Polskie Gornictwo Naftowe i Gazownictwo Stock | PGN.WA | PLPGNIG00014 | A0F6CZ

Date	Polskie Gornictwo Naftowe i Gazownictwo Price
11/17/2022	5.15 PLN
11/16/2022	5.15 PLN

Date	Polskie Gornictwo Naftowe i Gazownictwo Revenue	Polskie Gornictwo Naftowe i Gazownictwo EBIT	Polskie Gornictwo Naftowe i Gazownictwo Net Income
2026e	63.34 B PLN	14.82 B PLN	22.98 B PLN
2025e	75.31 B PLN	14.81 B PLN	18.22 B PLN
2024e	90.43 B PLN	14.95 B PLN	14.59 B PLN
2023e	120.14 B PLN	12.58 B PLN	8.17 B PLN
2022e	129.24 B PLN	15.46 B PLN	11.09 B PLN
2021	69.96 B PLN	10.59 B PLN	6.01 B PLN
2020	39.2 B PLN	5.45 B PLN	7.34 B PLN
2019	42.02 B PLN	2.88 B PLN	1.37 B PLN
2018	41.23 B PLN	4.8 B PLN	3.21 B PLN
2017	35.86 B PLN	4.73 B PLN	2.92 B PLN
2016	33.2 B PLN	4.57 B PLN	2.35 B PLN
2015	36.46 B PLN	4.09 B PLN	2.13 B PLN
2014	34.3 B PLN	4.84 B PLN	2.82 B PLN
2013	32.12 B PLN	3.31 B PLN	1.92 B PLN
2012	28.73 B PLN	2.89 B PLN	2.24 B PLN
2011	23 B PLN	1.71 B PLN	1.63 B PLN
2010	21.28 B PLN	2.91 B PLN	2.45 B PLN
2009	19.29 B PLN	1.34 B PLN	1.2 B PLN
2008	18.43 B PLN	832 M PLN	865 M PLN
2007	16.65 B PLN	852 M PLN	915 M PLN
2006	15.2 B PLN	1.47 B PLN	1.32 B PLN
2005	12.56 B PLN	1.25 B PLN	880 M PLN
2004	10.91 B PLN	1.76 B PLN	1.11 B PLN
2003	10.19 B PLN	1.57 B PLN	539 M PLN
2002	9.49 B PLN	1.73 B PLN	392 M PLN

	Revenue	EBIT	Net Income
2002	9.49 B PLN	1.73 B PLN	392 M PLN
2003	10.19 B PLN	1.57 B PLN	539 M PLN
2004	10.91 B PLN	1.76 B PLN	1.11 B PLN
2005	12.56 B PLN	1.25 B PLN	880 M PLN
2006	15.2 B PLN	1.47 B PLN	1.32 B PLN
2007	16.65 B PLN	852 M PLN	915 M PLN
2008	18.43 B PLN	832 M PLN	865 M PLN
2009	19.29 B PLN	1.34 B PLN	1.2 B PLN
2010	21.28 B PLN	2.91 B PLN	2.45 B PLN
2011	23 B PLN	1.71 B PLN	1.63 B PLN
2012	28.73 B PLN	2.89 B PLN	2.24 B PLN
2013	32.12 B PLN	3.31 B PLN	1.92 B PLN
2014	34.3 B PLN	4.84 B PLN	2.82 B PLN
2015	36.46 B PLN	4.09 B PLN	2.13 B PLN
2016	33.2 B PLN	4.57 B PLN	2.35 B PLN
2017	35.86 B PLN	4.73 B PLN	2.92 B PLN
2018	41.23 B PLN	4.8 B PLN	3.21 B PLN
2019	42.02 B PLN	2.88 B PLN	1.37 B PLN
2020	39.2 B PLN	5.45 B PLN	7.34 B PLN
2021	69.96 B PLN	10.59 B PLN	6.01 B PLN
2022e	129.24 B PLN	15.46 B PLN	11.09 B PLN
2023e	120.14 B PLN	12.58 B PLN	8.17 B PLN
2024e	90.43 B PLN	14.95 B PLN	14.59 B PLN
2025e	75.31 B PLN	14.81 B PLN	18.22 B PLN
2026e	63.34 B PLN	14.82 B PLN	22.98 B PLN

2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021

1.07	1.41	1.41	3.23	3.58	1.61	1.43	1.2	1.38	1.53	1.95	2.83	2.96	6.02	5.83	2.58	3.13	2.4	7.1	11.41
1.84	1.73	1.68	1.88	2.53	2.5	2.9	3.29	3.48	2.62	5.36	4.09	4.24	2.54	3.52	4.74	4.86	4.51	4.45	11.44
0.11	0.25	0.26	0.77	0.02	0.85	0.88	0.59	0.81	0.92	0.15	0.05	0.01	0.84	0.77	1.04	0.88	0.99	0.84	5.03
0.59	0.57	0.66	0.82	1.35	1.22	1.72	1.26	1.05	2.08	3.06	3.38	3.19	2.23	2.51	2.75	3.36	4.04	2.68	8.24
0.1	0.09	0.02	0.14	0.04	0.1	0.25	0.08	0.16	0.38	0.31	0.57	0.85	1.02	0.81	0.73	2.13	3.3	1.56	7.99
3.71	4.05	4.02	6.83	7.52	6.27	7.17	6.42	6.88	7.53	10.83	10.91	11.23	12.65	13.44	11.84	14.37	15.25	16.63	44.1
12.61	12.6	12.35	17.52	17.76	18.72	20.59	22.89	25.66	28.43	33.78	33.03	33.53	32.97	33.15	32.45	34.24	40	42.57	50.19
0.19	0.34	0.48	4.65	3.89	2.88	1.29	0.95	0.78	0.67	0.84	0.79	0.92	0.84	1.23	1.6	1.81	1.56	0.97	0.98
1	1	1	0	0	0	0	0	0	0	117	185	0	0	0	0	0	0	0	0
0.01	0.02	0.04	0.95	1.09	0.09	0.15	0.17	0.25	0.28	1.1	1.12	1.07	1.14	1.08	1.12	1.17	0.73	0.69	1.83
0	0	0	0	0	0	0	0	0	0	44	44	0	0	0	0	0	0	0	0
0.7	0.54	0.48	0.4	0.49	0.45	0.55	0.65	0.75	1.06	1.2	1.06	1.94	0.7	0.78	1.2	1.68	1.64	2.02	4.48
13.51	13.5	13.35	23.53	23.22	22.13	22.57	24.67	27.43	30.44	37.08	36.24	37.46	35.64	36.24	36.36	38.9	43.94	46.24	57.48
17.22	17.55	17.37	30.36	30.74	28.4	29.75	31.08	34.32	37.96	47.92	47.14	48.69	48.29	49.67	48.2	53.27	59.19	62.87	101.58

5	5	5	5.9	5.9	5.9	5.9	5.9	5.9	5.9	5.9	5.9	5.9	7.64	7.52	7.52	7.52	7.52	5.78	5.78
1.73	2.13	2.38	1.74	1.74	1.74	1.74	1.74	1.74	1.74	1.74	1.74	0	0	0	0	0	0	1.74	1.74
0.47	0.6	1.43	13.13	13.58	13.42	13.11	13.8	15.92	16.87	19.69	20.86	22.79	23.73	24.5	26.26	29.25	30.09	36.93	41.74
0	-2	-12	-14	-16	-45	-39	-51	-57	-23	-90	-49	-270	-637	-4	-150	-130	500	-321	-4,880
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
7.2	7.73	8.8	20.76	21.2	21.01	20.71	21.39	23.51	24.49	27.24	28.45	28.42	30.74	32.01	33.63	36.63	38.11	44.13	44.38
0.61	0.78	0.68	0.92	2.17	2.41	3.22	0.93	1.11	1.28	3.29	3.47	3.38	1.34	1.72	1.77	1.97	2.04	1.85	5.16
0.54	0.55	0.46	0.84	0	0	0	0.42	0.36	0.45	0.73	0.94	0.5	1.73	1.62	1.64	1.71	1.72	1.74	3.48
0.36	0.41	0.46	1.12	0.58	0.99	0.88	2.57	3.13	2.45	0.89	1.15	1.73	2.64	2.01	2.11	3.18	3.7	3.16	18.3
0.21	0.13	3.04	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
1.09	0.77	1.26	0.09	0.11	0.11	0.87	1.98	1.23	3.66	4.7	2.28	0.77	0.58	5.01	2.06	2.52	3.25	0.33	10.15
2.8	2.64	5.9	2.97	2.87	3.5	4.97	5.9	5.82	7.85	9.61	7.84	6.37	6.29	10.35	7.57	9.38	10.7	7.08	37.09
2.02	1.65	0.32	2.37	2.34	0.03	0.04	0.04	0.97	1.38	5.51	5.39	5.07	5.8	1.35	0.95	1.18	3.51	3.86	4.49
0.13	0.17	0.21	2.12	2.06	1.53	1.35	1.27	1.39	1.43	1.94	1.97	3.25	1.56	1.93	2.02	2.07	2.38	2.23	5.57
5.07	5.36	2.14	2.13	2.26	2.32	2.67	2.47	2.61	2.81	3.61	3.5	4.07	3.91	4.03	4.03	4.01	4.49	5.58	10.05
7.21	7.18	2.67	6.63	6.66	3.88	4.06	3.78	4.97	5.62	11.06	10.85	12.38	11.26	7.3	7	7.26	10.38	11.67	20.11
10.02	9.81	8.57	9.6	9.53	7.38	9.03	9.68	10.8	13.47	20.67	18.69	18.76	17.55	17.66	14.58	16.64	21.08	18.75	57.2
17.21	17.54	17.37	30.36	30.73	28.39	29.74	31.07	34.3	37.96	47.91	47.14	47.18	48.29	49.67	48.2	53.27	59.19	62.87	101.58

2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021
0.39	0.54	1.11	0.88	1.32	0.92	0.87	1.2	2.46	1.63	2.23	1.92	2.82	2.14	2.35	2.92	3.21	1.37	7.34	6.01
1.15	1.15	1.17	1.4	1.3	1.43	1.42	1.5	1.52	1.57	2.07	2.46	2.5	2.79	2.61	2.67	2.72	3.06	3.42	4.03
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
-0.48	0.31	-0.01	0.07	-0.98	-0.71	-0.58	-0.62	-0.16	-1.17	-2.45	1.22	-1	0.46	-1.15	-2.53	-1.69	-0.33	-0.73	-11.32
0.36	0.68	0.57	0.05	-0.1	1.39	-0.22	0.48	0.02	0.44	0.7	2.21	2.65	1.89	2.11	1.76	1.57	0.84	4.09	4.75
119	281	247	104	78	43	9	67	61	110	317	208	0	0	0	0	0	0	0	0
0	0	0	0.24	0.24	0.48	0.61	0.56	0.22	0.4	0.47	0.5	0.68	0.83	0.61	0.76	1.06	0.85	1.75	1.34
1.42	2.69	2.85	2.4	1.54	3.03	1.49	2.55	3.84	2.47	2.55	7.81	6.98	7.27	5.92	4.82	5.81	4.94	14.12	3.47
-1,082	-1,148	-1,168	-1,320	-1,582	-2,980	-2,579	-3,840	-3,669	-4,297	-3,788	-3,290	-3,781	-3,154	-2,968	-3,162	-4,534	-6,069	-5,795	-7,035
-1,082	-1,429	-1,171	-732	-867	-2,455	-2,208	-3,637	-3,558	-4,019	-6,149	-3,060	-3,680	-3,147	-3,842	-3,863	-4,704	-6,152	-6,254	-8,092
0	-281	-3	588	714	524	370	203	111	278	-2,361	230	101	7	-874	-701	-170	-83	-459	-1,057
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
-0.28	-0.94	-0.73	-1.71	-0.02	-2.34	0.74	1.08	0.13	2.49	4.47	-2.84	-2.05	0.37	-0.57	-3.19	0.65	0.98	-3.11	9.85
0	0	0	2.64	0	0	0	0	0	0	0	0	0	0	-0.65	0	0	0	0	0
-0.73	-1.58	-1.47	0.63	-0.3	-2.55	0.55	0.86	-0.11	1.68	4.04	-3.87	-3.17	-0.83	-2.27	-4.2	0.24	0.33	-3.65	8.63
-458	-552	-550	-153	-73	-59	-12	-69	-110	-127	-431	-266	-238	-19	8	141	-9	-20	-24	-5
0	-87	-196	-150	-203	-153	-171	-148	-132	-677	-1	-767	-885	-1,180	-1,062	-1,156	-404	-636	-520	-1,213
-0.39	-0.33	0.2	2.29	0.37	-1.96	-0.16	-0.23	0.18	0.13	0.44	0.88	0.13	3.29	-0.19	-3.25	1.35	-0.89	4.06	4.32
339.9	1,538.4	1,677.8	1,078.4	-47.1	48.7	-1,086.6	-1,285.9	173.4	-1,830	-1,236	4,523	3,198	4,117	2,954	1,654	1,280	-1,131	8,321	-3,567
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Polskie Gornictwo Naftowe i Gazownictwo Gross margin	Polskie Gornictwo Naftowe i Gazownictwo Profit margin	Polskie Gornictwo Naftowe i Gazownictwo EBIT margin	Polskie Gornictwo Naftowe i Gazownictwo Profit margin
2026e	26.19 %	23.4 %	36.28 %
2025e	26.19 %	19.67 %	24.19 %
2024e	26.19 %	16.53 %	16.13 %
2023e	26.19 %	10.47 %	6.8 %
2022e	26.19 %	11.96 %	8.58 %
2021	26.19 %	15.14 %	8.6 %
2020	30.29 %	13.9 %	18.73 %
2019	20.01 %	6.84 %	3.26 %
2018	25.48 %	11.64 %	7.79 %
2017	27.65 %	13.19 %	8.15 %
2016	29.45 %	13.77 %	7.08 %
2015	22.28 %	11.21 %	5.85 %
2014	24.56 %	14.12 %	8.23 %
2013	22.27 %	10.31 %	5.97 %
2012	21.55 %	10.07 %	7.78 %
2011	16.94 %	7.44 %	7.07 %
2010	22.8 %	13.67 %	11.53 %
2009	16.85 %	6.95 %	6.23 %
2008	14.04 %	4.51 %	4.69 %
2007	25.83 %	5.12 %	5.49 %
2006	17.61 %	9.64 %	8.71 %
2005	25.49 %	9.98 %	7.01 %
2004	26.67 %	16.09 %	10.17 %
2003	23.95 %	15.4 %	5.29 %
2002	28.78 %	18.22 %	4.13 %

	Gross margin	EBIT margin	Profit margin
2002	28.78 %	18.22 %	4.13 %
2003	23.95 %	15.4 %	5.29 %
2004	26.67 %	16.09 %	10.17 %
2005	25.49 %	9.98 %	7.01 %
2006	17.61 %	9.64 %	8.71 %
2007	25.83 %	5.12 %	5.49 %
2008	14.04 %	4.51 %	4.69 %
2009	16.85 %	6.95 %	6.23 %
2010	22.8 %	13.67 %	11.53 %
2011	16.94 %	7.44 %	7.07 %
2012	21.55 %	10.07 %	7.78 %
2013	22.27 %	10.31 %	5.97 %
2014	24.56 %	14.12 %	8.23 %
2015	22.28 %	11.21 %	5.85 %
2016	29.45 %	13.77 %	7.08 %
2017	27.65 %	13.19 %	8.15 %
2018	25.48 %	11.64 %	7.79 %
2019	20.01 %	6.84 %	3.26 %
2020	30.29 %	13.9 %	18.73 %
2021	26.19 %	15.14 %	8.6 %
2022e	26.19 %	11.96 %	8.58 %
2023e	26.19 %	10.47 %	6.8 %
2024e	26.19 %	16.53 %	16.13 %
2025e	26.19 %	19.67 %	24.19 %
2026e	26.19 %	23.4 %	36.28 %

Date	Polskie Gornictwo Naftowe i Gazownictwo Sales per Share	Polskie Gornictwo Naftowe i Gazownictwo EBIT per share	Polskie Gornictwo Naftowe i Gazownictwo Earnings per Share
2026e	10.96 PLN	0 PLN	3.98 PLN
2025e	13.03 PLN	0 PLN	3.15 PLN
2024e	15.65 PLN	0 PLN	2.53 PLN
2023e	20.79 PLN	0 PLN	1.41 PLN
2022e	22.37 PLN	0 PLN	1.92 PLN
2021	12.11 PLN	1.83 PLN	1.04 PLN
2020	6.78 PLN	0.94 PLN	1.27 PLN
2019	7.27 PLN	0.5 PLN	0.24 PLN
2018	7.14 PLN	0.83 PLN	0.56 PLN
2017	6.21 PLN	0.82 PLN	0.51 PLN
2016	5.66 PLN	0.78 PLN	0.4 PLN
2015	6.18 PLN	0.69 PLN	0.36 PLN
2014	5.81 PLN	0.82 PLN	0.48 PLN
2013	5.44 PLN	0.56 PLN	0.33 PLN
2012	4.87 PLN	0.49 PLN	0.38 PLN
2011	3.9 PLN	0.29 PLN	0.28 PLN
2010	3.61 PLN	0.49 PLN	0.42 PLN
2009	3.27 PLN	0.23 PLN	0.2 PLN
2008	3.12 PLN	0.14 PLN	0.15 PLN
2007	2.82 PLN	0.14 PLN	0.16 PLN
2006	2.58 PLN	0.25 PLN	0.22 PLN
2005	2.39 PLN	0.24 PLN	0.17 PLN
2004	2.18 PLN	0.35 PLN	0.22 PLN
2003	2.04 PLN	0.31 PLN	0.11 PLN
2002	1.9 PLN	0.35 PLN	0.08 PLN

	Sales per Share	EBIT per share	Earnings per Share
2002	1.9 PLN	0.35 PLN	0.08 PLN
2003	2.04 PLN	0.31 PLN	0.11 PLN
2004	2.18 PLN	0.35 PLN	0.22 PLN
2005	2.39 PLN	0.24 PLN	0.17 PLN
2006	2.58 PLN	0.25 PLN	0.22 PLN
2007	2.82 PLN	0.14 PLN	0.16 PLN
2008	3.12 PLN	0.14 PLN	0.15 PLN
2009	3.27 PLN	0.23 PLN	0.2 PLN
2010	3.61 PLN	0.49 PLN	0.42 PLN
2011	3.9 PLN	0.29 PLN	0.28 PLN
2012	4.87 PLN	0.49 PLN	0.38 PLN
2013	5.44 PLN	0.56 PLN	0.33 PLN
2014	5.81 PLN	0.82 PLN	0.48 PLN
2015	6.18 PLN	0.69 PLN	0.36 PLN
2016	5.66 PLN	0.78 PLN	0.4 PLN
2017	6.21 PLN	0.82 PLN	0.51 PLN
2018	7.14 PLN	0.83 PLN	0.56 PLN
2019	7.27 PLN	0.5 PLN	0.24 PLN
2020	6.78 PLN	0.94 PLN	1.27 PLN
2021	12.11 PLN	1.83 PLN	1.04 PLN
2022e	22.37 PLN	0 PLN	1.92 PLN
2023e	20.79 PLN	0 PLN	1.41 PLN
2024e	15.65 PLN	0 PLN	2.53 PLN
2025e	13.03 PLN	0 PLN	3.15 PLN
2026e	10.96 PLN	0 PLN	3.98 PLN

	Number of stocks
2002	5 B Aktien
2003	5 B Aktien
2004	5 B Aktien
2005	5.26 B Aktien
2006	5.9 B Aktien
2007	5.9 B Aktien
2008	5.9 B Aktien
2009	5.9 B Aktien
2010	5.9 B Aktien
2011	5.9 B Aktien
2012	5.9 B Aktien
2013	5.9 B Aktien
2014	5.9 B Aktien
2015	5.9 B Aktien
2016	5.87 B Aktien
2017	5.78 B Aktien
2018	5.78 B Aktien
2019	5.78 B Aktien
2020	5.78 B Aktien
2021	5.78 B Aktien
2022e	5.78 B Aktien
2023e	5.78 B Aktien
2024e	5.78 B Aktien
2025e	5.78 B Aktien
2026e	5.78 B Aktien

Date	Polskie Gornictwo Naftowe i Gazownictwo Dividend
2026e	0.78 PLN
2025e	0.66 PLN
2024e	0.52 PLN
2023e	0.24 PLN
2022e	0.47 PLN
2021	0.21 PLN
2020	0.09 PLN
2019	0.11 PLN
2018	0.07 PLN
2017	0.2 PLN
2016	0.18 PLN
2015	0.2 PLN
2014	0.15 PLN
2013	0.13 PLN
2011	0.12 PLN
2010	0.08 PLN
2009	0.09 PLN
2008	0.19 PLN
2007	0.17 PLN
2006	0.15 PLN

	Dividend	Dividend (Estimate)
2002	0 PLN	0 PLN
2003	0 PLN	0 PLN
2004	0 PLN	0 PLN
2005	0 PLN	0 PLN
2006	0.15 PLN	0 PLN
2007	0.17 PLN	0 PLN
2008	0.19 PLN	0 PLN
2009	0.09 PLN	0 PLN
2010	0.08 PLN	0 PLN
2011	0.12 PLN	0 PLN
2012	0 PLN	0 PLN
2013	0.13 PLN	0 PLN
2014	0.15 PLN	0 PLN
2015	0.2 PLN	0 PLN
2016	0.18 PLN	0 PLN
2017	0.2 PLN	0 PLN
2018	0.07 PLN	0 PLN
2019	0.11 PLN	0 PLN
2020	0.09 PLN	0 PLN
2021	0.21 PLN	0 PLN
2022e	0 PLN	0.47 PLN
2023e	0 PLN	0.24 PLN
2024e	0 PLN	0.52 PLN
2025e	0 PLN	0.66 PLN
2026e	0 PLN	0.78 PLN

Date	Polskie Gornictwo Naftowe i Gazownictwo Payout ratio
2026e	19.58 %
2025e	20.82 %
2024e	20.66 %
2023e	17.27 %
2022e	24.54 %
2021	20.18 %
2020	7.08 %
2019	46.36 %
2018	12.59 %
2017	39.54 %
2016	44.92 %
2015	55.3 %
2014	31.35 %
2013	39.39 %
2012	24.54 %
2011	42.86 %
2010	19.05 %
2009	45 %
2008	126.67 %
2007	106.25 %
2006	68.18 %
2005	24.54 %
2004	24.54 %
2003	24.54 %
2002	24.54 %

	Payout ratio
2002	24.54 %
2003	24.54 %
2004	24.54 %
2005	24.54 %
2006	68.18 %
2007	106.25 %
2008	126.67 %
2009	45 %
2010	19.05 %
2011	42.86 %
2012	24.54 %
2013	39.39 %
2014	31.35 %
2015	55.3 %
2016	44.92 %
2017	39.54 %
2018	12.59 %
2019	46.36 %
2020	7.08 %
2021	20.18 %
2022e	24.54 %
2023e	17.27 %
2024e	20.66 %
2025e	20.82 %
2026e	19.58 %

%	Name	Stocks	Change	Date
71.88445 %	State Treasury of the Republic of Poland	4,153,706,157	0	6/22/2022
1.51940 %	Powszechne Towarzystwo Emerytalne PZU SA	87,795,835	87,795,835	12/31/2020
0.85387 %	The Vanguard Group, Inc.	49,339,518	-94,067	8/31/2022
0.69152 %	UNIQA Towarzystwo Funduszy Inwestycyjnych S. A	39,958,242	535,253	6/30/2021
0.58126 %	BlackRock Institutional Trust Company, N.A.	33,586,880	2,106,485	8/31/2022
0.23192 %	Grantham Mayo Van Otterloo & Co LLC	13,400,828	2,216,504	5/31/2022
0.21790 %	BlackRock Advisors (UK) Limited	12,590,750	-787,897	8/31/2022
0.21386 %	PKO Towarzystwo Funduszy Inwestycyjnych S.A.	12,357,573	-1,031,962	6/30/2021
0.16693 %	NN Investment Partners Towarzystwo Funduszy Inwestycyjnych S.A	9,645,993	-143,122	12/31/2021
0.11290 %	Geode Capital Management, L.L.C.	6,523,551	-19,233	8/31/2022
0.10391 %	DNB Asset Management AS	6,004,354	0	7/31/2022
0.09515 %	BlackRock Investment Management (UK) Ltd.	5,497,842	0	6/30/2022
0.09025 %	PZU Asset Management SA	5,214,795	-10,238,344	6/30/2021
0.08830 %	Dimensional Fund Advisors, L.P.	5,102,105	-25,540	7/31/2022
0.08732 %	Charles Schwab Investment Management, Inc.	5,045,872	81,758	8/31/2022
0.08333 %	NN Investment Partners C.R., a. s.	4,815,000	-885,000	5/31/2022
0.07999 %	Nuveen LLC	4,621,881	0	7/31/2022
0.07763 %	APG Asset Management N.V.	4,485,814	-3,551,227	3/31/2022
0.07609 %	California State Teachers Retirement System	4,396,633	4,396,633	6/30/2021
0.07433 %	Caisse de Depot et Placement du Quebec	4,294,856	1,407,796	12/31/2021
0.07365 %	Northern Trust Global Investments Limited	4,255,994	16,812	7/31/2022
0.06860 %	Norges Bank Investment Management (NBIM)	3,964,209	-10,981,014	12/31/2021
0.06042 %	Acadian Asset Management LLC	3,491,128	0	7/31/2022
0.05647 %	Credit Suisse Asset Management	3,262,999	37,188	8/31/2022
0.05548 %	Generali Investments Towarzystwo Funduszy Inwestycyjnych S.A	3,205,956	-764,361	6/30/2021
0.04619 %	Lyxor Asset Management	2,668,904	0	7/31/2022
0.04045 %	State Street Global Advisors (UK) Ltd.	2,337,570	-342,666	7/31/2022
0.03700 %	Generali Investments Partners S.p.A. SGR	2,137,945	0	6/30/2022
0.03446 %	HSBC Global Asset Management (Hong Kong) Limited	1,991,142	3,781	5/31/2022
0.03058 %	Fidelity Management & Research Company LLC	1,767,275	0	7/31/2022
0.02813 %	PGGM Vermogensbeheer B.V.	1,625,533	1,625,533	12/31/2021
0.02530 %	Raiffeisen Kapitalanlage-Gesellschaft mbH	1,461,820	0	1/31/2022
0.02518 %	Legal & General Investment Management Ltd.	1,454,776	0	8/31/2022
0.02516 %	HSBC Global Asset Management (UK) Limited	1,453,776	-1,068	8/31/2022
0.02363 %	Amundi Japan Ltd.	1,365,580	0	8/31/2022
0.02200 %	DWS Investments UK Limited	1,271,478	-224,551	7/31/2022
0.02181 %	Mercer Global Investments Management Ltd	1,260,483	133,595	6/30/2022
0.02053 %	Pekao Towarzystwo Funduszy Inwestycyjnych SA	1,186,087	1,186,087	6/30/2021
0.01984 %	UBS Asset Management (UK) Ltd.	1,146,320	0	7/31/2022
0.01939 %	CI Global Asset Management	1,120,581	-82,737	8/31/2022
0.01904 %	Generali Investments CEE, a.s.	1,100,000	-100,000	6/30/2021
0.01893 %	Parametric Portfolio Associates LLC	1,093,945	-149,690	7/31/2022
0.01856 %	Pictet Asset Management Ltd.	1,072,494	0	4/30/2022
0.01791 %	Skarbiec Towarzystwo Funduszy Inwestycyjnych S.A.	1,034,608	-268,000	6/30/2021
0.01778 %	Russell Investments Limited	1,027,149	42,986	6/30/2022
0.01646 %	PensionDanmark A/S	951,108	8,368	2/28/2022
0.01566 %	Vestcor Inc	904,900	-560,489	12/31/2021
0.01505 %	JP Morgan Asset Management	869,398	-416,871	8/31/2022
0.01479 %	Aviva Investors Global Services Limited	854,523	117,269	7/31/2022
0.01459 %	California Public Employees' Retirement System	842,855	-3,239,023	6/30/2021
0.01442 %	DWS Investment GmbH	833,485	0	7/31/2022
0.01404 %	Florida State Board of Administration	811,515	811,515	3/31/2021
0.01389 %	UBS Asset Management (Switzerland)	802,335	0	4/30/2022
0.01377 %	State Street Global Advisors (US)	795,868	-2,590	8/31/2022
0.01351 %	Towarzystwo Funduszy Inwestycyjnych Allianz Polska SA	780,519	-16,707,744	6/30/2021
0.01346 %	Rockbridge Towarzystwo Funduszy Inwestycyjnych S.A.	777,939	-221,943	6/30/2021
0.01293 %	British Columbia Investment Management Corp.	746,993	-47,599	3/31/2021
0.01194 %	AQR Capital Management, LLC	690,182	-1,127,825	6/30/2022
0.01152 %	Mediolanum Asset Management Limited	665,576	-62,858	3/31/2022
0.01129 %	BG Fund Management Luxembourg S.A.	652,600	0	7/31/2022
0.01126 %	Allspring Global Investments, LLC	650,654	-1,604,459	8/31/2022
0.01091 %	Zürcher Kantonalbank (Asset Management)	630,553	0	7/31/2022
0.00990 %	Cambria Investment Management, L.P.	572,112	-59,184	8/31/2022
0.00981 %	MetLife Towarzystwo Funduszy Inwestycyjnych SA	566,999	-152,578	6/30/2021
0.00980 %	Towarzystwo Funduszy Inwestycyjnych BNP Paribas Polska S.A.	566,339	179,963	6/30/2021
0.00900 %	Amundi Asset Management, SAS	519,912	0	8/31/2022
0.00841 %	Northern Trust Investments, Inc.	485,907	0	8/31/2022
0.00817 %	Robeco Institutional Asset Management B.V.	472,032	-2,290	6/30/2022
0.00776 %	LähiTapiola Varainhoito Oy	448,429	0	3/31/2022
0.00742 %	Nordea Investment Management AB (Denmark)	428,954	4,740	6/30/2022
0.00738 %	KLP Fondsforvaltning AS	426,669	426,669	7/31/2022
0.00737 %	American Century Investment Management, Inc.	425,764	41,146	6/30/2022
0.00736 %	Invesco Capital Management LLC	425,305	18,200	7/31/2022
0.00669 %	Keppler Asset Management, Inc.	386,319	0	5/31/2022
0.00641 %	Vanguard Investments Australia Ltd.	370,533	0	7/31/2022
0.00559 %	Wellington Management Company, LLP	323,192	0	7/31/2022
0.00557 %	Janus Henderson Investors	321,675	0	7/31/2022
0.00545 %	Sumitomo Mitsui Trust Asset Management Co., Ltd.	314,658	-20,161	11/30/2021
0.00529 %	Manulife Investment Management (North America) Limited	305,484	0	7/31/2022
0.00526 %	Mellon Investments Corporation	303,761	6,687	8/31/2022
0.00521 %	Martin Currie Investment Management Ltd.	301,309	177,100	7/31/2021
0.00502 %	RAM Active Investments S.A.	290,332	272,886	6/30/2022
0.00446 %	Dimensional Fund Advisors, Ltd.	257,710	0	7/31/2022
0.00438 %	NNIP Asset Management B.V.	253,300	0	5/31/2022
0.00405 %	OPERA Towarzystwo Funduszy Inwestycyjnych S.A.	234,131	-205,869	12/31/2020
0.00396 %	Eurizon Capital S.A.	228,830	47,476	7/31/2022
0.00371 %	PineBridge Investments LLC	214,187	123,600	6/30/2022
0.00334 %	Rayliant Global Advisors	192,765	-155,506	7/31/2022
0.00334 %	First Trust Advisors L.P.	192,763	0	12/31/2021
0.00314 %	BPS TFI S.A.	181,665	29,396	6/30/2021
0.00310 %	Voya Investment Management LLC	179,055	0	7/31/2022
0.00308 %	Momentum Global Investment Management Limited	177,987	0	7/31/2022
0.00302 %	DWS International GmbH	174,651	0	4/30/2022
0.00293 %	Insight Investment Management (Global) Limited	169,177	169,177	7/31/2022
0.00284 %	AEGON Investment Management B.V.	163,887	2,794	5/31/2022
0.00270 %	Danske Invest Management Company S.A.	156,199	-73,475	3/31/2021
0.00265 %	Lincoln Investment Advisors Corporation	152,860	6,233	6/30/2022
0.00263 %	Assenagon Asset Management S.A.	151,822	-14,885	7/31/2022
0.00253 %	Arrowstreet Capital, Limited Partnership	146,285	0	7/31/2022
0.00229 %	Nomura Asset Management Co., Ltd.	132,445	-98,580	7/31/2022

What values and corporate philosophy does Polskie Gornictwo Naftowe i Gazownictwo represent?

Polskie Gornictwo Naftowe i Gazownictwo SA (PGNiG) represents several core values and a strong corporate philosophy. As a leading Polish oil and gas company, PGNiG is committed to ensuring energy security and stability for the country. With a focus on efficiency, innovation, and sustainable growth, PGNiG aims to deliver high-quality products and services to its customers. The company fosters a transparent and responsible approach by following strict ethical standards, promoting diversity and inclusion, and maintaining strong relationships with stakeholders. PGNiG's corporate philosophy revolves around continuous development, operational excellence, and a customer-centric approach, positioning it as a reliable and forward-thinking player in the energy sector.

In which countries and regions is Polskie Gornictwo Naftowe i Gazownictwo primarily present?

Polskie Gornictwo Naftowe i Gazownictwo SA (PGNiG) is primarily present in Poland, where it has established a strong presence in the exploration, production, and distribution of natural gas and crude oil. PGNiG is the largest natural gas and crude oil producer in Poland and operates extensively in the domestic market. Additionally, the company is actively expanding its international reach and currently operates in various countries and regions, including Norway, Pakistan, Lithuania, Ukraine, and the United Arab Emirates, among others.

What significant milestones has the company Polskie Gornictwo Naftowe i Gazownictwo achieved?

Polskie Gornictwo Naftowe i Gazownictwo SA (PGNiG) has achieved several significant milestones throughout its history. Firstly, the company has successfully expanded its exploration and production activities, both domestically and internationally, contributing to the growth of Poland's natural gas and oil reserves. PGNiG has also developed a strong presence in the liquefied natural gas (LNG) market, establishing partnerships and ensuring a diversified supply for the country. Additionally, the company has made significant investments in renewable energy sources, such as wind and solar power, to support Poland's transition towards a lower-carbon future. PGNiG's commitment to innovation and sustainable practices further enhances its reputation as a leading energy company.

What is the history and background of the company Polskie Gornictwo Naftowe i Gazownictwo?

Polskie Gornictwo Naftowe i Gazownictwo SA (PGNiG) is a leading Polish oil and gas company founded in 1982. With a rich history spanning over three decades, PGNiG has significantly contributed to Poland's energy sector. It operates in exploration, production, import, and sale of natural gas and crude oil. PGNiG focuses on diversifying the country's gas supply, ensuring energy security, and developing domestic resources. The company has expanded its operations globally and established fruitful partnerships with international entities. PGNiG's commitment to innovation, sustainability, and excellence positions it as a key player in Poland's energy market. Its dedication to meeting customer needs and driving the nation's energy independence continues to drive its success.

Who are the main competitors of Polskie Gornictwo Naftowe i Gazownictwo in the market?

The main competitors of Polskie Gornictwo Naftowe i Gazownictwo SA in the market include companies such as PGNiG Upstream Norway AS, PGNiG Supply & Trading GmbH, and PGNiG Energia Sp. z o.o. These companies operate in similar sectors, such as exploration, production, transportation, and distribution of natural gas and crude oil, thus creating a competitive landscape for Polskie Gornictwo Naftowe i Gazownictwo SA.

In which industries is Polskie Gornictwo Naftowe i Gazownictwo primarily active?

Polskie Gornictwo Naftowe i Gazownictwo SA, commonly known as PGNiG, is primarily active in the oil and gas industries.

What is the business model of Polskie Gornictwo Naftowe i Gazownictwo?

The business model of Polskie Gornictwo Naftowe i Gazownictwo SA (PGNiG) is focused on exploration, production, and distribution of natural gas and crude oil. As the leading Polish energy company, PGNiG operates across the entire gas and oil value chain. They engage in upstream activities such as drilling, well stimulation, and extraction of natural resources. PGNiG also undertakes downstream operations, including processing, storage, and transportation of hydrocarbons. Additionally, the company is involved in the import and trading of natural gas and crude oil. Through its diversified business activities, PGNiG aims to ensure energy security for Poland and deliver reliable and sustainable energy solutions.

What is the P/E ratio of Polskie Gornictwo Naftowe i Gazownictwo 2025?

The Polskie Gornictwo Naftowe i Gazownictwo P/E ratio is 1.63.

What is the P/S ratio of Polskie Gornictwo Naftowe i Gazownictwo 2025?

The Polskie Gornictwo Naftowe i Gazownictwo P/S ratio is 0.39.

What is the Quality Investing of Polskie Gornictwo Naftowe i Gazownictwo?

The Quality Investing for Polskie Gornictwo Naftowe i Gazownictwo is 9/10.

What is the revenue of Polskie Gornictwo Naftowe i Gazownictwo 2025?

The expected Polskie Gornictwo Naftowe i Gazownictwo revenue is 75.31 B PLN.

How high is the profit of Polskie Gornictwo Naftowe i Gazownictwo 2025?

The expected Polskie Gornictwo Naftowe i Gazownictwo profit is 18.22 B PLN.

What is the business model of Polskie Gornictwo Naftowe i Gazownictwo

Polish Oil and Gas Company (PGNiG) is the leading company in the exploration, production, and processing of oil and gas in Poland. The company was founded in 1944 and has been listed on the Warsaw Stock Exchange since 2005. PGNiG is divided into three business segments: Upstream, Midstream, and Downstream. The Upstream segment includes the exploration and production of oil and gas. PGNiG owns shares in numerous oil and gas fields in Poland and also operates in other countries such as Norway and Pakistan. The company uses advanced technologies like hydraulic fracturing to maximize production. The Midstream segment of PGNiG includes the transportation and processing of crude oil and natural gas. The company operates an extensive network of pipelines and gas lines that enable the transportation of gases from various sources. PGNiG is also involved in gas compression, storage, and liquefaction. The Downstream business field of PGNiG focuses on the processing and marketing of oil and gas derivatives. The company operates refineries and chemical plants to produce products such as diesel, gasoline, kerosene, and petrochemicals. PGNiG is also involved in other areas, including gas supply, distribution of liquefied gas, and environmentally friendly energy projects. The company is committed to developing renewable energies and has invested in photovoltaic and wind energy projects in recent years. In addition to these business segments, PGNiG offers a wide range of products and services. For example, the company offers gas and electricity supply contracts to customers in Poland and sells liquefied gas and heating oil. PGNiG also provides technical consulting and training in the field of oil and gas industry. PGNiG aims to be an environmentally friendly company and works hard to minimize the environmental impact of its activities. The company has invested in mitigation technologies and uses advanced monitoring systems to ensure compliance with all relevant regulations. Overall, PGNiG's business model is very versatile and includes a wide range of products and services. The company is well positioned to benefit from the increasing demand for oil and gas derivatives while making a positive contribution to the environment.

What is the Polskie Gornictwo Naftowe i Gazownictwo dividend?

Polskie Gornictwo Naftowe i Gazownictwo pays a dividend of 0 PLN distributed over payouts per year.

How often does Polskie Gornictwo Naftowe i Gazownictwo pay dividends?

The dividend cannot currently be calculated for Polskie Gornictwo Naftowe i Gazownictwo or the company does not pay out a dividend.

What is the Polskie Gornictwo Naftowe i Gazownictwo ISIN?

The ISIN of Polskie Gornictwo Naftowe i Gazownictwo is PLPGNIG00014.

What is the Polskie Gornictwo Naftowe i Gazownictwo WKN?

The WKN of Polskie Gornictwo Naftowe i Gazownictwo is A0F6CZ.

What is the Polskie Gornictwo Naftowe i Gazownictwo ticker?

The ticker of Polskie Gornictwo Naftowe i Gazownictwo is PGN.WA.

How much dividend does Polskie Gornictwo Naftowe i Gazownictwo pay?

Over the past 12 months, Polskie Gornictwo Naftowe i Gazownictwo paid a dividend of 0.21 PLN . This corresponds to a dividend yield of about 4.08 %. For the coming 12 months, Polskie Gornictwo Naftowe i Gazownictwo is expected to pay a dividend of 0.78 PLN.

What is the dividend yield of Polskie Gornictwo Naftowe i Gazownictwo?

The current dividend yield of Polskie Gornictwo Naftowe i Gazownictwo is 4.08 %.

When does Polskie Gornictwo Naftowe i Gazownictwo pay dividends?

Polskie Gornictwo Naftowe i Gazownictwo pays a quarterly dividend. This is distributed in the months of December, August, August, August.

How secure is the dividend of Polskie Gornictwo Naftowe i Gazownictwo?

Polskie Gornictwo Naftowe i Gazownictwo paid dividends every year for the past 14 years.

What is the dividend of Polskie Gornictwo Naftowe i Gazownictwo?

For the upcoming 12 months, dividends amounting to 0.78 PLN are expected. This corresponds to a dividend yield of 15.13 %.

In which sector is Polskie Gornictwo Naftowe i Gazownictwo located?

Polskie Gornictwo Naftowe i Gazownictwo is assigned to the 'Energy' sector.

Wann musste ich die Aktien von Polskie Gornictwo Naftowe i Gazownictwo kaufen, um die vorherige Dividende zu erhalten?

To receive the latest dividend of Polskie Gornictwo Naftowe i Gazownictwo from 8/3/2021 amounting to 0.21 PLN, you needed to have the stock in your portfolio before the ex-date on 7/16/2021.

When did Polskie Gornictwo Naftowe i Gazownictwo pay the last dividend?

The last dividend was paid out on 8/3/2021.

What was the dividend of Polskie Gornictwo Naftowe i Gazownictwo in the year 2024?

In the year 2024, Polskie Gornictwo Naftowe i Gazownictwo distributed 0.244 PLN as dividends.

In which currency does Polskie Gornictwo Naftowe i Gazownictwo pay out the dividend?

The dividends of Polskie Gornictwo Naftowe i Gazownictwo are distributed in PLN.

Stock Exchange	Polskie Gornictwo Naftowe i Gazownictwo Ticker
FRANKFURT	7GG.F
LONDON	0OFR.L
MUNICH	7GG.MU
SIX	7GG.SW
WARSAW	PGN.WA
WSE	PGN.WA

Polskie Gornictwo Naftowe i Gazownictwo Ticker	Polskie Gornictwo Naftowe i Gazownictwo FIGI
PGN:XS	BBG000J90ZH3
PGNEUR:XS	BBG000JN9GH5
7GG:SW	BBG00LVF4BQ8
7GG:BW	BBG00LVF4BX0

2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022e	2023e	2024e	2025e	2026e
9.49	10.19	10.91	12.56	15.2	16.65	18.43	19.29	21.28	23	28.73	32.12	34.3	36.46	33.2	35.86	41.23	42.02	39.2	69.96	129.24	120.14	90.43	75.31	63.34
-	7.42	7.08	15.12	21.00	9.57	10.69	4.65	10.32	8.10	24.89	11.80	6.80	6.30	-8.96	8.02	15.00	1.91	-6.72	78.49	84.72	-7.04	-24.73	-16.72	-15.89
28.78	23.95	26.67	25.49	17.61	25.83	14.04	16.85	22.80	16.94	21.55	22.27	24.56	22.28	29.45	27.65	25.48	20.01	30.29	26.19	14.18	15.25	20.26	24.33	28.93
2.73	2.44	2.91	3.2	2.68	4.3	2.59	3.25	4.85	3.9	6.19	7.15	8.43	8.12	9.78	9.92	10.51	8.41	11.87	18.32	0	0	0	0	0
0.39	0.54	1.11	0.88	1.32	0.92	0.87	1.2	2.45	1.63	2.24	1.92	2.82	2.13	2.35	2.92	3.21	1.37	7.34	6.01	11.09	8.17	14.59	18.22	22.98
-	37.50	105.94	-20.72	50.34	-30.84	-5.46	38.96	104.16	-33.70	37.43	-14.22	47.18	-24.41	10.17	24.33	9.89	-57.32	435.38	-18.07	84.37	-26.32	78.58	24.88	26.13
5	5	5	5.26	5.9	5.9	5.9	5.9	5.9	5.9	5.9	5.9	5.9	5.9	5.87	5.78	5.78	5.78	5.78	5.78	0	0	0	0	0
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Access the world's leading financial data and tools

Price

Price

TickerPGN.WA

ISINPLPGNIG00014

WKNA0F6CZ

Polskie Gornictwo Naftowe i Gazownictwo stock price

Price

Overview

Intraday Feature

Total Return and Relative Price Change

Interpretation and Investment

Polskie Gornictwo Naftowe i Gazownictwo Stock Price History

Polskie Gornictwo Naftowe i Gazownictwo Revenue, EBIT, Net Income PLPGNIG00014 · A0F6CZ

Revenue, EBIT and Profit

Understanding Revenue, EBIT, and Income

Yearly Analysis and Comparisons

Utilizing Expectations for Investment

Investment Insights

Polskie Gornictwo Naftowe i Gazownictwo Revenue, EBIT and net profit per share

Polskie Gornictwo Naftowe i Gazownictwo Income Statement, Balance Sheet, Cash Flow Statement

Keystats

Revenue and Growth

Gross Margin

EBIT and EBIT Margin

Income and Growth

Shares Outstanding

Interpreting Year to Year Comparison

Expectations and Predictions

Balance Sheet

Understanding the Balance Sheet

Assets

Liabilities

Equity

Year-to-Year Analysis

Interpreting the Data

Polskie Gornictwo Naftowe i Gazownictwo stock margins PLPGNIG00014 · A0F6CZ

Margin

Understanding Gross Margin

EBIT Margin Analysis

Revenue Margin Insights

Interpreting Expectations

Comparative Analysis

Polskie Gornictwo Naftowe i Gazownictwo Margin History

Polskie Gornictwo Naftowe i Gazownictwo Stock Sales Revenue, EBIT, Earnings per Share PLPGNIG00014 · A0F6CZ

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

Polskie Gornictwo Naftowe i Gazownictwo Revenue, EBIT and net profit per share

Polskie Gornictwo Naftowe i Gazownictwo business model

Polskie Gornictwo Naftowe i Gazownictwo SWOT Analysis

Strengths

Weaknesses

Opportunities

Threats

The World’s Best Investors Are On Eulerpool

Polskie Gornictwo Naftowe i Gazownictwo Eulerpool Fair Value

Fair Value

Understanding Fair Value

Income-Based Fair Value

Revenue-Based Fair Value

Dividend-Based Fair Value

Expectations and Forecasts

Comparative Analysis

Polskie Gornictwo Naftowe i Gazownictwo historical P/E ratio, EBIT multiple, and P/S ratio

The World’s Best Investors Are On Eulerpool

Polskie Gornictwo Naftowe i Gazownictwo shares outstanding PLPGNIG00014 · A0F6CZ

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

Polskie Gornictwo Naftowe i Gazownictwo dividend history and estimates PLPGNIG00014 · A0F6CZ

Dividend

Dividend Overview

Interpretation and Use

Investment Strategy

Polskie Gornictwo Naftowe i Gazownictwo Dividend History

Ticker
PGN.WA

ISIN
PLPGNIG00014

WKN
A0F6CZ