Own the gold standard ✨ in financial data & analytics
fair value · 20 million securities worldwide · 50 year history · 10 year estimates · leading business news

Subscribe for $2
Overview
Profile

Exmar stock

EXM.BR
BE0003808251
812880

Price

9.87
Today +/-
-0.10
Today %
-1.16 %
P

Exmar stock price

%
Weekly
Details

Price

Overview

The Quote Chart provides detailed and dynamic insights into the Exmar stock's performance, showcasing daily, weekly, or monthly aggregated quotes. Users can switch between different time frames to analyze the stock's progression meticulously and make informed investment decisions.

Intraday Feature

The intraday feature provides real-time data, allowing investors to view the Exmar stock’s price fluctuations within the trading day, facilitating timely and strategic investment decisions.

Total Return and Relative Price Change

View the total return of the Exmar stock to gauge its profitability over time. The relative price change, based on the first quote available in the selected timeframe, offers insights into the stock’s performance, assisting in evaluating its investment potential.

Interpretation and Investment

Utilize the comprehensive data presented in the Quote Chart to analyze Exmar's market trends, price movements, and potential returns. Make informed investment choices by comparing different time frames and evaluating intraday data for optimized portfolio management.

Exmar Stock Price History

DateExmar Price
10/3/20249.87 undefined
10/2/20249.99 undefined
10/1/20249.91 undefined
9/30/20249.82 undefined
9/27/20249.66 undefined
9/26/20249.47 undefined
9/25/20249.80 undefined
9/24/20249.75 undefined
9/23/20249.78 undefined
9/20/20249.81 undefined
9/19/20249.67 undefined
9/18/20249.79 undefined
9/17/20249.64 undefined
9/16/20249.69 undefined
9/13/20249.58 undefined
9/12/20249.58 undefined
9/11/20249.75 undefined
9/10/20249.92 undefined
9/9/20249.79 undefined
9/6/20249.58 undefined
9/5/20249.79 undefined

Exmar Revenue, EBIT, Net Income

  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Revenue
EBIT
Net Income
Details

Revenue, EBIT and Profit

Understanding Revenue, EBIT, and Income

Gain insights into Exmar, a comprehensive overview of its financial performance can be obtained by analyzing the Revenue, EBIT, and Income chart. Revenue represents the total income generated by Exmar from its primary operations, showcasing the company’s ability to attract and retain clients. EBIT, or Earnings Before Interest and Taxes, indicates the company’s operational profitability, free from the influence of tax and interest expenses. The Income section reflects Exmar’s net earnings, an ultimate measure of its financial health and profitability.

Yearly Analysis and Comparisons

Observe the yearly bars to understand the annual performance and growth of Exmar. Compare the Revenue, EBIT, and Income to evaluate the company’s efficiency and profitability. A higher EBIT compared to the previous year suggests an improvement in operational efficiency. Likewise, an increase in Income indicates enhanced overall profitability. Analyzing the year-to-year comparison assists investors in understanding the company’s growth trajectory and operational efficiency.

Utilizing Expectations for Investment

The expected values for the forthcoming years offer investors a glimpse into Exmar’s anticipated financial performance. Analyzing these projections alongside historical data aids in making informed investment decisions. Investors can gauge the potential risks and returns, aligning their investment strategies accordingly to optimize profitability and mitigate risks.

Investment Insights

Leveraging the comparison between Revenue and EBIT helps in assessing Exmar’s operational efficiency, while the Revenue and Income comparison reveals the net profitability after accounting for all expenses. Investors can derive valuable insights by meticulously analyzing these financial parameters, laying the foundation for strategic investment decisions aimed at capitalizing on Exmar’s growth potential.

Exmar Revenue, EBIT and net profit per share

DateExmar RevenueExmar EBITExmar Net Income
2026e117.59 M undefined2.25 B undefined26.71 M undefined
2025e152.51 M undefined-20.2 M undefined18.6 M undefined
2024e182.31 M undefined-24.24 M undefined39.52 M undefined
2023487.32 M undefined45.65 M undefined71.97 M undefined
2022155.6 M undefined-11.64 M undefined320.32 M undefined
202190.89 M undefined-37.32 M undefined11.6 M undefined
2020123.05 M undefined-21.96 M undefined91.93 M undefined
2019136.73 M undefined1.87 M undefined-13.22 M undefined
201887.7 M undefined-22.55 M undefined-15.91 M undefined
201793.41 M undefined-47.74 M undefined28.03 M undefined
201696.03 M undefined-24.18 M undefined40.38 M undefined
2015112.22 M undefined-29.03 M undefined11.21 M undefined
2014133.97 M undefined-20.18 M undefined68.24 M undefined
2013405.9 M undefined46.5 M undefined104.8 M undefined
2012462.8 M undefined50.3 M undefined54.6 M undefined
2011452.6 M undefined-7.8 M undefined-34 M undefined
2010415 M undefined40.5 M undefined14.4 M undefined
2009405.8 M undefined44.4 M undefined43.5 M undefined
2008486.3 M undefined57.5 M undefined-62.6 M undefined
2007504 M undefined60.6 M undefined500,000 undefined
2006506.8 M undefined88.9 M undefined76.3 M undefined
2005451.7 M undefined45.6 M undefined75.3 M undefined
2004425.8 M undefined41.6 M undefined29.8 M undefined

Exmar Income Statement, Balance Sheet, Cash Flow Statement

  • Simple

  • Expanded

  • Income Statement

  • Balance Sheet

  • Cashflow

 
REVENUE (M)REVENUE GROWTH (%)GROSS MARGIN (%)GROSS INCOME (M)EBIT (B)EBIT MARGIN (%)NET INCOME (M)NET INCOME GROWTH (%)DIV. ()DIV. GROWTH (%)SHARES (M)DOCUMENTS
200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024e2025e2026e
32030931842545150650448640541545246240513311296938713612390155487182152117
--3.442.9133.656.1212.20-0.40-3.57-16.672.478.922.21-12.34-67.16-15.79-14.29-3.13-6.4556.32-9.56-26.8372.22214.19-62.63-16.48-23.03
21.568.7422.0123.0623.7331.0329.7632.5138.2740.4830.0935.9339.7536.8427.6830.213.2324.1465.4460.9850.0059.3541.07---
6927709810715715015815516813616616149312932189754592200000
0.030.020.030.040.050.090.060.060.040.04-0.010.050.05-0.02-0.03-0.02-0.05-0.020-0.02-0.04-0.010.05-0.02-0.022.25
10.636.8010.069.659.9817.3911.9011.7310.869.64-1.5510.8211.36-15.04-25.89-25.00-50.54-25.290.74-17.07-41.11-7.109.24-13.19-13.161,920.51
25-18102975760-624314-345410468114028-15-13911132071391826
--172.00-155.56190.00158.621.33---169.35-67.44-342.86-258.8292.59-34.62-83.82263.64-30.00-153.57-13.33-800.00-87.912,809.09-77.81-45.07-53.8544.44
--------------------------
--------------------------
46.346.346.34642.641.244.142.134.656.756.256.356.957.3757.0556.7556.8357.0557.2357.2357.2357.2357.42000
--------------------------
Details

Keystats

Revenue and Growth

The Exmar Revenue and Revenue Growth are pivotal to understanding the company's financial health and operational efficiency. A consistent increase in revenue indicates a company’s ability to effectively market and sell its products or services, while the revenue growth percentage offers insights into the pace at which the company is expanding over the years.

Gross Margin

The Gross Margin is a crucial metric that showcases the percentage of revenue exceeding the cost of goods sold (COGS). A higher gross margin is indicative of a company’s efficiency in controlling its production costs, thereby promising potential profitability and financial stability.

EBIT and EBIT Margin

EBIT (Earnings Before Interest and Taxes) and EBIT Margin offer deep insights into a company’s profitability, excluding the impacts of interest and taxes. Investors often assess these metrics to gauge the operational efficiency and inherent profitability of a business, separate from its financial structure and tax environment.

Income and Growth

Net Income and its subsequent growth are quintessential for investors looking to understand a company’s profitability. Consistent income growth underscores a company’s ability to enhance its profitability over time, reflecting operational efficiency, strategic competitiveness, and financial health.

Shares Outstanding

Shares outstanding refer to the total number of shares a company has issued. It's instrumental in calculating key metrics like Earnings Per Share (EPS) which is pivotal for investors to evaluate a company’s profitability on a per-share basis, offering a more granular view of financial health and valuation.

Interpreting Year to Year Comparison

Comparing yearly data allows investors to identify trends, assess the company’s growth, and anticipate potential future performance. Analyzing how metrics like revenue, income, and margins change year over year can provide valuable insights into the company’s operational efficiency, competitiveness, and overall financial health.

Expectations and Predictions

Investors often juxtapose the current and past financial data with the market’s expectations. This comparison aids in assessing whether the Exmar is performing as anticipated, underperforming or outperforming the market predictions, providing pivotal data for investment decisions.

 
ASSETSCASH BALANCE (M)RECEIVABLES (M)OTHER REC. (M)INVENTORIES (M)OTHER CURRENT LIAB. (M)CURRENT ASSETS (M)TANGIBLE ASSETS (B)LONG-T. INVEST. (M)LONG-T. REC. (M)INTANGIBLE ASSETS (M)GOODWILL (M)OTHER NON-CURRENT ASSETS (M)NON-CURRENT ASSETS (B)TOTAL ASSETS (B)LIABILITIESCOMMON STOCK (M)ADDITIONAL PAID-IN CAPITAL (M)RETAINED EARNINGS (M)OTHER EQUITY (M)UNREAL. GAINS/LOSSES (M)EQUITY (M)LIABILITIES (M)PROVISIONS (M)OTHER SHORT-TERM LIAB. (M)SHORT-TERM DEBTS (M)LONG-TERM DEBT PORTION (M)SHORT-TERM REC. (M)LONG-T. LIAB. (B)DEFERRED TAXES (M)OTHER LIAB. (M)LONG-T. LIABILITIES (B)DEBT (B)TOTAL CAPITAL (B)
20012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023
                                             
65.910574101.8126.2108107.3155.2166.6173.5189210.4228.7121.17133.46124.769.4143.8656.829.5588.59526.73188.7
42.735.741.364.352.877.876.648.642.955.359.987.167.134.324.9824.532.1725.5830.03124.849.8747.0975.24
39.245.125.914.1104.638.122.29.414.662.915.51031.331.2433.9315.743.669.6519.03115.7221.09
0000001.9000000000000009.2215.13
26.72213.7108.4040.918.517.7313.610.915.119.65.2351.7540.2972.0670.5783.5588.894.625.867.34
174.5207.8154.9190.2197.4190.4264.8244.5236.6557322.7328.1325.4192.01241.43223.42189.33183.66180.02262.18234.08604.62307.5
0.630.790.80.760.861.081.291.71.781.181.051.020.840.090.170.290.570.570.580.570.660.460.44
40.151.40.413.912.615.617.817.623.220.317.616.520632.14509.22491.51163.31153.82145.04103.11111.52108.93173.32
009.600010.50.50.50.5201.4000000000015.720
000.32.51.11.41.14.13.73.32.92.62.43.762.373.650.610.410.20.070.080.230.31
00000000000000000000000
005.810.808.87.400.30000.20000-00-001.074.43
0.670.840.810.780.871.111.331.731.81.21.281.040.860.730.680.790.730.720.730.670.770.590.62
0.841.050.970.971.071.31.591.972.041.761.61.371.190.920.931.010.920.90.910.9311.190.93
                                             
37.444.148.548.548.553.353.353.388.888.888.888.888.888.8188.8188.8188.8188.8188.8188.8188.8188.8188.81
89.46.36.36.397.897.897.8209.9209.9209.9209.9209.9209.9209.9209.9209.9209.9209.9209.9209.9209.9148.8
169.2178.4193.3204.7206.3241.3189.779.6121103.84468.1107.9130.87178.12204.18229.94211.86200.95292.68283.25543.9282.75
33.89.4-4.300000000000-14.12-8.96-2.77-3.44-6.58-1.38-1.390.25-0.21
00000000000000-3.9700000000
248.4241.3243.8259.5261.1392.4340.8230.7419.7402.5342.7366.8406.6429.59458.74493.94525.89507.14493.08590.01580.58842.86520.15
20.554.632.44244.251.3150.650.144.753.763.860.853.126.7341.0630.5228.7924.7724.6620.8722.9935.3740.72
00013.312.918.8016.69.79.19.48.616.711.076.977.866.578.1513.378.846.511.0810.19
20.524.140.338.648.355.46.360.4414031.142.746.213.4812.551.4925.817.6215.7712.979.0631.9799.55
0001.901.522.32.101022.9000000000000
115.8193.149.938.63342.37160.876.481.6100.7199.3134.514.8115.16140.1529.14165.6681.8565.0311150.845.48
156.8271.8122.6134.4138.4169.3250.2190171.8194.4227.9311.4250.566.0975.69230.0190.3216.2135.65107.7149.55129.21195.93
0.340.460.520.520.630.720.961.411.371.070.890.580.50.390.40.330.340.220.320.280.310.170.22
000.10000000000000.98000002.983.03
97.977.778.854.643.12038141.779.197.3132.9113.92730.3248.26.77.194.171.61.721.5379.8426.01
0.440.540.60.580.670.7411.551.451.161.030.690.530.420.450.340.350.230.330.280.320.250.25
0.590.810.720.710.810.911.251.741.621.361.2610.780.490.520.570.440.440.460.390.460.380.44
0.841.050.970.971.071.31.591.972.041.761.61.371.190.920.981.060.970.950.950.981.051.220.96
Details

Balance Sheet

Understanding the Balance Sheet

The balance sheet of Exmar provides a detailed financial snapshot, revealing the company's assets, liabilities, and equity at a specific point in time. Analyzing these components is crucial for investors looking to understand Exmar's financial health and stability.

Assets

Exmar's assets represent everything the company owns or controls that has monetary value. These are categorized into current and non-current assets, offering insights into the company's liquidity and long-term investments.

Liabilities

Liabilities are obligations that Exmar must settle in the future. Analyzing the ratio of liabilities to assets provides insights into the company's financial leverage and risk exposure.

Equity

Equity refers to the residual interest in the assets of Exmar after deducting liabilities. It represents the owners’ claim on the company’s assets and earnings.

Year-to-Year Analysis

Comparing balance sheet figures year-to-year allows investors to identify trends, growth patterns, and potential financial risks, facilitating informed investment decisions.

Interpreting the Data

Detailed analysis of assets, liabilities, and equity can provide investors with comprehensive insights into Exmar's financial standing, aiding in investment evaluations and risk assessments.

 
NET INCOME (M)DEPRECIATION (M)DEFERRED TAXES (M)CHANGES IN WORKING CAPITAL (M)NON-CASH ITEM (M)PAID INTEREST (M)PAID TAXES (M)NET CASH FLOW FROM OPERATING ACTIVITIES (M)CAPITAL EXPENDITURES (M)CASH FLOW FROM INVESTING ACTIVITIES (M)CASH FLOW FROM OTHER INVESTING ACTIVITIES (M)INTEREST INCOME AND EXPENSES (M)NET DEBT CHANGE (M)NET CHANGE IN EQUITY (M)CASH FLOW FROM FINANCING ACTIVITIES (M)CASH FLOW FROM OTHER FINANCING ACTIVITIES (M)TOTAL DIVIDENDS PAID (M)NET CHANGE IN CASH FLOW (M)FREE CASH FLOW (M)SHARE-BASED COMPENSATION (M)
200220032004200520062007200820092010201120122013201420152016201720182019202020212022
-18122975760-624314-345410468113527-16-139111320
243537404954667589102735375681926373133
000000000000000000000
181-42-11-42-50-55-54-58-45191-3-122224-8-28-117598
-8-820-351566127-31923-18-63-90-43-50-80-1014419-336
0030394348525748433830131214131325161618
0010152430-10320202321
1640456898707660644630192-15-4-5-19-1505311125
-231-301-68-167-280-301-526-217-51-17-104-56-22-64-11-282-47-6-19-135-25
-216826-27-252-287-436-222-26131991-696830113318-4-125639
20936995139271390-525149114148-461324139550241510664
000000000000000000000
00-47408826647833-44-151-220-2910025-21-9412-2-6679-231
00-5-4266-25-27142-60032-30110000
-27-4-58-11128208429174-81-169-257-15249-21-32-17411-5-7457-217
-27-4200002020-52-14-177-81-2-2-8-273
00-7-9-27-33-20-4-30-20-37-740-25-190000-20-59
-331031328-25-76912-4485432-3641-8-79-112-2442448
-215-261.3-23.6-98.7-182.1-230.6-449.9-156.712.629.1196.635.9-38.47-68.86-17.4-301.87-62.87-6.2933.65-23.710.82
000000000000000000000

Exmar stock margins

The Exmar margin analysis displays the gross margin, EBIT margin, as well as the profit margin of Exmar. The EBIT margin (EBIT/sales) indicates the percentage of sales that remains as operating profit. The profit margin shows the percentage of sales that remains for Exmar.
  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Gross margin
EBIT margin
Profit margin
Details

Margin

Understanding Gross Margin

The gross margin, expressed as a percentage, delineates the gross profit made from the Exmar's sales revenue. A higher gross margin percentage indicates that the Exmar retains more revenue after accounting for the costs of goods sold. Investors use this metric to gauge financial health and operational efficiency, as well as to compare it with competitors and industry averages.

EBIT Margin Analysis

EBIT margin represents the Exmar's earnings before interest and taxes. Analyzing the EBIT margin over different years provides insights into the operational profitability and efficiency, excluding the effects of financial leverage and tax structure. A growing EBIT margin over the years signifies improving operational performance.

Revenue Margin Insights

The revenue margin demonstrates the Exmar's total revenue generated. When comparing the revenue margin year over year, investors can gauge the Exmar's growth and market expansion. It is essential to compare the revenue margin with the gross and EBIT margins to understand the cost and profit structures better.

Interpreting Expectations

The expected values for gross, EBIT, and revenue margins provide future financial outlook of the Exmar. Investors should compare these expectations with historical data to understand potential growth and risk factors. It is crucial to consider the underlying assumptions and methodologies used in projecting these expected values to make informed investment decisions.

Comparative Analysis

Comparing the gross, EBIT, and revenue margins, both yearly and over multiple years, enables investors to perform a comprehensive analysis of the Exmar's financial health and growth prospects. Evaluating the trends and patterns in these margins helps in identifying strengths, weaknesses, and potential investment opportunities.

Exmar Margin History

Exmar Gross marginExmar Profit marginExmar EBIT marginExmar Profit margin
2026e41.23 %1,910.95 %22.72 %
2025e41.23 %-13.25 %12.19 %
2024e41.23 %-13.3 %21.68 %
202341.23 %9.37 %14.77 %
202259.15 %-7.48 %205.85 %
202150.42 %-41.06 %12.76 %
202061.6 %-17.85 %74.71 %
201965.68 %1.36 %-9.67 %
201824.77 %-25.71 %-18.15 %
20173.3 %-51.11 %30.01 %
201630.76 %-25.18 %42.05 %
201527.83 %-25.87 %9.99 %
201436.7 %-15.06 %50.93 %
201339.74 %11.46 %25.82 %
201235.89 %10.87 %11.8 %
201130.07 %-1.72 %-7.51 %
201040.67 %9.76 %3.47 %
200938.2 %10.94 %10.72 %
200832.55 %11.82 %-12.87 %
200729.76 %12.02 %0.1 %
200631.04 %17.54 %15.06 %
200523.8 %10.1 %16.67 %
200423.16 %9.77 %7 %

Exmar Stock Sales Revenue, EBIT, Earnings per Share

The Exmar earnings per share therefore indicates how much revenue Exmar has generated per share in a given period. The earnings before interest and taxes per share shows how much of the operating profit corresponds to each share. The earnings per share indicates how much of the profit belongs to each share.
  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Sales per Share
EBIT per share
Earnings per Share
Details

Revenue, EBIT and Earnings per share

Revenue Per Share

Revenue per share represents the total revenue Exmar earns, divided by the number of outstanding shares. It is a crucial metric as it reflects the company's ability to generate sales and signifies growth and expansion potential. Comparing yearly revenue per share allows investors to analyze the consistency in a company’s earnings and predict future trends.

EBIT Per Share

EBIT per share indicates Exmar's earning before interest and taxes, offering insights into operational profitability excluding the effects of capital structure and tax rates. It can be juxtaposed against revenue per share to gauge the efficiency in converting sales into profits. A consistent increase in EBIT per share over the years underscores operational efficiency and profitability.

Income Per Share

Income per share, or earnings per share (EPS), reveals the portion of Exmar’s profit allocated to each share of common stock. It’s instrumental in evaluating the profitability and financial health. By comparing it with revenue and EBIT per share, investors discern how effectively a firm translates sales and operational profits into net income.

Expected Values

Expected values are projections of revenue, EBIT, and income per share for forthcoming years. These anticipations, rooted in historical data and market analysis, aid investors in strategizing their investments, evaluating Exmar's prospective performance, and estimating future stock prices. However, it’s pivotal to consider market volatilities and uncertainties that can influence these projections.

Exmar Revenue, EBIT and net profit per share

DateExmar Sales per ShareExmar EBIT per shareExmar Earnings per Share
2026e2.04 undefined0 undefined0.46 undefined
2025e2.65 undefined0 undefined0.32 undefined
2024e3.17 undefined0 undefined0.69 undefined
20238.49 undefined0.8 undefined1.25 undefined
20222.72 undefined-0.2 undefined5.6 undefined
20211.59 undefined-0.65 undefined0.2 undefined
20202.15 undefined-0.38 undefined1.61 undefined
20192.39 undefined0.03 undefined-0.23 undefined
20181.54 undefined-0.4 undefined-0.28 undefined
20171.64 undefined-0.84 undefined0.49 undefined
20161.69 undefined-0.43 undefined0.71 undefined
20151.97 undefined-0.51 undefined0.2 undefined
20142.34 undefined-0.35 undefined1.19 undefined
20137.13 undefined0.82 undefined1.84 undefined
20128.22 undefined0.89 undefined0.97 undefined
20118.05 undefined-0.14 undefined-0.6 undefined
20107.32 undefined0.71 undefined0.25 undefined
200911.73 undefined1.28 undefined1.26 undefined
200811.55 undefined1.37 undefined-1.49 undefined
200711.43 undefined1.37 undefined0.01 undefined
200612.3 undefined2.16 undefined1.85 undefined
200510.6 undefined1.07 undefined1.77 undefined
20049.26 undefined0.9 undefined0.65 undefined

Exmar business model

Exmar NV is an internationally active company based in Belgium. It specializes in the transportation, storage, and processing of natural gas, liquefied natural gas (LNG), and other gaseous or liquid hydrocarbons. The company's business model is primarily based on leasing ships for the transportation of LNG and other hydrocarbons. In addition to transportation, Exmar also offers storage solutions for LNG and technological solutions for gas processing and liquefaction. It has branches in Belgium, Monaco, Singapore, and the USA. Exmar's business strategy focuses on providing high-quality and reliable services to its customers, even in difficult market conditions. The company has different divisions tailored to specific customer needs, such as Exmar LPG specializing in the transportation of liquefied petroleum gas, Exmar LNG specializing in LNG transportation, and Exmar Offshore specializing in floating production, storage, and offloading (FPSO) units. Exmar also offers products like the Floating LNG (FLNG) system, which enables the liquefaction and storage of LNG on a ship. The company has established strategic partnerships with other companies, such as Pacific Rubiales Energy Corp. for a floating LNG project in Colombia and Excelerate Energy for regasification of LNG in China. Overall, Exmar NV is a well-established player in the gas and oil industry, known for its customer-oriented approach, global presence, and wide range of services and products. Exmar is one of the most popular companies on Eulerpool.com.

Exmar SWOT Analysis

Strengths

Exmar NV has several strengths that contribute to its success:

  • Strong reputation in the shipping and maritime industry.
  • Extensive experience and expertise in the liquefied natural gas (LNG) sector.
  • Diverse fleet of vessels capable of handling different types of cargo.
  • Global presence with operations in key international markets.
  • Strong relationships with customers and partners.

Weaknesses

Despite its strengths, Exmar NV also faces certain weaknesses:

  • Dependency on the performance of the shipping and energy markets.
  • Reliance on a limited number of key customers.
  • Vulnerability to fluctuating fuel prices and regulations.
  • High capital costs associated with maintaining and upgrading its fleet.
  • Susceptibility to geopolitical risks and international trade disputes.

Opportunities

Exmar NV can capitalize on the following opportunities:

  • Increasing demand for cleaner energy sources, such as natural gas.
  • Growth potential in emerging markets with rising energy consumption.
  • Expansion of LNG infrastructure and transport networks.
  • Collaboration and partnerships with key players in the energy industry.
  • Exploration and development of new LNG projects.

Threats

Exmar NV must also navigate through various threats:

  • Intense competition from other shipping companies.
  • Fluctuating global economic conditions and trade tensions.
  • Volatility in oil and gas prices.
  • Regulatory changes and compliance requirements.
  • Operational and safety risks associated with maritime activities.

Exmar Eulerpool Fair Value

Details

Fair Value

Understanding Fair Value

The fair value of a stock provides insights into whether the stock is currently undervalued or overvalued. It is calculated based on profit, revenue, or dividends and offers a comprehensive perspective of the stock’s intrinsic value.

Income-Based Fair Value

This is calculated by multiplying the earnings per share by the average P/E ratio of the selected past years for smoothing. If the fair value is higher than the current market price, it suggests that the stock is undervalued.

Example 2022

Fair Value Profit 2022 = Earnings per Share 2022 / Average P/E Ratio 2019 - 2021 (3 Years Smoothing)

Revenue-Based Fair Value

It is derived by multiplying the revenue per share by the average price-to-sales ratio of the selected past years for smoothing. An undervalued stock is identified if the fair value exceeds the ongoing market price.

Example 2022

Fair Value Revenue 2022 = Revenue per Share 2022 / Average PSR 2019 - 2021 (3 Years Smoothing)

Dividend-Based Fair Value

This value is determined by dividing the dividend per share by the average dividend yield of the selected past years for smoothing. A higher fair value than the market price indicates an undervalued stock.

Example 2022

Fair Value Dividend 2022 = Dividend per Share 2022 * Average Dividend Yield 2019 - 2021 (3 Years Smoothing)

Expectations and Forecasts

Future expectations provide potential trajectories for stock prices and aid investors in decision-making. The expected values are forecasted figures of fair value, taking into account the growth or decline trends of profit, revenue, or dividend.

Comparative Analysis

Comparing the fair value based on profit, revenue, and dividend provides a holistic overview of the stock’s financial health. Observing the annual and per-annual variations contributes to understanding the consistency and reliability of stock performance.

Exmar historical P/E ratio, EBIT multiple, and P/S ratio

Exmar shares outstanding

The number of shares was Exmar in 2023 — This indicates how many shares 57.416 M is divided into. Since shareholders are the owners of a company, each share represents a small portion of the company's ownership.
  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Number of stocks
Details

Revenue, EBIT and Earnings per share

Revenue Per Share

Revenue per share represents the total revenue Exmar earns, divided by the number of outstanding shares. It is a crucial metric as it reflects the company's ability to generate sales and signifies growth and expansion potential. Comparing yearly revenue per share allows investors to analyze the consistency in a company’s earnings and predict future trends.

EBIT Per Share

EBIT per share indicates Exmar's earning before interest and taxes, offering insights into operational profitability excluding the effects of capital structure and tax rates. It can be juxtaposed against revenue per share to gauge the efficiency in converting sales into profits. A consistent increase in EBIT per share over the years underscores operational efficiency and profitability.

Income Per Share

Income per share, or earnings per share (EPS), reveals the portion of Exmar’s profit allocated to each share of common stock. It’s instrumental in evaluating the profitability and financial health. By comparing it with revenue and EBIT per share, investors discern how effectively a firm translates sales and operational profits into net income.

Expected Values

Expected values are projections of revenue, EBIT, and income per share for forthcoming years. These anticipations, rooted in historical data and market analysis, aid investors in strategizing their investments, evaluating Exmar's prospective performance, and estimating future stock prices. However, it’s pivotal to consider market volatilities and uncertainties that can influence these projections.

Exmar stock splits

In Exmar's history, there have been no stock splits.

Exmar dividend history and estimates

In 2023, Exmar paid a dividend amounting to 5.4 USD. Dividend means that Exmar distributes a portion of its profits to its owners.
  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Dividend
Dividend (Estimate)
Details

Dividend

Dividend Overview

The dividend per year chart for Exmar provides a comprehensive view of the annual dividends distributed to shareholders. Analyze the trend to understand the consistency and growth in dividend payouts over the years.

Interpretation and Use

A consistent or increasing trend in dividends can indicate the company's profitability and financial health. Investors can use this data to identify Exmar’s potential for long-term investment and income generation through dividends.

Investment Strategy

Incorporate the dividend data in evaluating Exmar's overall performance. A thorough analysis, considering other financial aspects, will help in making informed investment decisions for optimal capital growth and income generation.

Exmar Dividend History

DateExmar Dividend
2026e5.92 undefined
2025e6.23 undefined
2024e5.77 undefined
20235.4 undefined
20221.03 undefined
20210.3 undefined
20160.3 undefined
20150.4 undefined
20140.5 undefined
20131 undefined
20120.5 undefined
20110.25 undefined
20100.4 undefined
20090.08 undefined
20080.32 undefined
20070.56 undefined
20062.78 undefined
20050.16 undefined
20040.13 undefined

Exmar dividend payout ratio

In 2023, Exmar had a payout ratio of 83.03%. The payout ratio indicates the percentage of the company's profits that Exmar distributes as dividends.
  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Payout ratio
Details

Payout ratio

What is Yearly Payout Ratio?

The yearly payout ratio for Exmar represents the proportion of earnings paid out as dividends to shareholders. It is an indicator of the company's financial health and stability, illustrating how much profit is being returned to investors versus being reinvested back into the company.

How to Interpret the Data

A lower payout ratio for Exmar could mean that the company is reinvesting more into its growth, whereas a higher ratio indicates more earnings are being distributed as dividends. Investors seeking regular income might prefer companies with a higher payout ratio, while those looking for growth may opt for companies with a lower ratio.

Using the Data for Investments

Evaluate Exmar's payout ratio in conjunction with other financial metrics and performance indicators. A sustainable payout ratio, coupled with strong financial health, can indicate a reliable dividend payout. However, a very high ratio might suggest the company is not sufficiently reinvesting in its future growth.

Exmar Payout Ratio History

DateExmar Payout ratio
2026e75.9 %
2025e61.53 %
2024e83.15 %
202383.03 %
202218.4 %
2021148 %
202082.7 %
201981.68 %
201878.64 %
201769.52 %
201642.17 %
2015203.54 %
201442.04 %
201354.35 %
201251.55 %
2011-40.98 %
2010160 %
20096.3 %
2008-21.32 %
20075,559.54 %
2006150.26 %
20058.97 %
200419.55 %
Unfortunately, there are currently no price targets and forecasts available for Exmar.

Exmar latest earnings and earnings surprises

DateEPS EstimateEPS ActualQuarterly report
12/31/20220.13 0.96  (631.15 %)2022 Q4
9/30/20225.15 5.38  (4.45 %)2022 Q3
9/30/20170.12 0.25  (106.27 %)2017 Q3
9/30/20150.27 0.17  (-37.66 %)2015 Q3
6/30/20150.27 0.21  (-22.99 %)2015 Q2
6/30/20130.04 0.14  (234.16 %)2013 Q2
3/31/20131.05 (-4.8 %)2013 Q1
12/31/20120.14 0.09  (-34.02 %)2012 Q4
9/30/20120.14 0.11  (-19.35 %)2012 Q3
6/30/20120.12 0.1  (-17.49 %)2012 Q2
1
2

Eulerpool ESG Scorecard© for the Exmar stock

Eulerpool World ESG Rating (EESG©)

34/ 100

🌱 Environment

54

👫 Social

36

🏛️ Governance

12

Environment

Scope 1 - Direct Emissions
545,596
Scope 2 - Indirect emissions from purchased energy
Scope 3 - Indirect emissions within the value chain
Total CO₂ emissions
545,596
CO₂ reduction strategy
Coal energy
Nuclear power
Animal experiments
Fur & Leather
Pesticides
Palm Oil
Tobacco
Genetically modified organisms
Climate concept
Sustainable forestry
Recycling regulations
Environmentally friendly packaging
Hazardous substances
Fuel consumption and efficiency
Water consumption and efficiency

Social

Percentage of female employees34
Percentage of women in management
Percentage of Asian employees
Share of Asian management
Percentage of Hispanic/Latino employees
Hispano/Latino Management share
Percentage of Black employees
Black Management Share
Percentage of white employees
White Management Share
Adult content
Alcohol
Weapons
Firearms
Gambling
Military contracts
Human rights concept
Privacy concept
Occupational health and safety
Catholic

Governance (Corporate Governance)

Environmental reporting
Stakeholder Engagement
Call Back Policies
Antitrust law

The Eulerpool ESG Scorecard© is the strictly copyrighted intellectual property of Eulerpool Research Systems. Any unauthorized use, imitation, or infringement will be actively pursued and may lead to significant legal consequences. For licenses, collaborations, or usage rights, please contact us directly via our contact form. Contact Form to us.

Exmar shareholders

%
Name
Stocks
Change
Date
83.93944 % Saverys (Nicolas)48,302,1003,945,40910/30/2023
0.69512 % Generali Investments Partners S.p.A. SGR400,00002/29/2024
0.30557 % Valu-Trac Investment Management Ltd.175,835-106,4042/28/2023
0.23479 % Mellon Investments Corporation135,109-1,9153/31/2024
0.20332 % GVC Gaesco Gestión SGIIC S.A.117,000-128,0003/31/2023
0.07977 % PGGM Vermogensbeheer B.V.45,90345,9037/31/2023
0.05816 % California State Teachers Retirement System33,46733,4676/30/2023
0.02470 % Goldman Sachs Asset Management International14,216012/31/2023
0.01627 % Amundi Asset Management, SAS9,362-11,7553/31/2024
0.01433 % DWS Investment GmbH8,24702/29/2024
1
2
3
4
5
...
6

Exmar Executives and Management Board

Mr. Nicolas Saverys62
Exmar Executive Chairman of the Board (since 2020)
Compensation 3 M
Mr. Francis Mottrie59
Exmar Chief Operating Officer, Executive Director - Represented by FMO BV, Member of the Executive Committee (since 2020)
Compensation 1.08 M
Mr. Jens Ismar66
Exmar Member of the Executive Committee, Executive Director Shipping, Represented Lisann AS (since 2010)
Compensation 718,800
Mr. Jonathan Raes35
Exmar Member of the Executive Committee, Executive Director Infrastructure, Represented By FLX Consultancy BV (since 2020)
Compensation 600,000
Bn. Baron Vlerick68
Exmar Non-Executive Director
Compensation 70,000
1
2
3

Exmar Supply Chain

NameRelationshipTwo-week correlationOne-month correlationThree-Month CorrelationSix-Month CorrelationOne Year CorrelationTwo-Year Correlation
SupplierCustomer0,790,720,240,300,200,71
SupplierCustomer0,720,48-0,560,630,71-
SupplierCustomer0,550,040,030,740,850,90
SupplierCustomer0,45-0,040,260,770,840,92
SupplierCustomer-0,04-0,060,210,020,580,90
1

Most common questions regarding Exmar

What values and corporate philosophy does Exmar represent?

Exmar NV, a renowned shipping company, embodies strong values and a distinct corporate philosophy. The company prides itself on maintaining high-quality standards, operational excellence, and a commitment to safety. Exmar NV strives to continuously meet and exceed customer expectations through innovative solutions and adaptability in a rapidly changing industry. With its vast experience and expertise, the company focuses on sustainable growth, fostering long-term relationships with stakeholders, and creating value for its shareholders. Exmar NV's core principles revolve around integrity, transparency, and a proactive approach towards environmental responsibility and social accountability.

In which countries and regions is Exmar primarily present?

Exmar NV is primarily present in various countries and regions worldwide. The company has a global presence, operating in key locations such as Europe, Asia, the Americas, and Africa. With its headquarters in Belgium, Exmar NV has established a strong presence in the European market. Additionally, the company has a significant presence in Asia, particularly in countries like China, Singapore, and Taiwan. It also maintains operations in the Americas, including the United States and Brazil. In Africa, Exmar NV has a notable presence in countries like Nigeria and Angola. Overall, Exmar NV's extensive geographic reach underscores its commitment to serving diverse markets.

What significant milestones has the company Exmar achieved?

Exmar NV, a leading global provider of innovative shipping solutions, has achieved several significant milestones throughout its history. One notable achievement is the successful delivery of the world's first floating LNG storage and regasification unit, called the FSRU. This groundbreaking development revolutionized the LNG industry by providing a flexible and cost-effective solution to store and process natural gas. Additionally, Exmar NV has made remarkable advancements in liquefied petroleum gas (LPG) transportation and has established itself as a key player in offshore infrastructure projects. With a strong focus on technological advancements and operational excellence, Exmar NV continues to solidify its position as an industry leader.

What is the history and background of the company Exmar?

Exmar NV is a global leader in the maritime industry, specializing in the transportation, storage, and production of liquefied natural gas (LNG). Founded in 2003, the company has a rich history and a strong background in the energy sector. With a fleet of sophisticated vessels, Exmar NV serves clients worldwide, providing innovative and efficient solutions for their LNG needs. This Belgian-based company has established itself as a reliable and trusted partner due to its commitment to safety, environmental sustainability, and technological advancement. As Exmar NV continues to expand its operations and adapt to the evolving energy landscape, it remains a prominent player in the global LNG market.

Who are the main competitors of Exmar in the market?

The main competitors of Exmar NV in the market include other prominent players in the shipping and energy sectors, such as Golar LNG, Teekay LNG Partners, and BW LPG. These companies specialize in various aspects of the liquefied natural gas (LNG) industry, including transportation and storage. However, Exmar NV distinguishes itself through its diverse fleet of vessels and its comprehensive range of LNG solutions. With its strong market presence and strategic partnerships, Exmar NV competes effectively against its industry counterparts, consistently delivering innovative and reliable services to its global client base.

In which industries is Exmar primarily active?

Exmar NV is primarily active in the maritime and energy industries.

What is the business model of Exmar?

The business model of Exmar NV revolves around the provision of innovative and efficient solutions in the global energy market. Exmar is primarily engaged in the transportation, storage, and production of liquefied natural gas (LNG), liquefied petroleum gas (LPG), and ammonia. With its technologically advanced fleet of specialized vessels, Exmar offers comprehensive shipping services, including shipping, regasification, and floating storage. The company capitalizes on its expertise in the maritime industry to deliver tailored solutions that meet the evolving needs of its clients while ensuring the highest standards of safety and environmental sustainability. Exmar NV continues to expand its global footprint and nurture strategic partnerships for long-term growth and profitability.

What is the P/E ratio of Exmar 2024?

The Exmar P/E ratio is 14.34.

What is the P/S ratio of Exmar 2024?

The Exmar P/S ratio is 3.11.

What is the AlleAktien quality score of Exmar?

The AlleAktien quality score for Exmar is 2/10.

What is the revenue of Exmar 2024?

The expected Exmar revenue is 182.31 M USD.

How high is the profit of Exmar 2024?

The expected Exmar profit is 39.52 M USD.

What is the business model of Exmar

Exmar NV is a company specializing in the gas industry. The company's business model includes various divisions focused on the transportation, storage, and processing of gas. Exmar NV has two main business areas: fleet and infrastructure. The fleet of Exmar NV consists of a range of ships and facilities used in the gas industry. The company specializes in the transportation of liquefied natural gas (LNG) and operates a fleet of specially equipped ships that allow for the safe and efficient transportation of LNG. Exmar NV also offers gas tankers tailored to the transportation needs of customers. Additionally, the company provides solutions for gas transportation through pipelines. The second division of Exmar NV focuses on infrastructure and includes numerous facilities for gas storage and processing. This includes heavy gas liquefaction plants and regasification plants that allow gas to be returned to its gaseous state. Exmar NV also operates a facility for converting natural gas into liquefied petroleum gas (LPG), which is used in various applications. Another important division of Exmar NV is the development and implementation of gas projects. The company works closely with customers to develop customized gas solutions that meet the specific requirements of their businesses. This includes innovative solutions for supplying remote areas with energy and using gas as fuel for ships and vehicles. For many years, Exmar NV has focused on the business model of leasing its gas fleet. However, the company will continue to invest in infrastructure to expand its business model and extend the value chain. Exmar NV utilizes its expertise in areas such as engineering, project management, and innovation to maximize the potential of the gas industry. Exmar NV is a company dedicated to providing clean energy supply for a rapidly growing world population. The company offers customized solutions for the gas industry and strives to provide its customers with top-notch products and services. Through its divisions and products, Exmar NV is known for playing a significant role in the gas industry and harnessing the potential of the sector.

What is the Exmar dividend?

Exmar pays a dividend of 1.03 USD distributed over payouts per year.

How often does Exmar pay dividends?

The dividend cannot currently be calculated for Exmar or the company does not pay out a dividend.

What is the Exmar ISIN?

The ISIN of Exmar is BE0003808251.

What is the Exmar WKN?

The WKN of Exmar is 812880.

What is the Exmar ticker?

The ticker of Exmar is EXM.BR.

How much dividend does Exmar pay?

Over the past 12 months, Exmar paid a dividend of 5.4 USD . This corresponds to a dividend yield of about 54.7 %. For the coming 12 months, Exmar is expected to pay a dividend of 6.23 USD.

What is the dividend yield of Exmar?

The current dividend yield of Exmar is 54.7 %.

When does Exmar pay dividends?

Exmar pays a quarterly dividend. This is distributed in the months of June, December, June, June.

How secure is the dividend of Exmar?

Exmar paid dividends every year for the past 6 years.

What is the dividend of Exmar?

For the upcoming 12 months, dividends amounting to 6.23 USD are expected. This corresponds to a dividend yield of 63.14 %.

In which sector is Exmar located?

Exmar is assigned to the 'Energy' sector.

Wann musste ich die Aktien von Exmar kaufen, um die vorherige Dividende zu erhalten?

To receive the latest dividend of Exmar from 5/29/2024 amounting to 0.4 USD, you needed to have the stock in your portfolio before the ex-date on 5/27/2024.

When did Exmar pay the last dividend?

The last dividend was paid out on 5/29/2024.

What was the dividend of Exmar in the year 2023?

In the year 2023, Exmar distributed 1.03 USD as dividends.

In which currency does Exmar pay out the dividend?

The dividends of Exmar are distributed in USD.

All fundamentals about Exmar

Our stock analysis for Exmar Revenue stock includes important financial indicators such as revenue, profit, P/E ratio, P/S ratio, EBIT, as well as information on dividends. We also assess aspects such as stocks, market capitalization, debt, equity, and liabilities of Exmar Revenue. If you are looking for more detailed information on these topics, we offer comprehensive analyses on our subpages.