Capricorn Metals Stock | CMM.AX | AU000000CMM9 | A2AEH7

Date	Capricorn Metals Price
9/13/2024	6.30 undefined
9/12/2024	5.68 undefined
9/11/2024	5.58 undefined
9/10/2024	5.43 undefined
9/9/2024	5.41 undefined
9/6/2024	5.46 undefined
9/5/2024	5.59 undefined
9/4/2024	5.51 undefined
9/3/2024	5.78 undefined
9/2/2024	5.79 undefined
8/30/2024	5.96 undefined
8/29/2024	5.83 undefined
8/28/2024	5.94 undefined
8/27/2024	6.00 undefined
8/26/2024	5.97 undefined
8/23/2024	5.96 undefined
8/22/2024	5.98 undefined
8/21/2024	6.00 undefined
8/20/2024	5.89 undefined
8/19/2024	5.95 undefined
8/16/2024	5.87 undefined
8/15/2024	5.92 undefined

Date	Capricorn Metals Revenue	Capricorn Metals EBIT	Capricorn Metals Net Income
2029e	686.52 M undefined	283.76 M undefined	207.2 M undefined
2028e	751.28 M undefined	246.54 M undefined	172.5 M undefined
2027e	748.79 M undefined	318.17 M undefined	258.75 M undefined
2026e	397.6 M undefined	172.6 M undefined	118.59 M undefined
2025e	420.28 M undefined	215.44 M undefined	148.76 M undefined
2024e	361.29 M undefined	152.09 M undefined	79.8 M undefined
2023	320.84 M undefined	100.59 M undefined	4.4 M undefined
2022	287.04 M undefined	121.75 M undefined	89.48 M undefined
2021	220,000 undefined	-7.97 M undefined	-4.77 M undefined
2020	295,000 undefined	-12.54 M undefined	-17.95 M undefined
2019	159,790 undefined	-3.39 M undefined	-23.82 M undefined
2018	186,220 undefined	-3.21 M undefined	-3.12 M undefined
2017	189,210 undefined	-2.94 M undefined	-3.29 M undefined
2016	248,100 undefined	-1.56 M undefined	-3.7 M undefined
2015	278,590 undefined	-1.59 M undefined	-602,530 undefined
2014	1.83 M undefined	210,000 undefined	230,000 undefined
2013	660,000 undefined	-1.84 M undefined	-3.26 M undefined
2012	4.16 M undefined	1.66 M undefined	2.72 M undefined
2011	850,000 undefined	-1.45 M undefined	-1.84 M undefined
2010	700,000 undefined	-1.58 M undefined	-1.59 M undefined
2009	970,000 undefined	-1.84 M undefined	-2.29 M undefined
2008	330,000 undefined	-720,000 undefined	-720,000 undefined
2007	220,000 undefined	-240,000 undefined	-250,000 undefined

	Revenue	EBIT	Net Income
2007	220,000 AUD	-240,000 AUD	-250,000 AUD
2008	330,000 AUD	-720,000 AUD	-720,000 AUD
2009	970,000 AUD	-1.84 M AUD	-2.29 M AUD
2010	700,000 AUD	-1.58 M AUD	-1.59 M AUD
2011	850,000 AUD	-1.45 M AUD	-1.84 M AUD
2012	4.16 M AUD	1.66 M AUD	2.72 M AUD
2013	660,000 AUD	-1.84 M AUD	-3.26 M AUD
2014	1.83 M AUD	210,000 AUD	230,000 AUD
2015	278,590 AUD	-1.59 M AUD	-602,530 AUD
2016	248,100 AUD	-1.56 M AUD	-3.7 M AUD
2017	189,210 AUD	-2.94 M AUD	-3.29 M AUD
2018	186,220 AUD	-3.21 M AUD	-3.12 M AUD
2019	159,790 AUD	-3.39 M AUD	-23.82 M AUD
2020	295,000 AUD	-12.54 M AUD	-17.95 M AUD
2021	220,000 AUD	-7.97 M AUD	-4.77 M AUD
2022	287.04 M AUD	121.75 M AUD	89.48 M AUD
2023	320.84 M AUD	100.59 M AUD	4.4 M AUD
2024e	361.29 M AUD	152.09 M AUD	79.8 M AUD
2025e	420.28 M AUD	215.44 M AUD	148.76 M AUD
2026e	397.6 M AUD	172.6 M AUD	118.59 M AUD
2027e	748.79 M AUD	318.17 M AUD	258.75 M AUD
2028e	751.28 M AUD	246.54 M AUD	172.5 M AUD
2029e	686.52 M AUD	283.76 M AUD	207.2 M AUD

2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023

0.75	9.97	1.44	0.57	1.45	4.33	1.25	1.96	1.42	11.93	5.61	5.59	9.04	46.13	12.32	62.85	107.42
100	640	160	30	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0.07	14.07	14.91	16.62
0.08	0.13	0.09	0.14	0.24	0.17	0.2	0.09	0.13	0.04	5.07	4.56	2.96	3.24	4	5.02	5.81
0.93	10.74	1.69	0.74	1.69	4.5	1.45	2.05	1.55	11.98	10.69	10.15	12	49.43	30.39	82.79	129.85
0.39	5.71	6.53	6.32	6.21	6.15	6.08	6.01	5.95	13.39	21.04	26.82	13.88	67.91	263.69	331.02	354.15
0	0	0	0	0	0	0	0	0	0	0	190	128	0	0	0	0
0	0.17	0.79	0.57	0.48	0.43	0.41	0.31	0	0	0	0	0	0.32	1	1.76	2.15
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	170	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	0	5.75	4.52	32.95	50.34
0.39	6.05	7.32	6.89	6.69	6.58	6.49	6.32	5.95	13.39	21.04	27.01	14.01	73.98	269.2	365.73	406.64
1.32	16.79	9.01	7.63	8.38	11.08	7.94	8.37	7.5	25.36	31.73	37.15	26.01	123.41	299.59	448.52	536.49

1.3	11.01	11.01	11.41	14.44	14.44	14.56	14.61	14.73	32.51	42.12	50.88	62.63	145.04	180.63	203.52	203.42
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
-0.25	-0.78	-3.04	-4.59	-6.43	-3.71	-6.8	-7.24	-7.9	-9.3	-12.01	-14.89	-38.12	-47.83	-49.32	45.06	54.17
0	0	-0.29	-0.52	-0.6	-0.75	-0.63	0	0	0	0	0	-0.7	-0.7	-0.85	-1.05	-1.06
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
1.05	10.23	7.68	6.3	7.41	9.98	7.13	7.37	6.83	23.21	30.11	35.98	23.82	96.51	130.46	247.54	256.54
0	0.76	0.13	0	0.13	0.52	0.12	0.67	0.3	1.87	1.35	0.9	0.35	8.41	6.1	8.17	17.14
0.01	4.69	0.26	0.32	0.12	0.25	0.24	0.02	0.02	0.03	0.09	0.17	1.82	3.47	11.69	13.23	11.69
0	0	0	0.03	0.1	0.15	0	0	0	0	0	0	0	1.29	1.73	7.09	5.85
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0.13	39.45	46	10.04
0.01	5.45	0.39	0.35	0.35	0.92	0.36	0.69	0.32	1.9	1.44	1.07	2.17	13.3	58.97	74.49	44.72
0	0	0	0	0	0	0	0	0	0	0	0	0	0.12	81.6	64.82	81.77
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20.9	25.9
0	1.1	0.94	0.71	0.69	0.45	0.52	0.47	0.42	0.37	0.38	0.33	0.3	14.56	28.57	40.77	127.56
0	1.1	0.94	0.71	0.69	0.45	0.52	0.47	0.42	0.37	0.38	0.33	0.3	14.68	110.17	126.48	235.22
0.01	6.55	1.33	1.06	1.04	1.37	0.88	1.16	0.74	2.27	1.82	1.4	2.47	27.98	169.14	200.98	279.95
1.06	16.78	9.01	7.36	8.45	11.35	8.01	8.53	7.57	25.48	31.92	37.39	26.28	124.49	299.59	448.51	536.49

2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4	89	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	31	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21	4
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2
0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	10	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-5	-6
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	-2	-1	-1	-1	-1	0	-1	-1	-1	-2	-3	-4	-18	134	152
0	0	-4	0	0	0	0	0	0	-1	-14	-6	-4	-39	-120	-77	-47
0	0	-5	0	0	2	0	1	1	0	-13	-5	-4	-39	-121	-77	-47
0	0	0	0	0	2	0	1	1	0	0	0	0	0	-1	0	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	69	-12	-23
1	10	0	0	2	0	0	0	0	14	10	9	12	84	36	6	-3
1	9	0	0	2	0	0	0	0	13	9	8	11	80	104	-6	-60
-	-	-	-	-	-	-	-	-	-	-	-	-	-3.00	-1.00	-	-32.00
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	8	-10	-2	0	0	-2	0	0	9	-8	-2	0	32	-53	191	201
-0.2	-0.47	-6.8	-1.11	-1.94	-1.78	-1.52	-0.59	-1.46	-3.08	-15.85	-8.81	-8.26	-44.05	-139.15	57.15	105.26
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Capricorn Metals Gross margin	Capricorn Metals Profit margin	Capricorn Metals EBIT margin	Capricorn Metals Profit margin
2029e	44.91 %	41.33 %	30.18 %
2028e	44.91 %	32.82 %	22.96 %
2027e	44.91 %	42.49 %	34.56 %
2026e	44.91 %	43.41 %	29.83 %
2025e	44.91 %	51.26 %	35.4 %
2024e	44.91 %	42.1 %	22.09 %
2023	44.91 %	31.35 %	1.37 %
2022	45.41 %	42.41 %	31.17 %
2021	-1,545 %	-3,623.18 %	-2,165.91 %
2020	-1,023.73 %	-4,251.19 %	-6,083.73 %
2019	-904.48 %	-2,123.63 %	-14,905.36 %
2018	-915.82 %	-1,722.01 %	-1,674.59 %
2017	-453.92 %	-1,553.46 %	-1,740.52 %
2016	-176.49 %	-628.38 %	-1,491.68 %
2015	-102.28 %	-572.39 %	-216.28 %
2014	67.76 %	11.48 %	12.57 %
2013	-6.06 %	-278.79 %	-493.94 %
2012	83.41 %	39.9 %	65.38 %
2011	34.12 %	-170.59 %	-216.47 %
2010	14.29 %	-225.71 %	-227.14 %
2009	30.93 %	-189.69 %	-236.08 %
2008	96.97 %	-218.18 %	-218.18 %
2007	95.45 %	-109.09 %	-113.64 %

	Gross margin	EBIT margin	Profit margin
2007	95.45 %	-109.09 %	-113.64 %
2008	96.97 %	-218.18 %	-218.18 %
2009	30.93 %	-189.69 %	-236.08 %
2010	14.29 %	-225.71 %	-227.14 %
2011	34.12 %	-170.59 %	-216.47 %
2012	83.41 %	39.9 %	65.38 %
2013	-6.06 %	-278.79 %	-493.94 %
2014	67.76 %	11.48 %	12.57 %
2015	-102.28 %	-572.39 %	-216.28 %
2016	-176.49 %	-628.38 %	-1,491.68 %
2017	-453.92 %	-1,553.46 %	-1,740.52 %
2018	-915.82 %	-1,722.01 %	-1,674.59 %
2019	-904.48 %	-2,123.63 %	-14,905.36 %
2020	-1,023.73 %	-4,251.19 %	-6,083.73 %
2021	-1,545 %	-3,623.18 %	-2,165.91 %
2022	45.41 %	42.41 %	31.17 %
2023	44.91 %	31.35 %	1.37 %
2024e	44.91 %	42.1 %	22.09 %
2025e	44.91 %	51.26 %	35.4 %
2026e	44.91 %	43.41 %	29.83 %
2027e	44.91 %	42.49 %	34.56 %
2028e	44.91 %	32.82 %	22.96 %
2029e	44.91 %	41.33 %	30.18 %

Date	Capricorn Metals Sales per Share	Capricorn Metals EBIT per share	Capricorn Metals Earnings per Share
2029e	1.82 undefined	0 undefined	0.55 undefined
2028e	1.99 undefined	0 undefined	0.46 undefined
2027e	1.98 undefined	0 undefined	0.69 undefined
2026e	1.05 undefined	0 undefined	0.31 undefined
2025e	1.11 undefined	0 undefined	0.39 undefined
2024e	0.96 undefined	0 undefined	0.21 undefined
2023	0.85 undefined	0.27 undefined	0.01 undefined
2022	0.77 undefined	0.33 undefined	0.24 undefined
2021	0 undefined	-0.02 undefined	-0.01 undefined
2020	0 undefined	-0.04 undefined	-0.06 undefined
2019	0 undefined	-0.02 undefined	-0.15 undefined
2018	0 undefined	-0.02 undefined	-0.02 undefined
2017	0 undefined	-0.03 undefined	-0.03 undefined
2016	0 undefined	-0.03 undefined	-0.07 undefined
2015	0.01 undefined	-0.05 undefined	-0.02 undefined
2014	0.06 undefined	0.01 undefined	0.01 undefined
2013	0.02 undefined	-0.06 undefined	-0.1 undefined
2012	0.13 undefined	0.05 undefined	0.08 undefined
2011	0.03 undefined	-0.05 undefined	-0.07 undefined
2010	0.04 undefined	-0.08 undefined	-0.08 undefined
2009	0.05 undefined	-0.09 undefined	-0.12 undefined
2008	0.04 undefined	-0.08 undefined	-0.08 undefined
2007	0.1 undefined	-0.11 undefined	-0.11 undefined

	Sales per Share	EBIT per share	Earnings per Share
2007	0.1 AUD	-0.11 AUD	-0.11 AUD
2008	0.04 AUD	-0.08 AUD	-0.08 AUD
2009	0.05 AUD	-0.09 AUD	-0.12 AUD
2010	0.04 AUD	-0.08 AUD	-0.08 AUD
2011	0.03 AUD	-0.05 AUD	-0.07 AUD
2012	0.13 AUD	0.05 AUD	0.08 AUD
2013	0.02 AUD	-0.06 AUD	-0.1 AUD
2014	0.06 AUD	0.01 AUD	0.01 AUD
2015	0.01 AUD	-0.05 AUD	-0.02 AUD
2016	0 AUD	-0.03 AUD	-0.07 AUD
2017	0 AUD	-0.03 AUD	-0.03 AUD
2018	0 AUD	-0.02 AUD	-0.02 AUD
2019	0 AUD	-0.02 AUD	-0.15 AUD
2020	0 AUD	-0.04 AUD	-0.06 AUD
2021	0 AUD	-0.02 AUD	-0.01 AUD
2022	0.77 AUD	0.33 AUD	0.24 AUD
2023	0.85 AUD	0.27 AUD	0.01 AUD
2024e	0.96 AUD	0 AUD	0.21 AUD
2025e	1.11 AUD	0 AUD	0.39 AUD
2026e	1.05 AUD	0 AUD	0.31 AUD
2027e	1.98 AUD	0 AUD	0.69 AUD
2028e	1.99 AUD	0 AUD	0.46 AUD
2029e	1.82 AUD	0 AUD	0.55 AUD

	Number of stocks
2007	2.18 M Aktien
2008	8.81 M Aktien
2009	19.74 M Aktien
2010	19.82 M Aktien
2011	27.94 M Aktien
2012	32.54 M Aktien
2013	32.7 M Aktien
2014	33.25 M Aktien
2015	33.76 M Aktien
2016	56.46 M Aktien
2017	105.63 M Aktien
2018	139.09 M Aktien
2019	156.77 M Aktien
2020	301.85 M Aktien
2021	343.35 M Aktien
2022	374.2 M Aktien
2023	375.72 M Aktien
2024e	375.72 M Aktien
2025e	375.72 M Aktien
2026e	375.72 M Aktien
2027e	375.72 M Aktien
2028e	375.72 M Aktien
2029e	375.72 M Aktien

%	Name	Stocks	Change	Date
6.66526 %	Paradice Investment Management Pty. Ltd.	25,163,231	-3,793,220	12/5/2023
4.58032 %	Clark (Mark John)	17,292,000	-4,880,000	12/7/2023
4.01598 %	First Sentier Investors	15,161,459	15,161,459	1/2/2024
2.42321 %	Rollason Pty. Ltd.	9,148,299	0	9/18/2023
2.28856 %	The Vanguard Group, Inc.	8,639,957	51,361	3/31/2024
2.01530 %	Commonwealth Superannuation Corporation	7,608,318	-1,251,829	9/18/2023
10.29672 %	Van Eck Associates Corporation	38,873,015	0	9/18/2023
1.75229 %	Okeby (Donald Mark)	6,615,385	0	9/18/2023
1.68118 %	T. Rowe Price Associates, Inc.	6,346,914	0	3/31/2024
1.66434 %	Mutual Investments Pty Ltd	6,283,360	-1,000,000	9/18/2023
1.66357 %	Vanguard Investments Australia Ltd.	6,280,441	63,000	2/29/2024
1.64226 %	Piama Pty. Ltd.	6,200,000	-151,529	9/18/2023
1.42931 %	Evans (Glyn)	5,396,049	-200,000	9/18/2023
1.41992 %	Norges Bank Investment Management (NBIM)	5,360,590	-193,721	12/31/2023
1.32441 %	Macquarie Investment Management Global Ltd.	5,000,000	0	9/18/2023
1.30270 %	Dimensional Fund Advisors, L.P.	4,918,061	33,897	3/31/2024
1.07472 %	Windandsea Investments Ltd.	4,057,385	-634,320	9/18/2023
0.95663 %	Ertzen (Myles)	3,611,539	0	9/18/2023
0.88090 %	Mitsubishi UFJ Financial Group Inc	3,325,634	3,325,634	1/2/2024
0.81911 %	BlackRock Institutional Trust Company, N.A.	3,092,387	-15,271	3/31/2024
0.80268 %	VanEck Asset Management B.V.	3,030,332	186,233	3/31/2024
0.79464 %	Thomas (Paul)	3,000,000	-400,000	6/30/2023
0.77204 %	Stabilitas GmbH	2,914,684	0	6/30/2023
0.77204 %	IPConcept (Luxemburg) S.A.	2,914,684	0	7/31/2022
0.77204 %	CapSolutions GmbH	2,914,684	0	2/29/2024
0.77009 %	DFA Australia Ltd.	2,907,323	302,618	12/31/2023
0.67647 %	Massey (Kim Andrew)	2,553,847	400,000	6/30/2023
0.66882 %	Cenquest Pty. Ltd.	2,525,000	0	9/18/2023
0.59758 %	Pendal Group Limited	2,256,047	130,950	12/31/2023
0.57008 %	BlackRock Advisors (UK) Limited	2,152,224	-149,507	3/31/2024
0.53446 %	Evans (Stephen Grant)	2,017,752	2,017,752	9/18/2023
0.52976 %	Third Reef Pty. Ltd.	2,000,000	0	9/18/2023
0.52976 %	Quantex AG	2,000,000	-200,000	2/29/2024
0.49400 %	Avenger Projects Ltd.	1,865,000	-975,000	9/18/2023
0.37914 %	Alps Advisors, Inc.	1,431,368	0	3/31/2024
0.37115 %	Avantis Investors	1,401,191	260,537	3/31/2024
0.37017 %	UBS Asset Management (UK) Ltd.	1,397,503	119,378	3/31/2024
0.33237 %	BetaShares Capital Ltd.	1,254,794	68,873	3/31/2024
0.28865 %	Jupiter Asset Management Ltd.	1,089,746	53,597	12/31/2023
0.27953 %	BlackRock Investment Management (Australia) Ltd.	1,055,310	35,872	3/31/2024
0.24724 %	American Century Investment Management, Inc.	933,390	1,047	3/31/2024
0.24183 %	State Street Global Advisors Australia Ltd.	912,966	-2,168	3/31/2024
0.23001 %	RQI Investors	868,344	868,344	1/2/2024
0.22650 %	MLC Asset Management	855,086	14,176	12/31/2023
0.21985 %	Invesco Advisers, Inc.	830,000	230,000	1/31/2024
0.19866 %	IXIOS Asset Management SA	750,000	750,000	9/30/2023
0.16135 %	Wellington Management Company, LLP	609,145	609,145	12/31/2023
0.15677 %	Charles Schwab Investment Management, Inc.	591,837	0	3/31/2024
0.12643 %	VanEck Australia Pty Ltd.	477,304	-23,309	12/31/2023
0.11655 %	T. Rowe Price Investment Management, Inc.	440,023	0	2/29/2024
0.09970 %	Bessemer Trust Company, N.A. (US)	376,389	-41,141	1/31/2024
0.08684 %	California State Teachers Retirement System	327,833	36,488	6/30/2023
0.06937 %	Dimensional Fund Advisors, Ltd.	261,883	14,655	1/31/2024
0.06470 %	Nuveen LLC	244,245	0	3/31/2024
0.06211 %	Mirae Asset Global Investments (USA) LLC	234,487	-10,362	3/31/2024
0.05607 %	Legal & General Investment Management Ltd.	211,662	-3,533	3/31/2024
0.05500 %	Geode Capital Management, L.L.C.	207,653	0	2/29/2024
0.05298 %	KONTOR STÖWER Asset Management GmbH	200,000	0	7/31/2022
0.05212 %	State Street Global Advisors (US)	196,761	-1,264	2/29/2024
0.04400 %	Vaughan Nelson Investment Management, L.P.	166,115	166,115	1/31/2024
0.04120 %	Credit Suisse Funds AG	155,539	0	2/29/2024
0.04109 %	MLC Investments Limited	155,116	3,195	12/31/2023
0.03695 %	BlackRock Asset Management Canada Limited	139,492	0	3/31/2024
0.02317 %	Mercer Global Investments Management Ltd	87,491	0	3/31/2024
0.02221 %	Florida State Board of Administration	83,854	83,854	9/30/2022
0.02029 %	Northern Trust Global Investments Limited	76,599	0	12/31/2023
0.02018 %	Handelsbanken Kapitalförvaltning AB	76,190	0	3/31/2024
0.01975 %	De Araugo (Bernad)	74,550	0	6/30/2023
0.01807 %	Zürcher Kantonalbank (Asset Management)	68,233	0	1/31/2024
0.01690 %	Victory Capital Management Inc.	63,815	0	12/31/2023
0.01634 %	BlackRock Investment Management (UK) Ltd.	61,675	0	12/31/2023
0.01324 %	Plutos Vermögensverwaltung AG	50,000	0	2/29/2024
0.01324 %	Amundi Deutschland GmbH	50,000	0	2/29/2024
0.01196 %	Finaltis	45,158	-14,797	12/31/2023
0.01119 %	APICIL Asset Management SA	42,247	1,167	12/31/2023
0.01117 %	Allianz Global Investors Japan Co., Ltd.	42,163	0	6/30/2023
0.01117 %	Allianz Global Investors Asia Pacific Limited	42,163	0	2/29/2024
0.01068 %	KLP Fondsforvaltning AS	40,311	0	2/29/2024
0.01063 %	State Street Global Advisors Ireland Limited	40,132	3,367	3/31/2024
0.01024 %	Thrivent Asset Management, LLC	38,646	0	1/31/2024
0.01014 %	AllianceBernstein L.P.	38,300	0	2/29/2024
0.00662 %	UNIQA Towarzystwo Funduszy Inwestycyjnych S. A	25,000	0	6/30/2023
0.00581 %	Harris Associates L.P.	21,918	0	2/29/2024
0.00571 %	Themes Management Company LLC	21,570	0	2/29/2024
0.00539 %	Shinhan Asset Management Co Ltd	20,338	-1,918	9/30/2023
0.00510 %	Northern Trust Investments, Inc.	19,272	0	3/31/2024
0.00374 %	DWS Investment GmbH	14,125	180	3/31/2024
0.00370 %	UBS Asset Management (Switzerland)	13,986	0	1/31/2024
0.00242 %	Vanguard Global Advisers LLC	9,118	286	3/31/2024
0.00217 %	Pictet Asset Management Ltd.	8,196	0	11/30/2023
0.00162 %	Dimensional Fund Advisors Canada ULC	6,132	0	11/30/2023
0.00123 %	Milliman Financial Risk Management, LLC	4,629	0	3/31/2024
0.00104 %	Global X Management (AUS) Limited	3,930	1,043	3/31/2024
0.00068 %	Brandes Investment Partners, L.P.	2,557	0	2/29/2024
0.00042 %	T. Rowe Price International Ltd	1,586	97	12/31/2023
0.00003 %	FIL Investment Management (Hong Kong) Limited	130	-14	2/29/2024
0 %	Rayliant Global Advisors	0	-49,177	10/31/2022
0 %	PGIM Investments LLC	0	-1,089	1/31/2024
0 %	Investitori SGR S.p.A.	0	-15,000	10/31/2023
0 %	SEI Investments Management Corporation	0	-128,398	2/28/2023

Name	Relationship	Two-week correlation	One-month correlation	Three-Month Correlation	Six-Month Correlation	One Year Correlation	Two-Year Correlation
MACA	SupplierCustomer	0,67	0,81	0,67	0,64	-0,01	-0,49
HSBC Holdings	SupplierCustomer	0,67	0,55	0,10	0,62	0,82	0,73
Citigroup	SupplierCustomer	0,64	0,41	-	-0,56	-0,81	-0,06
NextSource Materials	SupplierCustomer	-0,73	0,80	0,39	0,04	0,63	0,50

What values and corporate philosophy does Capricorn Metals represent?

Capricorn Metals Ltd represents a set of core values and a corporate philosophy rooted in integrity, innovation, and long-term sustainability. The company strives to achieve excellence through responsible and ethical business practices, ensuring transparency and accountability in all its operations. Capricorn Metals Ltd places a strong emphasis on delivering value to its shareholders by effectively managing risks and seizing opportunities in the ever-evolving market. With a focus on resource exploration and development, Capricorn Metals Ltd aims to unlock the full potential of its assets, creating value for its investors and establishing a solid foundation for long-term growth.

In which countries and regions is Capricorn Metals primarily present?

Capricorn Metals Ltd primarily operates in Australia.

What significant milestones has the company Capricorn Metals achieved?

Capricorn Metals Ltd has achieved several significant milestones. Firstly, the company successfully completed a definitive feasibility study, demonstrating the economic viability of its Karlawinda Gold Project. Capricorn Metals also secured funding for the project through debt and equity financing, ensuring its development. Moreover, the company received all necessary regulatory approvals and permits for construction, allowing it to commence the development phase. Capricorn Metals has also formed strategic partnerships with experienced contractors and suppliers, ensuring smooth project execution. Overall, these milestones highlight the company's commitment to advancing the Karlawinda Gold Project and establishing Capricorn Metals as a prominent player in the gold mining industry.

What is the history and background of the company Capricorn Metals?

Capricorn Metals Ltd is an Australian gold exploration and development company. Founded in 2016, the company is focused on the exploration and development of gold deposits in Western Australia. Capricorn Metals Ltd aims to become a leading mid-tier gold producer through the development of its flagship project, the Karlawinda Gold Project. The project has a substantial mineral resource base and includes multiple deposits with significant gold grades. Capricorn Metals Ltd has a strong team with extensive experience in exploration, mining, and project development. The company is committed to sustainable and responsible mining practices, while actively working towards creating value for its shareholders.

Who are the main competitors of Capricorn Metals in the market?

The main competitors of Capricorn Metals Ltd in the market include other gold mining companies such as Newcrest Mining, Northern Star Resources, Evolution Mining, and Saracen Mineral Holdings.

In which industries is Capricorn Metals primarily active?

Capricorn Metals Ltd is primarily active in the mining industry.

What is the business model of Capricorn Metals?

Capricorn Metals Ltd operates as a gold exploration and development company. Their business model focuses on the discovery, exploration, and development of gold deposits in Western Australia. The company aims to identify and acquire prospective gold projects, conduct extensive resource drilling, and advance these projects towards production. Capricorn Metals Ltd employs a strategic approach in developing their projects, emphasizing sustainable mining practices, strong community relationships, and maximizing long-term value for stakeholders. With a dedicated team of professionals, they strive to unlock the full potential of their gold assets and deliver significant returns to shareholders.

What is the P/E ratio of Capricorn Metals 2024?

The Capricorn Metals P/E ratio is 29.66.

What is the P/S ratio of Capricorn Metals 2024?

The Capricorn Metals P/S ratio is 6.55.

What is the AlleAktien quality score of Capricorn Metals?

The AlleAktien quality score for Capricorn Metals is 5/10.

What is the revenue of Capricorn Metals 2024?

The expected Capricorn Metals revenue is 361.29 M AUD.

How high is the profit of Capricorn Metals 2024?

The expected Capricorn Metals profit is 79.8 M AUD.

What is the business model of Capricorn Metals

Capricorn Metals Ltd is an Australian company specializing in the exploration, development, and production of gold and mineral resources. The company's business model includes multiple focuses, allowing Capricorn to offer a wide range of products and services. The key pillars of Capricorn's business model are the exploration and development of gold and mineral resources. The company utilizes advanced technologies and processes to identify and develop promising areas. Capricorn places great importance on using sustainable and environmentally friendly methods and working in harmony with local communities. Another essential aspect of Capricorn's business model is the production of gold and other minerals. The company operates several mines and production facilities to produce high-quality products for the global market. Capricorn prioritizes the highest quality standards and comprehensive safety measures to ensure the health and safety of its employees. In addition to gold exploration and production, Capricorn also offers a range of services for companies and investors. The company has expertise in evaluating mining projects and can assist investors in analyzing their potentials. Capricorn also provides consulting services for mining operators to ensure effective and efficient mining activities. Capricorn's business model is based on a strong culture of innovation and close collaboration with partners and customers. The company is constantly seeking new technologies and processes to improve its production and exploration methods. Capricorn also has strategic partnerships with other mining companies to develop and share safe and sustainable mining practices. Overall, Capricorn's business model offers a variety of products and services for companies, investors, and customers. With a strong focus on innovation and sustainability, Capricorn has a solid foundation for future success. The company is a significant player in the global mining industry and contributes to the creation of high-quality products and employment opportunities.

What is the Capricorn Metals dividend?

Capricorn Metals pays a dividend of 0 AUD distributed over payouts per year.

How often does Capricorn Metals pay dividends?

The dividend cannot currently be calculated for Capricorn Metals or the company does not pay out a dividend.

What is the Capricorn Metals ISIN?

The ISIN of Capricorn Metals is AU000000CMM9.

What is the Capricorn Metals WKN?

The WKN of Capricorn Metals is A2AEH7.

What is the Capricorn Metals ticker?

The ticker of Capricorn Metals is CMM.AX.

How much dividend does Capricorn Metals pay?

Over the past 12 months, Capricorn Metals paid a dividend of . This corresponds to a dividend yield of about . For the coming 12 months, Capricorn Metals is expected to pay a dividend of 0 AUD.

What is the dividend yield of Capricorn Metals?

The current dividend yield of Capricorn Metals is .

When does Capricorn Metals pay dividends?

Capricorn Metals pays a quarterly dividend. This is distributed in the months of .

How secure is the dividend of Capricorn Metals?

Capricorn Metals paid dividends every year for the past 0 years.

What is the dividend of Capricorn Metals?

For the upcoming 12 months, dividends amounting to 0 AUD are expected. This corresponds to a dividend yield of 0 %.

In which sector is Capricorn Metals located?

Capricorn Metals is assigned to the 'Commodities' sector.

Wann musste ich die Aktien von Capricorn Metals kaufen, um die vorherige Dividende zu erhalten?

To receive the latest dividend of Capricorn Metals from 9/14/2024 amounting to 0 AUD, you needed to have the stock in your portfolio before the ex-date on 9/14/2024.

When did Capricorn Metals pay the last dividend?

The last dividend was paid out on 9/14/2024.

What was the dividend of Capricorn Metals in the year 2023?

In the year 2023, Capricorn Metals distributed 0 AUD as dividends.

In which currency does Capricorn Metals pay out the dividend?

The dividends of Capricorn Metals are distributed in AUD.

Scope 1 - Direct Emissions	79,684
Scope 2 - Indirect emissions from purchased energy	17
Scope 3 - Indirect emissions within the value chain	—
Total CO₂ emissions	79,701
CO₂ reduction strategy	✅
Coal energy	❌
Nuclear power	❌
Animal experiments	❌
Fur & Leather	—
Pesticides	—
Palm Oil	—
Tobacco	❌
Genetically modified organisms	❌
Climate concept	—
Sustainable forestry	—
Recycling regulations	❌
Environmentally friendly packaging	❌
Hazardous substances	❌
Fuel consumption and efficiency	❌
Water consumption and efficiency	✅

Percentage of female employees	27.46
Percentage of women in management	—
Percentage of Asian employees	—
Share of Asian management	—
Percentage of Hispanic/Latino employees	—
Hispano/Latino Management share	—
Percentage of Black employees	—
Black Management Share	—
Percentage of white employees	—
White Management Share	—
Adult content	❌
Alcohol	❌
Weapons	—
Firearms	❌
Gambling	❌
Military contracts	❌
Human rights concept	❌
Privacy concept	—
Occupational health and safety	✅
Catholic	✅

Environmental reporting	✅
Stakeholder Engagement	✅
Call Back Policies	❌
Antitrust law	❌

Stock Exchange	Capricorn Metals Ticker
ASX	CMM.AX
DÜSSELDORF	MGM.DU
FRANKFURT	MGM.F
HAMBURG	MGM.HM
PNK	CRNLF

Capricorn Metals Ticker	Capricorn Metals FIGI
CMM:AU	BBG000C0X7Y6
CMM:AT	BBG000C0X8F5
MGM:GR	BBG000H98BM4
MGM:GF	BBG000H98CD2
MGM:GD	BBG000H99FJ8
MGM:GS	BBG000H99H04
MGM:GB	BBG000H99J28
CMM:AH	BBG002F3N051
CMM2EUR:EO	BBG00C7P74R5
CMM2EUR:XH	BBG00C7P74V0
CMM2EUR:XF	BBG00C7P74X8
CMM2EUR:XE	BBG00C7P74Z6
CMM2EUR:XJ	BBG00C7P7501
CMM2EUR:XL	BBG00C7P7510
CMM2EUR:XG	BBG00C7P7529
CMM2EUR:XO	BBG00C7P7538
CMM2EUR:XS	BBG00C7P7574
CMM2EUR:XA	BBG00C7P7583
CMM2EUR:E1	BBG00C7P7592
CMM2EUR:XT	BBG00C7P75B9
CMM2EUR:XW	BBG00C7P75C8
CMM2EUR:XU	BBG00C7P75D7
CMM2EUR:XV	BBG00C7P75F5
CMM2EUR:EU	BBG00C7P75H3
MGM:QT	BBG00G7BX023
CMM2EUR:XX	BBG00JN8GT13
CMM2AUD:XS	BBG00KG0CPM4
CMM2AUD:XH	BBG00KG0CPQ0
CMM2AUD:XF	BBG00KG0CPS8
CMM2AUD:XE	BBG00KG0CPV4
CMM2AUD:XJ	BBG00KG0CPW3
CMM2AUD:XL	BBG00KG0CPX2
CMM2AUD:XG	BBG00KG0CPY1
CMM2AUD:XO	BBG00KG0CPZ0
CMM2AUD:XA	BBG00KG0CQ33
CMM2AUD:E1	BBG00KG0CQ42
CMM2AUD:XT	BBG00KG0CQ51
CMM2AUD:XW	BBG00KG0CQ60
CMM2AUD:XU	BBG00KG0CQ79
CMM2AUD:XV	BBG00KG0CQ88
CMM2AUD:XM	BBG00KG0CQ97
CMM2AUD:XQ	BBG00KG0CQC3
CMM2AUD:XX	BBG00KG0CQD2
CMM2AUD:XZ	BBG00KG0CQF0
CMM2AUD:EU	BBG00KG0CQH8
CMM2AUD:EP	BBG00Y44KTC3
CMM2AUD:EZ	BBG00Y44KTF0
CRNLF:US	BBG0105X55X7
CRNLF:PQ	BBG0105X56B9
CRNLF:UV	BBG0105X56C8
MGM:TH	BBG012X2TRT1
MGM:LA	BBG018H8YWX1
MGM:LU	BBG018J2LXT9
MGM:GZ	BBG01JZ60FV7

2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024e	2025e	2026e	2027e	2028e	2029e
0	0	0	0	0	4	0	1	0	0	0	0	0	0	0	287	320	361	420	397	748	751	686
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	11.50	12.81	16.34	-5.48	88.41	0.40	-8.66
-	-	-	-	-	75.00	-	100.00	-	-	-	-	-	-	-	45.30	45.00	-	-	-	-	-	-
0	0	0	0	0	3	0	1	0	0	0	-1	-1	-3	-3	130	144	0	0	0	0	0	0
0	0	-1	-1	-1	1	-1	0	-1	-1	-2	-3	-3	-12	-7	121	100	152	215	172	318	246	283
-	-	-	-	-	25.00	-	-	-	-	-	-	-	-	-	42.16	31.25	42.11	51.19	43.32	42.51	32.76	41.25
0	0	-2	-1	-1	2	-3	0	0	-3	-3	-3	-23	-17	-4	89	4	79	148	118	258	172	207
-	-	-	-50.00	-	-300.00	-250.00	-	-	-	-	-	666.67	-26.09	-76.47	-2,325.00	-95.51	1,875.00	87.34	-20.27	118.64	-33.33	20.35
2.18	8.81	19.74	19.82	27.94	32.54	32.7	33.25	33.76	56.46	105.63	139.09	156.77	301.85	343.35	374.2	375.72	0	0	0	0	0	0
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Own the gold standard ✨ in financial data & analytics fair value · 20 million securities worldwide · 50 year history · 10 year estimates · leading business news

Price

Price

TickerCMM.AX

ISINAU000000CMM9

WKNA2AEH7

Capricorn Metals stock price

Price

Overview

Intraday Feature

Total Return and Relative Price Change

Interpretation and Investment

Capricorn Metals Stock Price History

Capricorn Metals Revenue, EBIT, Net Income AU000000CMM9 · A2AEH7

Revenue, EBIT and Profit

Understanding Revenue, EBIT, and Income

Yearly Analysis and Comparisons

Utilizing Expectations for Investment

Investment Insights

Capricorn Metals Revenue, EBIT and net profit per share

Capricorn Metals Income Statement, Balance Sheet, Cash Flow Statement

Keystats

Revenue and Growth

Gross Margin

EBIT and EBIT Margin

Income and Growth

Shares Outstanding

Interpreting Year to Year Comparison

Expectations and Predictions

Balance Sheet

Understanding the Balance Sheet

Assets

Liabilities

Equity

Year-to-Year Analysis

Interpreting the Data

Capricorn Metals stock margins AU000000CMM9 · A2AEH7

Margin

Understanding Gross Margin

EBIT Margin Analysis

Revenue Margin Insights

Interpreting Expectations

Comparative Analysis

Capricorn Metals Margin History

Capricorn Metals Stock Sales Revenue, EBIT, Earnings per Share AU000000CMM9 · A2AEH7

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

Capricorn Metals Revenue, EBIT and net profit per share

Capricorn Metals business model

Capricorn Metals SWOT Analysis

Strengths

Weaknesses

Opportunities

Threats

Capricorn Metals Eulerpool Fair Value

Fair Value

Understanding Fair Value

Income-Based Fair Value

Revenue-Based Fair Value

Dividend-Based Fair Value

Expectations and Forecasts

Comparative Analysis

Capricorn Metals historical P/E ratio, EBIT, and P/S ratio.

Capricorn Metals shares outstanding AU000000CMM9 · A2AEH7

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

Capricorn Metals Stock splits

Capricorn Metals Earnings Estimates

Capricorn Metals latest earnings and earnings surprises

Eulerpool ESG Scorecard© for the Capricorn Metals stock

Eulerpool World ESG Rating (EESG©)

37/ 100

🌱 Environment

👫 Social

Own the gold standard ✨ in financial data & analytics
fair value · 20 million securities worldwide · 50 year history · 10 year estimates · leading business news

Ticker
CMM.AX

ISIN
AU000000CMM9

WKN
A2AEH7