Beijing Originwater Technology Co Stock | 300070.SZ | CNE100000N95 |

Date	Beijing Originwater Technology Co Price
9/30/2024	4.87 undefined
9/27/2024	4.21 undefined
9/26/2024	3.92 undefined
9/25/2024	3.57 undefined
9/24/2024	3.41 undefined
9/23/2024	3.19 undefined
9/20/2024	3.19 undefined
9/19/2024	3.23 undefined
9/18/2024	3.14 undefined
9/13/2024	3.19 undefined
9/12/2024	3.20 undefined
9/11/2024	3.19 undefined
9/10/2024	3.22 undefined
9/9/2024	3.22 undefined

Date	Beijing Originwater Technology Co Revenue	Beijing Originwater Technology Co EBIT	Beijing Originwater Technology Co Net Income
2026e	12.37 B undefined	0 undefined	1.21 B undefined
2025e	11.55 B undefined	2.07 B undefined	1.23 B undefined
2024e	10.36 B undefined	1.96 B undefined	1.11 B undefined
2023	8.95 B undefined	945.62 M undefined	764.66 M undefined
2022	8.69 B undefined	1.07 B undefined	708.49 M undefined
2021	9.55 B undefined	1.22 B undefined	583.81 M undefined
2020	9.62 B undefined	1.65 B undefined	1.14 B undefined
2019	12.26 B undefined	2.22 B undefined	1.38 B undefined
2018	11.52 B undefined	2.04 B undefined	1.25 B undefined
2017	13.77 B undefined	3.1 B undefined	2.51 B undefined
2016	8.89 B undefined	2.14 B undefined	1.85 B undefined
2015	5.21 B undefined	1.63 B undefined	1.36 B undefined
2014	3.45 B undefined	940 M undefined	941 M undefined
2013	3.13 B undefined	948 M undefined	816 M undefined
2012	1.77 B undefined	562 M undefined	562 M undefined
2011	1.03 B undefined	330 M undefined	345 M undefined
2010	500 M undefined	193 M undefined	177 M undefined
2009	314 M undefined	122 M undefined	107 M undefined
2008	221 M undefined	77 M undefined	75 M undefined
2007	207 M undefined	74 M undefined	71 M undefined

	Revenue	EBIT	Net Income
2007	207 M CNY	74 M CNY	71 M CNY
2008	221 M CNY	77 M CNY	75 M CNY
2009	314 M CNY	122 M CNY	107 M CNY
2010	500 M CNY	193 M CNY	177 M CNY
2011	1.03 B CNY	330 M CNY	345 M CNY
2012	1.77 B CNY	562 M CNY	562 M CNY
2013	3.13 B CNY	948 M CNY	816 M CNY
2014	3.45 B CNY	940 M CNY	941 M CNY
2015	5.21 B CNY	1.63 B CNY	1.36 B CNY
2016	8.89 B CNY	2.14 B CNY	1.85 B CNY
2017	13.77 B CNY	3.1 B CNY	2.51 B CNY
2018	11.52 B CNY	2.04 B CNY	1.25 B CNY
2019	12.26 B CNY	2.22 B CNY	1.38 B CNY
2020	9.62 B CNY	1.65 B CNY	1.14 B CNY
2021	9.55 B CNY	1.22 B CNY	583.81 M CNY
2022	8.69 B CNY	1.07 B CNY	708.49 M CNY
2023	8.95 B CNY	945.62 M CNY	764.66 M CNY
2024e	10.36 B CNY	1.96 B CNY	1.11 B CNY
2025e	11.55 B CNY	2.07 B CNY	1.23 B CNY
2026e	12.37 B CNY	0 CNY	1.21 B CNY

2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024e	2025e	2026e
0.21	0.22	0.31	0.5	1.03	1.77	3.13	3.45	5.21	8.89	13.77	11.52	12.26	9.62	9.55	8.69	8.95	10.36	11.55	12.37
-	6.76	42.08	59.24	105.20	72.71	76.81	10.09	51.17	70.54	54.82	-16.34	6.40	-21.52	-0.73	-9.00	3.03	15.75	11.42	7.12
41.55	41.63	46.50	47.20	44.54	41.31	34.98	37.72	39.89	31.20	28.95	29.80	30.82	29.77	29.18	29.80	28.84	-	-	-
0.09	0.09	0.15	0.24	0.46	0.73	1.1	1.3	2.08	2.77	3.99	3.43	3.78	2.86	2.79	2.59	2.58	0	0	0
0.07	0.08	0.12	0.19	0.33	0.56	0.95	0.94	1.63	2.14	3.1	2.04	2.22	1.65	1.22	1.07	0.95	1.96	2.07	0
35.75	34.84	38.85	38.60	32.16	31.72	30.26	27.25	31.26	24.01	22.50	17.69	18.10	17.11	12.76	12.26	10.56	18.95	17.90	-
0.07	0.08	0.11	0.18	0.35	0.56	0.82	0.94	1.36	1.85	2.51	1.25	1.38	1.14	0.58	0.71	0.76	1.11	1.23	1.21
-	5.63	42.67	65.42	94.92	62.90	45.20	15.32	44.74	35.54	35.92	-50.38	10.92	-17.23	-48.99	21.44	7.91	45.16	10.82	-1.79
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
1.95	1.95	1.95	2.38	2.6	2.61	2.62	2.65	2.77	3.11	3.13	3.15	3.07	3.17	3.07	3.62	3.62	0	0	0
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023

0.14	0.14	0.27	2.63	2.33	1.9	2.17	2.39	5.3	9.28	6.39	6.5	5.97	6	3.82	4.86	3.76
0.02	0.03	0.05	0.11	0.28	0.65	1.28	1.63	2.57	4.23	4.58	5.88	6.98	10.32	12.82	13.02	15.03
0	0.01	0.01	0.02	0.03	0.05	0.1	0.13	0.28	1.06	2.17	3.23	0.96	5.13	5.15	3.48	2.8
0.02	0.01	0.05	0.04	0.11	0.13	0.19	0.28	0.35	0.43	1.29	1.79	2.8	0.31	0.3	0.18	0.2
0.02	0.02	0.03	0.02	0.02	0.07	0.09	0.2	0.27	0.4	0.73	1.27	4.64	1.54	1.88	2.08	1.82
0.2	0.22	0.4	2.81	2.76	2.8	3.83	4.63	8.76	15.41	15.16	18.67	21.34	23.29	23.97	23.62	23.61
0.01	0.04	0.06	0.2	0.24	0.31	0.36	0.39	0.43	0.5	0.74	0.87	0.97	1.03	1.15	1.23	1.14
0	0	0	0.03	0.81	1.01	1.57	1.95	2.36	3.28	5.61	6.18	6.86	6.08	6.65	7.67	8.09
0	0	0	0	0.45	0.99	2.1	2.18	2.42	2.51	1.68	3.02	4.23	7.08	16.95	19.41	21.02
0.02	0.03	0.05	0.13	0.14	0.14	0.32	1.35	4.35	9.98	20.81	26.36	32.85	29.62	19.04	17.87	19.7
0	0	0	0	8	8	10	10	8	21	819	807	812	812	812.22	762.15	641.61
0	0	0	0	0.01	0.01	0.02	0.03	0.06	0.12	0.81	0.79	0.32	1.03	2.25	2.09	2.33
0.04	0.07	0.11	0.36	1.65	2.46	4.37	5.91	9.63	16.4	30.48	38.02	46.05	45.65	46.86	49.03	52.93
0.24	0.28	0.51	3.17	4.41	5.26	8.19	10.54	18.39	31.81	45.64	56.69	67.39	68.94	70.83	72.65	76.53

0.11	0.11	0.11	0.15	0.32	0.55	0.89	1.08	1.23	3.13	3.14	3.15	3.17	3.17	3.62	3.62	3.62
0	0	0	2.41	2.26	2.12	1.95	1.9	8.15	6.68	6.84	6.69	6.72	6.27	9.86	10.7	10.84
0.05	0.11	0.21	0.38	0.68	1.21	1.99	2.87	4.09	5.81	8.14	9.1	10.36	11.28	11.82	12.51	13.21
0	0	0	0	0	0	63	230	114	63	51	-89	-23	61	-4.76	1.95	5.13
0	0	0	0	0	0	0	0	0	0	0	0	0	0	-42.21	-51.16	-189.3
0.16	0.22	0.32	2.94	3.26	3.88	4.9	6.08	13.58	15.68	18.17	18.86	20.23	20.78	25.26	26.78	27.49
0.02	0.03	0.07	0.13	0.25	0.39	0.95	1.49	2.03	4.95	8.3	9.7	10.64	9.8	10.3	11.04	13.06
0	0	0	0	0.02	0.09	0.15	0.22	0.48	0.69	0.63	0.64	2.02	2.38	1.51	1.5	1.57
0.03	0.02	0.09	0.06	0.62	0.68	0.76	0.35	0.54	1.18	2.15	2.51	1.56	1.24	1.38	1.86	1.85
0.03	0	0	0	0.1	0.01	0.75	0.96	0.22	6.01	6	7.67	6.86	9.83	7.99	8.9	10.12
0	0	0	0	0	0	0	0	0	0.91	0	0.08	5.38	0.3	0.04	0.2	0.86
0.07	0.05	0.16	0.19	0.98	1.16	2.61	3.02	3.27	13.74	17.09	20.59	26.45	23.54	21.22	23.5	27.47
0	0	0	0	0	0	0.35	0.97	0.93	1.47	8.49	12.85	15.2	20.47	21.11	19.28	18.39
0	0	0	0	0	0	11	41	20	25	13	10	9	9	8.8	7.83	6.6
0	0	0.01	0.03	0.04	0.05	0.04	0.06	0.06	0.24	0.16	1.39	2.62	1.21	0.36	0.42	0.46
0	0	0.01	0.03	0.04	0.05	0.41	1.06	1.01	1.73	8.67	14.25	17.83	21.69	21.48	19.7	18.86
0.07	0.05	0.17	0.22	1.02	1.21	3.02	4.09	4.28	15.47	25.76	34.85	44.28	45.23	42.7	43.2	46.33
0.24	0.27	0.49	3.15	4.29	5.09	7.91	10.16	17.85	31.15	43.92	53.7	64.51	66.01	67.96	69.98	73.81

2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022
0	0	0	0	0	0	0	0	0	0	0	0	0	0	583	708
0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.31	0.64
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	132
-37	27	-24	31	23	-113	-208	-295	-494	-720	-1,056	-540	-263	-1,238	-2,147	-1,099
0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.44	1.57
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
-12	-7	-28	-29	-104	-115	-157	-231	-289	-587	-802	-955	-625	-777	0	0
0.02	0.11	0.14	0.18	0.36	0.35	0.67	0.78	1.36	0.76	2.51	1.3	3.32	1.55	-1.63	0.27
-27	-39	-52	-187	-61	-95	-196	-1,019	-3,258	-3,718	-10,019	-6,547	-7,601	-4,006	-1,063	-813
-28	-41	-38	-216	-1,296	-670	-1,573	-757	-3,756	-4,838	-11,066	-7,983	-7,405	-3,553	-919	364
-0	-0	0.01	-0.03	-1.24	-0.57	-1.38	0.26	-0.5	-1.12	-1.05	-1.44	0.2	0.45	0.14	1.18
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0.03	-0.03	0	0	0.65	-0.1	1.1	0.26	-0.78	7.2	5.37	5.75	3.51	2.27	-0.73	0.75
0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.54	0
0.03	-0.03	-0	2.44	0.63	-0.1	1.17	0.18	5.32	6.34	7.12	6.81	3.8	2.04	0.38	0.4
0	0.02	0	2.45	0.03	0.08	0.16	0.09	6.34	-0.64	2.24	2.07	1.41	1.5	2.83	1.02
0	-17	-5	-11	-44	-79	-95	-166	-236	-227	-489	-1,004	-1,121	-1,732	-1,719	-1,359
0.09	0.13	0.28	2.57	0.14	0.15	1.31	1.51	5.07	4.35	2.92	2.94	3.93	3.59	-1.02	2.1
-8.4	65.8	83.5	-9.6	298.5	253.2	477.6	-237.6	-1,899.3	-2,953.8	-7,505.5	-5,242.8	-4,279.9	-2,461.1	-2,691.59	-546.3
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Beijing Originwater Technology Co Gross margin	Beijing Originwater Technology Co Profit margin	Beijing Originwater Technology Co EBIT margin	Beijing Originwater Technology Co Profit margin
2026e	28.84 %	0 %	9.77 %
2025e	28.84 %	17.9 %	10.65 %
2024e	28.84 %	18.95 %	10.7 %
2023	28.84 %	10.56 %	8.54 %
2022	29.79 %	12.26 %	8.15 %
2021	29.18 %	12.76 %	6.11 %
2020	29.77 %	17.11 %	11.88 %
2019	30.82 %	18.1 %	11.27 %
2018	29.8 %	17.69 %	10.81 %
2017	28.95 %	22.5 %	18.22 %
2016	31.2 %	24.01 %	20.76 %
2015	39.89 %	31.26 %	26.12 %
2014	37.72 %	27.25 %	27.28 %
2013	34.98 %	30.26 %	26.05 %
2012	41.31 %	31.72 %	31.72 %
2011	44.54 %	32.16 %	33.63 %
2010	47.2 %	38.6 %	35.4 %
2009	46.5 %	38.85 %	34.08 %
2008	41.63 %	34.84 %	33.94 %
2007	41.55 %	35.75 %	34.3 %

	Gross margin	EBIT margin	Profit margin
2007	41.55 %	35.75 %	34.3 %
2008	41.63 %	34.84 %	33.94 %
2009	46.5 %	38.85 %	34.08 %
2010	47.2 %	38.6 %	35.4 %
2011	44.54 %	32.16 %	33.63 %
2012	41.31 %	31.72 %	31.72 %
2013	34.98 %	30.26 %	26.05 %
2014	37.72 %	27.25 %	27.28 %
2015	39.89 %	31.26 %	26.12 %
2016	31.2 %	24.01 %	20.76 %
2017	28.95 %	22.5 %	18.22 %
2018	29.8 %	17.69 %	10.81 %
2019	30.82 %	18.1 %	11.27 %
2020	29.77 %	17.11 %	11.88 %
2021	29.18 %	12.76 %	6.11 %
2022	29.79 %	12.26 %	8.15 %
2023	28.84 %	10.56 %	8.54 %
2024e	28.84 %	18.95 %	10.7 %
2025e	28.84 %	17.9 %	10.65 %
2026e	28.84 %	0 %	9.77 %

Date	Beijing Originwater Technology Co Sales per Share	Beijing Originwater Technology Co EBIT per share	Beijing Originwater Technology Co Earnings per Share
2026e	3.41 undefined	0 undefined	0.33 undefined
2025e	3.19 undefined	0 undefined	0.34 undefined
2024e	2.86 undefined	0 undefined	0.31 undefined
2023	2.47 undefined	0.26 undefined	0.21 undefined
2022	2.4 undefined	0.29 undefined	0.2 undefined
2021	3.11 undefined	0.4 undefined	0.19 undefined
2020	3.04 undefined	0.52 undefined	0.36 undefined
2019	3.99 undefined	0.72 undefined	0.45 undefined
2018	3.66 undefined	0.65 undefined	0.4 undefined
2017	4.4 undefined	0.99 undefined	0.8 undefined
2016	2.86 undefined	0.69 undefined	0.59 undefined
2015	1.88 undefined	0.59 undefined	0.49 undefined
2014	1.3 undefined	0.35 undefined	0.35 undefined
2013	1.2 undefined	0.36 undefined	0.31 undefined
2012	0.68 undefined	0.22 undefined	0.22 undefined
2011	0.39 undefined	0.13 undefined	0.13 undefined
2010	0.21 undefined	0.08 undefined	0.07 undefined
2009	0.16 undefined	0.06 undefined	0.06 undefined
2008	0.11 undefined	0.04 undefined	0.04 undefined
2007	0.11 undefined	0.04 undefined	0.04 undefined

	Sales per Share	EBIT per share	Earnings per Share
2007	0.11 CNY	0.04 CNY	0.04 CNY
2008	0.11 CNY	0.04 CNY	0.04 CNY
2009	0.16 CNY	0.06 CNY	0.06 CNY
2010	0.21 CNY	0.08 CNY	0.07 CNY
2011	0.39 CNY	0.13 CNY	0.13 CNY
2012	0.68 CNY	0.22 CNY	0.22 CNY
2013	1.2 CNY	0.36 CNY	0.31 CNY
2014	1.3 CNY	0.35 CNY	0.35 CNY
2015	1.88 CNY	0.59 CNY	0.49 CNY
2016	2.86 CNY	0.69 CNY	0.59 CNY
2017	4.4 CNY	0.99 CNY	0.8 CNY
2018	3.66 CNY	0.65 CNY	0.4 CNY
2019	3.99 CNY	0.72 CNY	0.45 CNY
2020	3.04 CNY	0.52 CNY	0.36 CNY
2021	3.11 CNY	0.4 CNY	0.19 CNY
2022	2.4 CNY	0.29 CNY	0.2 CNY
2023	2.47 CNY	0.26 CNY	0.21 CNY
2024e	2.86 CNY	0 CNY	0.31 CNY
2025e	3.19 CNY	0 CNY	0.34 CNY
2026e	3.41 CNY	0 CNY	0.33 CNY

	Number of stocks
2007	1.95 B Aktien
2008	1.95 B Aktien
2009	1.95 B Aktien
2010	2.38 B Aktien
2011	2.6 B Aktien
2012	2.61 B Aktien
2013	2.62 B Aktien
2014	2.65 B Aktien
2015	2.77 B Aktien
2016	3.11 B Aktien
2017	3.13 B Aktien
2018	3.15 B Aktien
2019	3.07 B Aktien
2020	3.17 B Aktien
2021	3.07 B Aktien
2022	3.62 B Aktien
2023	3.62 B Aktien
2024e	3.62 B Aktien
2025e	3.62 B Aktien
2026e	3.62 B Aktien

Date	Beijing Originwater Technology Co Dividend
2026e	0.03 undefined
2025e	0.03 undefined
2024e	0.03 undefined
2023	0.03 undefined
2022	0.03 undefined
2021	0.06 undefined
2020	0.07 undefined
2019	0.04 undefined
2018	0.09 undefined
2017	0.06 undefined
2016	0.04 undefined
2015	0.05 undefined
2014	0.02 undefined
2013	0.01 undefined
2012	0.01 undefined
2011	0.02 undefined

	Dividend	Dividend (Estimate)
2007	0 CNY	0 CNY
2008	0 CNY	0 CNY
2009	0 CNY	0 CNY
2010	0 CNY	0 CNY
2011	0.02 CNY	0 CNY
2012	0.01 CNY	0 CNY
2013	0.01 CNY	0 CNY
2014	0.02 CNY	0 CNY
2015	0.05 CNY	0 CNY
2016	0.04 CNY	0 CNY
2017	0.06 CNY	0 CNY
2018	0.09 CNY	0 CNY
2019	0.04 CNY	0 CNY
2020	0.07 CNY	0 CNY
2021	0.06 CNY	0 CNY
2022	0.03 CNY	0 CNY
2023	0.03 CNY	0 CNY
2024e	0 CNY	0.03 CNY
2025e	0 CNY	0.03 CNY
2026e	0 CNY	0.03 CNY

Date	Beijing Originwater Technology Co Payout ratio
2026e	19.7 %
2025e	18.1 %
2024e	20.81 %
2023	20.19 %
2022	13.3 %
2021	28.95 %
2020	18.33 %
2019	8.67 %
2018	22.42 %
2017	7 %
2016	6.71 %
2015	11.04 %
2014	6.86 %
2013	4.1 %
2012	5.64 %
2011	13.08 %
2010	20.19 %
2009	20.19 %
2008	20.19 %
2007	20.19 %

	Payout ratio
2007	20.19 %
2008	20.19 %
2009	20.19 %
2010	20.19 %
2011	13.08 %
2012	5.64 %
2013	4.1 %
2014	6.86 %
2015	11.04 %
2016	6.71 %
2017	7 %
2018	22.42 %
2019	8.67 %
2020	18.33 %
2021	28.95 %
2022	13.3 %
2023	20.19 %
2024e	20.81 %
2025e	18.1 %
2026e	19.7 %

Date	EPS Estimate	EPS Actual	Quarterly report
3/31/2021	0.08	0.01 (-93.81 %)	2021 Q1
12/31/2020	0.47	0.31 (-35.54 %)	2020 Q4
9/30/2020	0.13	0.02 (-84.65 %)	2020 Q3
6/30/2020	-0.05	0.01 (120.18 %)	2020 Q2
3/31/2020	0.06	0.02 (-61.55 %)	2020 Q1
12/31/2019	0.36	0.34 (-7.87 %)	2019 Q4
9/30/2019	0.04	0.11 (164.85 %)	2019 Q3
6/30/2019	0.06	-0.02 (-129.82 %)	2019 Q2
3/31/2019	0.05	0.03 (-47.56 %)	2019 Q1
12/31/2018	0.54	0.22 (-59.39 %)	2018 Q4
9/30/2018	0.13	0.07 (-47.49 %)	2018 Q3
6/30/2018	0.07	0.07 (-10.31 %)	2018 Q2
3/31/2018	0.12	0.05 (-59.6 %)	2018 Q1
12/31/2017	0.66	0.56 (-15.11 %)	2017 Q4
9/30/2017	0.05	0.07 (38.95 %)	2017 Q3
6/30/2017	0.1	0.1 (5.21 %)	2017 Q2
3/31/2017	0.01	0.07 (858.9 %)	2017 Q1
12/31/2016	0.53	0.46 (-12.5 %)	2016 Q4
9/30/2016	0.05	0.05 (10.86 %)	2016 Q3
6/30/2016	0.06	0.06 (-6.1 %)	2016 Q2
3/31/2016	0.01	0.01 (18.16 %)	2016 Q1
6/30/2015	0.03	0.05 (47.13 %)	2015 Q2
3/31/2015	0.16	0.01 (-94.87 %)	2015 Q1
12/31/2014	0.38	0.29 (-23.64 %)	2014 Q4
9/30/2014	0.06	0.01 (-80.21 %)	2014 Q3
6/30/2014	0.01	0.04 (218.86 %)	2014 Q2
3/31/2014	0.01	0.01 (-0.59 %)	2014 Q1
12/31/2013	0.27	0.27 (-1.11 %)	2013 Q4
9/30/2013	0.05	0.01 (-79.66 %)	2013 Q3
6/30/2013	0.04	0.03 (-20.37 %)	2013 Q2
12/31/2012	0.18	0.17 (-1.56 %)	2012 Q4
9/30/2012	0.05	0.01 (-80.44 %)	2012 Q3
6/30/2012	0.06	0.03 (-58.03 %)	2012 Q2
12/31/2011	0.1	0.1 (1.02 %)	2011 Q4
9/30/2011	0.04	0.01 (-79.59 %)	2011 Q3

%	Name	Stocks	Change	Date
6.60551 %	Wen (Jianping)	239,397,572	0	12/31/2023
5.00000 %	Wang (Xueqin)	181,210,400	0	12/31/2023
33.04405 %	China Urban and Rural Holding Group Co., Ltd.	1,197,585,927	0	12/31/2023
3.09970 %	CDB Innovation Capital Investment Co., Ltd.	112,339,506	0	12/31/2023
1.66509 %	Chen (Yili)	60,346,267	0	12/31/2023
1.01418 %	He (Yuanping)	36,755,856	0	12/31/2023
0.81117 %	E Fund Management Co. Ltd.	29,398,415	7,591,300	12/31/2023
0.69631 %	Liang (Hui)	25,235,663	0	12/31/2023
0.46598 %	Zhu (Hui)	16,888,200	0	12/31/2023
0.40055 %	Ding (Ming)	14,516,710	81,100	12/31/2023
0.33997 %	Liu (Zhenguo)	12,321,125	-40,868,884	12/31/2023
0.21151 %	China Asset Management Co., Ltd.	7,665,500	592,000	12/31/2023
0.20744 %	The Vanguard Group, Inc.	7,518,032	0	3/31/2024
0.18623 %	Bosera Asset Management Co., Ltd.	6,749,339	313,900	12/31/2023
0.13138 %	Tianhong Asset Management Co., Ltd.	4,761,428	0	12/31/2023
0.12680 %	BlackRock Advisors (UK) Limited	4,595,500	-40,200	3/31/2024
0.11640 %	GF Fund Management Co., Ltd.	4,218,543	150,705	6/30/2023
0.10893 %	Yinhua Fund Management Co., Ltd.	3,948,000	2,911,798	6/30/2023
0.06800 %	Harvest Fund Management Co., Ltd.	2,464,513	5,400	12/31/2023
0.06640 %	Dimensional Fund Advisors, L.P.	2,406,603	0	2/29/2024
0.06492 %	Invesco Capital Management LLC	2,352,700	-31,800	3/31/2024
0.05683 %	Fullgoal Fund Management Co., Ltd.	2,059,818	1,342,900	12/31/2023
0.05488 %	China Universal Asset Management Co., Ltd.	1,988,807	34,600	12/31/2023
0.04127 %	Storebrand Kapitalforvaltning AS	1,495,678	31,200	2/29/2024
0.03680 %	AEGON-INDUSTRIAL Fund Management Co., Ltd.	1,333,779	0	6/30/2023
0.02703 %	Western Leadbank Fund Management Co., Ltd.	979,800	9,800	12/31/2023
0.02067 %	Dai (Richeng)	749,000	0	12/31/2023
0.01882 %	Bank of Communications Schroder Fund Management Co., Ltd.	682,215	35,800	12/31/2023
0.01776 %	Penghua Fund Management Co., Ltd.	643,501	-95,400	6/30/2023
0.01680 %	INVESCO Great Wall Fund Management Co. Ltd.	609,000	-1,100	12/31/2023
0.01376 %	BlackRock Institutional Trust Company, N.A.	498,536	0	3/31/2024
0.01366 %	Ping An Fund Management Company Limited	495,200	-20,700	12/31/2023
0.01176 %	China Merchants Fund Management Co. Ltd.	426,101	-33,700	12/31/2023
0.00971 %	Charles Schwab Investment Management, Inc.	352,077	0	3/31/2024
0.00886 %	State Street Global Advisors (UK) Ltd.	321,211	0	3/31/2024
0.00853 %	Norges Bank Investment Management (NBIM)	309,128	-34	12/31/2023
0.00812 %	Guotai Asset Management Co., Ltd.	294,327	103,900	6/30/2023
0.00798 %	SWS MU Fund Management Co., Ltd.	289,125	-747,600	6/30/2023
0.00697 %	CCB Principal Asset Management Co., Ltd.	252,729	-9,600	6/30/2023
0.00697 %	Maxwealth Fund Management Co., Ltd.	252,700	61,100	6/30/2023
0.00651 %	Dimensional Fund Advisors, Ltd.	235,773	0	2/29/2024
0.00600 %	CSOP Asset Management Limited	217,400	0	3/31/2024
0.00562 %	Premia Partners Company Limited	203,505	72,542	3/31/2024
0.00557 %	ICBC Credit Suisse Asset Management Co. Ltd.	201,842	-13,700	6/30/2023
0.00534 %	Tibet Eastmoney Fund Management Co., Ltd.	193,500	2,100	6/30/2023
0.00525 %	State Street Global Advisors Ireland Limited	190,428	0	8/31/2023
0.00460 %	Lion Fund Management Co., Ltd.	166,862	16,100	12/31/2023
0.00451 %	BlackRock Investment Management (UK) Ltd.	163,400	0	11/30/2023
0.00446 %	Huatai-PineBridge Fund Management Co., Ltd.	161,600	-82,400	6/30/2023
0.00421 %	Caitong Fund Management Co., Ltd.	152,500	152,500	12/31/2023
0.00365 %	Mirae Asset Global Investments (USA) LLC	132,300	46,700	3/31/2024
0.00337 %	First Seafront Fund Management Co., Ltd.	122,193	-600	12/31/2023
0.00333 %	BOSC Asset Management Co., Ltd.	120,600	36,200	12/31/2023
0.00319 %	Franklin Advisers, Inc.	115,500	14,041	3/31/2024
0.00288 %	New China Fund Management Co., Ltd.	104,368	-18,700	6/30/2023
0.00233 %	Long (Limin)	84,459	0	12/31/2023
0.00233 %	Van Eck Associates Corporation	84,400	0	3/31/2024
0.00212 %	Rongtong Fund Management Co., Ltd.	76,900	15,200	12/31/2023
0.00185 %	ZhongRong Fund Mgmt Co., Ltd	66,900	-12,300	6/30/2023
0.00173 %	DBX Advisors LLC.	62,800	62,800	2/29/2024
0.00166 %	Zhong Hai Fund Management Co., Ltd.	60,000	60,000	12/31/2023
0.00164 %	BOCI-Prudential Asset Management Ltd.	59,465	16,800	9/30/2023
0.00160 %	China Life AMP Asset Management Co., Ltd	58,100	-2,300	12/31/2023
0.00158 %	HuaAn Fund Management Co., Ltd.	57,300	-56,200	12/31/2023
0.00152 %	Harvest Global Investments Limited	55,200	0	2/29/2024
0.00137 %	HSBC Global Asset Management (UK) Limited	49,799	0	2/29/2024
0.00137 %	Legal & General Investment Management Ltd.	49,600	0	2/29/2024
0.00125 %	Mitsubishi UFJ Kokusai Asset Management Co., Ltd.	45,391	0	6/30/2023
0.00124 %	Zheshang Fund Management Co., Ltd.	44,900	29,600	12/31/2023
0.00115 %	Dacheng Fund Management Co., Ltd.	41,614	2,900	6/30/2023
0.00110 %	Donghai Funds Management Co., Ltd.	39,900	-6,000	12/31/2023
0.00109 %	Parametric Portfolio Associates LLC	39,363	0	1/31/2024
0.00099 %	Zhang (Xing)	36,000	0	12/31/2023
0.00099 %	BOC International (China) Ltd.	35,800	2,300	12/31/2023
0.00093 %	Scottish Equity Partners LLP	33,700	0	2/29/2024
0.00088 %	PGGM Vermogensbeheer B.V.	31,934	-101	7/31/2023
0.00088 %	AXA-SPDB Investment Managers Co., Ltd.	31,900	-8,400	12/31/2023
0.00087 %	Vanguard Global Advisers LLC	31,506	0	2/29/2024
0.00084 %	CITIC Prudential Fund Management Co., Ltd.	30,559	-63,800	6/30/2023
0.00077 %	Assenagon Asset Management S.A.	27,884	-2,902	11/30/2023
0.00074 %	Credit Suisse Funds AG	26,700	-197,699	3/31/2023
0.00070 %	Stefnir hf.	25,500	0	2/29/2024
0.00065 %	Taikang Asset Management Co., Ltd.	23,700	-300	12/31/2023
0.00060 %	BlackRock Asset Management North Asia Limited	21,738	0	1/31/2023
0.00060 %	Vanguard Investments Australia Ltd.	21,609	59	2/29/2024
0.00058 %	AVIC Fund Management Co., Ltd.	21,000	-100,600	6/30/2023
0.00054 %	Franklin Advisory Services, LLC	19,682	1,400	3/31/2024
0.00053 %	Zhongtai Securities (Shanghai) Asset Management Co., Ltd.	19,100	-6,800	6/30/2023
0.00047 %	ABC-CA Fund Management Co., Ltd.	17,200	-900	12/31/2023
0.00042 %	Irish Life Investment Managers Ltd.	15,100	0	2/29/2024
0.00038 %	PICC Asset Management Company Limited	13,800	0	6/30/2023
0.00037 %	Fubon Asset Management Company Ltd.	13,500	0	2/29/2024
0.00037 %	DFA Australia Ltd.	13,400	0	12/31/2023
0.00030 %	Franklin Templeton Portfolio Advisors, Inc	10,800	0	8/31/2022
0.00026 %	RBC Indigo Asset Management Inc.	9,600	0	7/31/2022
0.00025 %	CIB Fund Management Co., Ltd.	9,100	-9,800	12/31/2023
0.00024 %	Hwabao WP Fund Management Co., Ltd.	8,800	-29,200	6/30/2023
0.00020 %	Changsheng Fund Management Co., Ltd.	7,307	-700	12/31/2023
0.00017 %	Founder Fubon Fund Management Co., Ltd.	6,200	-200	12/31/2023
0.00017 %	Goldman Sachs Asset Management, L.P.	6,130	0	3/31/2024

Name	Relationship	Two-week correlation	One-month correlation	Three-Month Correlation	Six-Month Correlation	One Year Correlation	Two-Year Correlation
Jin Tong Ling Technology A	SupplierCustomer	0,99	0,97	0,94	0,91	0,36	0,02
LingNan Eco & Culture A	SupplierCustomer	0,96	0,84	0,88	0,21	-0,20	0,54
Wuhan Sanzhen Industry A	SupplierCustomer	0,96	0,95	0,33	-0,22	-0,17	0,59
BlueFocus Intelligent A	SupplierCustomer	0,95	0,98	0,75	0,52	-0,08	0,08
Yunnan Water Investment	SupplierCustomer	0,65	0,96	0,97	0,96	0,77	0,57

What values and corporate philosophy does Beijing Originwater Technology Co represent?

Beijing Originwater Technology Co Ltd represents values of innovation, efficiency, and sustainability in the water treatment industry. As a leading provider of integrated solutions, the company is dedicated to addressing challenges related to water scarcity and pollution. Originwater Technology strives to develop cutting-edge technologies and products to optimize water treatment processes and improve resource utilization. With a corporate philosophy focused on delivering high-quality and reliable solutions, the company aims to contribute to a cleaner and healthier environment. By emphasizing continuous research and development, Beijing Originwater Technology Co Ltd remains at the forefront of the industry, offering comprehensive and sustainable solutions to meet the evolving needs of customers and society.

In which countries and regions is Beijing Originwater Technology Co primarily present?

Beijing Originwater Technology Co Ltd is primarily present in China, with a strong presence in various regions across the country. As a leading water treatment and environmental protection company, they have established offices and operations in major provinces and cities, including Beijing, Shanghai, Guangdong, Zhejiang, and more. With their advanced technologies and innovative solutions, Beijing Originwater Technology Co Ltd has consistently garnered recognition and success in the Chinese market. They continue to expand their reach domestically and are devoted to providing sustainable water and wastewater treatment solutions to address the growing environmental challenges in China.

What significant milestones has the company Beijing Originwater Technology Co achieved?

Beijing Originwater Technology Co Ltd has achieved several significant milestones in its history. The company has established itself as a leading provider of water and wastewater treatment solutions in China and globally. Its innovative technologies and expertise have garnered recognition and numerous accolades, including the "National Key High-Tech Enterprise" and "National Engineering Research Center." Beijing Originwater has also successfully completed several large-scale projects, such as the Yangtze River Basin Water Pollution Control Project and the Beijing Wastewater Treatment Plant Expansion Project. These achievements reflect the company's commitment to delivering superior water treatment solutions and its contribution to environmental sustainability.

What is the history and background of the company Beijing Originwater Technology Co?

Beijing Originwater Technology Co Ltd, founded in 2004, is a leading provider of integrated solutions for water treatment and wastewater treatment in China. With a strong focus on research and development, the company has established itself as a key player in the industry. Originwater has a diverse portfolio of products and services catering to various sectors including municipal, industrial, and residential. The company has achieved numerous industry accolades and certifications for its high-quality offerings and innovative technologies. Beijing Originwater Technology Co Ltd continues to expand its market presence both domestically and internationally, leveraging its expertise to contribute to the sustainable development of water resources globally.

Who are the main competitors of Beijing Originwater Technology Co in the market?

The main competitors of Beijing Originwater Technology Co Ltd in the market are Xylem Inc, Pentair PLC, and SUEZ SA.

In which industries is Beijing Originwater Technology Co primarily active?

Beijing Originwater Technology Co Ltd is primarily active in the environmental protection industry.

What is the business model of Beijing Originwater Technology Co?

The business model of Beijing Originwater Technology Co Ltd focuses on providing comprehensive solutions for water and wastewater treatment. The company combines advanced technologies such as membrane separation, biological treatment, and chemical treatment to offer efficient and sustainable water management solutions. Originwater serves various industries, including municipal wastewater treatment, industrial wastewater treatment, and seawater and brackish water desalination. By utilizing its expertise and cutting-edge innovations, Originwater aims to address the rising global demand for clean water resources and contribute to environmental sustainability.

What is the P/E ratio of Beijing Originwater Technology Co 2024?

The Beijing Originwater Technology Co P/E ratio is 15.91.

What is the P/S ratio of Beijing Originwater Technology Co 2024?

The Beijing Originwater Technology Co P/S ratio is 1.7.

What is the Quality Investing of Beijing Originwater Technology Co?

The Quality Investing for Beijing Originwater Technology Co is 3/10.

What is the revenue of Beijing Originwater Technology Co 2024?

The expected Beijing Originwater Technology Co revenue is 10.36 B CNY.

How high is the profit of Beijing Originwater Technology Co 2024?

The expected Beijing Originwater Technology Co profit is 1.11 B CNY.

What is the business model of Beijing Originwater Technology Co

Beijing Originwater Technology Co Ltd is a Chinese company that specializes in the development and manufacture of environmental and water treatment technology. Founded in 2001, the company has become a market leader in this field and provides innovative solutions for businesses, households, and government organizations. The business model of Beijing Originwater Technology Co Ltd is based on several divisions, each offering specialized products and services. The first division is reverse osmosis technology, which is one of the most important desalination technologies. Originwater manufactures both membranes and reverse osmosis systems to remove pollutants and salts from water. This includes heavy ion separation technology used in the removal of metals and heavy metals. The second division focuses on wastewater treatment. Originwater offers a range of projects and products in this area, including sewage treatment plants, industrial wastewater treatment facilities, and wastewater treatment plants. The company has developed an innovative MBBR technology that is used in the disposal of industrial wastewater. The third division focuses on water treatment technology, which includes a wider range of products, including pre-treatment of drinking water. Beijing Originwater Technology Co Ltd has developed a complex membrane technology used in water pre-treatment. Originwater's products are used in various sectors such as the food and beverage industry, petrochemical industry, pharmaceutical industry, and water treatment facilities for households and communities. The fourth division operated by Originwater focuses on integrated system solutions. The company specializes in the development of integrated water treatment and wastewater treatment systems, which consist of various technologies and product components. In recent years, Beijing Originwater Technology Co Ltd has expanded its business to the global market and is active in many countries. The company has a strong focus on research and development and an excellent team of engineers dedicated to developing innovative solutions for water and environmental technology. In summary, the business model of Beijing Originwater Technology Co Ltd is aimed at providing a wide range of solutions for water treatment and wastewater treatment in various industries and households. Through the application of innovative technologies and close collaboration with customers worldwide, the company has become one of the leading providers in this industry.

What is the Beijing Originwater Technology Co dividend?

Beijing Originwater Technology Co pays a dividend of 0.03 CNY distributed over payouts per year.

How often does Beijing Originwater Technology Co pay dividends?

The dividend cannot currently be calculated for Beijing Originwater Technology Co or the company does not pay out a dividend.

What is the Beijing Originwater Technology Co ISIN?

The ISIN of Beijing Originwater Technology Co is CNE100000N95.

What is the Beijing Originwater Technology Co ticker?

The ticker of Beijing Originwater Technology Co is 300070.SZ.

How much dividend does Beijing Originwater Technology Co pay?

Over the past 12 months, Beijing Originwater Technology Co paid a dividend of 0.03 CNY . This corresponds to a dividend yield of about 0.62 %. For the coming 12 months, Beijing Originwater Technology Co is expected to pay a dividend of 0.03 CNY.

What is the dividend yield of Beijing Originwater Technology Co?

The current dividend yield of Beijing Originwater Technology Co is 0.62 %.

When does Beijing Originwater Technology Co pay dividends?

Beijing Originwater Technology Co pays a quarterly dividend. This is distributed in the months of July, June, June, June.

How secure is the dividend of Beijing Originwater Technology Co?

Beijing Originwater Technology Co paid dividends every year for the past 16 years.

What is the dividend of Beijing Originwater Technology Co?

For the upcoming 12 months, dividends amounting to 0.03 CNY are expected. This corresponds to a dividend yield of 0.63 %.

In which sector is Beijing Originwater Technology Co located?

Beijing Originwater Technology Co is assigned to the 'Industry' sector.

Wann musste ich die Aktien von Beijing Originwater Technology Co kaufen, um die vorherige Dividende zu erhalten?

To receive the latest dividend of Beijing Originwater Technology Co from 5/21/2024 amounting to 0.043 CNY, you needed to have the stock in your portfolio before the ex-date on 5/21/2024.

When did Beijing Originwater Technology Co pay the last dividend?

The last dividend was paid out on 5/21/2024.

What was the dividend of Beijing Originwater Technology Co in the year 2023?

In the year 2023, Beijing Originwater Technology Co distributed 0.026 CNY as dividends.

In which currency does Beijing Originwater Technology Co pay out the dividend?

The dividends of Beijing Originwater Technology Co are distributed in CNY.

Scope 1 - Direct Emissions	328,300
Scope 2 - Indirect emissions from purchased energy	324,900
Scope 3 - Indirect emissions within the value chain	2,000
Total CO₂ emissions	653,200
CO₂ reduction strategy	✅
Coal energy	❌
Nuclear power	❌
Animal experiments	❌
Fur & Leather	—
Pesticides	—
Palm Oil	—
Tobacco	❌
Genetically modified organisms	❌
Climate concept	—
Sustainable forestry	—
Recycling regulations	✅
Environmentally friendly packaging	❌
Hazardous substances	✅
Fuel consumption and efficiency	❌
Water consumption and efficiency	✅

Percentage of female employees	41.646
Percentage of women in management	—
Percentage of Asian employees	—
Share of Asian management	—
Percentage of Hispanic/Latino employees	—
Hispano/Latino Management share	—
Percentage of Black employees	—
Black Management Share	—
Percentage of white employees	—
White Management Share	—
Adult content	❌
Alcohol	❌
Weapons	—
Firearms	❌
Gambling	❌
Military contracts	❌
Human rights concept	✅
Privacy concept	—
Occupational health and safety	✅
Catholic	✅

Environmental reporting	✅
Stakeholder Engagement	✅
Call Back Policies	❌
Antitrust law	❌

Beijing Originwater Technology Co Ticker	Beijing Originwater Technology Co FIGI
300070:CH	BBG000QDX9C3
300070:CS	BBG000QDXB74
300070:C2	BBG00F1391G9

Own the gold standard ✨ in financial data & analytics fair value · 20 million securities worldwide · 50 year history · 10 year estimates · leading business news

Price

Price

Ticker300070.SZ

ISINCNE100000N95

Beijing Originwater Technology Co stock price

Price

Overview

Intraday Feature

Total Return and Relative Price Change

Interpretation and Investment

Beijing Originwater Technology Co Stock Price History

Beijing Originwater Technology Co Revenue, EBIT, Net Income CNE100000N95 ·

Revenue, EBIT and Profit

Understanding Revenue, EBIT, and Income

Yearly Analysis and Comparisons

Utilizing Expectations for Investment

Investment Insights

Beijing Originwater Technology Co Revenue, EBIT and net profit per share

Beijing Originwater Technology Co Income Statement, Balance Sheet, Cash Flow Statement

Keystats

Revenue and Growth

Gross Margin

EBIT and EBIT Margin

Income and Growth

Shares Outstanding

Interpreting Year to Year Comparison

Expectations and Predictions

Balance Sheet

Understanding the Balance Sheet

Assets

Liabilities

Equity

Year-to-Year Analysis

Interpreting the Data

Beijing Originwater Technology Co stock margins CNE100000N95 ·

Margin

Understanding Gross Margin

EBIT Margin Analysis

Revenue Margin Insights

Interpreting Expectations

Comparative Analysis

Beijing Originwater Technology Co Margin History

Beijing Originwater Technology Co Stock Sales Revenue, EBIT, Earnings per Share CNE100000N95 ·

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

Beijing Originwater Technology Co Revenue, EBIT and net profit per share

Beijing Originwater Technology Co business model

Beijing Originwater Technology Co SWOT Analysis

Strengths

Weaknesses

Opportunities

Threats

Beijing Originwater Technology Co Eulerpool Fair Value

Fair Value

Understanding Fair Value

Income-Based Fair Value

Revenue-Based Fair Value

Dividend-Based Fair Value

Expectations and Forecasts

Comparative Analysis

Beijing Originwater Technology Co historical P/E ratio, EBIT multiple, and P/S ratio

Beijing Originwater Technology Co shares outstanding CNE100000N95 ·

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

Beijing Originwater Technology Co stock splits

Beijing Originwater Technology Co dividend history and estimates CNE100000N95 ·

Dividend

Dividend Overview

Interpretation and Use

Investment Strategy

Beijing Originwater Technology Co Dividend History

Beijing Originwater Technology Co dividend payout ratio CNE100000N95 ·

Payout ratio

Own the gold standard ✨ in financial data & analytics
fair value · 20 million securities worldwide · 50 year history · 10 year estimates · leading business news

Ticker
300070.SZ

ISIN
CNE100000N95