Access the world's leading financial data and tools

Subscribe for $2
Overview
Profile

Media Do Co stock

3678.T
JP3921230003

Price

1,318.00
Today +/-
+0.04
Today %
+0.53 %
P

Media Do Co stock price

%
Weekly
Details

Price

ⓘ

Overview

The Quote Chart provides detailed and dynamic insights into the Media Do Co stock's performance, showcasing daily, weekly, or monthly aggregated quotes. Users can switch between different time frames to analyze the stock's progression meticulously and make informed investment decisions.

Intraday Feature

The intraday feature provides real-time data, allowing investors to view the Media Do Co stock’s price fluctuations within the trading day, facilitating timely and strategic investment decisions.

Total Return and Relative Price Change

View the total return of the Media Do Co stock to gauge its profitability over time. The relative price change, based on the first quote available in the selected timeframe, offers insights into the stock’s performance, assisting in evaluating its investment potential.

Interpretation and Investment

Utilize the comprehensive data presented in the Quote Chart to analyze Media Do Co's market trends, price movements, and potential returns. Make informed investment choices by comparing different time frames and evaluating intraday data for optimized portfolio management.

Media Do Co Stock Price History

DateMedia Do Co Price
11/8/20241,318.00 undefined
11/7/20241,311.00 undefined
11/6/20241,298.00 undefined
11/5/20241,303.00 undefined
11/1/20241,325.00 undefined
10/31/20241,345.00 undefined
10/30/20241,293.00 undefined
10/29/20241,290.00 undefined
10/28/20241,280.00 undefined
10/25/20241,242.00 undefined
10/24/20241,270.00 undefined
10/23/20241,270.00 undefined
10/22/20241,276.00 undefined
10/21/20241,299.00 undefined
10/18/20241,312.00 undefined
10/17/20241,299.00 undefined
10/16/20241,320.00 undefined
10/15/20241,384.00 undefined
10/11/20241,415.00 undefined

Media Do Co Revenue, EBIT, Net Income

  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Revenue
EBIT
Net Income
Details

Revenue, EBIT and Profit

ⓘ

Understanding Revenue, EBIT, and Income

Gain insights into Media Do Co, a comprehensive overview of its financial performance can be obtained by analyzing the Revenue, EBIT, and Income chart. Revenue represents the total income generated by Media Do Co from its primary operations, showcasing the company’s ability to attract and retain clients. EBIT, or Earnings Before Interest and Taxes, indicates the company’s operational profitability, free from the influence of tax and interest expenses. The Income section reflects Media Do Co’s net earnings, an ultimate measure of its financial health and profitability.

Yearly Analysis and Comparisons

Observe the yearly bars to understand the annual performance and growth of Media Do Co. Compare the Revenue, EBIT, and Income to evaluate the company’s efficiency and profitability. A higher EBIT compared to the previous year suggests an improvement in operational efficiency. Likewise, an increase in Income indicates enhanced overall profitability. Analyzing the year-to-year comparison assists investors in understanding the company’s growth trajectory and operational efficiency.

Utilizing Expectations for Investment

The expected values for the forthcoming years offer investors a glimpse into Media Do Co’s anticipated financial performance. Analyzing these projections alongside historical data aids in making informed investment decisions. Investors can gauge the potential risks and returns, aligning their investment strategies accordingly to optimize profitability and mitigate risks.

Investment Insights

Leveraging the comparison between Revenue and EBIT helps in assessing Media Do Co’s operational efficiency, while the Revenue and Income comparison reveals the net profitability after accounting for all expenses. Investors can derive valuable insights by meticulously analyzing these financial parameters, laying the foundation for strategic investment decisions aimed at capitalizing on Media Do Co’s growth potential.

Media Do Co Revenue, EBIT and net profit per share

DateMedia Do Co RevenueMedia Do Co EBITMedia Do Co Net Income
2027e116.05 B undefined0 undefined1.9 B undefined
2026e109.64 B undefined0 undefined1.63 B undefined
2025e103.22 B undefined0 undefined1.35 B undefined
202494.04 B undefined2.07 B undefined-319 M undefined
2023101.67 B undefined2.39 B undefined1.06 B undefined
2022104.72 B undefined2.81 B undefined1.58 B undefined
202183.54 B undefined2.66 B undefined1.52 B undefined
202065.86 B undefined1.85 B undefined884 M undefined
201950.57 B undefined1.21 B undefined-1.24 B undefined
201837.21 B undefined930.12 M undefined358.37 M undefined
201715.53 B undefined656.36 M undefined414.92 M undefined
201611.24 B undefined552.19 M undefined334.89 M undefined
20158.07 B undefined413.01 M undefined239.99 M undefined
20145.55 B undefined253 M undefined176 M undefined
20134.09 B undefined38 M undefined4 M undefined
20123.6 B undefined67 M undefined16 M undefined
20113 B undefined70 M undefined110 M undefined
20102.66 B undefined62 M undefined71 M undefined
20091.96 B undefined-376 M undefined-486 M undefined

Media Do Co Income Statement, Balance Sheet, Cash Flow Statement

  • Simple

  • Expanded

  • Income Statement

  • Balance Sheet

  • Cashflow

 
REVENUE (B)REVENUE GROWTH (%)GROSS MARGIN (%)GROSS INCOME (B)EBIT (B)EBIT MARGIN (%)NET INCOME (B)NET INCOME GROWTH (%)DIV. ()DIV. GROWTH (%)SHARES (M)DOCUMENTS
20092010201120122013201420152016201720182019202020212022202320242025e2026e2027e
1.962.6633.64.095.558.0711.2415.5337.2150.5765.8683.54104.72101.6794.04103.22109.64116.05
-35.5212.8620.0613.4135.7145.6139.2438.16139.5935.8930.2426.8425.36-2.92-7.519.776.215.85
3.8723.6224.8922.3718.9918.4114.1311.6110.5412.4111.3510.169.259.4310.7811.54---
0.080.630.750.810.781.021.141.311.644.625.746.697.739.8710.9610.85000
-0.380.060.070.070.040.250.410.550.660.931.211.852.662.812.392.07000
-19.162.332.331.860.934.565.124.914.222.502.392.813.192.682.352.20---
-0.490.070.110.0200.180.240.330.410.36-1.240.881.521.581.06-0.321.351.631.9
--114.6154.93-85.45-75.004,300.0035.8039.7523.95-13.53-447.21-171.1271.833.75-32.93-130.18-521.9421.1016.75
-------------------
-------------------
77777910.1410.1610.7213.2711.7314.5314.7815.8215.4715.15000
-------------------
Details

Keystats

ⓘ

Revenue and Growth

The Media Do Co Revenue and Revenue Growth are pivotal to understanding the company's financial health and operational efficiency. A consistent increase in revenue indicates a company’s ability to effectively market and sell its products or services, while the revenue growth percentage offers insights into the pace at which the company is expanding over the years.

Gross Margin

The Gross Margin is a crucial metric that showcases the percentage of revenue exceeding the cost of goods sold (COGS). A higher gross margin is indicative of a company’s efficiency in controlling its production costs, thereby promising potential profitability and financial stability.

EBIT and EBIT Margin

EBIT (Earnings Before Interest and Taxes) and EBIT Margin offer deep insights into a company’s profitability, excluding the impacts of interest and taxes. Investors often assess these metrics to gauge the operational efficiency and inherent profitability of a business, separate from its financial structure and tax environment.

Income and Growth

Net Income and its subsequent growth are quintessential for investors looking to understand a company’s profitability. Consistent income growth underscores a company’s ability to enhance its profitability over time, reflecting operational efficiency, strategic competitiveness, and financial health.

Shares Outstanding

Shares outstanding refer to the total number of shares a company has issued. It's instrumental in calculating key metrics like Earnings Per Share (EPS) which is pivotal for investors to evaluate a company’s profitability on a per-share basis, offering a more granular view of financial health and valuation.

Interpreting Year to Year Comparison

Comparing yearly data allows investors to identify trends, assess the company’s growth, and anticipate potential future performance. Analyzing how metrics like revenue, income, and margins change year over year can provide valuable insights into the company’s operational efficiency, competitiveness, and overall financial health.

Expectations and Predictions

Investors often juxtapose the current and past financial data with the market’s expectations. This comparison aids in assessing whether the Media Do Co is performing as anticipated, underperforming or outperforming the market predictions, providing pivotal data for investment decisions.

 
ASSETSCASH BALANCE (B)RECEIVABLES (B)OTHER REC. (M)INVENTORIES (M)OTHER CURRENT LIAB. (B)CURRENT ASSETS (B)TANGIBLE ASSETS (M)LONG-T. INVEST. (B)LONG-T. REC. (M)INTANGIBLE ASSETS (B)GOODWILL (B)OTHER NON-CURRENT ASSETS (B)NON-CURRENT ASSETS (B)TOTAL ASSETS (B)LIABILITIESCOMMON STOCK (B)ADDITIONAL PAID-IN CAPITAL (B)RETAINED EARNINGS (B)OTHER EQUITY (M)UNREAL. GAINS/LOSSES (M)EQUITY (B)LIABILITIES (B)PROVISIONS (M)OTHER SHORT-TERM LIAB. (B)SHORT-TERM DEBTS (M)LONG-TERM DEBT PORTION (B)SHORT-TERM REC. (B)LONG-T. LIAB. (B)DEFERRED TAXES (M)OTHER LIAB. (M)LONG-T. LIABILITIES (B)DEBT (B)TOTAL CAPITAL (B)
2009201020112012201320142015201620172018201920202021202220232024
                               
0.260.180.10.130.161.281.742.322.065.697.758.0912.711.410.1311
0.490.650.710.880.931.121.92.393.198.4712.3116.0219.9223.2921.7123.29
0000000000000-8600
170310600.570.020000000
0.010.010.060.080.070.080.030.080.110.431.160.881.281.761.992.1
0.770.840.881.091.162.483.674.795.3614.5921.2224.9933.936.3633.8336.4
363711966278566.28156.99422.99499.41510341303344630672
0000000.070.12.43.742.92.962.766.686.455.87
30300000015280000000
0.220.140.190.290.220.170.150.20.270.780.380.360.621.792.171.83
0000000006.595.815.425.717.186.875.77
0.020.050.110.080.090.170.110.220.20.510.12-0-0.110.160.941.08
0.310.260.410.440.340.430.390.693.3212.119.739.079.2916.1517.0615.22
1.081.11.291.531.492.914.065.498.6826.730.9434.0643.1952.5150.8851.61
                               
0.310.310.310.310.310.780.860.90.910.931.651.94.425.915.935.96
0.160.160.160.160.010.480.570.60.621.832.552.785.497.296.165.74
-0.34-0.27-0.16-0.1500.180.420.741.131.37-0.020.712.013.253.933.61
0000000008.94964177599726
00000000109.1556.27255443198191118195
0.130.20.310.330.331.441.862.242.774.24.445.8412.1216.8216.7416.23
0.20.270.330.540.611.031.932.8949.8614.4818.2522.5126.5424.5126.17
82237262155.8626.8830.17121.719920214504142
0.20.210.250.120.170.350.270.330.391.061.561.281.722.722.032.96
55040040036021000000000100903902
0000.070.090.05000.162.451.321.661.181.031.31.32
0.950.90.981.091.11.462.263.254.5813.4917.5621.425.4330.4428.7931.39
0000.10.060.01001.38.948.746.585.474.444.413.16
00000000009177272156120
0004489.130.6836.6852.5516672120642751738
0000.110.060.010.0101.348.998.926.835.595.165.324.02
0.950.90.981.21.161.472.263.255.9222.4826.4828.2231.0235.634.1135.4
1.081.11.291.531.492.914.125.498.6826.6830.9234.0643.1452.4150.8551.64
Details

Balance Sheet

ⓘ

Understanding the Balance Sheet

The balance sheet of Media Do Co provides a detailed financial snapshot, revealing the company's assets, liabilities, and equity at a specific point in time. Analyzing these components is crucial for investors looking to understand Media Do Co's financial health and stability.

Assets

Media Do Co's assets represent everything the company owns or controls that has monetary value. These are categorized into current and non-current assets, offering insights into the company's liquidity and long-term investments.

Liabilities

Liabilities are obligations that Media Do Co must settle in the future. Analyzing the ratio of liabilities to assets provides insights into the company's financial leverage and risk exposure.

Equity

Equity refers to the residual interest in the assets of Media Do Co after deducting liabilities. It represents the owners’ claim on the company’s assets and earnings.

Year-to-Year Analysis

Comparing balance sheet figures year-to-year allows investors to identify trends, growth patterns, and potential financial risks, facilitating informed investment decisions.

Interpreting the Data

Detailed analysis of assets, liabilities, and equity can provide investors with comprehensive insights into Media Do Co's financial standing, aiding in investment evaluations and risk assessments.

 
NET INCOME (B)DEPRECIATION (B)DEFERRED TAXES (M)CHANGES IN WORKING CAPITAL (M)NON-CASH ITEM (B)PAID INTEREST (M)PAID TAXES (B)NET CASH FLOW FROM OPERATING ACTIVITIES (B)CAPITAL EXPENDITURES (M)CASH FLOW FROM INVESTING ACTIVITIES (M)CASH FLOW FROM OTHER INVESTING ACTIVITIES (M)INTEREST INCOME AND EXPENSES (M)NET DEBT CHANGE (B)NET CHANGE IN EQUITY (B)CASH FLOW FROM FINANCING ACTIVITIES (B)CASH FLOW FROM OTHER FINANCING ACTIVITIES (M)TOTAL DIVIDENDS PAID (M)NET CHANGE IN CASH FLOW (B)FREE CASH FLOW (M)SHARE-BASED COMPENSATION (M)
201220132014201520162017201820192020202120222023
0.030.030.210.410.520.650.81-0.711.62.52.361.53
0.310.30.260.20.170.20.851.180.810.761.121.47
000000000000
-6764253531099-140460-684-673555-1,674
-00.030.03-0.010.030.010.121.970.21-0.040.280.59
862203494841353232
0.01-00.020.150.150.230.250.680.050.871.111.27
0.270.410.760.611.030.951.642.91.932.544.311.92
-379-201-216-211-311-496-550-495-327-455-844-1,352
-397-180-254-563-793-2,082-7,960-481-77-1,275-7,835-3,070
-1720-38-352-482-1,585-7,41013250-820-6,991-1,718
000000000000
0.13-0.18-0.29-0.2901.469.91-1.32-1.82-1.74-1.081.1
000.910.170.070.030.031.080.484.992.99-0.95
0.13-0.180.610.120.051.469.94-0.36-1.513.352.09-0.28
0003046940-31280507-96
0000-19-71-88-119-129-184-322-333
0.010.061.120.160.280.333.632.060.344.61-1.3-1.27
-106.4213.5541.5396.01719.84453.091,085.622,405.991,6002,0883,470565
000000000000

Media Do Co stock margins

The Media Do Co margin analysis displays the gross margin, EBIT margin, as well as the profit margin of Media Do Co. The EBIT margin (EBIT/sales) indicates the percentage of sales that remains as operating profit. The profit margin shows the percentage of sales that remains for Media Do Co.

  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Gross margin
EBIT margin
Profit margin
Details

Margin

ⓘ

Understanding Gross Margin

The gross margin, expressed as a percentage, delineates the gross profit made from the Media Do Co's sales revenue. A higher gross margin percentage indicates that the Media Do Co retains more revenue after accounting for the costs of goods sold. Investors use this metric to gauge financial health and operational efficiency, as well as to compare it with competitors and industry averages.

EBIT Margin Analysis

EBIT margin represents the Media Do Co's earnings before interest and taxes. Analyzing the EBIT margin over different years provides insights into the operational profitability and efficiency, excluding the effects of financial leverage and tax structure. A growing EBIT margin over the years signifies improving operational performance.

Revenue Margin Insights

The revenue margin demonstrates the Media Do Co's total revenue generated. When comparing the revenue margin year over year, investors can gauge the Media Do Co's growth and market expansion. It is essential to compare the revenue margin with the gross and EBIT margins to understand the cost and profit structures better.

Interpreting Expectations

The expected values for gross, EBIT, and revenue margins provide future financial outlook of the Media Do Co. Investors should compare these expectations with historical data to understand potential growth and risk factors. It is crucial to consider the underlying assumptions and methodologies used in projecting these expected values to make informed investment decisions.

Comparative Analysis

Comparing the gross, EBIT, and revenue margins, both yearly and over multiple years, enables investors to perform a comprehensive analysis of the Media Do Co's financial health and growth prospects. Evaluating the trends and patterns in these margins helps in identifying strengths, weaknesses, and potential investment opportunities.

Media Do Co Margin History

Media Do Co Gross marginMedia Do Co Profit marginMedia Do Co EBIT marginMedia Do Co Profit margin
2027e11.54 %0 %1.64 %
2026e11.54 %0 %1.49 %
2025e11.54 %0 %1.3 %
202411.54 %2.2 %-0.34 %
202310.78 %2.35 %1.04 %
20229.43 %2.68 %1.5 %
20219.25 %3.19 %1.82 %
202010.16 %2.81 %1.34 %
201911.35 %2.39 %-2.46 %
201812.41 %2.5 %0.96 %
201710.54 %4.23 %2.67 %
201611.62 %4.91 %2.98 %
201514.14 %5.11 %2.97 %
201418.41 %4.56 %3.17 %
201318.99 %0.93 %0.1 %
201222.37 %1.86 %0.44 %
201124.89 %2.33 %3.67 %
201023.62 %2.33 %2.67 %
20093.87 %-19.16 %-24.77 %

Media Do Co Stock Sales Revenue, EBIT, Earnings per Share

The Media Do Co earnings per share therefore indicates how much revenue Media Do Co has generated per share in a given period. The earnings before interest and taxes per share shows how much of the operating profit corresponds to each share. The earnings per share indicates how much of the profit belongs to each share.

  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Sales per Share
EBIT per share
Earnings per Share
Details

Revenue, EBIT and Earnings per share

ⓘ

Revenue Per Share

Revenue per share represents the total revenue Media Do Co earns, divided by the number of outstanding shares. It is a crucial metric as it reflects the company's ability to generate sales and signifies growth and expansion potential. Comparing yearly revenue per share allows investors to analyze the consistency in a company’s earnings and predict future trends.

EBIT Per Share

EBIT per share indicates Media Do Co's earning before interest and taxes, offering insights into operational profitability excluding the effects of capital structure and tax rates. It can be juxtaposed against revenue per share to gauge the efficiency in converting sales into profits. A consistent increase in EBIT per share over the years underscores operational efficiency and profitability.

Income Per Share

Income per share, or earnings per share (EPS), reveals the portion of Media Do Co’s profit allocated to each share of common stock. It’s instrumental in evaluating the profitability and financial health. By comparing it with revenue and EBIT per share, investors discern how effectively a firm translates sales and operational profits into net income.

Expected Values

Expected values are projections of revenue, EBIT, and income per share for forthcoming years. These anticipations, rooted in historical data and market analysis, aid investors in strategizing their investments, evaluating Media Do Co's prospective performance, and estimating future stock prices. However, it’s pivotal to consider market volatilities and uncertainties that can influence these projections.

Media Do Co Revenue, EBIT and net profit per share

DateMedia Do Co Sales per ShareMedia Do Co EBIT per shareMedia Do Co Earnings per Share
2027e7,658.72 undefined0 undefined125.64 undefined
2026e7,235.49 undefined0 undefined107.62 undefined
2025e6,812.2 undefined0 undefined88.88 undefined
20246,208.49 undefined136.4 undefined-21.06 undefined
20236,573.45 undefined154.72 undefined68.34 undefined
20226,620.37 undefined177.71 undefined99.63 undefined
20215,651.48 undefined180.22 undefined102.76 undefined
20204,533.46 undefined127.55 undefined60.85 undefined
20194,312.29 undefined103 undefined-106.02 undefined
20182,804.66 undefined70.1 undefined27.01 undefined
20171,448.48 undefined61.21 undefined38.69 undefined
20161,106.3 undefined54.34 undefined32.95 undefined
2015795.95 undefined40.71 undefined23.66 undefined
2014616.11 undefined28.11 undefined19.56 undefined
2013583.71 undefined5.43 undefined0.57 undefined
2012514.71 undefined9.57 undefined2.29 undefined
2011428.71 undefined10 undefined15.71 undefined
2010379.86 undefined8.86 undefined10.14 undefined
2009280.29 undefined-53.71 undefined-69.43 undefined

Media Do Co business model

Media Do Co Ltd is a Japanese company specializing in digital content, with its headquarters in Tokyo. It was founded in 2000 and has since undergone significant development. Initially, the company focused on selling e-books and digital manga through various online platforms. With the increasing demand for digital content, Media Do has constantly expanded and improved its business model in the following years. Today, the company operates a large number of websites and apps that offer digital content such as books, comics, magazines, music, movies, and games. In addition, Media Do also develops its own software for the distribution and management of digital content. Media Do is currently the market leader in digital book sales in Japan and also has a strong presence in the Asia-Pacific region. The company works closely with publishers and authors, providing them with a high-quality distribution platform through its platforms and offerings. One of Media Do's most important divisions is its manga business. The company operates one of the largest digital manga platforms in Japan with over 14 million monthly users. This is a streaming platform where users have unrestricted access to a huge selection of manga titles for a monthly fee. However, Media Do is not limited to the Asian market. The company is constantly striving to expand its presence worldwide. For example, in 2016, Media Do acquired the majority of the Europe-based e-book retailer Tolino, successfully operating in Europe. In addition to selling digital content, Media Do also offers software tools for the management of digital libraries and archives. These tools facilitate the organization and management of content from publishers and libraries and assist in the search for suitable digital content. The company has also entered into a partnership with the US-based e-book retailer OverDrive to provide access to its digital library to libraries in North America and the United Kingdom. In summary, Media Do Co Ltd is an emerging company offering a wide range of digital content and tools. The company has established itself as a market leader in digital books and manga in Japan and is also active internationally. Media Do continues to grow and has a strong interest in establishing itself as a provider of digital content and tools on a global level. Media Do Co is one of the most popular companies on Eulerpool.com.

Media Do Co SWOT Analysis

Strengths

Media Do Co Ltd offers a diverse selection of digital content, ranging from e-books and manga to magazines and educational materials. This extensive catalog allows the company to cater to various consumer preferences, increasing its potential customer base.

Media Do Co Ltd has established a strong market position as a leading digital content distributor in Japan. Its strategic partnerships and alliances with publishers, authors, and content providers have enabled the company to secure exclusive rights to popular titles, enhancing its competitive advantage.

The company possesses a robust technology infrastructure that enables secure and efficient distribution of digital content to consumers. Its user-friendly platforms and applications provide a seamless experience for customers, enhancing their satisfaction and loyalty towards Media Do Co Ltd.

Weaknesses

Media Do Co Ltd's operations are primarily focused on the Japanese market, limiting its international reach. This narrow geographical presence makes the company vulnerable to economic fluctuations and competitive pressures specific to Japan, reducing its diversification opportunities.

Media Do Co Ltd heavily relies on partnerships with publishers, authors, and other content providers for its digital content offerings. If relationships with key partners deteriorate or if competitors secure exclusive agreements with them, it could negatively impact the company's content catalog and competitive positioning.

Opportunities

As the popularity of e-books continues to rise, Media Do Co Ltd is well-positioned to capitalize on this trend and further expand its market presence. The company can leverage its strong relationships and invest in marketing efforts to attract more customers to its digital platform, driving revenue growth.

Media Do Co Ltd has the opportunity to expand its operations into new markets beyond Japan. By localizing its content offerings, implementing targeted marketing strategies, and adapting to local preferences, the company can gain a competitive advantage and tap into the potential of untapped international markets.

Threats

The digital content distribution market is highly competitive, with both domestic and international players vying for market share. Media Do Co Ltd faces the threat of competitors offering similar services, competitive pricing, or exclusive content agreements, which could result in loss of market share and revenue.

The digital content industry faces the ongoing challenge of piracy and copyright infringement. Media Do Co Ltd needs to continually invest in advanced content protection mechanisms and legal support to safeguard its intellectual property. Failure to do so could diminish the value of its content and harm its reputation among content creators and consumers.

Media Do Co Eulerpool Fair Value

Details

Fair Value

ⓘ

Understanding Fair Value

The fair value of a stock provides insights into whether the stock is currently undervalued or overvalued. It is calculated based on profit, revenue, or dividends and offers a comprehensive perspective of the stock’s intrinsic value.

Income-Based Fair Value

This is calculated by multiplying the earnings per share by the average P/E ratio of the selected past years for smoothing. If the fair value is higher than the current market price, it suggests that the stock is undervalued.

Example 2022

Fair Value Profit 2022 = Earnings per Share 2022 / Average P/E Ratio 2019 - 2021 (3 Years Smoothing)

Revenue-Based Fair Value

It is derived by multiplying the revenue per share by the average price-to-sales ratio of the selected past years for smoothing. An undervalued stock is identified if the fair value exceeds the ongoing market price.

Example 2022

Fair Value Revenue 2022 = Revenue per Share 2022 / Average PSR 2019 - 2021 (3 Years Smoothing)

Dividend-Based Fair Value

This value is determined by dividing the dividend per share by the average dividend yield of the selected past years for smoothing. A higher fair value than the market price indicates an undervalued stock.

Example 2022

Fair Value Dividend 2022 = Dividend per Share 2022 * Average Dividend Yield 2019 - 2021 (3 Years Smoothing)

Expectations and Forecasts

Future expectations provide potential trajectories for stock prices and aid investors in decision-making. The expected values are forecasted figures of fair value, taking into account the growth or decline trends of profit, revenue, or dividend.

Comparative Analysis

Comparing the fair value based on profit, revenue, and dividend provides a holistic overview of the stock’s financial health. Observing the annual and per-annual variations contributes to understanding the consistency and reliability of stock performance.

Media Do Co historical P/E ratio, EBIT multiple, and P/S ratio

Media Do Co shares outstanding

The number of shares was Media Do Co in 2023 — This indicates how many shares 15.466 M is divided into. Since shareholders are the owners of a company, each share represents a small portion of the company's ownership.

  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Number of stocks
Details

Revenue, EBIT and Earnings per share

ⓘ

Revenue Per Share

Revenue per share represents the total revenue Media Do Co earns, divided by the number of outstanding shares. It is a crucial metric as it reflects the company's ability to generate sales and signifies growth and expansion potential. Comparing yearly revenue per share allows investors to analyze the consistency in a company’s earnings and predict future trends.

EBIT Per Share

EBIT per share indicates Media Do Co's earning before interest and taxes, offering insights into operational profitability excluding the effects of capital structure and tax rates. It can be juxtaposed against revenue per share to gauge the efficiency in converting sales into profits. A consistent increase in EBIT per share over the years underscores operational efficiency and profitability.

Income Per Share

Income per share, or earnings per share (EPS), reveals the portion of Media Do Co’s profit allocated to each share of common stock. It’s instrumental in evaluating the profitability and financial health. By comparing it with revenue and EBIT per share, investors discern how effectively a firm translates sales and operational profits into net income.

Expected Values

Expected values are projections of revenue, EBIT, and income per share for forthcoming years. These anticipations, rooted in historical data and market analysis, aid investors in strategizing their investments, evaluating Media Do Co's prospective performance, and estimating future stock prices. However, it’s pivotal to consider market volatilities and uncertainties that can influence these projections.

Media Do Co stock splits

In Media Do Co's history, there have been no stock splits.

Media Do Co dividend history and estimates

In 2023, Media Do Co paid a dividend amounting to 0 JPY. Dividend means that Media Do Co distributes a portion of its profits to its owners.

  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Dividend
Dividend (Estimate)
Details

Dividend

ⓘ

Dividend Overview

The dividend per year chart for Media Do Co provides a comprehensive view of the annual dividends distributed to shareholders. Analyze the trend to understand the consistency and growth in dividend payouts over the years.

Interpretation and Use

A consistent or increasing trend in dividends can indicate the company's profitability and financial health. Investors can use this data to identify Media Do Co’s potential for long-term investment and income generation through dividends.

Investment Strategy

Incorporate the dividend data in evaluating Media Do Co's overall performance. A thorough analysis, considering other financial aspects, will help in making informed investment decisions for optimal capital growth and income generation.

Media Do Co Dividend History

DateMedia Do Co Dividend
2027e23.63 undefined
2026e23.63 undefined
2025e23.63 undefined
202422 undefined
202221 undefined
202121 undefined
202013 undefined
201910.5 undefined
201810.5 undefined
20178.8 undefined
20167.2 undefined
20152 undefined

Media Do Co dividend payout ratio

In 2023, Media Do Co had a payout ratio of 20.96%. The payout ratio indicates the percentage of the company's profits that Media Do Co distributes as dividends.

  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Payout ratio
Details

Payout ratio

ⓘ

What is Yearly Payout Ratio?

The yearly payout ratio for Media Do Co represents the proportion of earnings paid out as dividends to shareholders. It is an indicator of the company's financial health and stability, illustrating how much profit is being returned to investors versus being reinvested back into the company.

How to Interpret the Data

A lower payout ratio for Media Do Co could mean that the company is reinvesting more into its growth, whereas a higher ratio indicates more earnings are being distributed as dividends. Investors seeking regular income might prefer companies with a higher payout ratio, while those looking for growth may opt for companies with a lower ratio.

Using the Data for Investments

Evaluate Media Do Co's payout ratio in conjunction with other financial metrics and performance indicators. A sustainable payout ratio, coupled with strong financial health, can indicate a reliable dividend payout. However, a very high ratio might suggest the company is not sufficiently reinvesting in its future growth.

Media Do Co Payout Ratio History

DateMedia Do Co Payout ratio
2027e20.9 %
2026e20.91 %
2025e20.95 %
202420.82 %
202320.96 %
202221.08 %
202120.44 %
202021.36 %
2019-9.9 %
201838.88 %
201722.74 %
201621.85 %
20158.45 %
201420.96 %
201320.96 %
201220.96 %
201120.96 %
201020.96 %
200920.96 %

The World’s Best Investors Are On Eulerpool

Unfortunately, there are currently no price targets and forecasts available for Media Do Co.

Media Do Co shareholders

%
Name
Stocks
Change
Date
16.40905 % Fujita (Yasushi)2,486,38618,3188/31/2024
11.42846 % KK FIBC1,731,70008/31/2024
7.56772 % Hikari Tsushin KK1,146,70008/31/2024
4.50090 % UH Partners 2, Inc.682,000199,8008/31/2024
3.72743 % Shogakukan Inc.564,80008/31/2024
3.59016 % Kodansha Ltd.544,00008/31/2024
3.23147 % Tohan Corporation489,64908/31/2024
3.07935 % Credit Saison Co Ltd466,60008/31/2024
2.93020 % Shueisha Inc444,00008/31/2024
2.19242 % Ichiyoshi Asset Management Co., Ltd.332,20731,40112/31/2023
1
2
3
4
5
...
6

Media Do Co Supply Chain

NameRelationshipTwo-week correlationOne-month correlationThree-Month CorrelationSix-Month CorrelationOne Year CorrelationTwo-Year Correlation
Amazia Stock
Amazia
SupplierCustomer0,610,700,390,930,910,65
Nippon Telegraph Stock
Nippon Telegraph
SupplierCustomer0,450,13-0,85-0,74-0,83-0,85
LINE Corp. Stock
LINE Corp.
SupplierCustomer0,210,160,570,82
Starts Publishing Stock
Starts Publishing
SupplierCustomer-0,64-0,270,590,45-0,32
Amazon.com Stock
Amazon.com
SupplierCustomer-0,77-0,450,420,750,740,18
Alphapolis Stock
Alphapolis
SupplierCustomer-0,84-0,430,590,750,34-0,08
1

Most common questions regarding Media Do Co

What values and corporate philosophy does Media Do Co represent?

Media Do Co Ltd is a renowned company that represents strong values and a progressive corporate philosophy. The company's values revolve around innovation, creativity, and a customer-centric approach. Media Do Co Ltd aims to provide excellent digital content solutions, empowering publishers and creators to connect with a wide audience. With a focus on technological advancements, Media Do Co Ltd consistently evolves to meet the changing needs of the digital publishing industry. Emphasizing trust, integrity, and quality, Media Do Co Ltd constantly strives to deliver exceptional products and services. This commitment to excellence has made Media Do Co Ltd a respected and trusted name in the industry.

In which countries and regions is Media Do Co primarily present?

Media Do Co Ltd is primarily present in Japan.

What significant milestones has the company Media Do Co achieved?

Media Do Co Ltd has achieved several significant milestones throughout its history. The company has successfully established itself as a prominent player in the digital publishing industry through its innovative solutions and strategic partnerships. Media Do Co Ltd has consistently expanded its market presence, enabling the delivery of digital content to a wide range of devices. The company's acquisition of Pubnet, a leading ebook distribution platform, further strengthened its position in the global market. Additionally, Media Do Co Ltd has formed collaborations with renowned publishers and launched various successful initiatives, enhancing its reputation as a pioneer in the digital publishing sector.

What is the history and background of the company Media Do Co?

Media Do Co Ltd is a renowned Japanese company that specializes in providing digital content distribution services. Founded in 2000, Media Do has established itself as a significant player in the e-book and digital publishing industry. With a vast collection of books, manga, magazines, and novels in their inventory, Media Do has revolutionized the way people consume literary content. Their platform enables publishers, authors, and readers to discover and engage with a wide range of digital reading materials. With a strong focus on technology and innovation, Media Do continues to expand its reach and enhance the digital reading experience for users worldwide.

Who are the main competitors of Media Do Co in the market?

The main competitors of Media Do Co Ltd in the market include Amazon, Rakuten, and Google Play Books. These companies also operate in the digital content distribution sector, offering similar services and products to Media Do Co Ltd. It is worth mentioning that while Media Do Co Ltd is a key player in the Japanese market, its competitors have a global presence and may have a wider customer base. Nevertheless, Media Do Co Ltd continues to innovate and provide a unique set of offerings, aiming to maintain its competitive position in the market.

In which industries is Media Do Co primarily active?

Media Do Co Ltd is primarily active in the digital publishing industry.

What is the business model of Media Do Co?

Media Do Co Ltd is a renowned company that specializes in digital content distribution. Their business model revolves around providing a comprehensive platform for the distribution and sales of e-books, digital magazines, and comics. By leveraging their advanced technology and partnerships with publishers, Media Do Co Ltd ensures a seamless and efficient distribution process. They cater to a wide range of customers, including individuals, businesses, and libraries, offering a diverse collection of digital content. With a strong focus on innovation and customer satisfaction, Media Do Co Ltd continues to revolutionize the digital content industry and enhance the accessibility and enjoyment of digital reading experiences.

What is the P/E ratio of Media Do Co 2024?

The Media Do Co P/E ratio is -62.58.

What is the P/S ratio of Media Do Co 2024?

The Media Do Co P/S ratio is 0.21.

What is the Quality Investing of Media Do Co?

The Quality Investing for Media Do Co is 5/10.

What is the revenue of Media Do Co 2024?

The Media Do Co revenue is 94.04 B JPY.

How high is the profit of Media Do Co 2024?

The Media Do Co profit is -319 M JPY.

What is the business model of Media Do Co

Media Do Co Ltd is a leading Japanese company in the field of digital content, offering a wide range of services and products related to e-books, audiobooks, digital magazines, video content, and other digital media.

What is the Media Do Co dividend?

Media Do Co pays a dividend of 21 JPY distributed over payouts per year.

How often does Media Do Co pay dividends?

The dividend cannot currently be calculated for Media Do Co or the company does not pay out a dividend.

What is the Media Do Co ISIN?

The ISIN of Media Do Co is JP3921230003.

What is the Media Do Co ticker?

The ticker of Media Do Co is 3678.T.

How much dividend does Media Do Co pay?

Over the past 12 months, Media Do Co paid a dividend of 22 JPY . This corresponds to a dividend yield of about 1.67 %. For the coming 12 months, Media Do Co is expected to pay a dividend of 23.63 JPY.

What is the dividend yield of Media Do Co?

The current dividend yield of Media Do Co is 1.67 %.

When does Media Do Co pay dividends?

Media Do Co pays a quarterly dividend. This is distributed in the months of March, March, March, March.

How secure is the dividend of Media Do Co?

Media Do Co paid dividends every year for the past 4 years.

What is the dividend of Media Do Co?

For the upcoming 12 months, dividends amounting to 23.63 JPY are expected. This corresponds to a dividend yield of 1.79 %.

In which sector is Media Do Co located?

Media Do Co is assigned to the 'Cyclical consumption' sector.

Wann musste ich die Aktien von Media Do Co kaufen, um die vorherige Dividende zu erhalten?

To receive the latest dividend of Media Do Co from 5/1/2024 amounting to 22 JPY, you needed to have the stock in your portfolio before the ex-date on 2/28/2024.

When did Media Do Co pay the last dividend?

The last dividend was paid out on 5/1/2024.

What was the dividend of Media Do Co in the year 2023?

In the year 2023, Media Do Co distributed 21 JPY as dividends.

In which currency does Media Do Co pay out the dividend?

The dividends of Media Do Co are distributed in JPY.

All fundamentals about Media Do Co

Our stock analysis for Media Do Co Revenue stock includes important financial indicators such as revenue, profit, P/E ratio, P/S ratio, EBIT, as well as information on dividends. We also assess aspects such as stocks, market capitalization, debt, equity, and liabilities of Media Do Co Revenue. If you are looking for more detailed information on these topics, we offer comprehensive analyses on our subpages.