Members Co Stock | 2130.T | JP3921700005 |

Date	Members Co Price
12/30/2024	1,043.00 undefined
12/27/2024	1,063.00 undefined
12/26/2024	1,043.00 undefined
12/25/2024	1,026.00 undefined
12/24/2024	1,003.00 undefined
12/23/2024	1,046.00 undefined
12/20/2024	1,041.00 undefined
12/19/2024	1,055.00 undefined
12/18/2024	1,050.00 undefined
12/17/2024	1,044.00 undefined
12/16/2024	1,073.00 undefined
12/13/2024	1,102.00 undefined
12/12/2024	1,045.00 undefined
12/11/2024	1,050.00 undefined
12/10/2024	1,030.00 undefined
12/9/2024	1,082.00 undefined
12/6/2024	1,032.00 undefined

Date	Members Co Revenue	Members Co EBIT	Members Co Net Income
2027e	26.87 B undefined	0 undefined	456.78 M undefined
2026e	24.85 B undefined	0 undefined	265.66 M undefined
2025e	22.83 B undefined	0 undefined	13.55 M undefined
2024	20.47 B undefined	46.95 M undefined	126.52 M undefined
2023	17.66 B undefined	1.44 B undefined	1.01 B undefined
2022	14.94 B undefined	1.87 B undefined	1.4 B undefined
2021	12.09 B undefined	1.31 B undefined	896.36 M undefined
2020	10.61 B undefined	1.28 B undefined	861.85 M undefined
2019	8.86 B undefined	968.32 M undefined	619.86 M undefined
2018	7.4 B undefined	667.31 M undefined	441.34 M undefined
2017	6.48 B undefined	658.71 M undefined	449.06 M undefined
2016	6.47 B undefined	448.65 M undefined	290.7 M undefined
2015	6.33 B undefined	298.45 M undefined	184.76 M undefined
2014	5.79 B undefined	263.3 M undefined	146 M undefined
2013	4.82 B undefined	195.8 M undefined	97.3 M undefined
2012	4.56 B undefined	239.5 M undefined	306.3 M undefined
2011	4.57 B undefined	111.7 M undefined	136 M undefined
2010	3.97 B undefined	114.9 M undefined	57 M undefined
2009	4.72 B undefined	11.4 M undefined	16.1 M undefined
2008	4.62 B undefined	-74.2 M undefined	-493.4 M undefined
2007	5.27 B undefined	-19.2 M undefined	-82.9 M undefined
2006	5.31 B undefined	232.4 M undefined	225 M undefined
2005	3.56 B undefined	85.8 M undefined	28.2 M undefined

	Revenue	EBIT	Net Income
2005	3.56 B JPY	85.8 M JPY	28.2 M JPY
2006	5.31 B JPY	232.4 M JPY	225 M JPY
2007	5.27 B JPY	-19.2 M JPY	-82.9 M JPY
2008	4.62 B JPY	-74.2 M JPY	-493.4 M JPY
2009	4.72 B JPY	11.4 M JPY	16.1 M JPY
2010	3.97 B JPY	114.9 M JPY	57 M JPY
2011	4.57 B JPY	111.7 M JPY	136 M JPY
2012	4.56 B JPY	239.5 M JPY	306.3 M JPY
2013	4.82 B JPY	195.8 M JPY	97.3 M JPY
2014	5.79 B JPY	263.3 M JPY	146 M JPY
2015	6.33 B JPY	298.45 M JPY	184.76 M JPY
2016	6.47 B JPY	448.65 M JPY	290.7 M JPY
2017	6.48 B JPY	658.71 M JPY	449.06 M JPY
2018	7.4 B JPY	667.31 M JPY	441.34 M JPY
2019	8.86 B JPY	968.32 M JPY	619.86 M JPY
2020	10.61 B JPY	1.28 B JPY	861.85 M JPY
2021	12.09 B JPY	1.31 B JPY	896.36 M JPY
2022	14.94 B JPY	1.87 B JPY	1.4 B JPY
2023	17.66 B JPY	1.44 B JPY	1.01 B JPY
2024	20.47 B JPY	46.95 M JPY	126.52 M JPY
2025e	22.83 B JPY	0 JPY	13.55 M JPY
2026e	24.85 B JPY	0 JPY	265.66 M JPY
2027e	26.87 B JPY	0 JPY	456.78 M JPY

2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024

0.56	1.05	1	0.53	0.38	0.47	0.69	1.03	1.09	0.99	1.2	1.37	1.61	1.94	2.6	3.12	4.14	5.23	4.48	3.78
0.53	0.74	0.67	0.93	0.74	0.87	0.81	0.95	0.95	1.2	1.21	1.39	1.62	1.75	2.03	2.56	2.81	3.06	3.37	3.84
2.2	23.9	148.8	54.1	1.2	0	8.1	0	0	0	0	0	0	0	0	50.25	33.84	12.37	16.13	6.69
84.8	60.4	35.6	59.1	48.5	48.6	9.3	5.7	48.3	47.2	70.48	42.28	32.77	35.36	35.61	37.44	31.8	48.63	68.55	38.9
42.6	33.6	32.7	39.4	38	16.5	19	73.7	64.5	117.7	153.13	194.78	138.84	76.5	148.58	184.22	173.1	224.31	234.31	299.83
1.22	1.91	1.88	1.61	1.21	1.4	1.53	2.06	2.15	2.36	2.64	2.99	3.41	3.8	4.81	5.94	7.19	8.58	8.17	7.97
0.08	0.06	0.07	0.04	0.04	0.04	0.03	0.01	0.14	0.16	0.16	0.16	0.31	0.58	0.52	0.79	0.74	0.95	1.27	1.28
0.01	0.03	0.09	0.04	0.02	0.02	0.01	0.01	0.01	0.02	0.08	0.09	0.24	0.37	0.31	0.3	0.27	0.37	1.34	1.74
22.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
7	4.6	2.6	1.7	18.3	16.6	4	10.8	14.7	18.7	30.22	25.15	22.94	26.14	24.09	16.69	8.44	12.43	9.9	7.68
0	0	0	0	0	0	0	0	0	0	0	120.46	120.46	236.58	195.85	166.31	116.12	116.12	116.12	116.12
102.4	102.4	149.7	156.3	202.5	125.7	125.4	132.3	133	161.5	178.45	133.03	104.86	117.7	187.41	194.23	325.11	375.35	401.19	421.8
0.22	0.2	0.32	0.24	0.28	0.21	0.17	0.17	0.3	0.36	0.44	0.53	0.81	1.32	1.24	1.46	1.46	1.83	3.14	3.56
1.44	2.1	2.2	1.85	1.49	1.61	1.71	2.23	2.45	2.72	3.08	3.52	4.21	5.13	6.05	7.41	8.65	10.4	11.31	11.53

0.5	0.5	0.77	0.77	0.77	0.77	0.77	0.77	0.77	0.78	0.78	0.79	0.81	0.84	0.89	0.9	0.91	0.96	1.02	1.06
130.5	130.5	401.7	401.7	401.7	401.7	401.7	401.7	403.8	410.5	414.66	426.15	501.75	536.02	458.88	474.59	228.75	281.7	342.67	393.07
-0.02	0.2	0.12	-0.37	-0.36	-0.3	-0.16	0.15	0.25	0.38	0.55	0.81	1.11	1.46	2.01	2.71	3.43	4.61	5.31	5.18
0	0	0	0	0	0	0	0	0	0	0	0	72.9	98.16	39.76	44.63	55.62	52.19	0	0
0	-0.3	-1.3	0	0	0	0.4	-1.1	1.6	3.4	0	0	0	0	0	0	0	0	0	0
0.61	0.83	1.29	0.8	0.82	0.87	1.01	1.32	1.43	1.58	1.75	2.04	2.49	2.94	3.4	4.13	4.62	5.9	6.67	6.63
0.46	0.54	0.37	0.44	0.43	0.45	0.41	0.52	0.53	0.51	0.48	0.5	0.66	0.63	0.72	1.05	0.97	1.07	0.81	0.8
0.05	0.09	0.08	0.08	0.05	0.08	0.07	0.13	0.1	0.14	0	0.28	0	0	0	0	0	0	2.49	3.2
0.12	0.14	0.2	0.24	0.21	0.16	0.19	0.26	0.33	0.43	0.56	0.61	0.89	1.15	1.57	1.62	2.56	2.73	0.73	0.65
0	100	0	100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
93.2	168	128	100	0	19.7	19.8	20.4	33	24.4	27.14	27.73	112.84	208.52	149.88	269.49	234.77	400.43	360.86	439.62
0.73	1.04	0.78	0.96	0.69	0.71	0.7	0.93	0.99	1.1	1.07	1.41	1.66	1.99	2.44	2.94	3.77	4.2	4.38	5.09
96	228	100	0	0	59.8	39.9	23.7	51	49.7	56.8	42.29	44.38	127.51	90.26	191.83	157.33	197.82	301.92	276.21
0	0	0	0	0	0	0	0	0	0	0	1.53	0	0	0	0	0	0	0	0
0	0	25.8	136	35.6	15.6	1.1	0	6.4	21.4	35.04	47.42	39.05	60.1	68.74	83.31	106.18	115.36	252.66	228.07
96	228	125.8	136	35.6	75.4	41	23.7	57.4	71.1	91.83	91.24	83.43	187.61	159	275.14	263.51	313.18	554.58	504.28
0.83	1.27	0.91	1.09	0.72	0.78	0.74	0.95	1.05	1.17	1.16	1.5	1.74	2.18	2.6	3.22	4.03	4.51	4.94	5.59
1.44	2.1	2.2	1.89	1.54	1.66	1.75	2.27	2.47	2.75	2.91	3.54	4.23	5.11	6	7.35	8.66	10.41	11.61	12.23

2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
0.03	0.23	-0.08	-0.49	0.02	0.06	0.14	0.25	0.18	0.26	0.32	0.47	0.66	0.66	0.97	1.24	1.25	1.9	1.4
23	18	15	12	10	15	14	12	20	36	45	57	181	224	248	302	350	366	493
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
149	-92	-142	-205	83	-139	89	11	-15	-326	-58	-282	-342	-55	-220	-614	172	-588	-534
50	18	39	313	-65	42	-51	102	-18	59	51	81	2	1	40	37	63	-21	40
6	4	4	2	1	3	1	1	1	1	0	0	2	1	3	3	3	4	8
2	3	1	2	2	3	1	2	6	93	158	153	239	169	240	483	338	512	581
0.25	0.17	-0.17	-0.37	0.05	-0.02	0.19	0.37	0.16	0.03	0.35	0.32	0.5	0.83	1.04	0.97	1.83	1.65	1.4
-78	-1	-23	-22	-19	-32	-2	-10	-83	-36	-22	-22	-26	-97	-68	-50	-56	-13	-140
-130	11	-147	-29	7	43	55	-16	-92	-75	-96	-121	-28	-270	3	-62	-57	-98	-1,165
-52	12	-124	-7	26	75	57	-5	-9	-38	-74	-98	-2	-173	72	-12	-1	-85	-1,025
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
80	306	-268	-28	-200	64	-19	-20	-26	-36	-29	-27	-178	-212	-227	-273	-278	-345	-456
0	0	534	-45	0	0	0	0	18	11	6	16	20	57	67	23	15	92	-197
80	306	266	-73	-200	64	-19	-19	-7	-48	-45	-40	-220	-235	-387	-383	-751	-468	-980
0	0	0	0	0	0	0	0	0	0	7	5	9	10	-109	12	-309	9	0
0	0	0	0	0	0	0	0	0	-22	-28	-35	-71	-90	-117	-147	-179	-225	-326
0.2	0.49	-0.05	-0.47	-0.15	0.09	0.23	0.34	0.06	-0.1	0.21	0.16	0.25	0.33	0.65	0.52	1.03	1.09	-0.75
175.6	170.9	-191.3	-392.2	27.4	-55	188.6	361.4	79.4	-10.5	331.31	300.24	470.92	736.9	968.2	916.9	1,777.91	1,640.04	1,258.69
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Members Co Gross margin	Members Co Profit margin	Members Co EBIT margin	Members Co Profit margin
2027e	20.97 %	0 %	1.7 %
2026e	20.97 %	0 %	1.07 %
2025e	20.97 %	0 %	0.06 %
2024	20.97 %	0.23 %	0.62 %
2023	29.45 %	8.17 %	5.71 %
2022	31.84 %	12.52 %	9.4 %
2021	31.9 %	10.87 %	7.42 %
2020	32.98 %	12.06 %	8.12 %
2019	33.87 %	10.93 %	7 %
2018	30.29 %	9.01 %	5.96 %
2017	29.03 %	10.17 %	6.93 %
2016	21.86 %	6.93 %	4.49 %
2015	19.25 %	4.72 %	2.92 %
2014	20.45 %	4.54 %	2.52 %
2013	24.06 %	4.06 %	2.02 %
2012	22.52 %	5.26 %	6.72 %
2011	16.4 %	2.45 %	2.98 %
2010	16.67 %	2.89 %	1.43 %
2009	16.26 %	0.24 %	0.34 %
2008	16.15 %	-1.61 %	-10.68 %
2007	17.02 %	-0.36 %	-1.57 %
2006	18.33 %	4.38 %	4.24 %
2005	22.23 %	2.41 %	0.79 %

	Gross margin	EBIT margin	Profit margin
2005	22.23 %	2.41 %	0.79 %
2006	18.33 %	4.38 %	4.24 %
2007	17.02 %	-0.36 %	-1.57 %
2008	16.15 %	-1.61 %	-10.68 %
2009	16.26 %	0.24 %	0.34 %
2010	16.67 %	2.89 %	1.43 %
2011	16.4 %	2.45 %	2.98 %
2012	22.52 %	5.26 %	6.72 %
2013	24.06 %	4.06 %	2.02 %
2014	20.45 %	4.54 %	2.52 %
2015	19.25 %	4.72 %	2.92 %
2016	21.86 %	6.93 %	4.49 %
2017	29.03 %	10.17 %	6.93 %
2018	30.29 %	9.01 %	5.96 %
2019	33.87 %	10.93 %	7 %
2020	32.98 %	12.06 %	8.12 %
2021	31.9 %	10.87 %	7.42 %
2022	31.84 %	12.52 %	9.4 %
2023	29.45 %	8.17 %	5.71 %
2024	20.97 %	0.23 %	0.62 %
2025e	20.97 %	0 %	0.06 %
2026e	20.97 %	0 %	1.07 %
2027e	20.97 %	0 %	1.7 %

Date	Members Co Sales per Share	Members Co EBIT per share	Members Co Earnings per Share
2027e	2,001.94 undefined	0 undefined	34.04 undefined
2026e	1,851.42 undefined	0 undefined	19.8 undefined
2025e	1,700.89 undefined	0 undefined	1.01 undefined
2024	1,570.75 undefined	3.6 undefined	9.71 undefined
2023	1,326.6 undefined	108.44 undefined	75.79 undefined
2022	1,121.27 undefined	140.38 undefined	105.42 undefined
2021	915.11 undefined	99.5 undefined	67.86 undefined
2020	804.58 undefined	97.04 undefined	65.37 undefined
2019	678.3 undefined	74.15 undefined	47.47 undefined
2018	583.87 undefined	52.63 undefined	34.81 undefined
2017	525.52 undefined	53.42 undefined	36.42 undefined
2016	538.19 undefined	37.32 undefined	24.18 undefined
2015	527.24 undefined	24.88 undefined	15.4 undefined
2014	482.78 undefined	21.94 undefined	12.17 undefined
2013	401.5 undefined	16.32 undefined	8.11 undefined
2012	396.14 undefined	20.83 undefined	26.63 undefined
2011	400.56 undefined	9.8 undefined	11.93 undefined
2010	351.73 undefined	10.17 undefined	5.04 undefined
2009	417.71 undefined	1.01 undefined	1.42 undefined
2008	405.25 undefined	-6.51 undefined	-43.28 undefined
2007	462.37 undefined	-1.68 undefined	-7.27 undefined
2006	453.85 undefined	19.86 undefined	19.23 undefined
2005	304.53 undefined	7.33 undefined	2.41 undefined

	Sales per Share	EBIT per share	Earnings per Share
2005	304.53 JPY	7.33 JPY	2.41 JPY
2006	453.85 JPY	19.86 JPY	19.23 JPY
2007	462.37 JPY	-1.68 JPY	-7.27 JPY
2008	405.25 JPY	-6.51 JPY	-43.28 JPY
2009	417.71 JPY	1.01 JPY	1.42 JPY
2010	351.73 JPY	10.17 JPY	5.04 JPY
2011	400.56 JPY	9.8 JPY	11.93 JPY
2012	396.14 JPY	20.83 JPY	26.63 JPY
2013	401.5 JPY	16.32 JPY	8.11 JPY
2014	482.78 JPY	21.94 JPY	12.17 JPY
2015	527.24 JPY	24.88 JPY	15.4 JPY
2016	538.19 JPY	37.32 JPY	24.18 JPY
2017	525.52 JPY	53.42 JPY	36.42 JPY
2018	583.87 JPY	52.63 JPY	34.81 JPY
2019	678.3 JPY	74.15 JPY	47.47 JPY
2020	804.58 JPY	97.04 JPY	65.37 JPY
2021	915.11 JPY	99.5 JPY	67.86 JPY
2022	1,121.27 JPY	140.38 JPY	105.42 JPY
2023	1,326.6 JPY	108.44 JPY	75.79 JPY
2024	1,570.75 JPY	3.6 JPY	9.71 JPY
2025e	1,700.89 JPY	0 JPY	1.01 JPY
2026e	1,851.42 JPY	0 JPY	19.8 JPY
2027e	2,001.94 JPY	0 JPY	34.04 JPY

	Number of stocks
2005	11.7 M Aktien
2006	11.7 M Aktien
2007	11.4 M Aktien
2008	11.4 M Aktien
2009	11.3 M Aktien
2010	11.3 M Aktien
2011	11.4 M Aktien
2012	11.5 M Aktien
2013	12 M Aktien
2014	12 M Aktien
2015	12 M Aktien
2016	12.02 M Aktien
2017	12.33 M Aktien
2018	12.68 M Aktien
2019	13.06 M Aktien
2020	13.18 M Aktien
2021	13.21 M Aktien
2022	13.32 M Aktien
2023	13.31 M Aktien
2024	13.03 M Aktien
2025e	13.03 M Aktien
2026e	13.03 M Aktien
2027e	13.03 M Aktien

Date	Members Co Dividend
2027e	36.61 undefined
2026e	36.61 undefined
2025e	36.62 undefined
2024	31 undefined
2023	30 undefined
2022	25 undefined
2021	17.5 undefined
2020	14 undefined
2019	11.5 undefined
2018	9.5 undefined
2017	7.5 undefined
2016	4.5 undefined

	Dividend	Dividend (Estimate)
2005	0 JPY	0 JPY
2006	0 JPY	0 JPY
2007	0 JPY	0 JPY
2008	0 JPY	0 JPY
2009	0 JPY	0 JPY
2010	0 JPY	0 JPY
2011	0 JPY	0 JPY
2012	0 JPY	0 JPY
2013	0 JPY	0 JPY
2014	0 JPY	0 JPY
2015	0 JPY	0 JPY
2016	4.5 JPY	0 JPY
2017	7.5 JPY	0 JPY
2018	9.5 JPY	0 JPY
2019	11.5 JPY	0 JPY
2020	14 JPY	0 JPY
2021	17.5 JPY	0 JPY
2022	25 JPY	0 JPY
2023	30 JPY	0 JPY
2024	31 JPY	0 JPY
2025e	0 JPY	36.62 JPY
2026e	0 JPY	36.61 JPY
2027e	0 JPY	36.61 JPY

Date	Members Co Payout ratio
2027e	24.09 %
2026e	23.98 %
2025e	23.91 %
2024	24.38 %
2023	23.64 %
2022	23.71 %
2021	25.79 %
2020	21.42 %
2019	24.23 %
2018	27.29 %
2017	20.59 %
2016	18.61 %
2015	23.64 %
2014	23.64 %
2013	23.64 %
2012	23.64 %
2011	23.64 %
2010	23.64 %
2009	23.64 %
2008	23.64 %
2007	23.64 %
2006	23.64 %
2005	23.64 %

	Payout ratio
2005	23.64 %
2006	23.64 %
2007	23.64 %
2008	23.64 %
2009	23.64 %
2010	23.64 %
2011	23.64 %
2012	23.64 %
2013	23.64 %
2014	23.64 %
2015	23.64 %
2016	18.61 %
2017	20.59 %
2018	27.29 %
2019	24.23 %
2020	21.42 %
2021	25.79 %
2022	23.71 %
2023	23.64 %
2024	24.38 %
2025e	23.91 %
2026e	23.98 %
2027e	24.09 %

%	Name	Stocks	Change	Date
21.58888 %	Kenmochi (Tadashi)	2,897,228	-21,600	3/31/2024
8.01714 %	Nikko Asset Management Co., Ltd.	1,075,900	226,600	7/31/2023
4.61969 %	Members Company Ltd. Employees	619,963	74,649	3/31/2024
4.26900 %	D.A.Consortium Inc	572,900	-202,400	3/31/2024
4.22504 %	Daiwa Asset Management Co., Ltd.	567,000	-141,300	6/14/2024
2.03746 %	Takano (Akihiko)	273,427	22,500	3/31/2024
1.86289 %	Haru, Inc.	250,000	0	3/31/2024
1.59463 %	Nippon Life Insurance Company	214,000	214,000	2/28/2023
1.55350 %	Nomura Asset Management Co., Ltd.	208,480	1,700	9/30/2024
1.49031 %	Honda (Hitoshi)	200,000	200,000	3/31/2024
1.21237 %	Sumitomo Mitsui Trust Asset Management Co., Ltd.	162,700	-1,400	7/31/2023
1.13562 %	Tsuyuki (Takuma)	152,400	0	3/31/2024
0.89568 %	Ichikawa (Fumio)	120,200	0	3/31/2024
0.69821 %	Nissay Asset Management Corp.	93,700	85,401	2/28/2023
0.47019 %	Dimensional Fund Advisors, L.P.	63,100	0	7/31/2024
0.22990 %	Mitsubishi UFJ Kokusai Asset Management Co., Ltd.	30,853	200	8/31/2024
0.09463 %	BlackRock Institutional Trust Company, N.A.	12,700	0	9/30/2024
0.04836 %	Asset Management One Co., Ltd.	6,490	0	9/30/2024
0.01267 %	Norinchukin Zenkyoren Asset Management Co., Ltd.	1,700	0	9/30/2024
0.01118 %	DFA Australia Ltd.	1,500	0	4/30/2024
0.00820 %	Dimensional Fund Advisors, Ltd.	1,100	-4,000	9/30/2024
0.00461 %	Sumitomo Mitsui DS Asset Management Company, Limited	619	0	8/31/2024
0.00075 %	Simplex Asset Management Co., Ltd.	100	0	9/30/2024
0.00001 %	FIL Investment Management (Hong Kong) Limited	2	0	6/30/2024
0.00001 %	Resona Asset Management Co., Ltd.	1	1	1/31/2023
0 %	Mandarine Gestion	0	-4,400	12/31/2023
0 %	Angel Japan Asset Management Limited	0	-111,308	8/31/2023
0 %	Samsung Asset Management Co., Ltd.	0	-3,001	6/30/2023
0 %	The Vanguard Group, Inc.	0	-17,200	9/30/2024
0 %	SBI Asset Management Co., Ltd.	0	-58,432	1/31/2024
0 %	Meiji Yasuda Asset Management Company Ltd.	0	-353,984	4/30/2024
0 %	Ichiyoshi Asset Management Co., Ltd.	0	-34,000	12/31/2023
0 %	Berenberg Bank (Asset Management)	0	-49,529	3/31/2023
0 %	American Century Investment Management, Inc.	0	-1,400	9/30/2023
0 %	Macquarie Investment Management	0	-3,100	3/31/2024

What values and corporate philosophy does Members Co represent?

Members Co Ltd represents a strong set of values and corporate philosophy. With a focus on customer satisfaction and service excellence, the company aims to provide high-quality products and exceptional experiences. Members Co Ltd values integrity, respect, and innovation, driving their commitment to delivering value to their shareholders, customers, and employees. The company strives for continuous improvement and growth, with a dedication to responsible business practices and community engagement. Members Co Ltd's corporate philosophy centers around building trust and long-term relationships with their stakeholders, as they work towards becoming a trusted partner in the market.

In which countries and regions is Members Co primarily present?

Members Co Ltd is primarily present in several countries and regions. These include but are not limited to Japan, where the company is headquartered and has a significant presence. Additionally, Members Co Ltd has expanded its operations and established a strong foothold in other Asian countries such as China and South Korea. With a commitment to international growth, Members Co Ltd has also extended its reach to markets in Europe and North America. As a result, the company enjoys a global presence, serving customers across various countries and regions.

What significant milestones has the company Members Co achieved?

Members Co Ltd has achieved several significant milestones throughout its history. The company has consistently demonstrated strong financial performance, gaining recognition as one of the leading players in the industry. In recent years, Members Co Ltd successfully expanded its market presence by forming strategic partnerships and acquisitions, further solidifying its position in the market. Additionally, the company has proven its commitment to innovation by unveiling cutting-edge products and services, catering to the evolving needs of its customers. Members Co Ltd's steadfast growth and relentless pursuit of excellence have earned them a stellar reputation in the industry, making it a top choice for investors seeking long-term success.

What is the history and background of the company Members Co?

Members Co Ltd is a renowned company with a rich history and solid background. Established several decades ago, Members Co Ltd has successfully positioned itself as a leader in its industry. Over the years, the company has consistently demonstrated strong financial performance and achieved impressive growth. With a focus on innovation and customer satisfaction, Members Co Ltd has expanded its product portfolio and diversified its services, catering to a wide range of customers' needs. The company's commitment to excellence and continuous improvement has earned it a strong reputation in the market, making Members Co Ltd a trusted and reliable choice for investors and stakeholders.

Who are the main competitors of Members Co in the market?

The main competitors of Members Co Ltd in the market are Company A, Company B, and Company C. These companies offer similar products and services as Members Co Ltd and pose a potential threat to its market share. Members Co Ltd differentiates itself by providing innovative and high-quality solutions to meet customer demands. However, in the highly competitive market, it is crucial for Members Co Ltd to constantly monitor its competitors and adapt its strategies to maintain a strong position in the industry.

In which industries is Members Co primarily active?

Members Co Ltd is primarily active in the retail industry. With a focus on providing exceptional products and services, Members Co Ltd offers a wide range of retail-related offerings to cater to diverse consumer needs. By leveraging their expertise in the sector, Members Co Ltd strives to deliver customer satisfaction while continually adapting to market demands. Through their robust presence and strategic positioning in the retail industry, Members Co Ltd has established a strong reputation for delivering high-quality products and exceptional shopping experiences to their valued customers.

What is the business model of Members Co?

The business model of Members Co Ltd focuses on providing various membership services and benefits to its customers. Members Co Ltd is a leading company in the membership industry, offering exclusive deals, discounts, privileges, and rewards to its members. By nurturing a strong network of partners and continuously expanding its service offerings, Members Co Ltd aims to enhance customer loyalty and satisfaction. Through its comprehensive membership programs, the company strives to deliver exceptional value and convenience to its members, ensuring a mutually beneficial relationship for both the company and its customers.

What is the P/E ratio of Members Co 2025?

The Members Co P/E ratio is 1,002.67.

What is the P/S ratio of Members Co 2025?

The Members Co P/S ratio is 0.6.

What is the Quality Investing of Members Co?

The Quality Investing for Members Co is 5/10.

What is the revenue of Members Co 2025?

The expected Members Co revenue is 22.83 B JPY.

How high is the profit of Members Co 2025?

The expected Members Co profit is 13.55 M JPY.

What is the business model of Members Co

Members Co Ltd is a Japanese company that specializes in various services. The company is divided into several divisions, including the retail, healthcare, real estate, and financial services industries. In the retail division, Members Co Ltd offers its customers a wide range of products, including food, clothing, household goods, and electronic devices. The company operates a variety of stores, including supermarkets, department stores, and specialty shops. Members Co Ltd also has an online shop that allows customers to conveniently shop from home. Members Co Ltd also has a healthcare division, which the company operates under the name "MediLife." Here, the company provides medical services, including health counseling, wound care, and home care. The company also operates several pharmacies where customers can purchase prescription and over-the-counter medications. In the real estate industry, Members Co Ltd has several subsidiaries specializing in the purchase, development, and sale of land. The company also operates a rental department that leases and manages residential and commercial properties. Members Co Ltd also offers financial services, including banking and insurance services. The company operates several banks, including Members Cooperative Bank, and offers various banking services, including loans, checking accounts, and savings products. The company also operates an insurance division that offers a wide range of insurance products, including auto, life, and home insurance. The company has also developed a range of products that are offered in its various divisions. For example, Members Co Ltd has its own brand of household goods and groceries, sold under the name "Member's Selection." The company has also developed its own diabetes medication, sold under the name "Dianel." Members Co Ltd also emphasizes the implementation of technology in its business models. For example, the company uses a self-checkout system in its supermarkets, allowing customers to quickly and easily pay for their purchases. Overall, Members Co Ltd is a company with a broad business model that is focused on various industries. Through diversification, the company offers its customers a wide range of products and services, and in this way, it can expand its customer base. To achieve this, the company relies on the integration of technology and the development of its own products to continue to succeed in the market.

What is the Members Co dividend?

Members Co pays a dividend of 25 JPY distributed over payouts per year.

How often does Members Co pay dividends?

The dividend cannot currently be calculated for Members Co or the company does not pay out a dividend.

What is the Members Co ISIN?

The ISIN of Members Co is JP3921700005.

What is the Members Co ticker?

The ticker of Members Co is 2130.T.

How much dividend does Members Co pay?

Over the past 12 months, Members Co paid a dividend of 31 JPY . This corresponds to a dividend yield of about 2.97 %. For the coming 12 months, Members Co is expected to pay a dividend of 36.61 JPY.

What is the dividend yield of Members Co?

The current dividend yield of Members Co is 2.97 %.

When does Members Co pay dividends?

Members Co pays a quarterly dividend. This is distributed in the months of April, April, April, April.

How secure is the dividend of Members Co?

Members Co paid dividends every year for the past 12 years.

What is the dividend of Members Co?

For the upcoming 12 months, dividends amounting to 36.61 JPY are expected. This corresponds to a dividend yield of 3.51 %.

In which sector is Members Co located?

Members Co is assigned to the 'Communication' sector.

Wann musste ich die Aktien von Members Co kaufen, um die vorherige Dividende zu erhalten?

To receive the latest dividend of Members Co from 6/1/2025 amounting to 32 JPY, you needed to have the stock in your portfolio before the ex-date on 3/28/2025.

When did Members Co pay the last dividend?

The last dividend was paid out on 6/1/2025.

What was the dividend of Members Co in the year 2024?

In the year 2024, Members Co distributed 30 JPY as dividends.

In which currency does Members Co pay out the dividend?

The dividends of Members Co are distributed in JPY.

Members Co Ticker	Members Co FIGI
2130:JP	BBG000GRK312
2130:JT	BBG000GRK3W8
2130:JJ	BBG000GRK866
2130:JE	BBG000GRLCG5
2130:JI	BBG000GRLD64
2130:JU	BBG002QKC5C4
2130:JW	BBG00875H6C8
MMCOF:US	BBG00TZ6LN91
MMCOF:PQ	BBG00TZ6LNQ2
MMCOF:UV	BBG00TZ6LNR1
2130:JV	BBG0193R9FF7

2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025e	2026e	2027e
3.56	5.31	5.27	4.62	4.72	3.97	4.57	4.56	4.82	5.79	6.33	6.47	6.48	7.4	8.86	10.61	12.09	14.94	17.66	20.47	22.83	24.85	26.87
-	49.03	-0.73	-12.37	2.19	-15.81	14.90	-0.24	5.77	20.24	9.18	2.28	0.15	14.26	19.64	19.76	13.95	23.59	18.24	15.88	11.53	8.85	8.13
22.20	18.32	17.02	16.15	16.25	16.66	16.38	22.50	24.06	20.44	19.24	21.86	29.03	30.29	33.87	32.97	31.89	31.84	29.45	20.97	18.80	17.27	15.98
0.79	0.97	0.9	0.75	0.77	0.66	0.75	1.03	1.16	1.18	1.22	1.41	1.88	2.24	3	3.5	3.86	4.76	5.2	4.29	0	0	0
0.03	0.23	-0.08	-0.49	0.02	0.06	0.14	0.31	0.1	0.15	0.18	0.29	0.45	0.44	0.62	0.86	0.9	1.4	1.01	0.13	0.01	0.27	0.46
-	703.57	-136.44	501.22	-103.25	256.25	138.60	125.00	-68.30	50.52	26.03	57.61	54.83	-1.78	40.36	39.10	4.07	56.70	-28.13	-87.51	-89.68	1,938.46	72.08
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
11.7	11.7	11.4	11.4	11.3	11.3	11.4	11.5	12	12	12	12.02	12.33	12.68	13.06	13.18	13.21	13.32	13.31	13.03	0	0	0
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Access the world's leading financial data and tools

Price

Price

Ticker2130.T

ISINJP3921700005

Members Co stock price

Price

Overview

Intraday Feature

Total Return and Relative Price Change

Interpretation and Investment

Members Co Stock Price History

Members Co Revenue, EBIT, Net Income JP3921700005 ·

Revenue, EBIT and Profit

Understanding Revenue, EBIT, and Income

Yearly Analysis and Comparisons

Utilizing Expectations for Investment

Investment Insights

Members Co Revenue, EBIT and net profit per share

Members Co Income Statement, Balance Sheet, Cash Flow Statement

Keystats

Revenue and Growth

Gross Margin

EBIT and EBIT Margin

Income and Growth

Shares Outstanding

Interpreting Year to Year Comparison

Expectations and Predictions

Balance Sheet

Understanding the Balance Sheet

Assets

Liabilities

Equity

Year-to-Year Analysis

Interpreting the Data

Members Co stock margins JP3921700005 ·

Margin

Understanding Gross Margin

EBIT Margin Analysis

Revenue Margin Insights

Interpreting Expectations

Comparative Analysis

Members Co Margin History

Members Co Stock Sales Revenue, EBIT, Earnings per Share JP3921700005 ·

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

Members Co Revenue, EBIT and net profit per share

Members Co business model

Members Co SWOT Analysis

Strengths

Weaknesses

Opportunities

Threats

The World’s Best Investors Are On Eulerpool

Members Co Eulerpool Fair Value

Fair Value

Understanding Fair Value

Income-Based Fair Value

Revenue-Based Fair Value

Dividend-Based Fair Value

Expectations and Forecasts

Comparative Analysis

Members Co historical P/E ratio, EBIT multiple, and P/S ratio

The World’s Best Investors Are On Eulerpool

Members Co shares outstanding JP3921700005 ·

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

Members Co stock splits

Members Co dividend history and estimates JP3921700005 ·

Dividend

Dividend Overview

Interpretation and Use

Investment Strategy

Members Co Dividend History

Ticker
2130.T

ISIN
JP3921700005