Ideagen Stock | IDEA.L | GB00B0CM0C50 | A1J0T9

Date	Ideagen Price
7/7/2022	3.49 undefined
7/6/2022	3.49 undefined

Date	Ideagen Revenue	Ideagen EBIT	Ideagen Net Income
2026e	174.96 M undefined	52.7 M undefined	35.93 M undefined
2025e	148.79 M undefined	43.71 M undefined	31.76 M undefined
2024e	127.8 M undefined	36.61 M undefined	28.36 M undefined
2023e	114.53 M undefined	32.72 M undefined	25.75 M undefined
2022e	92.67 M undefined	25.32 M undefined	22.18 M undefined
2021	65.64 M undefined	3.67 M undefined	620,000 undefined
2020	56.56 M undefined	3.92 M undefined	-190,000 undefined
2019	46.67 M undefined	3.31 M undefined	1.39 M undefined
2018	36.12 M undefined	2.05 M undefined	1.53 M undefined
2017	27.11 M undefined	1.37 M undefined	731,000 undefined
2016	21.94 M undefined	921,000 undefined	1.32 M undefined
2015	14.39 M undefined	1.32 M undefined	480,000 undefined
2014	8.97 M undefined	1.31 M undefined	870,000 undefined
2013	6.51 M undefined	710,000 undefined	-810,000 undefined
2012	4 M undefined	390,000 undefined	110,000 undefined
2011	2.25 M undefined	260,000 undefined	570,000 undefined
2010	970,000 undefined	70,000 undefined	70,000 undefined
2009	510,000 undefined	-550,000 undefined	-580,000 undefined
2007	820,000 undefined	-160,000 undefined	-170,000 undefined
2006	480,000 undefined	-530,000 undefined	-540,000 undefined
2005	320,000 undefined	-760,000 undefined	-750,000 undefined
2004	830,000 undefined	-120,000 undefined	-120,000 undefined
2003	650,000 undefined	-210,000 undefined	-200,000 undefined

	Revenue	EBIT	Net Income
2003	650,000 GBP	-210,000 GBP	-200,000 GBP
2004	830,000 GBP	-120,000 GBP	-120,000 GBP
2005	320,000 GBP	-760,000 GBP	-750,000 GBP
2006	480,000 GBP	-530,000 GBP	-540,000 GBP
2007	820,000 GBP	-160,000 GBP	-170,000 GBP
2009	510,000 GBP	-550,000 GBP	-580,000 GBP
2010	970,000 GBP	70,000 GBP	70,000 GBP
2011	2.25 M GBP	260,000 GBP	570,000 GBP
2012	4 M GBP	390,000 GBP	110,000 GBP
2013	6.51 M GBP	710,000 GBP	-810,000 GBP
2014	8.97 M GBP	1.31 M GBP	870,000 GBP
2015	14.39 M GBP	1.32 M GBP	480,000 GBP
2016	21.94 M GBP	921,000 GBP	1.32 M GBP
2017	27.11 M GBP	1.37 M GBP	731,000 GBP
2018	36.12 M GBP	2.05 M GBP	1.53 M GBP
2019	46.67 M GBP	3.31 M GBP	1.39 M GBP
2020	56.56 M GBP	3.92 M GBP	-190,000 GBP
2021	65.64 M GBP	3.67 M GBP	620,000 GBP
2022e	92.67 M GBP	25.32 M GBP	22.18 M GBP
2023e	114.53 M GBP	32.72 M GBP	25.75 M GBP
2024e	127.8 M GBP	36.61 M GBP	28.36 M GBP
2025e	148.79 M GBP	43.71 M GBP	31.76 M GBP
2026e	174.96 M GBP	52.7 M GBP	35.93 M GBP

2003	2004	2005	2006	2007	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021

0	0	0.2	0	0	0	0.2	0.8	1.5	6.4	4	5.27	6.32	6.21	5.53	6.2	8.31	8.95
0.1	0.3	0.1	0.2	0.3	0.1	0.4	1.1	1.1	1.6	3.4	6.48	6.12	8.78	10.51	14.69	15.97	16.74
100	100	100	0	0	0	0	0	0	0	0	79	0	27	0	0	80	70
0	0	0	0	0	0	0	0	0	0	400	55	33	10	0	0	0	0
0	0	0	0	0	0	0	0	0.1	0.4	0.2	0.77	2.13	2.19	1.98	2.86	2.47	3.69
0.2	0.4	0.4	0.2	0.3	0.1	0.6	1.9	2.7	8.4	8	12.65	14.59	17.21	18.02	23.75	26.83	29.45
0.1	0	0	0	0	0	0.1	0.1	0.1	0.2	0.2	0.3	0.43	0.58	0.79	1.07	9.72	10.55
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	410	300
0.3	0.3	0.3	0	0	0	0.6	1.3	4.8	4.3	7.4	23.78	21.3	34.91	35.52	48.93	59.42	100.03
0	0	0	0	0	0	0.7	1.8	2.7	3.4	4.4	11.27	11.27	21.52	24.77	41.82	54.37	74.91
0	0	0	0	0	0	0	0.2	0.2	0.2	0.2	0.88	0.88	1.35	0	0	0	0
0.4	0.3	0.3	0	0	0	1.4	3.4	7.8	8.1	12.2	36.23	33.88	58.36	61.08	91.82	123.92	185.79
0.6	0.7	0.7	0.2	0.3	0.1	2	5.3	10.5	16.5	20.2	48.88	48.48	75.57	79.1	115.57	150.75	215.24

0	0	0.1	0.1	0.2	0.3	0.5	0.7	0.8	1.2	1.2	1.77	1.79	1.98	2.03	2.2	2.27	2.52
0.6	0.7	1.6	1.8	1.9	2.2	3.2	1.4	1.4	6.9	6.9	23.44	23.6	33.41	34.26	53.95	55.36	102.92
-0.8	-0.9	-1.6	-2.2	-2.4	-2.9	-2.8	1	1.9	4.2	5.3	5.98	8.21	10.7	14	16.7	17.93	20.77
0	0	0	0	0	0	0	0	1.7	0	0	-0.01	0.08	0.33	0.2	0.84	1.35	-0.6
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
-0.2	-0.2	0.1	-0.3	-0.3	-0.4	0.9	3.1	5.8	12.3	13.4	31.19	33.68	46.42	50.49	73.69	76.91	125.61
0	0	0	0	0	0	0	0	0	0.9	1.4	0.94	0.74	1.16	0.92	2.18	2.34	1.11
0.2	0.5	0.3	0.2	0.2	0.2	0.3	0.5	0.7	0.7	1	2.34	1.77	3.96	4.48	3.86	4.6	5.68
0	0	0	0	0	0.1	0.3	1.3	2.3	1.8	3	8.14	8.24	15.3	13.13	21	24.03	36.75
0	0	0	0	0	0	0	0	0	0	0	0	0	2	4.75	7.5	25	20
0.1	0.1	0	0.1	0.1	0	0	0	0.1	0	0	0	0	0	0	0	1.04	1.03
0.3	0.6	0.3	0.3	0.3	0.3	0.6	1.8	3.1	3.4	5.4	11.42	10.75	22.42	23.28	34.54	57.01	64.57
0.2	0.2	0.3	0.1	0.1	0.1	0	0	0	0	0	0	0	0	0	0	7.72	6.66
0	0	0	0	0	0	0	0	1.2	0.8	1.4	4.66	4.05	6.27	5.32	7.34	9.1	18.09
0	0	0	0	0	0	0.3	0	0.1	0	0	1.61	0	0.46	0	0	0	0.31
0.2	0.2	0.3	0.1	0.1	0.1	0.3	0	1.3	0.8	1.4	6.27	4.05	6.73	5.32	7.34	16.82	25.06
0.5	0.8	0.6	0.4	0.4	0.4	0.9	1.8	4.4	4.2	6.8	17.69	14.79	29.15	28.6	41.88	73.83	89.63
0.3	0.6	0.7	0.1	0.1	0	1.8	4.9	10.2	16.5	20.2	48.88	48.48	75.57	79.09	115.57	150.74	215.24

2003	2004	2005	2006	2007	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021
0	0	0	0	0	0	0	0	0	0	0	0	1,000	0	1,000	1,000	0	0
0	0	0	0	0	0	0	0	0	1	1	2	4	5	7	9	12	16
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	0	0	0	0	0	0	0	-1	-1	-1	0	-1	-3	-1	-1
0	0	0	0	0	0	0	0	0	1	0	0	0	1	2	2	4	4
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,000	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,000
0	0	0	0	0	0	0	0	1	1	1	1	4	8	8	9	16	19
0	0	0	0	0	0	0	0	0	0	0	-1	-1	-2	-2	-3	-4	-6
0	0	0	0	0	0	0	0	0	-2	-3	-17	-3	-20	-12	-31	-30	-60
0	0	0	0	0	0	0	0	0	-1	-2	-16	-1	-17	-9	-27	-26	-53
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	16	-5
0	0	0	0	0	0	0	1	0	6	0	17	0	10	0	20	1	49
0	0	1	0	0	0	0	1	0	5	0	16	0	11	3	22	16	41
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-1.00
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	0	0	0	0	0	0	4	-2	1	1	0	0	0	2	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Ideagen Gross margin	Ideagen Profit margin	Ideagen EBIT margin	Ideagen Profit margin
2026e	92 %	30.12 %	20.53 %
2025e	92 %	29.37 %	21.35 %
2024e	92 %	28.65 %	22.19 %
2023e	92 %	28.57 %	22.49 %
2022e	92 %	27.32 %	23.94 %
2021	92 %	5.59 %	0.94 %
2020	90.95 %	6.93 %	-0.34 %
2019	91.64 %	7.09 %	2.98 %
2018	91.22 %	5.68 %	4.24 %
2017	89.52 %	5.04 %	2.7 %
2016	88 %	4.2 %	6 %
2015	86.85 %	9.19 %	3.34 %
2014	84.17 %	14.6 %	9.7 %
2013	86.79 %	10.91 %	-12.44 %
2012	90.5 %	9.75 %	2.75 %
2011	88.44 %	11.56 %	25.33 %
2010	92.78 %	7.22 %	7.22 %
2009	98.04 %	-107.84 %	-113.73 %
2007	92 %	-19.51 %	-20.73 %
2006	92 %	-110.42 %	-112.5 %
2005	92 %	-237.5 %	-234.38 %
2004	92 %	-14.46 %	-14.46 %
2003	92 %	-32.31 %	-30.77 %

	Gross margin	EBIT margin	Profit margin
2003	92 %	-32.31 %	-30.77 %
2004	92 %	-14.46 %	-14.46 %
2005	92 %	-237.5 %	-234.38 %
2006	92 %	-110.42 %	-112.5 %
2007	92 %	-19.51 %	-20.73 %
2009	98.04 %	-107.84 %	-113.73 %
2010	92.78 %	7.22 %	7.22 %
2011	88.44 %	11.56 %	25.33 %
2012	90.5 %	9.75 %	2.75 %
2013	86.79 %	10.91 %	-12.44 %
2014	84.17 %	14.6 %	9.7 %
2015	86.85 %	9.19 %	3.34 %
2016	88 %	4.2 %	6 %
2017	89.52 %	5.04 %	2.7 %
2018	91.22 %	5.68 %	4.24 %
2019	91.64 %	7.09 %	2.98 %
2020	90.95 %	6.93 %	-0.34 %
2021	92 %	5.59 %	0.94 %
2022e	92 %	27.32 %	23.94 %
2023e	92 %	28.57 %	22.49 %
2024e	92 %	28.65 %	22.19 %
2025e	92 %	29.37 %	21.35 %
2026e	92 %	30.12 %	20.53 %

Date	Ideagen Sales per Share	Ideagen EBIT per share	Ideagen Earnings per Share
2026e	0.58 undefined	0 undefined	0.12 undefined
2025e	0.49 undefined	0 undefined	0.11 undefined
2024e	0.42 undefined	0 undefined	0.09 undefined
2023e	0.38 undefined	0 undefined	0.09 undefined
2022e	0.31 undefined	0 undefined	0.07 undefined
2021	0.27 undefined	0.02 undefined	0 undefined
2020	0.25 undefined	0.02 undefined	-0 undefined
2019	0.21 undefined	0.01 undefined	0.01 undefined
2018	0.17 undefined	0.01 undefined	0.01 undefined
2017	0.14 undefined	0.01 undefined	0 undefined
2016	0.12 undefined	0 undefined	0.01 undefined
2015	0.1 undefined	0.01 undefined	0 undefined
2014	0.07 undefined	0.01 undefined	0.01 undefined
2013	0.07 undefined	0.01 undefined	-0.01 undefined
2012	0.05 undefined	0.01 undefined	0 undefined
2011	0.04 undefined	0 undefined	0.01 undefined
2010	0.03 undefined	0 undefined	0 undefined
2009	0.03 undefined	-0.03 undefined	-0.03 undefined
2007	0.05 undefined	-0.01 undefined	-0.01 undefined
2006	0.04 undefined	-0.04 undefined	-0.04 undefined
2005	0.03 undefined	-0.06 undefined	-0.06 undefined
2004	0.65 undefined	-0.09 undefined	-0.09 undefined
2003	0.51 undefined	-0.16 undefined	-0.16 undefined

	Sales per Share	EBIT per share	Earnings per Share
2003	0.51 GBP	-0.16 GBP	-0.16 GBP
2004	0.65 GBP	-0.09 GBP	-0.09 GBP
2005	0.03 GBP	-0.06 GBP	-0.06 GBP
2006	0.04 GBP	-0.04 GBP	-0.04 GBP
2007	0.05 GBP	-0.01 GBP	-0.01 GBP
2009	0.03 GBP	-0.03 GBP	-0.03 GBP
2010	0.03 GBP	0 GBP	0 GBP
2011	0.04 GBP	0 GBP	0.01 GBP
2012	0.05 GBP	0.01 GBP	0 GBP
2013	0.07 GBP	0.01 GBP	-0.01 GBP
2014	0.07 GBP	0.01 GBP	0.01 GBP
2015	0.1 GBP	0.01 GBP	0 GBP
2016	0.12 GBP	0 GBP	0.01 GBP
2017	0.14 GBP	0.01 GBP	0 GBP
2018	0.17 GBP	0.01 GBP	0.01 GBP
2019	0.21 GBP	0.01 GBP	0.01 GBP
2020	0.25 GBP	0.02 GBP	-0 GBP
2021	0.27 GBP	0.02 GBP	0 GBP
2022e	0.31 GBP	0 GBP	0.07 GBP
2023e	0.38 GBP	0 GBP	0.09 GBP
2024e	0.42 GBP	0 GBP	0.09 GBP
2025e	0.49 GBP	0 GBP	0.11 GBP
2026e	0.58 GBP	0 GBP	0.12 GBP

	Number of stocks
2003	1.28 M Aktien
2004	1.28 M Aktien
2005	12.04 M Aktien
2006	12.47 M Aktien
2007	14.97 M Aktien
2009	17.02 M Aktien
2010	34.41 M Aktien
2011	55.47 M Aktien
2012	75.87 M Aktien
2013	92.13 M Aktien
2014	128.27 M Aktien
2015	143.07 M Aktien
2016	186.32 M Aktien
2017	191.85 M Aktien
2018	207.13 M Aktien
2019	222.47 M Aktien
2020	223.17 M Aktien
2021	239.55 M Aktien
2022e	239.55 M Aktien
2023e	239.55 M Aktien
2024e	239.55 M Aktien
2025e	239.55 M Aktien
2026e	239.55 M Aktien

Date	Ideagen Dividend
2026e	0.11 undefined
2025e	0.09 undefined
2024e	0.1 undefined
2023e	0.07 undefined
2022e	0.05 undefined
2021	0 undefined
2020	0 undefined
2019	0 undefined
2018	0 undefined
2017	0 undefined
2016	0 undefined
2015	0 undefined
2014	0 undefined

	Dividend	Dividend (Estimate)
2003	0 GBP	0 GBP
2004	0 GBP	0 GBP
2005	0 GBP	0 GBP
2006	0 GBP	0 GBP
2007	0 GBP	0 GBP
2009	0 GBP	0 GBP
2010	0 GBP	0 GBP
2011	0 GBP	0 GBP
2012	0 GBP	0 GBP
2013	0 GBP	0 GBP
2014	0 GBP	0 GBP
2015	0 GBP	0 GBP
2016	0 GBP	0 GBP
2017	0 GBP	0 GBP
2018	0 GBP	0 GBP
2019	0 GBP	0 GBP
2020	0 GBP	0 GBP
2021	0 GBP	0 GBP
2022e	0 GBP	0.05 GBP
2023e	0 GBP	0.07 GBP
2024e	0 GBP	0.1 GBP
2025e	0 GBP	0.09 GBP
2026e	0 GBP	0.11 GBP

Date	Ideagen Payout ratio
2026e	91.72 %
2025e	87.13 %
2024e	101.08 %
2023e	86.94 %
2022e	73.36 %
2021	142.96 %
2020	-375.87 %
2019	44.49 %
2018	32.63 %
2017	55.11 %
2016	26.85 %
2015	54.64 %
2014	24.57 %
2013	73.36 %
2012	73.36 %
2011	73.36 %
2010	73.36 %
2009	73.36 %
2007	73.36 %
2006	73.36 %
2005	73.36 %
2004	73.36 %
2003	73.36 %

	Payout ratio
2003	73.36 %
2004	73.36 %
2005	73.36 %
2006	73.36 %
2007	73.36 %
2009	73.36 %
2010	73.36 %
2011	73.36 %
2012	73.36 %
2013	73.36 %
2014	24.57 %
2015	54.64 %
2016	26.85 %
2017	55.11 %
2018	32.63 %
2019	44.49 %
2020	-375.87 %
2021	142.96 %
2022e	73.36 %
2023e	86.94 %
2024e	101.08 %
2025e	87.13 %
2026e	91.72 %

%	Name	Stocks	Change	Date
10.78477 %	Liontrust Investment Partners LLP	32,447,711	-2,464,245	4/14/2022
7.66251 %	Capital Research Global Investors	23,053,901	2,875,197	4/26/2022
5.09983 %	VIND EQUITY AS	15,343,643	176,481	4/22/2022
4.88662 %	Investec Wealth & Investment Limited	14,702,165	-2,906,489	4/27/2022
4.41578 %	Canaccord Genuity Wealth Management	13,285,578	3,692,424	4/27/2022
4.05729 %	Montanaro Asset Management Limited	12,207,000	121,956	4/19/2022
3.39319 %	BlackRock Investment Management (UK) Ltd.	10,208,947	10,208,947	4/27/2022
3.07881 %	Artisan Partners Limited Partnership	9,263,100	5,772,660	4/28/2022
2.66414 %	Berenberg Bank (Asset Management)	8,015,500	778,040	8/1/2021
2.53819 %	Hornsby (David Robert Knight)	7,636,549	0	4/30/2021
2.30378 %	Universal-Investment-Luxembourg S.A.	6,931,289	4,813,689	10/22/2020
2.29338 %	Chelverton Asset Management Ltd.	6,900,000	2,775,000	4/20/2022
2.06870 %	Hargreaves Lansdown Fund Managers Ltd.	6,224,019	0	10/27/2021
1.80216 %	Charles Stanley & Co. Limited	5,422,091	5,422,091	4/27/2022
1.79449 %	Baillie Gifford & Co.	5,399,017	562,337	4/26/2022
1.78560 %	Aegon Asset Management Ltd	5,372,255	1,021,568	4/19/2022
1.61571 %	Gresham House Asset Management Limited	4,861,113	0	4/22/2022
1.58183 %	Amati Global Investors Limited	4,759,194	0	4/19/2022
1.45897 %	Brooks Macdonald Asset Management Limited	4,389,555	4,389,555	4/26/2022
1.41503 %	Kabouter Management, L.L.C.	4,257,340	-3,213,521	4/19/2022
1.37461 %	William Blair Investment Management, LLC	4,135,721	337,282	4/19/2022
1.34556 %	Wasatch Global Investors Inc	4,048,345	2,573,310	4/21/2022
1.34147 %	Rathbone Investment Management Ltd.	4,036,029	4,036,029	4/22/2022
1.32890 %	Highclere International Investors LLP	3,998,221	1,150,000	4/19/2022
1.30321 %	Danske Bank Asset Management	3,920,905	-1,011,313	4/27/2022
1.20707 %	Jupiter Asset Management Ltd.	3,631,671	923,309	4/19/2022
1.10794 %	Herald Investment Management Limited	3,333,417	0	4/14/2022
0.99426 %	Dorks (Benjamin Charles)	2,991,383	0	4/14/2022
0.98271 %	Kent (Barnaby Luke)	2,956,627	-351,446	4/14/2022
0.91254 %	BlackRock Institutional Trust Company, N.A.	2,745,525	787,880	11/4/2021
0.80489 %	Coutts & Co.	2,421,636	2,421,636	4/23/2021
0.70160 %	Maven Capital Partners UK LLP	2,110,888	-200,000	11/3/2021
0.44627 %	Wellington Management Company, LLP	1,342,665	816,622	10/27/2021
0.43209 %	Lupus alpha Asset Management AG	1,300,000	270,000	12/31/2021
0.36500 %	Majedie Asset Management Limited	1,098,156	155,897	11/9/2021
0.34867 %	Allianz Global Investors GmbH	1,049,042	-2,449,686	11/4/2021
0.34282 %	Lazard Asset Management (Deutschland) GmbH	1,031,429	0	3/31/2022
0.31435 %	Wearing (Jonathan Peter)	945,786	945,786	11/9/2021
0.29374 %	Mirabaud Asset Management Limited	883,767	400,000	12/31/2021
0.28208 %	Close Brothers Asset Management	848,695	-31,376	10/15/2021
0.28185 %	Landesbank Baden-Württemberg	847,997	0	11/9/2021
0.27587 %	Universal-Investment-Gesellschaft mbH	830,000	150,000	11/4/2021
0.22421 %	State Street Global Advisors (UK) Ltd.	674,578	59,020	11/4/2021
0.18504 %	Sarasin & Partners LLP	556,714	-647,882	11/9/2021
0.17935 %	Burnett (Matthew Alexander)	539,600	25,000	11/11/2021
0.16645 %	Lapish (John Paul)	500,779	-59,200	11/9/2021
0.16469 %	SVM Asset Management Limited	495,500	0	3/31/2022
0.15456 %	Kinzett (Wesley Aaron)	465,023	-25,399	5/17/2021
0.13939 %	Schweizerische Nationalbank	419,383	419,383	4/23/2021
0.11963 %	Hepworth (Ian)	359,911	1,114	9/23/2021
0.10802 %	Squire (J D)	325,000	-125,000	11/9/2021
0.10397 %	Titcomb (Ann Constance)	312,806	0	11/9/2021
0.09693 %	Hayes (Emma Jane)	291,625	1	4/14/2022
0.09230 %	Sullivan (Sean Daniel)	277,700	0	10/15/2021
0.09207 %	Gotley (Andrea Caroline)	277,000	0	11/9/2021
0.08815 %	Nuveen LLC	265,202	77,200	11/4/2021
0.08715 %	Pearson (Thomas Gregory)	262,193	-104,356	11/9/2021
0.08165 %	Prelude Capital Management, LLC	245,654	245,654	11/2/2021
0.08001 %	Northern Trust Investments, Inc.	240,736	29,092	10/27/2021
0.07774 %	UBS Asset Management (UK) Ltd.	233,895	-32,338	11/9/2021
0.07312 %	Slater Investments Ltd.	220,000	-40,000	10/15/2021
0.07146 %	Hoare (David)	215,000	0	11/11/2021
0.06980 %	Bramall (Philip)	210,000	-20,000	5/17/2021
0.06797 %	Carroll (Alan Graham)	204,487	24	4/14/2022
0.06661 %	Michotte (E)	200,400	0	10/15/2021
0.06647 %	Deka Investment GmbH	200,000	0	10/15/2021
0.06481 %	Bramall (Sarah Lucy)	195,000	-15,000	5/17/2021
0.06315 %	Fairchild (Rosalind Guenever)	190,000	0	10/15/2021
0.06057 %	DWS Investment GmbH	182,220	31,782	11/4/2021
0.06026 %	Church House Investments Limited	181,297	0	11/9/2021
0.06016 %	Gooley (Michael David William)	181,003	0	11/9/2021
0.05218 %	T. Bailey Asset Management Ltd.	157,000	-55,000	3/31/2022
0.05185 %	Hadfield (Nicholas James)	156,000	0	10/15/2021
0.04986 %	Lamont (Stephen Peter)	150,000	150,000	5/17/2021
0.04986 %	Reid (Ian)	150,000	0	11/2/2021
0.04847 %	Russell Investment Management Ltd	145,817	145,817	11/4/2021
0.04653 %	Dunstan (Diana Maxwell)	140,000	0	11/9/2021
0.04653 %	English (Peter David)	140,000	-30,000	11/9/2021
0.04310 %	Spenceley (Graeme)	129,683	-200,000	3/1/2021
0.04198 %	Varma (Arun)	126,318	125,000	7/29/2021
0.04165 %	The Vanguard Group, Inc.	125,317	20,486	3/31/2022
0.04155 %	Thesis Asset Management Limited	125,000	0	10/27/2021
0.04143 %	abrdn Asia Limited	124,655	14,359	2/28/2021
0.04028 %	Danske Bank	121,181	-4,924	4/30/2021
0.03846 %	Credit Suisse Asset Management	115,703	27,102	4/23/2021
0.03593 %	Hewitt (Alex)	108,095	-9,324	4/9/2021
0.03573 %	Cole (Robert David)	107,500	-212,500	11/11/2021
0.03573 %	Cole (J A)	107,500	107,500	11/11/2021
0.03480 %	Lawson (Roger William)	104,700	0	10/15/2021
0.03442 %	Royce Investment Partners	103,549	0	11/3/2021
0.03325 %	Javali (Pratibha Mrutyunjaya)	100,036	0	11/2/2021
0.03324 %	Marshall (Paul)	100,000	100,000	11/19/2020
0.03274 %	First Sentier Investors	98,502	98,502	10/22/2021
0.02957 %	Rowe (J M)	88,962	-12,200	11/9/2021
0.02914 %	Kershaw (H)	87,683	87,683	5/17/2021
0.02889 %	Spearman (Richard John)	86,920	0	5/17/2021
0.02878 %	Legal & General Investment Management Ltd.	86,581	0	3/31/2022
0.02818 %	Lady Joan Mary Perry	84,799	0	11/9/2021
0.02815 %	Ebbage (Kenneth Alan)	84,693	-8,419	11/2/2021
0.02791 %	Mr Noel Samuel Constantine Faulkner & Mrs Danielle Faulkner	83,960	83,960	11/9/2021

Name	Relationship	Two-week correlation	One-month correlation	Three-Month Correlation	Six-Month Correlation	One Year Correlation	Two-Year Correlation
Diageo	SupplierCustomer	0,89	-0,76	0,02	0,08	-0,24	0,50
Innodata	SupplierCustomer	0,81	-0,68	0,08	0,01	0,37	0,76
Fujikura Kasei	SupplierCustomer	0,67	0,50	0,03	0,18	0,47	0,10
Amazon.com	SupplierCustomer	0,62	-0,70	-0,61	-0,25	0,04	0,27
Liontrust Asset Mgmt	SupplierCustomer	0,58	-0,92	-0,71	0,09	0,44	0,50
IQE	SupplierCustomer	0,56	-0,67	-0,69	-0,54	0,26	-0,04
Electricite de France	SupplierCustomer	0,51	-0,44	-0,05	0,20	0,37	0,34
Unilever	SupplierCustomer	0,32	0,75	0,04	0,15	0,30	-0,42
Microsoft	SupplierCustomer	-0,01	-0,30	-0,41	0,01	-0,05	0,49
BT Group	SupplierCustomer	-0,03	-0,68	-0,12	-0,18	-0,29	0,49

What values and corporate philosophy does Ideagen represent?

Ideagen PLC embodies a strong commitment to values and corporate philosophy. The company's core principles include excellence, collaboration, innovation, and integrity. Ideagen PLC strives to deliver high-quality software solutions to its clients, enabling them to achieve operational excellence, regulatory compliance, and risk management. With a customer-centric approach, the company prioritizes collaboration to foster strong partnerships with its clients and stakeholders. Ideagen PLC's innovative technology platforms empower organizations across multiple industries to drive efficiency, enhance productivity, and facilitate growth. Guided by a strong ethical framework, the company upholds integrity in all its operations, ensuring transparency, trust, and long-term sustainability.

In which countries and regions is Ideagen primarily present?

Ideagen PLC is primarily present in the United Kingdom.

What significant milestones has the company Ideagen achieved?

Ideagen PLC, a leading software company, has achieved several significant milestones. It has successfully expanded its global presence by establishing offices in various countries, including the United Kingdom, United States, and Malaysia. Over the years, Ideagen PLC has acquired numerous companies to enhance its product portfolio and cater to a wider customer base. It has also been recognized for its exceptional growth and performance, receiving prestigious awards such as the Queen's Award for Enterprise. Moreover, Ideagen PLC has consistently delivered innovative software solutions to industries such as aviation, healthcare, and finance, ensuring regulatory compliance and operational excellence for its clients.

What is the history and background of the company Ideagen?

Ideagen PLC is a leading software company specializing in the provision of compliance management solutions. Founded in 1993, Ideagen has established itself as a trusted provider of software solutions for businesses across various industry sectors. The company's history is marked by a focus on innovation and client satisfaction. With a strong commitment to quality, Ideagen has built a solid reputation for delivering robust and reliable software solutions that enable organizations to enhance their operational efficiency and ensure regulatory compliance. Ideagen PLC's continuous growth and expansion are a testament to its strategic approach in delivering exceptional software solutions tailored to meet the evolving needs of its global clientele.

Who are the main competitors of Ideagen in the market?

The main competitors of Ideagen PLC in the market are other software companies operating in the same industry. Some notable competitors include OpenText Corporation, IBM Corporation, Microsoft Corporation, Oracle Corporation, and SAP SE. These companies also provide enterprise-level software solutions and compete with Ideagen in terms of product offerings, market share, and customer base. However, Ideagen PLC stands out with its unique suite of governance, risk management, and compliance (GRC) software, catering specifically to regulated industries.

In which industries is Ideagen primarily active?

Ideagen PLC is primarily active in the software and information technology industry.

What is the business model of Ideagen?

The business model of Ideagen PLC is focused on providing software solutions to help organizations improve their operational efficiency, compliance, and risk management. Ideagen develops and delivers a range of products that enable businesses to enhance their quality and safety processes, document control, audit management, and regulatory reporting. The company's software solutions are designed to streamline operations, reduce costs, and ensure compliance with industry regulations. Ideagen serves a wide range of sectors, including healthcare, aviation, manufacturing, and finance. Through its innovative technology and customer-focused approach, Ideagen aims to support organizations in achieving their strategic objectives and maintaining high standards of governance.

What is the P/E ratio of Ideagen 2025?

The Ideagen P/E ratio is 26.32.

What is the P/S ratio of Ideagen 2025?

The Ideagen P/S ratio is 5.62.

What is the Quality Investing of Ideagen?

The Quality Investing for Ideagen is 6/10.

What is the revenue of Ideagen 2025?

The expected Ideagen revenue is 148.79 M GBP.

How high is the profit of Ideagen 2025?

The expected Ideagen profit is 31.76 M GBP.

What is the business model of Ideagen

Ideagen PLC is a leading technology company specializing in providing compliance solutions for the global market. The company is headquartered in the UK and has offices in the US, Continental Europe, and Asia-Pacific. It offers various divisions such as Governance, Risk & Compliance, Quality Management Solutions, Audit & Performance Management, Aviation Safety Management, and Medical Device Compliance. These divisions provide software solutions to ensure regulatory compliance, minimize risks, and optimize business processes. Ideagen also offers training, consultancy services, and customized solutions. Overall, Ideagen offers a wide range of compliance solutions to help businesses meet standards and regulations and optimize their operations.

What is the Ideagen dividend?

Ideagen pays a dividend of 0 GBP distributed over payouts per year.

How often does Ideagen pay dividends?

The dividend cannot currently be calculated for Ideagen or the company does not pay out a dividend.

What is the Ideagen ISIN?

The ISIN of Ideagen is GB00B0CM0C50.

What is the Ideagen WKN?

The WKN of Ideagen is A1J0T9.

What is the Ideagen ticker?

The ticker of Ideagen is IDEA.L.

How much dividend does Ideagen pay?

Over the past 12 months, Ideagen paid a dividend of 0 GBP . This corresponds to a dividend yield of about 0.11 %. For the coming 12 months, Ideagen is expected to pay a dividend of 0.11 GBP.

What is the dividend yield of Ideagen?

The current dividend yield of Ideagen is 0.11 %.

When does Ideagen pay dividends?

Ideagen pays a quarterly dividend. This is distributed in the months of March, December, March, July.

How secure is the dividend of Ideagen?

Ideagen paid dividends every year for the past 13 years.

What is the dividend of Ideagen?

For the upcoming 12 months, dividends amounting to 0.11 GBP are expected. This corresponds to a dividend yield of 3.14 %.

In which sector is Ideagen located?

Ideagen is assigned to the 'Information technology' sector.

Wann musste ich die Aktien von Ideagen kaufen, um die vorherige Dividende zu erhalten?

To receive the latest dividend of Ideagen from 7/19/2022 amounting to 0.003 GBP, you needed to have the stock in your portfolio before the ex-date on 6/30/2022.

When did Ideagen pay the last dividend?

The last dividend was paid out on 7/19/2022.

What was the dividend of Ideagen in the year 2024?

In the year 2024, Ideagen distributed 0.074 GBP as dividends.

In which currency does Ideagen pay out the dividend?

The dividends of Ideagen are distributed in GBP.

Ideagen Ticker	Ideagen FIGI
IDEA:XS	BBG004435219
IDEAL:B3	BBG006T77GW1
IDEAL:L3	BBG006TB86R9
IDEAEUR:XS	BBG008FJT0P5
IDEAL:PO	BBG008GZRFF8
IDEA:EU	BBG00PPYSVR4
IDEACHF:EO	BBG01F7J17Z1
IDEACHF:X2	BBG01F7J1807
IDEACHF:XH	BBG01F7J1825
IDEACHF:XF	BBG01F7J1843
IDEACHF:XE	BBG01F7J1861
IDEACHF:XJ	BBG01F7J1870
IDEACHF:XL	BBG01F7J1889
IDEACHF:XG	BBG01F7J1898
IDEACHF:XO	BBG01F7J18B5
IDEACHF:XA	BBG01F7J18G0
IDEACHF:E1	BBG01F7J18H9
IDEACHF:XT	BBG01F7J18J7
IDEACHF:XW	BBG01F7J18K5
IDEACHF:XU	BBG01F7J18L4
IDEACHF:XY	BBG01F7J18M3
IDEACHF:XV	BBG01F7J18N2
IDEACHF:XM	BBG01F7J18P0
IDEACHF:XQ	BBG01F7J18Q9
IDEACHF:XX	BBG01F7J18R8
IDEACHF:XZ	BBG01F7J18S7
IDEACHF:X1	BBG01F7J18V3
IDEACHF:EU	BBG01F7J18X1

2003	2004	2005	2006	2007	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022e	2023e	2024e	2025e	2026e
0	0	0	0	0	0	0	2	4	6	8	14	21	27	36	46	56	65	92	114	127	148	174
-	-	-	-	-	-	-	-	100.00	50.00	33.33	75.00	50.00	28.57	33.33	27.78	21.74	16.07	41.54	23.91	11.40	16.54	17.57
-	-	-	-	-	-	-	50.00	75.00	83.33	87.50	85.71	90.48	88.89	88.89	91.30	91.07	92.31	65.22	52.63	47.24	40.54	34.48
0	0	0	0	0	0	0	1	3	5	7	12	19	24	32	42	51	60	0	0	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	1	0	1	1	0	0	22	25	28	31	35
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13.64	12.00	10.71	12.90
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
1.28	1.28	12.04	12.47	14.97	17.02	34.41	55.47	75.87	92.13	128.27	143.07	186.32	191.85	207.13	222.47	223.17	239.55	0	0	0	0	0
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Access the world's leading financial data and tools

Ideagen stock stock price, forecast, news, chart, split, dividend and analysis Ideagen ariva, Ideagen onvista, Ideagen finanzen.net, Ideagen aktienfinder, Ideagen marketscreener, Ideagen marketwatch, Ideagen bloomberg, Ideagen handelsblatt, Ideagen wiwo, Ideagen forum

Price

Price

TickerIDEA.L

ISINGB00B0CM0C50

WKNA1J0T9

Ideagen stock price

Price

Overview

Intraday Feature

Total Return and Relative Price Change

Interpretation and Investment

Ideagen Stock Price History

Ideagen Revenue, EBIT, Net Income GB00B0CM0C50 · A1J0T9

Revenue, EBIT and Profit

Understanding Revenue, EBIT, and Income

Yearly Analysis and Comparisons

Utilizing Expectations for Investment

Investment Insights

Ideagen Revenue, EBIT and net profit per share

Ideagen Income Statement, Balance Sheet, Cash Flow Statement

Keystats

Revenue and Growth

Gross Margin

EBIT and EBIT Margin

Income and Growth

Shares Outstanding

Interpreting Year to Year Comparison

Expectations and Predictions

Balance Sheet

Understanding the Balance Sheet

Assets

Liabilities

Equity

Year-to-Year Analysis

Interpreting the Data

Ideagen stock margins GB00B0CM0C50 · A1J0T9

Margin

Understanding Gross Margin

EBIT Margin Analysis

Revenue Margin Insights

Interpreting Expectations

Comparative Analysis

Ideagen Margin History

Ideagen Stock Sales Revenue, EBIT, Earnings per Share GB00B0CM0C50 · A1J0T9

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

Ideagen Revenue, EBIT and net profit per share

Ideagen business model

Ideagen SWOT Analysis

Strengths

Weaknesses

Opportunities

Threats

The World’s Best Investors Are On Eulerpool

Ideagen Eulerpool Fair Value

Fair Value

Understanding Fair Value

Income-Based Fair Value

Revenue-Based Fair Value

Dividend-Based Fair Value

Expectations and Forecasts

Comparative Analysis

Ideagen historical P/E ratio, EBIT multiple, and P/S ratio

The World’s Best Investors Are On Eulerpool

Ideagen shares outstanding GB00B0CM0C50 · A1J0T9

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

Ideagen dividend history and estimates GB00B0CM0C50 · A1J0T9

Dividend

Dividend Overview

Interpretation and Use

Investment Strategy

Ideagen stock
stock price, forecast, news, chart, split, dividend and analysis Ideagen ariva, Ideagen onvista, Ideagen finanzen.net, Ideagen aktienfinder, Ideagen marketscreener, Ideagen marketwatch, Ideagen bloomberg, Ideagen handelsblatt, Ideagen wiwo, Ideagen forum

Ticker
IDEA.L

ISIN
GB00B0CM0C50

WKN
A1J0T9