Access the world's leading financial data and tools

Subscribe for $2
Overview
Profile

CD Projekt stock

CDR.WA
PLOPTTC00011
534356

Price

0 PLN
Today +/-
-0 PLN
Today %
-0 %

CD Projekt stock price

PLN
%
Weekly
Details

Price

ⓘ

Overview

The Quote Chart provides detailed and dynamic insights into the CD Projekt stock's performance, showcasing daily, weekly, or monthly aggregated quotes. Users can switch between different time frames to analyze the stock's progression meticulously and make informed investment decisions.

Intraday Feature

The intraday feature provides real-time data, allowing investors to view the CD Projekt stock’s price fluctuations within the trading day, facilitating timely and strategic investment decisions.

Total Return and Relative Price Change

View the total return of the CD Projekt stock to gauge its profitability over time. The relative price change, based on the first quote available in the selected timeframe, offers insights into the stock’s performance, assisting in evaluating its investment potential.

Interpretation and Investment

Utilize the comprehensive data presented in the Quote Chart to analyze CD Projekt's market trends, price movements, and potential returns. Make informed investment choices by comparing different time frames and evaluating intraday data for optimized portfolio management.

CD Projekt Stock Price History

DateCD Projekt Price
1/17/20250 PLN
1/16/2025207.10 PLN
1/15/2025194.55 PLN
1/14/2025192.00 PLN
1/13/2025190.00 PLN
1/10/2025192.15 PLN
1/9/2025189.20 PLN
1/8/2025184.50 PLN
1/7/2025193.30 PLN
1/3/2025196.10 PLN
1/2/2025193.50 PLN
12/30/2024191.45 PLN
12/27/2024190.55 PLN
12/23/2024187.30 PLN
12/20/2024187.30 PLN
12/19/2024188.70 PLN

CD Projekt Revenue, EBIT, Net Income

  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Revenue
EBIT
Net Income
Details

Revenue, EBIT and Profit

ⓘ

Understanding Revenue, EBIT, and Income

Gain insights into CD Projekt, a comprehensive overview of its financial performance can be obtained by analyzing the Revenue, EBIT, and Income chart. Revenue represents the total income generated by CD Projekt from its primary operations, showcasing the company’s ability to attract and retain clients. EBIT, or Earnings Before Interest and Taxes, indicates the company’s operational profitability, free from the influence of tax and interest expenses. The Income section reflects CD Projekt’s net earnings, an ultimate measure of its financial health and profitability.

Yearly Analysis and Comparisons

Observe the yearly bars to understand the annual performance and growth of CD Projekt. Compare the Revenue, EBIT, and Income to evaluate the company’s efficiency and profitability. A higher EBIT compared to the previous year suggests an improvement in operational efficiency. Likewise, an increase in Income indicates enhanced overall profitability. Analyzing the year-to-year comparison assists investors in understanding the company’s growth trajectory and operational efficiency.

Utilizing Expectations for Investment

The expected values for the forthcoming years offer investors a glimpse into CD Projekt’s anticipated financial performance. Analyzing these projections alongside historical data aids in making informed investment decisions. Investors can gauge the potential risks and returns, aligning their investment strategies accordingly to optimize profitability and mitigate risks.

Investment Insights

Leveraging the comparison between Revenue and EBIT helps in assessing CD Projekt’s operational efficiency, while the Revenue and Income comparison reveals the net profitability after accounting for all expenses. Investors can derive valuable insights by meticulously analyzing these financial parameters, laying the foundation for strategic investment decisions aimed at capitalizing on CD Projekt’s growth potential.

CD Projekt Revenue, EBIT and net profit per share

DateCD Projekt RevenueCD Projekt EBITCD Projekt Net Income
2029e6 B PLN1.56 B PLN0 PLN
2028e1.68 B PLN1.84 B PLN0 PLN
2027e3.07 B PLN1.45 B PLN1.1 B PLN
2026e1.39 B PLN752.77 M PLN874.65 M PLN
2025e720.26 M PLN163.11 M PLN160.5 M PLN
2024e884.86 M PLN272.78 M PLN304.78 M PLN
20231.23 B PLN474.45 M PLN481.11 M PLN
2022952.58 M PLN415.14 M PLN346.49 M PLN
2021888.17 M PLN276.52 M PLN208.91 M PLN
20202.14 B PLN1.18 B PLN1.15 B PLN
2019521.27 M PLN180.48 M PLN175.32 M PLN
2018362.9 M PLN112.45 M PLN109.33 M PLN
2017463.18 M PLN241.51 M PLN200.27 M PLN
2016583.9 M PLN303.57 M PLN250.51 M PLN
2015798.01 M PLN424.28 M PLN342.43 M PLN
201496.19 M PLN7.62 M PLN5.21 M PLN
2013142.2 M PLN15.8 M PLN14.9 M PLN
2012164 M PLN28.7 M PLN28.1 M PLN
2011136.2 M PLN27.9 M PLN24 M PLN
201050.4 M PLN-700,000 PLN-3.5 M PLN
20091.3 M PLN-500,000 PLN-2.3 M PLN
200847.6 M PLN1.1 M PLN1.1 M PLN
2007100.2 M PLN-14.1 M PLN-22.5 M PLN
2006141 M PLN-12 M PLN-12.3 M PLN
2005244.2 M PLN-6.5 M PLN-6.6 M PLN
2004214.4 M PLN3.6 M PLN7.7 M PLN

CD Projekt Income Statement, Balance Sheet, Cash Flow Statement

  • Simple

  • Expanded

  • Income Statement

  • Balance Sheet

  • Cashflow

 
REVENUE (B PLN)REVENUE GROWTH (%)GROSS MARGIN (%)GROSS INCOME (B PLN)NET INCOME (B PLN)NET INCOME GROWTH (%)DIV. (PLN)DIV. GROWTH (%)SHARES (M)DOCUMENTS
19981999200020022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024e2025e2026e2027e2028e2029e
0.610.650.670.280.20.210.240.140.10.0500.050.140.160.140.10.80.580.460.360.522.140.890.951.230.880.721.393.071.686
-6.722.46-58.62-28.268.0814.02-42.21-29.08-53.00-97.874,900.00172.0020.59-13.41-32.39731.25-26.94-20.58-21.8143.92310.36-58.477.2129.20-28.13-18.5592.78120.82-45.32257.94
10.4911.839.6016.3014.6510.2818.037.805.006.3884,900.0064.0059.5645.1237.3236.4673.5680.6282.2970.7268.9177.0371.7374.3769.0296.04117.9261.1727.7050.6614.15
0.060.080.060.050.030.020.040.010.01000.030.080.070.050.040.590.470.380.260.361.650.640.710.85000000
0.030-0.04-0.050.050.01-0.01-0.01-0.020-0-00.020.030.010.010.340.250.20.110.181.150.210.350.480.30.160.871.100
---27.50-188.24-84.44-185.71100.0083.33-104.55-300.0050.00-900.0016.67-50.00-64.296,740.00-26.90-20.00-45.5060.55557.14-81.9166.3539.02-36.80-47.37446.2525.40--
-------------------------------
-------------------------------
16.316.316.321.338.938.922.222.222.228.228.263.193.6959594.9594.9596.9199.56100.55100.66100.47100.76100.72100.23000000
-------------------------------
Details

Keystats

ⓘ

Revenue and Growth

The CD Projekt Revenue and Revenue Growth are pivotal to understanding the company's financial health and operational efficiency. A consistent increase in revenue indicates a company’s ability to effectively market and sell its products or services, while the revenue growth percentage offers insights into the pace at which the company is expanding over the years.

Gross Margin

The Gross Margin is a crucial metric that showcases the percentage of revenue exceeding the cost of goods sold (COGS). A higher gross margin is indicative of a company’s efficiency in controlling its production costs, thereby promising potential profitability and financial stability.

EBIT and EBIT Margin

EBIT (Earnings Before Interest and Taxes) and EBIT Margin offer deep insights into a company’s profitability, excluding the impacts of interest and taxes. Investors often assess these metrics to gauge the operational efficiency and inherent profitability of a business, separate from its financial structure and tax environment.

Income and Growth

Net Income and its subsequent growth are quintessential for investors looking to understand a company’s profitability. Consistent income growth underscores a company’s ability to enhance its profitability over time, reflecting operational efficiency, strategic competitiveness, and financial health.

Shares Outstanding

Shares outstanding refer to the total number of shares a company has issued. It's instrumental in calculating key metrics like Earnings Per Share (EPS) which is pivotal for investors to evaluate a company’s profitability on a per-share basis, offering a more granular view of financial health and valuation.

Interpreting Year to Year Comparison

Comparing yearly data allows investors to identify trends, assess the company’s growth, and anticipate potential future performance. Analyzing how metrics like revenue, income, and margins change year over year can provide valuable insights into the company’s operational efficiency, competitiveness, and overall financial health.

Expectations and Predictions

Investors often juxtapose the current and past financial data with the market’s expectations. This comparison aids in assessing whether the CD Projekt is performing as anticipated, underperforming or outperforming the market predictions, providing pivotal data for investment decisions.

 
ASSETSCASH BALANCE (M PLN)RECEIVABLES (B PLN)OTHER REC. (M PLN)INVENTORIES (M PLN)OTHER CURRENT LIAB. (M PLN)CURRENT ASSETS (B PLN)TANGIBLE ASSETS (M PLN)LONG-T. INVEST. (M PLN)LONG-T. REC. (M PLN)INTANGIBLE ASSETS (M PLN)GOODWILL (M PLN)OTHER NON-CURRENT ASSETS (M PLN)NON-CURRENT ASSETS (B PLN)TOTAL ASSETS (B PLN)LIABILITIESCOMMON STOCK (M PLN)ADDITIONAL PAID-IN CAPITAL (M PLN)RETAINED EARNINGS (B PLN)OTHER EQUITY (M PLN)UNREAL. GAINS/LOSSES (M PLN)EQUITY (B PLN)LIABILITIES (M PLN)PROVISIONS (M PLN)OTHER SHORT-TERM LIAB. (M PLN)SHORT-TERM DEBTS (M PLN)LONG-TERM DEBT PORTION (M PLN)SHORT-TERM REC. (M PLN)LONG-T. LIAB. (M PLN)DEFERRED TAXES (M PLN)OTHER LIAB. (M PLN)LONG-T. LIABILITIES (M PLN)DEBT (M PLN)TOTAL CAPITAL (B PLN)
1998199920002002200320042005200620072008200920102011201220132014201520162017201820192020202120222023
                                                 
15.45.511.46.31.81.29.220.72.3015.61427.740.537.14393.8597.26647.52659.37482.3834.15984.35894.67878.98
0.150.230.150.040.050.040.040.010.010.0100.020.030.030.020.010.090.070.050.040.131.210.130.170.19
0004.40.80.70.21.41.40.40.61.72.94.74.77.9626.0818.5414.417.4761.4670.2177.7749.9552.6
49.969.378.518.111.216.221.99.27.21.50.727.731.133.45296.510.620.40.320.2612.866.9615.8912.73.58
0000.60.50.70.70.100014.915.411.78.37.6812.9716.5617.4816.338.5313.3849.5931.5334.14
0.220.310.240.070.060.060.070.030.020.0200.080.090.110.120.160.520.70.730.730.722.131.251.151.16
55.281.866.618.610.310.910.18.77.66.86.39.19.910.811.25.59.3814.4218.8319.24105.27105.35115.23145.25183.04
53.549.967.10.60.1004.20026.400000.550.550.190.4512.7452.99108.62266.05291.6528.25
24.551.70.1000000000000000000113.658.60
5.54.22.67.44.42.710.20.10.1033.233.534.836.439.681.44109.12189.34296.5445.61466.59408.59544.33597.24
0000000000046.446.446.446.446.4246.4246.4246.4256.4456.4456.4456.4456.4456.44
0.412.9145.6000000.100.90.92.211.190.220.490.511.5119.092359.5484.5785.66
0.140.140.140.170.010.010.010.010.010.010.030.090.090.090.10.090.140.170.260.40.680.761.021.181.45
0.360.450.380.240.080.080.080.040.020.020.030.170.190.20.220.250.660.870.981.131.42.892.272.332.61
                                                 
6.56.5168.29.49.49.49.413.39.428.228.282.895959594.9594.9596.1296.1296.1296.12100.66100.74100.7799.91
000000000000000000000113.84115.91116.7116.7
0.20.20-0.030.010.020.01-0-0.02-0.02-0.02-00.030.060.070.070.420.680.790.911.011.971.681.912.19
0.40.4000000000-0.7-0.3-0.8-0.80.922.513.920.121.010.91.091.591.9-1.2
0000000000000000000000000
0.210.210.17-0.020.020.030.020.01-0.010.0100.080.120.150.170.170.510.780.8811.112.181.892.132.4
133.3224.8187.653.240.940.847.616.926.614.221.328.133.633.924.720.5322.627.9137.3749.9159.87115.4453.3872.1258.84
0000000000002.63.82.6005.716.526.8310.4532.89.669.714.63
00018.212.14.210.51.73.840.9224.5117.357.86118.9656.0750.460.29200.75389.79163.56124.7894.39
0000000.17.46.80.10.323.613.44.800000000000
0000000.40.30000.20.20.30.30.40.290.060.190.252.152.931.662.083.32
133.3224.8187.671.4534558.626.337.218.322.573.954.343.844.978.79141.8689.7594.48117.28273.22540.97228.27208.68171.17
000137.90.31.310.3009.19.50.400000.080.150.1617.7516.0121.0818.8820.04
8.26.601.600000006.36.96.73.70.873.197.21.8802.94000.050
5.510.822.147.62.30.6000000.10.40.91.61.260.4612.16.534.55150.1515.0317.2518.74
13.717.422.1187.12.61.910.3009.115.97.77.65.32.143.648.284.136.6925.24166.1536.1136.1938.77
147242.2209.7258.555.646.959.626.637.218.331.689.86251.450.280.93145.598.0298.61123.97298.46707.12264.38244.87209.95
0.360.450.380.230.080.070.080.040.020.020.040.170.190.20.220.250.660.870.981.131.42.892.162.382.61
Details

Balance Sheet

ⓘ

Understanding the Balance Sheet

The balance sheet of CD Projekt provides a detailed financial snapshot, revealing the company's assets, liabilities, and equity at a specific point in time. Analyzing these components is crucial for investors looking to understand CD Projekt's financial health and stability.

Assets

CD Projekt's assets represent everything the company owns or controls that has monetary value. These are categorized into current and non-current assets, offering insights into the company's liquidity and long-term investments.

Liabilities

Liabilities are obligations that CD Projekt must settle in the future. Analyzing the ratio of liabilities to assets provides insights into the company's financial leverage and risk exposure.

Equity

Equity refers to the residual interest in the assets of CD Projekt after deducting liabilities. It represents the owners’ claim on the company’s assets and earnings.

Year-to-Year Analysis

Comparing balance sheet figures year-to-year allows investors to identify trends, growth patterns, and potential financial risks, facilitating informed investment decisions.

Interpreting the Data

Detailed analysis of assets, liabilities, and equity can provide investors with comprehensive insights into CD Projekt's financial standing, aiding in investment evaluations and risk assessments.

 
NET INCOME (B PLN)DEPRECIATION (M PLN)DEFERRED TAXES (M PLN)CHANGES IN WORKING CAPITAL (M PLN)NON-CASH ITEM (M PLN)PAID INTEREST (M PLN)PAID TAXES (M PLN)NET CASH FLOW FROM OPERATING ACTIVITIES (M PLN)CAPITAL EXPENDITURES (M PLN)CASH FLOW FROM INVESTING ACTIVITIES (M PLN)CASH FLOW FROM OTHER INVESTING ACTIVITIES (M PLN)INTEREST INCOME AND EXPENSES (M PLN)NET DEBT CHANGE (M PLN)NET CHANGE IN EQUITY (M PLN)CASH FLOW FROM FINANCING ACTIVITIES (M PLN)CASH FLOW FROM OTHER FINANCING ACTIVITIES (PLN)TOTAL DIVIDENDS PAID (M PLN)NET CHANGE IN CASH FLOW (M PLN)FREE CASH FLOW (M PLN)SHARE-BASED COMPENSATION (M PLN)
1998199920002002200320042005200620072008200920102011201220132014201520162017201820192020202120222023
0.030-0.04-0.050.050.010-0.01-0.020-0-00.030.030.0100.340.250.20.110.181.150.210.350.48
56619730110012233993641637267104117245
0000000000000000000000000
-19-45724-50-820-416-12-20-29-332-31-28307-14-716612-70-35
-28-6226-16-40140010000-1310-201864112-80
25138300000011100000000000
120500000000020306961522327-6184317
-15-42518-14-220-140-11-41002622-3411259233132216711967406610
-29-35-15-30-1000000-2-4-4-5-57-67-90-15-91-18-27-48-58
-46-51173016-10000-130-60-40-92-158-282-94-164-106-613-335-607
-17-1532341600100-130-3405-35-90-191-79-72-87-585-287-549
0000000000000000000000000
3454-23-35-23-126-1-69-3-7-8-500000-5-2-3-3-2
00000000018611900005000-882-990
2846-36-43-52-126-1121650-9-5104-1010-107-91-505-204-103
-5.00-8.00-13.00-8.00-3.00-------2.00-1.00------------
000000000000000000-1000-1000-503-100-99
-33-955-407-7-11-215-51712-2319105-15037-54513-151-133-99
-45-40.79.715.1-14.5-3.620-15.1-0.8-11.1-4.39.5-2.522.617.9-8.74354.94191.81142.57117.42125.2693.19939.86357.76552.72
0000000000000000000000000

CD Projekt stock margins

The CD Projekt margin analysis displays the gross margin, EBIT margin, as well as the profit margin of CD Projekt. The EBIT margin (EBIT/sales) indicates the percentage of sales that remains as operating profit. The profit margin shows the percentage of sales that remains for CD Projekt.

  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Gross margin
EBIT margin
Profit margin
Details

Margin

ⓘ

Understanding Gross Margin

The gross margin, expressed as a percentage, delineates the gross profit made from the CD Projekt's sales revenue. A higher gross margin percentage indicates that the CD Projekt retains more revenue after accounting for the costs of goods sold. Investors use this metric to gauge financial health and operational efficiency, as well as to compare it with competitors and industry averages.

EBIT Margin Analysis

EBIT margin represents the CD Projekt's earnings before interest and taxes. Analyzing the EBIT margin over different years provides insights into the operational profitability and efficiency, excluding the effects of financial leverage and tax structure. A growing EBIT margin over the years signifies improving operational performance.

Revenue Margin Insights

The revenue margin demonstrates the CD Projekt's total revenue generated. When comparing the revenue margin year over year, investors can gauge the CD Projekt's growth and market expansion. It is essential to compare the revenue margin with the gross and EBIT margins to understand the cost and profit structures better.

Interpreting Expectations

The expected values for gross, EBIT, and revenue margins provide future financial outlook of the CD Projekt. Investors should compare these expectations with historical data to understand potential growth and risk factors. It is crucial to consider the underlying assumptions and methodologies used in projecting these expected values to make informed investment decisions.

Comparative Analysis

Comparing the gross, EBIT, and revenue margins, both yearly and over multiple years, enables investors to perform a comprehensive analysis of the CD Projekt's financial health and growth prospects. Evaluating the trends and patterns in these margins helps in identifying strengths, weaknesses, and potential investment opportunities.

CD Projekt Margin History

CD Projekt Gross marginCD Projekt Profit marginCD Projekt EBIT marginCD Projekt Profit margin
2029e69.06 %25.95 %0 %
2028e69.06 %110.02 %0 %
2027e69.06 %47.23 %35.77 %
2026e69.06 %54.2 %62.97 %
2025e69.06 %22.65 %22.28 %
2024e69.06 %30.83 %34.44 %
202369.06 %38.57 %39.11 %
202274.39 %43.58 %36.37 %
202171.83 %31.13 %23.52 %
202077.03 %55.02 %53.77 %
201969.05 %34.62 %33.63 %
201870.72 %30.99 %30.13 %
201782.26 %52.14 %43.24 %
201680.61 %51.99 %42.9 %
201573.61 %53.17 %42.91 %
201436.97 %7.92 %5.42 %
201337.48 %11.11 %10.48 %
201245.37 %17.5 %17.13 %
201159.99 %20.48 %17.62 %
201064.68 %-1.39 %-6.94 %
20097.69 %-38.46 %-176.92 %
20087.35 %2.31 %2.31 %
20075.89 %-14.07 %-22.46 %
20068.3 %-8.51 %-8.72 %
200518.39 %-2.66 %-2.7 %
200410.31 %1.68 %3.59 %

CD Projekt Stock Sales Revenue, EBIT, Earnings per Share

The CD Projekt earnings per share therefore indicates how much revenue CD Projekt has generated per share in a given period. The earnings before interest and taxes per share shows how much of the operating profit corresponds to each share. The earnings per share indicates how much of the profit belongs to each share.

  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Sales per Share
EBIT per share
Earnings per Share
Details

Revenue, EBIT and Earnings per share

ⓘ

Revenue Per Share

Revenue per share represents the total revenue CD Projekt earns, divided by the number of outstanding shares. It is a crucial metric as it reflects the company's ability to generate sales and signifies growth and expansion potential. Comparing yearly revenue per share allows investors to analyze the consistency in a company’s earnings and predict future trends.

EBIT Per Share

EBIT per share indicates CD Projekt's earning before interest and taxes, offering insights into operational profitability excluding the effects of capital structure and tax rates. It can be juxtaposed against revenue per share to gauge the efficiency in converting sales into profits. A consistent increase in EBIT per share over the years underscores operational efficiency and profitability.

Income Per Share

Income per share, or earnings per share (EPS), reveals the portion of CD Projekt’s profit allocated to each share of common stock. It’s instrumental in evaluating the profitability and financial health. By comparing it with revenue and EBIT per share, investors discern how effectively a firm translates sales and operational profits into net income.

Expected Values

Expected values are projections of revenue, EBIT, and income per share for forthcoming years. These anticipations, rooted in historical data and market analysis, aid investors in strategizing their investments, evaluating CD Projekt's prospective performance, and estimating future stock prices. However, it’s pivotal to consider market volatilities and uncertainties that can influence these projections.

CD Projekt Revenue, EBIT and net profit per share

DateCD Projekt Sales per ShareCD Projekt EBIT per shareCD Projekt Earnings per Share
2029e60.04 PLN0 PLN0 PLN
2028e16.78 PLN0 PLN0 PLN
2027e30.69 PLN0 PLN10.98 PLN
2026e13.9 PLN0 PLN8.75 PLN
2025e7.21 PLN0 PLN1.61 PLN
2024e8.86 PLN0 PLN3.05 PLN
202312.27 PLN4.73 PLN4.8 PLN
20229.46 PLN4.12 PLN3.44 PLN
20218.81 PLN2.74 PLN2.07 PLN
202021.29 PLN11.71 PLN11.45 PLN
20195.18 PLN1.79 PLN1.74 PLN
20183.61 PLN1.12 PLN1.09 PLN
20174.65 PLN2.43 PLN2.01 PLN
20166.03 PLN3.13 PLN2.59 PLN
20158.4 PLN4.47 PLN3.61 PLN
20141.01 PLN0.08 PLN0.05 PLN
20131.5 PLN0.17 PLN0.16 PLN
20121.73 PLN0.3 PLN0.3 PLN
20111.46 PLN0.3 PLN0.26 PLN
20100.8 PLN-0.01 PLN-0.06 PLN
20090.05 PLN-0.02 PLN-0.08 PLN
20081.69 PLN0.04 PLN0.04 PLN
20074.51 PLN-0.64 PLN-1.01 PLN
20066.35 PLN-0.54 PLN-0.55 PLN
200511 PLN-0.29 PLN-0.3 PLN
20045.51 PLN0.09 PLN0.2 PLN

CD Projekt business model

CD Projekt SA is a Polish company specializing in the development and distribution of video games. It was founded in 1994 in Warsaw by Marcin Iwiński and Michał Kiciński. Initially, they were a small distribution company for foreign video games, but soon they began developing their own games. Over the years, the company has become one of the most significant game developers globally, with a focus on role-playing games. The most well-known and best-selling games are The Witcher series and Cyberpunk 2077. In 2020, they achieved a record revenue with a profit of almost 620 million euros. The company is divided into two main divisions, focusing on game development and distribution. The development arm, CD Projekt Red, has gained recognition worldwide for their creations and has studios in Warsaw and Krakow. CD Projekt RED has built a reputation for quality products, particularly known for their work on The Witcher series. These games are praised for their sci-fi elements, open worlds, and strong narratives, gaining a loyal fan base. In 2015, the company released the third installment of The Witcher saga, The Witcher 3, which sold over 10 million copies, setting a record for the Polish company. Cyberpunk 2077 is the latest title released in December 2020. It is an action role-playing game played from a first-person perspective, set in a futuristic world. The game has received immense attention from players and critics, being considered one of the most anticipated games of 2020. CD Projekt RED creates games for PC, consoles, and mobile devices. Their games are known for their strong narratives, open worlds, stunning graphics, and direct engagement with the community. They are dedicated to making games by fans, for fans, and often provide free add-ons to extend the player experience. CD Projekt also has a distribution division, CD Projekt Publishing, specializing in marketing video games. They have contracts with major companies such as Electronic Arts, Take-Two Interactive, and Square Enix to sell their games in Poland and other countries. Despite the success of Cyberpunk 2077, CD Projekt has also faced criticism for delays and shortcomings in releasing game updates. However, the company is working hard to address these issues and make their products as captivating as possible. Overall, CD Projekt has achieved an excellent position in the market through their high-quality products and close connection with the community. They are a company specialized in grand developments and highly appreciated by their customers. CD Projekt is one of the most popular companies on Eulerpool.com.

CD Projekt SWOT Analysis

Strengths

CD Projekt SA benefits from a strong market position as a renowned video game developer and publisher. The company's flagship franchise, The Witcher, has achieved critical acclaim and a dedicated fan base, contributing to its brand value and market recognition.

CD Projekt SA has a talented and dedicated team of developers who consistently deliver high-quality products. The company's commitment to storytelling, innovation, and immersive gaming experiences has set it apart from competitors.

Weaknesses

CD Projekt SA is heavily dependent on the success of its major franchises, such as The Witcher and Cyberpunk 2077. Any setbacks or delays in game releases can significantly impact the company's financial performance and reputation.

Although CD Projekt SA has a loyal fan base, it may struggle to attract new players who are not familiar with its existing franchises. This narrow market appeal could limit the company's growth potential.

Opportunities

CD Projekt SA can leverage its strong brand and reputation to expand into new markets or develop new franchises. The company's success in creating immersive storytelling experiences positions it well to explore partnerships in film or television production.

The growing global gaming market presents opportunities for CD Projekt SA to capitalize on the increasing demand for high-quality video games across different platforms, including consoles, PC, and mobile.

Threats

The competitive landscape in the video game industry is intense, with established players and new entrants continuously vying for market share. CD Projekt SA faces the risk of losing its market position if it fails to innovate or keep up with evolving industry trends.

Public perception and backlash surrounding certain decisions, such as the release of Cyberpunk 2077 with technical issues, may impact CD Projekt SA's reputation and consumer trust.

LIMITED TIME OFFER

The World’s Best Investors Are On Eulerpool

Subscribe for $2

CD Projekt Eulerpool Fair Value

Details

Fair Value

ⓘ

Understanding Fair Value

The fair value of a stock provides insights into whether the stock is currently undervalued or overvalued. It is calculated based on profit, revenue, or dividends and offers a comprehensive perspective of the stock’s intrinsic value.

Income-Based Fair Value

This is calculated by multiplying the earnings per share by the average P/E ratio of the selected past years for smoothing. If the fair value is higher than the current market price, it suggests that the stock is undervalued.

Example 2022

Fair Value Profit 2022 = Earnings per Share 2022 / Average P/E Ratio 2019 - 2021 (3 Years Smoothing)

Revenue-Based Fair Value

It is derived by multiplying the revenue per share by the average price-to-sales ratio of the selected past years for smoothing. An undervalued stock is identified if the fair value exceeds the ongoing market price.

Example 2022

Fair Value Revenue 2022 = Revenue per Share 2022 / Average PSR 2019 - 2021 (3 Years Smoothing)

Dividend-Based Fair Value

This value is determined by dividing the dividend per share by the average dividend yield of the selected past years for smoothing. A higher fair value than the market price indicates an undervalued stock.

Example 2022

Fair Value Dividend 2022 = Dividend per Share 2022 * Average Dividend Yield 2019 - 2021 (3 Years Smoothing)

Expectations and Forecasts

Future expectations provide potential trajectories for stock prices and aid investors in decision-making. The expected values are forecasted figures of fair value, taking into account the growth or decline trends of profit, revenue, or dividend.

Comparative Analysis

Comparing the fair value based on profit, revenue, and dividend provides a holistic overview of the stock’s financial health. Observing the annual and per-annual variations contributes to understanding the consistency and reliability of stock performance.

CD Projekt historical P/E ratio, EBIT multiple, and P/S ratio

LIMITED TIME OFFER

The World’s Best Investors Are On Eulerpool

Subscribe for $2

CD Projekt shares outstanding

The number of shares was CD Projekt in 2024 — This indicates how many shares 100.23 M is divided into. Since shareholders are the owners of a company, each share represents a small portion of the company's ownership.

  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Number of stocks
Details

Revenue, EBIT and Earnings per share

ⓘ

Revenue Per Share

Revenue per share represents the total revenue CD Projekt earns, divided by the number of outstanding shares. It is a crucial metric as it reflects the company's ability to generate sales and signifies growth and expansion potential. Comparing yearly revenue per share allows investors to analyze the consistency in a company’s earnings and predict future trends.

EBIT Per Share

EBIT per share indicates CD Projekt's earning before interest and taxes, offering insights into operational profitability excluding the effects of capital structure and tax rates. It can be juxtaposed against revenue per share to gauge the efficiency in converting sales into profits. A consistent increase in EBIT per share over the years underscores operational efficiency and profitability.

Income Per Share

Income per share, or earnings per share (EPS), reveals the portion of CD Projekt’s profit allocated to each share of common stock. It’s instrumental in evaluating the profitability and financial health. By comparing it with revenue and EBIT per share, investors discern how effectively a firm translates sales and operational profits into net income.

Expected Values

Expected values are projections of revenue, EBIT, and income per share for forthcoming years. These anticipations, rooted in historical data and market analysis, aid investors in strategizing their investments, evaluating CD Projekt's prospective performance, and estimating future stock prices. However, it’s pivotal to consider market volatilities and uncertainties that can influence these projections.

CD Projekt dividend history and estimates

In 2024, CD Projekt paid a dividend amounting to 1 PLN. Dividend means that CD Projekt distributes a portion of its profits to its owners.

  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Dividend
Dividend (Estimate)
Details

Dividend

ⓘ

Dividend Overview

The dividend per year chart for CD Projekt provides a comprehensive view of the annual dividends distributed to shareholders. Analyze the trend to understand the consistency and growth in dividend payouts over the years.

Interpretation and Use

A consistent or increasing trend in dividends can indicate the company's profitability and financial health. Investors can use this data to identify CD Projekt’s potential for long-term investment and income generation through dividends.

Investment Strategy

Incorporate the dividend data in evaluating CD Projekt's overall performance. A thorough analysis, considering other financial aspects, will help in making informed investment decisions for optimal capital growth and income generation.

CD Projekt Dividend History

DateCD Projekt Dividend
2029e0.99 PLN
2028e1 PLN
2027e0.99 PLN
2026e0.99 PLN
2025e1.02 PLN
2024e0.96 PLN
20231 PLN
20221 PLN
20215 PLN
20205 PLN
20191.05 PLN
20181.05 PLN
20171.05 PLN
20161.05 PLN

CD Projekt dividend payout ratio

In 2024, CD Projekt had a payout ratio of 124.96%. The payout ratio indicates the percentage of the company's profits that CD Projekt distributes as dividends.

  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Payout ratio
Details

Payout ratio

ⓘ

What is Yearly Payout Ratio?

The yearly payout ratio for CD Projekt represents the proportion of earnings paid out as dividends to shareholders. It is an indicator of the company's financial health and stability, illustrating how much profit is being returned to investors versus being reinvested back into the company.

How to Interpret the Data

A lower payout ratio for CD Projekt could mean that the company is reinvesting more into its growth, whereas a higher ratio indicates more earnings are being distributed as dividends. Investors seeking regular income might prefer companies with a higher payout ratio, while those looking for growth may opt for companies with a lower ratio.

Using the Data for Investments

Evaluate CD Projekt's payout ratio in conjunction with other financial metrics and performance indicators. A sustainable payout ratio, coupled with strong financial health, can indicate a reliable dividend payout. However, a very high ratio might suggest the company is not sufficiently reinvesting in its future growth.

CD Projekt Payout Ratio History

DateCD Projekt Payout ratio
2029e103.25 %
2028e98.99 %
2027e105.48 %
2026e105.27 %
2025e86.22 %
2024e124.96 %
2023104.64 %
202229.07 %
2021241.17 %
202043.67 %
201960.29 %
201896.57 %
201752.2 %
201640.62 %
2015104.64 %
2014104.64 %
2013104.64 %
2012104.64 %
2011104.64 %
2010104.64 %
2009104.64 %
2008104.64 %
2007104.64 %
2006104.64 %
2005104.64 %
2004104.64 %
LIMITED TIME OFFER

The World’s Best Investors Are On Eulerpool

Subscribe for $2
Unfortunately, there are currently no price targets and forecasts available for CD Projekt.

CD Projekt latest earnings and earnings surprises

DateEPS EstimateEPS ActualQuarterly report
6/30/20240.41 PLN0.7 PLN (71.82 %)2024 Q2
3/31/20240.75 PLN1 PLN (33.19 %)2024 Q1
12/31/20231.15 PLN1.91 PLN (66.64 %)2023 Q4
9/30/20231.26 PLN2.03 PLN (61.23 %)2023 Q3
6/30/20230.42 PLN0.22 PLN (-47.72 %)2023 Q2
3/31/20230.68 PLN0.69 PLN (1.2 %)2023 Q1
12/31/20221.26 PLN1.33 PLN (5.35 %)2022 Q4
9/30/20220.42 PLN0.98 PLN (131.02 %)2022 Q3
6/30/20220.93 PLN0.45 PLN (-51.57 %)2022 Q2
3/31/20220.6 PLN0.68 PLN (14.11 %)2022 Q1
1
2
3

Eulerpool ESG Scorecard© for the CD Projekt stock

Eulerpool World ESG Rating (EESG©)

73/ 100

🌱 Environment

95

👫 Social

90

🏛️ Governance

32

Environment

Scope 1 - Direct Emissions
27
Scope 2 - Indirect emissions from purchased energy
1,644
Scope 3 - Indirect emissions within the value chain
321,490.07
Total CO₂ emissions
1,671
CO₂ reduction strategy
Coal energy
Nuclear power
Animal experiments
Fur & Leather
Pesticides
Palm Oil
Tobacco
Genetically modified organisms
Climate concept
Sustainable forestry
Recycling regulations
Environmentally friendly packaging
Hazardous substances
Fuel consumption and efficiency
Water consumption and efficiency

Social

Percentage of female employees32
Percentage of women in management
Percentage of Asian employees
Share of Asian management
Percentage of Hispanic/Latino employees
Hispano/Latino Management share
Percentage of Black employees
Black Management Share
Percentage of white employees
White Management Share
Adult content
Alcohol
Weapons
Firearms
Gambling
Military contracts
Human rights concept
Privacy concept
Occupational health and safety
Catholic

Governance (Corporate Governance)

Environmental reporting
Stakeholder Engagement
Call Back Policies
Antitrust law

The Eulerpool ESG Scorecard© is the strictly copyrighted intellectual property of Eulerpool Research Systems. Any unauthorized use, imitation, or infringement will be actively pursued and may lead to significant legal consequences. For licenses, collaborations, or usage rights, please contact us directly via our contact form. Contact Form to us.

CD Projekt shareholders

%
Name
Stocks
Change
Date
12.88512 % Iwinski (Marcin)12,873,52007/25/2024
9.99836 % Kicinski (Michal)9,989,36307/25/2024
6.86490 % Nielubowicz (Piotr Marcin)6,858,71707/25/2024
5.03077 % Nationale-Nederlanden Powszechne Towarzystwo Emerytalne S.A.5,026,2465,026,2467/25/2024
2.31273 % Norges Bank Investment Management (NBIM)2,310,6441,094,0366/30/2024
1.98316 % The Vanguard Group, Inc.1,981,375-4,2779/30/2024
1.30117 % Seafarer Capital Partners, LLC1,300,00006/30/2024
1.26848 % BlackRock Institutional Trust Company, N.A.1,267,3409,7799/30/2024
0.91115 % Fidelity Management & Research Company LLC910,3324,7098/31/2024
0.85640 % Goldman Sachs Towarzystwo Funduszy Inwestycyjnych SA855,630-148,04312/31/2023
1
2
3
4
5
...
10

CD Projekt Executives and Management Board

Mr. Adam Kicinski

CD Projekt Chief Strategy Officer, Chairman of the Management Board
Compensation 5.63 M PLN

Mr. Adam Badowski

CD Projekt Joint Chief Executive Officer, Member of the Management Board
Compensation 5.63 M PLN

Mr. Michal Nowakowski

CD Projekt Joint Chief Executive Officer, Member of the Management Board
Compensation 5.63 M PLN

Mr. Piotr Nielubowicz

CD Projekt Vice President of the Management Board, Chief Financial Officer
Compensation 5.63 M PLN

Mr. Piotr Karwowski

CD Projekt Member of the Management Board
Compensation 5.57 M PLN
1
2
3

Most common questions regarding CD Projekt

What values and corporate philosophy does CD Projekt represent?

CD Projekt SA represents values of innovation, passion, and dedication in the gaming industry. With a commitment to creating immersive experiences, the company has gained recognition for its critically acclaimed game series, including The Witcher and Cyberpunk 2077. CD Projekt SA's corporate philosophy revolves around putting gamers first, ensuring quality, and embracing a player-centric approach. The company focuses on delivering rich storytelling, engaging gameplay, and high-quality graphics to provide unforgettable gaming experiences. CD Projekt SA's emphasis on creativity, customer satisfaction, and pushing boundaries has solidified its position as a leading game developer and publisher in the global market.

In which countries and regions is CD Projekt primarily present?

CD Projekt SA is primarily present in Poland.

What significant milestones has the company CD Projekt achieved?

Some significant milestones achieved by CD Projekt SA include the successful development and release of critically acclaimed video game series such as "The Witcher" and "Cyberpunk 2077." The company has gained a strong reputation for creating immersive and high-quality gaming experiences, with "The Witcher 3: Wild Hunt" winning numerous Game of the Year awards. CD Projekt SA has also ventured into digital distribution with GOG.com, a DRM-free platform for PC gamers. Moreover, its market value and global recognition have increased significantly, making CD Projekt SA one of the leading companies in the gaming industry.

What is the history and background of the company CD Projekt?

CD Projekt SA is a renowned Polish video game developer and publisher. Founded in 1994 by Marcin Iwiński and Michał Kiciński, CD Projekt SA quickly gained recognition for its successful video game series, "The Witcher," based on the fantasy novels of Andrzej Sapkowski. The company's dedication to creating immersive and high-quality gaming experiences has earned them a loyal fan base worldwide. CD Projekt SA has since expanded its operations and is now also known for its digital distribution platform, GOG.com. With a strong track record of developing innovative and beloved games, CD Projekt SA has become a prominent player in the gaming industry.

Who are the main competitors of CD Projekt in the market?

The main competitors of CD Projekt SA in the market include major gaming companies such as Electronic Arts (EA), Activision Blizzard, and Ubisoft. These companies are well-known for their successful gaming franchises and have established a strong presence in the industry. CD Projekt SA faces competition in the video game market based on factors like game quality, innovation, and brand recognition.

In which industries is CD Projekt primarily active?

CD Projekt SA is primarily active in the video game industry.

What is the business model of CD Projekt?

The business model of CD Projekt SA revolves around the development, publishing, and distribution of video games. As a renowned Polish game developer, CD Projekt SA focuses on creating immersive and story-driven experiences for gamers worldwide. The company is best known for its critically acclaimed game series, such as The Witcher and Cyberpunk 2077. CD Projekt SA's business model emphasizes delivering high-quality and innovative games that captivate players and drive sales. With a strong emphasis on storytelling and immersive gameplay, CD Projekt SA continues to establish itself as a prominent player in the gaming industry.

What is the P/E ratio of CD Projekt 2025?

The P/E ratio cannot be calculated for CD Projekt at the moment.

What is the P/S ratio of CD Projekt 2025?

The P/S cannot be calculated for CD Projekt currently.

What is the Quality Investing of CD Projekt?

The Quality Investing for CD Projekt is 6/10.

What is the revenue of CD Projekt 2025?

The expected CD Projekt revenue is 720.26 M PLN.

How high is the profit of CD Projekt 2025?

The expected CD Projekt profit is 160.5 M PLN.

What is the business model of CD Projekt

CD Projekt SA is a Polish company operating in the entertainment industry, specializing in the development, publishing, and marketing of video games. The company was founded in 1994 and has been listed on the Warsaw Stock Exchange since 2002. CD Projekt SA's business model is based on three pillars: game development, game sales and additional content, and licensing. Game development is the company's core competency. CD Projekt SA gained recognition as a developer of RPG (Role-Playing Games) with its most famous game series, "The Witcher," based on the books by Polish author Andrzej Sapkowski. These games are known for their immersive storylines, complex characters, and detailed game worlds. The company invests a lot of time and money in the development of its games to achieve a high level of quality. Game sales and additional content are another important pillar of CD Projekt SA's business model. The company distributes its games worldwide through various platforms, such as Steam or GOG (Good Old Games), its own digital game distribution portal. Additional content, such as expansions or cosmetic items that enhance or personalize the gaming experience, is offered through the same platforms. By marketing games and content on various platforms, CD Projekt SA can maximize its reach and make its products accessible to a wider audience. Licensing is a third source of revenue for CD Projekt SA. The company has secured the rights to the characters and world of "The Witcher" series and can utilize these licensed products. Various products such as books, comics, soundtracks, and merchandise like t-shirts and figures are offered. By marketing licensed products, CD Projekt SA can increase its visibility and generate additional revenue. A key aspect of CD Projekt SA's business model is direct customer engagement. The company sees itself as a community-driven enterprise, actively communicating with its fans and involving them in the development process of its games. Through this model, CD Projekt SA has built a loyal fan base that trusts the company in developing new games and products. Overall, CD Projekt SA's business model is focused on delivering high-quality products and establishing a direct connection with its customers. Through the combination of game development, sales and marketing, as well as licensing, the company can generate a solid source of revenue and strengthen its position as a leading developer of RPG games.

What is the CD Projekt dividend?

CD Projekt pays a dividend of 1 PLN distributed over 1 payouts per year.

How often does CD Projekt pay dividends?

CD Projekt pays out a dividend 1 times a year.

What is the CD Projekt ISIN?

The ISIN of CD Projekt is PLOPTTC00011.

What is the CD Projekt WKN?

The WKN of CD Projekt is 534356.

What is the CD Projekt ticker?

The ticker of CD Projekt is CDR.WA.

How much dividend does CD Projekt pay?

Over the past 12 months, CD Projekt paid a dividend of 1 PLN . This corresponds to a dividend yield of about . For the coming 12 months, CD Projekt is expected to pay a dividend of 0.99 PLN.

What is the dividend yield of CD Projekt?

The current dividend yield of CD Projekt is .

When does CD Projekt pay dividends?

CD Projekt pays a quarterly dividend. This is distributed in the months of June, August, July, July.

How secure is the dividend of CD Projekt?

CD Projekt paid dividends every year for the past 0 years.

What is the dividend of CD Projekt?

For the upcoming 12 months, dividends amounting to 0.99 PLN are expected. This corresponds to a dividend yield of 0.48 %.

In which sector is CD Projekt located?

CD Projekt is assigned to the 'Communication' sector.

Wann musste ich die Aktien von CD Projekt kaufen, um die vorherige Dividende zu erhalten?

To receive the latest dividend of CD Projekt from 6/27/2024 amounting to 1 PLN, you needed to have the stock in your portfolio before the ex-date on 6/20/2024.

When did CD Projekt pay the last dividend?

The last dividend was paid out on 6/27/2024.

What was the dividend of CD Projekt in the year 2024?

In the year 2024, CD Projekt distributed 1 PLN as dividends.

In which currency does CD Projekt pay out the dividend?

The dividends of CD Projekt are distributed in PLN.

All fundamentals about CD Projekt

Our stock analysis for CD Projekt Revenue stock includes important financial indicators such as revenue, profit, P/E ratio, P/S ratio, EBIT, as well as information on dividends. We also assess aspects such as stocks, market capitalization, debt, equity, and liabilities of CD Projekt Revenue. If you are looking for more detailed information on these topics, we offer comprehensive analyses on our subpages.