34 %	-5.48 %
2018	76.12 %	22.72 %	4.11 %
2017	69.18 %	25.58 %	18.62 %
2016	67.74 %	14.54 %	1.89 %
2015	59.89 %	-6.49 %	-16.84 %
2014	34.78 %	-42.24 %	-47.41 %
2013	20.44 %	-7.73 %	-6.08 %
2012	71.39 %	-222.92 %	-220.83 %
2011	71.39 %	-80 %	-85 %

	Gross margin	EBIT margin	Profit margin
2011	71.39 %	-80 %	-85 %
2012	71.39 %	-222.92 %	-220.83 %
2013	20.44 %	-7.73 %	-6.08 %
2014	34.78 %	-42.24 %	-47.41 %
2015	59.89 %	-6.49 %	-16.84 %
2016	67.74 %	14.54 %	1.89 %
2017	69.18 %	25.58 %	18.62 %
2018	76.12 %	22.72 %	4.11 %
2019	76.23 %	25.34 %	-5.48 %
2020	75.89 %	18.95 %	-21.95 %
2021	77.3 %	15.98 %	-9.45 %
2022	79.37 %	19.61 %	3.12 %
2023	71.85 %	15.95 %	-5.9 %
2024	71.39 %	14.25 %	-10.1 %
2025e	71.39 %	7.85 %	-12.91 %
2026e	71.39 %	12.93 %	-13.15 %
2027e	71.39 %	19.45 %	2.03 %
2028e	71.39 %	25.07 %	8.18 %
2029e	71.39 %	0 %	18.06 %
2030e	71.39 %	0 %	0 %

Date	NEXTDC Sales per Share	NEXTDC EBIT per share	NEXTDC Earnings per Share
2030e	1.91 AUD	0 AUD	0 AUD
2029e	1.61 AUD	0 AUD	0.29 AUD
2028e	1.34 AUD	0 AUD	0.11 AUD
2027e	1.03 AUD	0 AUD	0.02 AUD
2026e	0.83 AUD	0 AUD	-0.11 AUD
2025e	0.7 AUD	0 AUD	-0.09 AUD
2024	0.82 AUD	0.12 AUD	-0.08 AUD
2023	0.81 AUD	0.13 AUD	-0.05 AUD
2022	0.62 AUD	0.12 AUD	0.02 AUD
2021	0.54 AUD	0.09 AUD	-0.05 AUD
2020	0.57 AUD	0.11 AUD	-0.12 AUD
2019	0.52 AUD	0.13 AUD	-0.03 AUD
2018	0.54 AUD	0.12 AUD	0.02 AUD
2017	0.44 AUD	0.11 AUD	0.08 AUD
2016	0.41 AUD	0.06 AUD	0.01 AUD
2015	0.3 AUD	-0.02 AUD	-0.05 AUD
2014	0.24 AUD	-0.1 AUD	-0.12 AUD
2013	0.21 AUD	-0.02 AUD	-0.01 AUD
2012	0.03 AUD	-0.07 AUD	-0.07 AUD
2011	0.04 AUD	-0.03 AUD	-0.03 AUD

	Sales per Share	EBIT per share	Earnings per Share
2011	0.04 AUD	-0.03 AUD	-0.03 AUD
2012	0.03 AUD	-0.07 AUD	-0.07 AUD
2013	0.21 AUD	-0.02 AUD	-0.01 AUD
2014	0.24 AUD	-0.1 AUD	-0.12 AUD
2015	0.3 AUD	-0.02 AUD	-0.05 AUD
2016	0.41 AUD	0.06 AUD	0.01 AUD
2017	0.44 AUD	0.11 AUD	0.08 AUD
2018	0.54 AUD	0.12 AUD	0.02 AUD
2019	0.52 AUD	0.13 AUD	-0.03 AUD
2020	0.57 AUD	0.11 AUD	-0.12 AUD
2021	0.54 AUD	0.09 AUD	-0.05 AUD
2022	0.62 AUD	0.12 AUD	0.02 AUD
2023	0.81 AUD	0.13 AUD	-0.05 AUD
2024	0.82 AUD	0.12 AUD	-0.08 AUD
2025e	0.7 AUD	0 AUD	-0.09 AUD
2026e	0.83 AUD	0 AUD	-0.11 AUD
2027e	1.03 AUD	0 AUD	0.02 AUD
2028e	1.34 AUD	0 AUD	0.11 AUD
2029e	1.61 AUD	0 AUD	0.29 AUD
2030e	1.91 AUD	0 AUD	0 AUD

	Number of stocks
2011	49.7 M Aktien
2012	149 M Aktien
2013	176.2 M Aktien
2014	198.8 M Aktien
2015	201.89 M Aktien
2016	227.08 M Aktien
2017	281.38 M Aktien
2018	300.15 M Aktien
2019	342.91 M Aktien
2020	361.64 M Aktien
2021	465.03 M Aktien
2022	468.49 M Aktien
2023	462.34 M Aktien
2024	529.94 M Aktien
2025e	529.94 M Aktien
2026e	529.94 M Aktien
2027e	529.94 M Aktien
2028e	529.94 M Aktien
2029e	529.94 M Aktien
2030e	529.94 M Aktien

Date	EPS Estimate	EPS Actual	Quarterly report
6/30/2024	-0.11 AUD	-0.04 AUD (64.51 %)	2024 Q4
12/31/2023	-0.05 AUD	-0.04 AUD (20.75 %)	2024 Q2
6/30/2023	-0 AUD	-0.05 AUD (-1,049.77 %)	2023 Q4
12/31/2022	0 AUD	-0.01 AUD (0 %)	2023 Q2
6/30/2022	0 AUD	-0 AUD (-166 %)	2022 Q4
12/31/2021	0 AUD	0.02 AUD (560.61 %)	2022 Q2
6/30/2021	0.01 AUD	-0 AUD (-174.72 %)	2021 Q4
12/31/2020	0 AUD	-0.04 AUD (-3,865 %)	2021 Q2
6/30/2020	-0.01 AUD	-0.11 AUD (-644.83 %)	2020 Q4
12/31/2019	-0.01 AUD	-0.01 AUD (-38.61 %)	2020 Q2
6/30/2019	0 AUD	-0.02 AUD (0 %)	2019 Q4
12/31/2018	0.01 AUD	0.01 AUD (-25.37 %)	2019 Q2

%	Name	Stocks	Change	Date
4.13563 %	AustralianSuper	26,161,024	26,161,024	12/22/2023
4.09156 %	The Vanguard Group, Inc.	25,882,240	-50,000	8/8/2023
3.98865 %	UniSuper Limited	25,231,277	-1,803,522	1/5/2024
3.97060 %	United Super Pty. Ltd.	25,117,043	585,086	6/7/2023
3.36861 %	CPP Investment Board	21,309,000	7,266,000	3/31/2023
3.22023 %	State Street Global Advisors Australia Ltd.	20,370,438	2,931,469	4/15/2024
1.63775 %	BlackRock Institutional Trust Company, N.A.	10,359,986	-2,943,014	2/27/2024
1.43879 %	Vanguard Investments Australia Ltd.	9,101,436	14,781	2/29/2024
1.01688 %	Commonwealth Superannuation Corporation	6,432,530	1,120,551	8/8/2023
1.01334 %	American Century Investment Management, Inc.	6,410,142	0	3/31/2024
0.84648 %	BlackRock Investment Management (UK) Ltd.	5,354,622	753,553	2/27/2024
0.82771 %	Ausbil Investment Management Limited	5,235,882	0	2/29/2024
0.73185 %	Pendal Group Limited	4,629,490	161,700	12/31/2023
0.70684 %	BlackRock Investment Management (Australia) Ltd.	4,471,293	-56,170	2/27/2024
0.67259 %	State Street Global Advisors (US)	4,254,615	-15,354	4/15/2024
0.65393 %	BetaShares Capital Ltd.	4,136,587	1,314	3/31/2024
0.57620 %	BlackRock Advisors (UK) Limited	3,644,886	-819,894	2/27/2024
0.57418 %	BlackRock (Luxembourg) S.A.	3,632,132	455,934	8/31/2022
0.54888 %	Norges Bank Investment Management (NBIM)	3,472,068	-1,948,852	12/31/2023
0.47030 %	Netwealth Investments Ltd.	2,975,018	791,497	8/8/2023
0.43751 %	Schroder Real Estate Investment Management Limited	2,767,601	-41,874	12/31/2023
0.41983 %	Pacer Advisors, Inc.	2,655,754	2,655,754	12/31/2023
0.39455 %	VanEck Australia Pty Ltd.	2,495,814	52,447	12/31/2023
0.37736 %	Van Eck Associates Corporation	2,387,070	-237,497	3/31/2023
0.33929 %	Latimore Family Pty. Ltd.	2,146,250	2,146,250	8/8/2023
0.33223 %	Colonial First State Investments Limited	2,101,586	620,718	8/8/2023
0.29141 %	Principal Global Investors (Equity)	1,843,412	-3,461	3/31/2024
0.26519 %	Pitcher Partners Dividend Reinvestment Plan	1,677,520	461,846	8/8/2023
0.26294 %	PGGM Vermogensbeheer B.V.	1,663,282	199,715	7/31/2023
0.24503 %	Australian Foundation Investment Company Ltd	1,550,000	-4,550,000	8/8/2023
0.23065 %	Australian Ethical Investment Ltd.	1,459,021	1,459,021	12/31/2022
0.22631 %	MFS Investment Management	1,431,580	-58,080	12/31/2023
0.19114 %	Dimensional Fund Advisors, L.P.	1,209,122	5,439	3/31/2024
0.19030 %	BlackRock Financial Management, Inc.	1,203,791	-815,875	2/21/2024
0.18679 %	DFA Australia Ltd.	1,181,600	13,470	12/31/2023
0.17889 %	Mutual Trust Pty. Ltd.	1,131,600	375,000	8/8/2023
0.17870 %	Schroder Investment Management Ltd. (SIM)	1,130,398	0	12/31/2023
0.17843 %	Duff & Phelps Investment Management Company	1,128,736	-280,000	2/29/2024
0.17224 %	State Street Global Advisors (UK) Ltd.	1,089,537	-4,303	4/15/2024
0.15673 %	PGIM Real Estate	991,467	1,636	3/31/2024
0.14293 %	Charles Schwab Investment Management, Inc.	904,152	8,075	3/31/2024
0.12080 %	FIL Investment Management (Australia) Limited	764,175	0	2/29/2024
0.11964 %	Suave Investments Pty. Ltd.	756,844	0	8/8/2023
0.10894 %	Harrison Street Securities, L.L.C.	689,109	689,109	2/29/2024
0.09653 %	Legal & General Investment Management Ltd.	610,595	0	3/31/2024
0.08899 %	California State Teachers Retirement System	562,915	125,811	6/30/2023
0.08875 %	MLC Asset Management	561,413	-7,784	12/31/2023
0.08453 %	Geode Capital Management, L.L.C.	534,739	-715	2/29/2024
0.07083 %	Union Investment Privatfonds GmbH	448,064	-22,712	12/31/2023
0.06998 %	Scroggie (Craig Ian)	442,691	53,500	6/30/2023
0.06758 %	Evolve Funds Group Inc	427,478	-1,800	3/31/2024
0.06706 %	BlackRock Investment Management, LLC	424,236	-205,542	2/27/2024
0.06619 %	Nuveen LLC	418,723	0	3/31/2024
0.06588 %	Northern Trust Investments, Inc.	416,763	19,366	3/31/2024
0.05873 %	PGIM Inc	371,487	-12,664	12/31/2023
0.05860 %	UBS Asset Management (UK) Ltd.	370,699	0	3/31/2024
0.05679 %	CenterSquare Investment Management LLC.	359,249	60,452	12/31/2022
0.04521 %	Mirae Asset Global Investments (USA) LLC	286,008	19,278	3/31/2024
0.04450 %	RBC Brewin Dolphin	281,489	2,494	12/31/2023
0.04110 %	PGIM Limited	259,981	104,008	9/30/2023
0.04074 %	Credit Suisse Funds AG	257,687	-6,185	2/29/2024
0.03739 %	State Street Global Advisors Ireland Limited	236,551	-4,782	4/15/2024
0.03609 %	Nomura Asset Management Co., Ltd.	228,299	121,136	11/30/2023
0.03467 %	HSBC Global Asset Management (Hong Kong) Limited	219,289	0	11/30/2022
0.03437 %	State Street Global Advisors (Japan) Co., Ltd.	217,436	31,062	4/15/2024
0.03407 %	HSBC Global Asset Management (UK) Limited	215,493	-33	2/29/2024
0.03337 %	Royal London Asset Management Ltd.	211,100	0	12/31/2023
0.02849 %	Flynn (Douglas Ronald)	180,252	20,029	6/30/2023
0.02832 %	Gravis Capital Management Limited	179,150	21,250	2/29/2024
0.02297 %	Penserra Capital Management LLC	145,317	23,737	3/31/2024
0.02278 %	BlackRock Asset Management Canada Limited	144,132	-4,125	2/21/2024
0.02219 %	Cooper (Simon)	140,341	-10,000	6/30/2023
0.02190 %	Northern Trust Global Investments Limited	138,506	0	12/31/2023
0.02101 %	Florida State Board of Administration	132,887	-57,729	9/30/2022
0.02032 %	Mercer Global Investments Management Ltd	128,518	-9,841	3/31/2024
0.01895 %	Russell Investment Management Ltd	119,901	2,302	3/31/2024
0.01874 %	MLC Investments Limited	118,575	12,859	12/31/2023
0.01805 %	ETF Managers Group, LLC	114,184	6,579	11/30/2023
0.01642 %	Credit Suisse Asset Management (Schweiz) AG	103,850	-1,145	3/31/2024
0.01638 %	Zürcher Kantonalbank (Asset Management)	103,610	0	1/31/2024
0.01587 %	BlackRock Japan Co., Ltd.	100,379	11,724	2/21/2024
0.01535 %	Vident Investment Advisory, LLC	97,091	6,967	5/31/2023
0.01533 %	Handelsbanken Kapitalförvaltning AB	96,977	0	2/29/2024
0.01497 %	KLP Fondsforvaltning AS	94,723	8,556	2/29/2024
0.01465 %	Invesco Capital Management LLC	92,691	9,323	3/31/2024
0.01446 %	Blueorchard Finance AG	91,502	91,502	9/30/2022
0.01269 %	Janus Henderson Investors	80,269	0	2/29/2024
0.01256 %	Principal Asset Management Co., Ltd	79,461	-18,418	12/31/2023
0.01251 %	Parametric Portfolio Associates LLC	79,147	0	2/29/2024
0.01208 %	Tomaszewski (Oskar)	76,441	831	6/30/2023
0.01204 %	Amundi SGR SpA	76,185	76,185	7/31/2022
0.01172 %	Clark (Gregory John)	74,110	8,062	6/30/2023
0.01095 %	Dimensional Fund Advisors, Ltd.	69,263	2,503	1/31/2024
0.01039 %	HSBC Investment Funds (Luxembourg) S.A.	65,709	0	11/30/2022
0.01031 %	BEA Union Investment Management Limited	65,243	-183,199	6/30/2023
0.01018 %	Amundi Asset Management, SAS	64,387	-3,007	3/31/2024
0.01012 %	Vanguard Global Advisers LLC	64,003	4,971	3/31/2024
0.00991 %	HSBC Global Asset Management (Singapore) Limited	62,665	0	12/31/2023
0.00904 %	AllianceBernstein L.P.	57,156	0	2/29/2024
0.00883 %	Macquarie Investment Management Global Ltd.	55,829	0	8/31/2023

What values and corporate philosophy does NEXTDC represent?

NEXTDC Ltd is committed to upholding a set of clear values and a strong corporate philosophy. The company values transparency, integrity, and customer-centricity, aiming to provide its clients with exceptional data center solutions. NEXTDC Ltd emphasizes innovation and quality assurance to ensure optimal service delivery. By fostering a culture of continuous improvement, the company strives to remain at the forefront of the rapidly evolving technology landscape. With a focus on sustainability, NEXTDC Ltd also prioritizes environmental responsibility in all its operations. This commitment to values and its customer-focused philosophy has established NEXTDC Ltd as a trusted leader in the data center industry.

In which countries and regions is NEXTDC primarily present?

NEXTDC Ltd is primarily present in Australia.

What significant milestones has the company NEXTDC achieved?

NEXTDC Ltd., a leading data center operator in Australia, has achieved several significant milestones since its establishment. The company successfully listed on the Australian Securities Exchange (ASX) in December 2010, becoming the first pure-play data center operator to be listed in Australia. In 2014, NEXTDC reached a major milestone by expanding its presence to five data center facilities across major cities in Australia. The company has strategically collaborated with industry giants like Microsoft and AWS, further enhancing its reputation and market position. With its relentless focus on innovation and commitment to delivering exceptional data center services, NEXTDC has emerged as a trusted and prominent player in the Australian technology infrastructure landscape.

What is the history and background of the company NEXTDC?

NEXTDC Ltd is an Australian technology company that specializes in data center solutions. Founded in 2010, NEXTDC has quickly become a leading player in the industry, providing innovative and reliable services to businesses across Australia. The company's history is marked by its commitment to superior infrastructure, sustainability, and customer satisfaction. With state-of-the-art facilities, NEXTDC enables businesses to securely store, manage, and access their data with ease. As a trusted partner, NEXTDC continues to expand its services while delivering exceptional reliability and performance to clients. This dedication to excellence has solidified NEXTDC Ltd as a prominent name in the data center industry.

Who are the main competitors of NEXTDC in the market?

The main competitors of NEXTDC Ltd in the market include companies such as Equinix Inc., Digital Realty Trust Inc., and Flexential Corp. These companies also operate in the data center and colocation services industry, offering similar solutions and services to customers. NEXTDC Ltd faces competition in terms of data center facilities, network connectivity, and cloud hosting solutions. However, NEXTDC Ltd distinguishes itself by providing a unique combination of highly reliable and scalable data center infrastructure solutions, superior customer service, and a strong presence in the Australian market.

In which industries is NEXTDC primarily active?

NEXTDC Ltd is primarily active in the data center industry.

What is the business model of NEXTDC?

The business model of NEXTDC Ltd revolves around being a leading data center provider in Australia. They specialize in providing data center services that cater to the increasing demand for cloud and digital connectivity solutions. NEXTDC focuses on delivering highly secure, reliable, and efficient data centers, enabling businesses to store and manage their critical infrastructure and applications. By offering a comprehensive range of services, such as colocation, connectivity, and cloud solutions, NEXTDC empowers organizations to optimize their IT infrastructure and scale their operations. With a strong focus on innovation and customer-centric approach, NEXTDC continues to revolutionize the data center industry in Australia.

What is the P/E ratio of NEXTDC 2024?

The NEXTDC P/E ratio is -213.56.

What is the P/S ratio of NEXTDC 2024?

The NEXTDC P/S ratio is 21.57.

What is the AlleAktien quality score of NEXTDC?

The AlleAktien quality score for NEXTDC is 4/10.

What is the revenue of NEXTDC 2024?

The NEXTDC revenue is 436.99 M AUD.

How high is the profit of NEXTDC 2024?

The NEXTDC profit is -44.15 M AUD.

What is the business model of NEXTDC

NEXTDC Ltd is a leading provider of data centers in Australia and New Zealand. The company offers a wide range of innovative data center services and solutions to provide its customers with a secure and flexible environment in which they can operate and grow their technology. NEXTDC offers various types of data center services, including colocation, connectivity, cloud access, and managed services. Colocation services include the rental of physical space within the data center where customers can house their own IT hardware and infrastructure. Connectivity services provide customers with fast and reliable connections to various cloud platforms and networks. Cloud access services allow customers to access different cloud platforms, and managed services offer customers the ability to outsource and manage their company's IT infrastructure through NEXTDC. In addition to data center services, NEXTDC also offers a variety of products and solutions to provide its customers with a comprehensive technology environment. This includes power supply and cooling systems, building security systems, network services, and cloud software. The products and solutions offered by NEXTDC enable customers to effectively manage their businesses, save costs, and minimize risks. NEXTDC employs a hybrid business model, consisting of a combination of individual and enterprise customers. The company has relationships with a variety of customers from different industries, including financial services, IT, telecommunications, government, and energy. NEXTDC also focuses on collaboration with hyperscale cloud platforms such as AWS, Microsoft Azure, or Google Cloud Platform to enable seamless integration of customer infrastructure with cloud platforms. NEXTDC's business is supported by a strong operational model focused on efficiency, reliability, and scalability. The company has a comprehensive approach to ensuring the security and integrity of customer infrastructures, including physical security, access control, and 24/7 monitoring. NEXTDC's data centers are designed to meet the highest environmental and energy efficiency standards, helping customers reduce their CO2 emissions. In summary, NEXTDC offers its customers innovative and flexible data center solutions and services based on a hybrid business strategy and supported by a strong and efficient operational model. The company intends to continue investing in the construction of new data centers and expanding its customer service and portfolio of solutions and services to ensure it grows and evolves to meet the changing needs of customers.

What is the NEXTDC dividend?

NEXTDC pays a dividend of 0 AUD distributed over payouts per year.

How often does NEXTDC pay dividends?

The dividend cannot currently be calculated for NEXTDC or the company does not pay out a dividend.

What is the NEXTDC ISIN?

The ISIN of NEXTDC is AU000000NXT8.

What is the NEXTDC WKN?

The WKN of NEXTDC is A1C9HQ.

What is the NEXTDC ticker?

The ticker of NEXTDC is NXT.AX.

How much dividend does NEXTDC pay?

Over the past 12 months, NEXTDC paid a dividend of . This corresponds to a dividend yield of about . For the coming 12 months, NEXTDC is expected to pay a dividend of 0 AUD.

What is the dividend yield of NEXTDC?

The current dividend yield of NEXTDC is .

When does NEXTDC pay dividends?

NEXTDC pays a quarterly dividend. This is distributed in the months of .

How secure is the dividend of NEXTDC?

NEXTDC paid dividends every year for the past 0 years.

What is the dividend of NEXTDC?

For the upcoming 12 months, dividends amounting to 0 AUD are expected. This corresponds to a dividend yield of 0 %.

In which sector is NEXTDC located?

NEXTDC is assigned to the 'Information technology' sector.

Wann musste ich die Aktien von NEXTDC kaufen, um die vorherige Dividende zu erhalten?

To receive the latest dividend of NEXTDC from 10/6/2024 amounting to 0 AUD, you needed to have the stock in your portfolio before the ex-date on 10/6/2024.

When did NEXTDC pay the last dividend?

The last dividend was paid out on 10/6/2024.

What was the dividend of NEXTDC in the year 2023?

In the year 2023, NEXTDC distributed 0 AUD as dividends.

In which currency does NEXTDC pay out the dividend?

The dividends of NEXTDC are distributed in AUD.

Scope 1 - Direct Emissions	35
Scope 2 - Indirect emissions from purchased energy	7,088
Scope 3 - Indirect emissions within the value chain	—
Total CO₂ emissions	7,123
CO₂ reduction strategy	✅
Coal energy	❌
Nuclear power	❌
Animal experiments	❌
Fur & Leather	—
Pesticides	—
Palm Oil	—
Tobacco	❌
Genetically modified organisms	❌
Climate concept	—
Sustainable forestry	—
Recycling regulations	✅
Environmentally friendly packaging	❌
Hazardous substances	❌
Fuel consumption and efficiency	✅
Water consumption and efficiency	✅

Percentage of female employees	34
Percentage of women in management	—
Percentage of Asian employees	—
Share of Asian management	—
Percentage of Hispanic/Latino employees	—
Hispano/Latino Management share	—
Percentage of Black employees	—
Black Management Share	—
Percentage of white employees	—
White Management Share	—
Adult content	❌
Alcohol	❌
Weapons	—
Firearms	❌
Gambling	❌
Military contracts	❌
Human rights concept	✅
Privacy concept	—
Occupational health and safety	✅
Catholic	✅

Environmental reporting	✅
Stakeholder Engagement	✅
Call Back Policies	❌
Antitrust law	❌

Stock Exchange	NEXTDC Ticker
ASX	NXT.AX
FRANKFURT	2NX.F
PNK	NXDCF

NEXTDC Ticker	NEXTDC FIGI
NXT:AU	BBG0018WGW19
NXT:AT	BBG0018WGW28
NXT:AH	BBG002F3RYK6
2NX:GR	BBG00D3CG4R6
2NX:GF	BBG00D3CG4S5
NXT1EUR:EO	BBG00D3K2WP3
NXT1EUR:XH	BBG00D3K2WS0
NXT1EUR:XF	BBG00D3K2WV6
NXT1EUR:XE	BBG00D3K2WX4
NXT1EUR:XJ	BBG00D3K2WY3
NXT1EUR:XL	BBG00D3K2WZ2
NXT1EUR:XG	BBG00D3K2X08
NXT1EUR:XO	BBG00D3K2X17
NXT1EUR:XS	BBG00D3K2X53
NXT1EUR:XA	BBG00D3K2X62
NXT1EUR:E1	BBG00D3K2X71
NXT1EUR:XT	BBG00D3K2X80
NXT1EUR:XW	BBG00D3K2X99
NXT1EUR:XU	BBG00D3K2XB6
NXT1EUR:XV	BBG00D3K2XC5
NXT1EUR:EU	BBG00D3K2XF2
NXDCF:US	BBG00DW39LX7
NXDCF:PQ	BBG00DW39MB9
NXDCF:UV	BBG00DW39MC8
NXT1EUR:XX	BBG00JN8HXT3
NXT1AUD:X2	BBG00JZ5N084
NXT1AUD:XB	BBG00JZ5N093
NXT1AUD:XH	BBG00JZ5N0C9
NXT1AUD:XF	BBG00JZ5N0F6
NXT1AUD:XE	BBG00JZ5N0H4
NXT1AUD:XJ	BBG00JZ5N0J2
NXT1AUD:XL	BBG00JZ5N0K0
NXT1AUD:XG	BBG00JZ5N0L9
NXT1AUD:XO	BBG00JZ5N0M8
NXT1AUD:XS	BBG00JZ5N0R3
NXT1AUD:XA	BBG00JZ5N0S2
NXT1AUD:E1	BBG00JZ5N0T1
NXT1AUD:XT	BBG00JZ5N0V8
NXT1AUD:XW	BBG00JZ5N0W7
NXT1AUD:XU	BBG00JZ5N0X6
NXT1AUD:XV	BBG00JZ5N0Y5
NXT1AUD:XM	BBG00JZ5N0Z4
NXT1AUD:XQ	BBG00JZ5N119
NXT1AUD:XX	BBG00JZ5N128
NXT1AUD:XZ	BBG00JZ5N137
NXT1AUD:EU	BBG00JZ5N155
NXT1AUD:EP	BBG00T0L70S1
NXT1AUD:EZ	BBG00T0L70W6

Own the gold standard ✨ in financial data & analytics fair value · 20 million securities worldwide · 50 year history · 10 year estimates · leading business news

NEXTDC stock stock price, forecast, news, chart, split, dividend and analysis NEXTDC ariva, NEXTDC onvista, NEXTDC finanzen.net, NEXTDC aktienfinder, NEXTDC marketscreener, NEXTDC marketwatch, NEXTDC bloomberg, NEXTDC handelsblatt, NEXTDC wiwo, NEXTDC forum

Price

Price

TickerNXT.AX

ISINAU000000NXT8

WKNA1C9HQ

NEXTDC stock price

Price

Overview

Intraday Feature

Total Return and Relative Price Change

Interpretation and Investment

NEXTDC Stock Price History

NEXTDC Revenue, EBIT, Net Income AU000000NXT8 · A1C9HQ

Revenue, EBIT and Profit

Understanding Revenue, EBIT, and Income

Yearly Analysis and Comparisons

Utilizing Expectations for Investment

Investment Insights

NEXTDC Revenue, EBIT and net profit per share

NEXTDC Income Statement, Balance Sheet, Cash Flow Statement

Keystats

Revenue and Growth

Gross Margin

EBIT and EBIT Margin

Income and Growth

Shares Outstanding

Interpreting Year to Year Comparison

Expectations and Predictions

Balance Sheet

Understanding the Balance Sheet

Assets

Liabilities

Equity

Year-to-Year Analysis

Interpreting the Data

NEXTDC stock margins AU000000NXT8 · A1C9HQ

Margin

Understanding Gross Margin

EBIT Margin Analysis

Revenue Margin Insights

Interpreting Expectations

Comparative Analysis

NEXTDC Margin History

NEXTDC Stock Sales Revenue, EBIT, Earnings per Share AU000000NXT8 · A1C9HQ

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

NEXTDC Revenue, EBIT and net profit per share

NEXTDC business model

NEXTDC SWOT Analysis

Strengths

Weaknesses

Opportunities

Threats

NEXTDC Eulerpool Fair Value

Fair Value

Understanding Fair Value

Income-Based Fair Value

Revenue-Based Fair Value

Dividend-Based Fair Value

Expectations and Forecasts

Comparative Analysis

NEXTDC historical P/E ratio, EBIT multiple, and P/S ratio

NEXTDC shares outstanding AU000000NXT8 · A1C9HQ

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

NEXTDC Earnings Estimates

NEXTDC latest earnings and earnings surprises

Eulerpool ESG Scorecard© for the NEXTDC stock

Eulerpool World ESG Rating (EESG©)

71/ 100

🌱 Environment

👫 Social

Own the gold standard ✨ in financial data & analytics
fair value · 20 million securities worldwide · 50 year history · 10 year estimates · leading business news

NEXTDC stock
stock price, forecast, news, chart, split, dividend and analysis NEXTDC ariva, NEXTDC onvista, NEXTDC finanzen.net, NEXTDC aktienfinder, NEXTDC marketscreener, NEXTDC marketwatch, NEXTDC bloomberg, NEXTDC handelsblatt, NEXTDC wiwo, NEXTDC forum

Ticker
NXT.AX

ISIN
AU000000NXT8

WKN
A1C9HQ