L'Occitane International Stock | 973.HK | LU0501835309 | A1CXL1

Date	L'Occitane International Price
10/15/2024	3.98 undefined
10/14/2024	3.98 undefined

Date	L'Occitane International Revenue	L'Occitane International EBIT	L'Occitane International Net Income
2028e	4 B undefined	631.78 M undefined	523.93 M undefined
2027e	3.61 B undefined	518.13 M undefined	338.17 M undefined
2026e	3.28 B undefined	455.78 M undefined	311.6 M undefined
2025e	2.94 B undefined	372.14 M undefined	248.14 M undefined
2024	2.54 B undefined	296.08 M undefined	93.89 M undefined
2023	2.13 B undefined	344.11 M undefined	115.11 M undefined
2022	1.78 B undefined	293.26 M undefined	242.03 M undefined
2021	1.54 B undefined	233.09 M undefined	151.18 M undefined
2020	1.64 B undefined	189.22 M undefined	116.29 M undefined
2019	1.43 B undefined	154.38 M undefined	118.19 M undefined
2018	1.32 B undefined	148.03 M undefined	96.31 M undefined
2017	1.32 B undefined	168.37 M undefined	131.91 M undefined
2016	1.28 B undefined	167.92 M undefined	110.34 M undefined
2015	1.18 B undefined	165.8 M undefined	122.38 M undefined
2014	1.05 B undefined	134.11 M undefined	89.35 M undefined
2013	1.04 B undefined	158.9 M undefined	122.7 M undefined
2012	913.45 M undefined	152.8 M undefined	121.16 M undefined
2011	772.29 M undefined	130.62 M undefined	99.5 M undefined
2010	612.25 M undefined	109.88 M undefined	81.63 M undefined
2009	537.34 M undefined	82.59 M undefined	58.38 M undefined
2008	414.97 M undefined	73.37 M undefined	47.9 M undefined
2007	334.95 M undefined	52.25 M undefined	33.16 M undefined

	Revenue	EBIT	Net Income
2007	334.95 M EUR	52.25 M EUR	33.16 M EUR
2008	414.97 M EUR	73.37 M EUR	47.9 M EUR
2009	537.34 M EUR	82.59 M EUR	58.38 M EUR
2010	612.25 M EUR	109.88 M EUR	81.63 M EUR
2011	772.29 M EUR	130.62 M EUR	99.5 M EUR
2012	913.45 M EUR	152.8 M EUR	121.16 M EUR
2013	1.04 B EUR	158.9 M EUR	122.7 M EUR
2014	1.05 B EUR	134.11 M EUR	89.35 M EUR
2015	1.18 B EUR	165.8 M EUR	122.38 M EUR
2016	1.28 B EUR	167.92 M EUR	110.34 M EUR
2017	1.32 B EUR	168.37 M EUR	131.91 M EUR
2018	1.32 B EUR	148.03 M EUR	96.31 M EUR
2019	1.43 B EUR	154.38 M EUR	118.19 M EUR
2020	1.64 B EUR	189.22 M EUR	116.29 M EUR
2021	1.54 B EUR	233.09 M EUR	151.18 M EUR
2022	1.78 B EUR	293.26 M EUR	242.03 M EUR
2023	2.13 B EUR	344.11 M EUR	115.11 M EUR
2024	2.54 B EUR	296.08 M EUR	93.89 M EUR
2025e	2.94 B EUR	372.14 M EUR	248.14 M EUR
2026e	3.28 B EUR	455.78 M EUR	311.6 M EUR
2027e	3.61 B EUR	518.13 M EUR	338.17 M EUR
2028e	4 B EUR	631.78 M EUR	523.93 M EUR

2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024

55.92	39.07	27.28	41.83	301.09	310	323.38	322.47	395.13	424.82	452.75	385.71	144.44	166.34	421.22	360.9	147.26	139.52
29.34	39.2	42.51	47.87	59.63	76.75	86.7	85.32	106.98	97.5	107.98	109.4	143.39	131.57	135.34	199.62	256.55	305.34
4.21	10.29	14.13	17.1	16.47	26.22	28.38	27.1	29.15	26.59	28.02	31.02	27.81	20.77	22.39	33.94	50.12	96.19
41.62	57.25	77.67	67.48	101.34	126.41	137.18	148.72	159.95	136.99	138.1	156.48	202.83	203.97	198.86	263.16	317.2	450.27
6.15	6.87	12.12	13.63	17.15	21.05	29.69	26.62	27.22	26.51	27.3	37.63	37	30.4	30.48	50.93	36.95	58.4
0.14	0.15	0.17	0.19	0.5	0.56	0.61	0.61	0.72	0.71	0.75	0.72	0.56	0.55	0.81	0.91	0.81	1.05
47.03	51.73	69.35	76.68	91.26	120.79	164.61	177.42	184.72	181.66	172.36	175.92	198.66	609.96	431.62	393.66	396.89	429.81
1.11	0.04	0.03	0.04	0.04	0.05	0.05	0.01	0.05	1.95	6.9	11.63	24.75	28.15	79.83	100.36	104	78.39
7.88	10.86	17.18	18.44	20.42	25.58	0	0	0.75	0.73	0.25	0.24	0.3	5.31	6.85	7.32	14.22	4.63
16.46	18.63	37.41	41.1	48.39	54.92	62.53	69.75	67.66	60.54	56.68	76.56	80.11	341.58	315.95	487.36	490.19	488.27
0.03	0.04	0.08	0.09	0.09	0.11	0.12	0.13	0.14	0.13	0.14	0.23	1.01	0.76	0.75	0.99	0.89	0.96
17.38	25.13	30.97	26.25	40.7	41.97	79.83	82.76	99.54	101.55	114.36	91.27	93.58	108.39	92.16	121.35	109.5	107.19
0.12	0.14	0.23	0.25	0.29	0.35	0.43	0.46	0.49	0.48	0.49	0.58	1.41	1.86	1.68	2.1	2.01	2.07
0.26	0.29	0.41	0.44	0.79	0.91	1.03	1.07	1.21	1.19	1.24	1.3	1.96	2.41	2.49	3.01	2.82	3.12

38.19	38.23	38.23	38.23	44.31	44.31	44.31	44.31	44.31	44.31	44.31	44.31	44.31	44.31	44.31	44.31	44.31	44.31
50	50	50	48.73	342.85	342.85	342.85	342.85	342.85	342.85	342.85	342.85	342.85	342.85	342.85	342.85	342.85	342.85
52.72	69.77	99.29	70.88	172.4	276.6	340.66	388.31	480.86	498.53	545.99	589.62	666.78	752.87	877.03	907.29	764.07	456.65
-0.67	-5.74	-2.26	-0.55	0.71	-13.57	1.52	-18.07	-14.2	-35.11	-13.27	-45.81	-36.17	-17.17	-54.97	-8.95	-0.16	17.52
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0.14	0.15	0.19	0.16	0.56	0.65	0.73	0.76	0.85	0.85	0.92	0.93	1.02	1.12	1.21	1.29	1.15	0.86
37.18	53.7	50.7	59.94	72.48	84.53	94.99	91.25	90.67	92.02	102.43	125.46	141.25	145.99	161.66	209.9	210.1	308.99
13.44	14.48	19.61	29.52	36.43	47.46	50.2	47.86	64.7	63.68	64.34	68.79	70.08	72.81	93.54	104.81	98.46	124.52
16.03	22.01	19.61	106.3	32.96	28.85	26.56	64.13	44.35	45.48	42.23	33.05	38.01	34.61	51.25	143.58	65.82	54.23
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
15.87	29.04	33.83	11.87	6.02	4.43	5.94	5.81	2.8	2.5	2.47	7.43	8.56	212.76	581.03	383.33	276.43	651.15
0.08	0.12	0.12	0.21	0.15	0.17	0.18	0.21	0.2	0.2	0.21	0.23	0.26	0.47	0.89	0.84	0.65	1.14
27.19	9.45	75.14	50	54	64.82	76.77	73.55	107.37	86.38	70.57	80.6	569.38	683.92	235.81	561.83	518.13	225.02
0.83	0.78	5.85	1.22	1.25	1.95	3.21	3.13	4.73	4.42	3.97	3.47	4.05	42.02	52.79	96.2	99.49	115.7
6.03	9.69	15.16	16.46	17.45	23.18	41.05	26.43	34.54	38.31	37.01	44.9	48.46	40.91	41.93	194.82	360.99	723.92
0.03	0.02	0.1	0.07	0.07	0.09	0.12	0.1	0.15	0.13	0.11	0.13	0.62	0.77	0.33	0.85	0.98	1.06
0.12	0.14	0.22	0.28	0.22	0.26	0.3	0.31	0.35	0.33	0.32	0.36	0.88	1.23	1.22	1.69	1.63	2.2
0.26	0.29	0.41	0.43	0.78	0.91	1.03	1.07	1.2	1.18	1.24	1.29	1.9	2.36	2.43	2.98	2.78	3.06

2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
35	49	59	84	102	124	125	92	125	113	132	96	117	0	0	0	0
16	17	23	24	30	36	42	51	62	61	65	62	63	0	0	0	0
-6	-9	-4	2	-15	0	-9	-8	-5	-5	-6	11	3	0	0	0	0
1	-6	-22	24	-19	-25	-14	-17	23	38	1	0	-16	93	119	380	379
1	3	0	5	0	2	8	4	16	7	0	3	7	0	0	0	0
-1	0	-4	-3	-1	0	0	0	0	0	0	0	0	0	-9	-3	-10
-8	-21	-24	-24	-26	-43	0	0	0	0	0	0	0	-68	-56	-50	-69
-9	-33	-49	-7	-46	-72	-21	-19	6	31	3	-3	-24	-50	-29	326	300
-23	-28	-39	-30	-49	-71	-95	-79	-60	-58	-50	-96	-84	-69	-32	-40	-52
-28	-32	-100	-35	-49	-83	-100	-79	-69	-60	-52	-202	-900	-71	-78	-365	-82
-4	-4	-61	-5	0	-12	-5	0	-8	-2	-1	-106	-816	-1	-45	-325	-29
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
11	-2	68	-54	-5	5	12	-3	30	-21	-15	14	489	-231	-74	40	-265
2	0	0	0	300	-9	0	0	0	-4	-11	-4	0	0	0	9	2
4	-33	36	-88	213	-37	-28	-49	-45	-121	-110	-35	501	-275	-97	-17	-436
-9	-31	-31	-34	-1	-14	-4	-2	-44	-3	-40	0	55	0	10	-12	-76
0	0	0	0	-80	-19	-36	-42	-31	-93	-42	-46	-43	-43	-32	-54	-96
-33	-99	-116	-134	116	-199	-154	-140	-123	-147	-162	-240	-434	-398	-204	-60	-213
-33.81	-61.18	-88.75	-37.64	-95.16	-143.56	-116.9	-99.33	-53.4	-26.49	-47.13	-99.66	-108.44	-120.59	-62.36	285.5	247.51
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

L'Occitane International Gross margin	L'Occitane International Profit margin	L'Occitane International EBIT margin	L'Occitane International Profit margin
2028e	79.32 %	15.78 %	13.09 %
2027e	79.32 %	14.37 %	9.38 %
2026e	79.32 %	13.9 %	9.5 %
2025e	79.32 %	12.67 %	8.45 %
2024	79.32 %	11.65 %	3.69 %
2023	80.49 %	16.12 %	5.39 %
2022	82.15 %	16.46 %	13.59 %
2021	83.05 %	15.16 %	9.83 %
2020	81.58 %	11.51 %	7.07 %
2019	83.19 %	10.82 %	8.28 %
2018	83.25 %	11.22 %	7.3 %
2017	83.32 %	12.72 %	9.97 %
2016	82.76 %	13.09 %	8.6 %
2015	81.78 %	14.08 %	10.39 %
2014	81.11 %	12.71 %	8.47 %
2013	81.99 %	15.23 %	11.76 %
2012	82.71 %	16.73 %	13.26 %
2011	82.48 %	16.91 %	12.88 %
2010	81.22 %	17.95 %	13.33 %
2009	80.36 %	15.37 %	10.87 %
2008	81.06 %	17.68 %	11.54 %
2007	80.95 %	15.6 %	9.9 %

	Gross margin	EBIT margin	Profit margin
2007	80.95 %	15.6 %	9.9 %
2008	81.06 %	17.68 %	11.54 %
2009	80.36 %	15.37 %	10.87 %
2010	81.22 %	17.95 %	13.33 %
2011	82.48 %	16.91 %	12.88 %
2012	82.71 %	16.73 %	13.26 %
2013	81.99 %	15.23 %	11.76 %
2014	81.11 %	12.71 %	8.47 %
2015	81.78 %	14.08 %	10.39 %
2016	82.76 %	13.09 %	8.6 %
2017	83.32 %	12.72 %	9.97 %
2018	83.25 %	11.22 %	7.3 %
2019	83.19 %	10.82 %	8.28 %
2020	81.58 %	11.51 %	7.07 %
2021	83.05 %	15.16 %	9.83 %
2022	82.15 %	16.46 %	13.59 %
2023	80.49 %	16.12 %	5.39 %
2024	79.32 %	11.65 %	3.69 %
2025e	79.32 %	12.67 %	8.45 %
2026e	79.32 %	13.9 %	9.5 %
2027e	79.32 %	14.37 %	9.38 %
2028e	79.32 %	15.78 %	13.09 %

Date	L'Occitane International Sales per Share	L'Occitane International EBIT per share	L'Occitane International Earnings per Share
2028e	2.71 undefined	0 undefined	0.36 undefined
2027e	2.44 undefined	0 undefined	0.23 undefined
2026e	2.22 undefined	0 undefined	0.21 undefined
2025e	1.99 undefined	0 undefined	0.17 undefined
2024	1.72 undefined	0.2 undefined	0.06 undefined
2023	1.45 undefined	0.23 undefined	0.08 undefined
2022	1.21 undefined	0.2 undefined	0.16 undefined
2021	1.05 undefined	0.16 undefined	0.1 undefined
2020	1.12 undefined	0.13 undefined	0.08 undefined
2019	0.97 undefined	0.11 undefined	0.08 undefined
2018	0.9 undefined	0.1 undefined	0.07 undefined
2017	0.9 undefined	0.12 undefined	0.09 undefined
2016	0.87 undefined	0.11 undefined	0.08 undefined
2015	0.8 undefined	0.11 undefined	0.08 undefined
2014	0.72 undefined	0.09 undefined	0.06 undefined
2013	0.71 undefined	0.11 undefined	0.08 undefined
2012	0.62 undefined	0.1 undefined	0.08 undefined
2011	0.53 undefined	0.09 undefined	0.07 undefined
2010	0.48 undefined	0.09 undefined	0.06 undefined
2009	0.42 undefined	0.06 undefined	0.05 undefined
2008	0.33 undefined	0.06 undefined	0.04 undefined
2007	0.27 undefined	0.04 undefined	0.03 undefined

	Sales per Share	EBIT per share	Earnings per Share
2007	0.27 EUR	0.04 EUR	0.03 EUR
2008	0.33 EUR	0.06 EUR	0.04 EUR
2009	0.42 EUR	0.06 EUR	0.05 EUR
2010	0.48 EUR	0.09 EUR	0.06 EUR
2011	0.53 EUR	0.09 EUR	0.07 EUR
2012	0.62 EUR	0.1 EUR	0.08 EUR
2013	0.71 EUR	0.11 EUR	0.08 EUR
2014	0.72 EUR	0.09 EUR	0.06 EUR
2015	0.8 EUR	0.11 EUR	0.08 EUR
2016	0.87 EUR	0.11 EUR	0.08 EUR
2017	0.9 EUR	0.12 EUR	0.09 EUR
2018	0.9 EUR	0.1 EUR	0.07 EUR
2019	0.97 EUR	0.11 EUR	0.08 EUR
2020	1.12 EUR	0.13 EUR	0.08 EUR
2021	1.05 EUR	0.16 EUR	0.1 EUR
2022	1.21 EUR	0.2 EUR	0.16 EUR
2023	1.45 EUR	0.23 EUR	0.08 EUR
2024	1.72 EUR	0.2 EUR	0.06 EUR
2025e	1.99 EUR	0 EUR	0.17 EUR
2026e	2.22 EUR	0 EUR	0.21 EUR
2027e	2.44 EUR	0 EUR	0.23 EUR
2028e	2.71 EUR	0 EUR	0.36 EUR

	Number of stocks
2007	1.26 B Aktien
2008	1.27 B Aktien
2009	1.27 B Aktien
2010	1.27 B Aktien
2011	1.46 B Aktien
2012	1.47 B Aktien
2013	1.47 B Aktien
2014	1.47 B Aktien
2015	1.47 B Aktien
2016	1.47 B Aktien
2017	1.46 B Aktien
2018	1.46 B Aktien
2019	1.47 B Aktien
2020	1.46 B Aktien
2021	1.47 B Aktien
2022	1.47 B Aktien
2023	1.47 B Aktien
2024	1.48 B Aktien
2025e	1.48 B Aktien
2026e	1.48 B Aktien
2027e	1.48 B Aktien
2028e	1.48 B Aktien

Date	L'Occitane International Dividend
2028e	1.08 undefined
2027e	0.7 undefined
2026e	0.64 undefined
2025e	0.51 undefined
2023	0.26 undefined
2022	0.49 undefined
2021	0.33 undefined
2020	0.2 undefined
2019	0.25 undefined
2018	0.27 undefined
2017	0.29 undefined
2016	0.25 undefined
2015	0.25 undefined
2014	0.02 undefined
2013	0.03 undefined
2012	0.02 undefined
2011	0.01 undefined

	Dividend	Dividend (Estimate)
2007	0 EUR	0 EUR
2008	0 EUR	0 EUR
2009	0 EUR	0 EUR
2010	0 EUR	0 EUR
2011	0.01 EUR	0 EUR
2012	0.02 EUR	0 EUR
2013	0.03 EUR	0 EUR
2014	0.02 EUR	0 EUR
2015	0.25 EUR	0 EUR
2016	0.25 EUR	0 EUR
2017	0.29 EUR	0 EUR
2018	0.27 EUR	0 EUR
2019	0.25 EUR	0 EUR
2020	0.2 EUR	0 EUR
2021	0.33 EUR	0 EUR
2022	0.49 EUR	0 EUR
2023	0.26 EUR	0 EUR
2024	0 EUR	0 EUR
2025e	0 EUR	0.51 EUR
2026e	0 EUR	0.64 EUR
2027e	0 EUR	0.7 EUR
2028e	0 EUR	1.08 EUR

Date	L'Occitane International Payout ratio
2028e	304.23 %
2027e	305.81 %
2026e	303.25 %
2025e	303.62 %
2024	310.57 %
2023	295.55 %
2022	304.75 %
2021	331.4 %
2020	250.5 %
2019	316.5 %
2018	385.14 %
2017	319.56 %
2016	312.5 %
2015	313.35 %
2014	35.5 %
2013	36.5 %
2012	30.88 %
2011	19.29 %
2010	295.55 %
2009	295.55 %
2008	295.55 %
2007	295.55 %

	Payout ratio
2007	295.55 %
2008	295.55 %
2009	295.55 %
2010	295.55 %
2011	19.29 %
2012	30.88 %
2013	36.5 %
2014	35.5 %
2015	313.35 %
2016	312.5 %
2017	319.56 %
2018	385.14 %
2019	316.5 %
2020	250.5 %
2021	331.4 %
2022	304.75 %
2023	295.55 %
2024	310.57 %
2025e	303.62 %
2026e	303.25 %
2027e	305.81 %
2028e	304.23 %

%	Name	Stocks	Change	Date
99.36417 %	L'Occitane Groupe S.A.	1,465,591,656	19,016,907	8/5/2024
6.11972 %	GAN¿ Aktiengesellschaft	90,264,000	1,866,118	7/31/2024
0.88665 %	E Fund Management Co. Ltd.	13,077,750	7,267,500	6/30/2024
0.87684 %	Norges Bank Investment Management (NBIM)	12,933,143	-4,800,880	6/30/2024
0.51438 %	Global Alpha Capital Management Ltd.	7,586,941	570,750	6/30/2023
0.27067 %	Dimensional Fund Advisors, L.P.	3,992,250	-142,250	8/31/2024
0.20755 %	Banque de Luxembourg Investments	3,061,250	-671,250	8/31/2024
0.19398 %	Florida State Board of Administration	2,861,138	-628,500	6/30/2024
0.19328 %	HSBC Global Asset Management (Singapore) Limited	2,850,750	-818,250	8/31/2024
0.14136 %	Axxion S.A.	2,085,000	0	9/30/2023
0.13277 %	Thematics Asset Management SAS	1,958,298	1,082,592	6/30/2024
0.12367 %	Mitsubishi UFJ Kokusai Asset Management Co., Ltd.	1,824,031	678,012	12/31/2023
0.11578 %	China Asset Management Co., Ltd.	1,707,750	-622,000	6/30/2024
0.09437 %	Compass Asset Management SA	1,392,000	1,392,000	6/30/2023
0.08860 %	Fidelity Management & Research Company LLC	1,306,800	-124,500	8/31/2024
0.08736 %	Public Mutual Berhad	1,288,558	-209,142	4/30/2024
0.07681 %	Carmignac Gestion	1,132,905	-543	7/31/2024
0.07437 %	CPP Investment Board	1,097,000	1,097,000	3/31/2024
0.06556 %	Andbank Wealth Management, SGIIC, S.A.U.	967,000	967,000	6/30/2024
0.06144 %	Southeastern Asset Management, Inc.	906,250	-131,000	3/31/2024
0.06087 %	Mediolanum International Funds Limited	897,750	0	12/31/2023
0.06071 %	Putnam Investment Management, L.L.C.	895,500	-722,500	2/29/2024
0.05763 %	PEH Wertpapier AG	850,000	-125,861	4/30/2024
0.05226 %	California Public Employees' Retirement System	770,750	-178,250	6/30/2023
0.05220 %	Kingsway Capital LLP	770,000	-341,586	6/30/2023
0.04441 %	Dimensional Fund Advisors, Ltd.	655,000	-45,518	9/30/2024
0.04118 %	Marathon-London	607,459	0	9/30/2024
0.03729 %	Rothschild & Co. Bank AG	550,000	0	3/31/2023
0.03668 %	BlackRock Investment Management (UK) Ltd.	541,078	-204,862	9/30/2024
0.03553 %	BlackRock Institutional Trust Company, N.A.	524,000	-372,250	6/30/2024
0.03180 %	Value Partners Ltd.	469,000	-774,500	6/30/2023
0.03014 %	AEGON-INDUSTRIAL Fund Management Co., Ltd.	444,500	-118,000	6/30/2024
0.02760 %	PGGM Vermogensbeheer B.V.	407,132	113,884	7/31/2024
0.02595 %	Indus Capital Partners, LLC	382,750	-40,500	6/30/2024
0.02509 %	Value Partnership Management GmbH	370,000	0	7/31/2024
0.02376 %	Lazard Asset Management, L.L.C.	350,392	0	8/31/2024
0.02295 %	Charles Schwab Investment Management, Inc.	338,439	-10,250	9/30/2024
0.02065 %	Ibercaja Gesti¿n S.G.I.I.C., S.A.	304,535	304,535	6/30/2024
0.02034 %	R.I.Verm¿gensbetreuung AG	300,000	0	7/31/2024
0.01975 %	J O Hambro Capital Management Limited	291,314	-26,000	2/29/2024
0.01741 %	AllianceBernstein L.P.	256,764	88	6/30/2024
0.01086 %	Royal London Asset Management Ltd.	160,250	0	6/30/2024
0.00992 %	Mirae Asset Global Investments Co., Ltd.	146,300	146,300	3/31/2024
0.00810 %	Universal-Investment-Gesellschaft mbH	119,500	0	7/31/2024
0.00788 %	GF Fund Management Co., Ltd.	116,250	21,500	6/30/2024
0.00690 %	Handelsbanken Kapitalf¿rvaltning AB	101,750	0	9/30/2024
0.00632 %	DFA Australia Ltd.	93,148	-18	7/31/2024
0.00600 %	INVESCO Great Wall Fund Management Co. Ltd.	88,500	-16,750	12/31/2023
0.00571 %	Eurinvest Partners SA	84,250	84,250	6/30/2023
0.00553 %	Clay Asset Management SAS	81,500	0	6/30/2023
0.00453 %	BlackRock Asset Management North Asia Limited	66,850	0	12/31/2023
0.00449 %	Fidelity Investments Canada ULC	66,286	-20	6/30/2024
0.00410 %	The Vanguard Group, Inc.	60,500	-9,681,917	9/30/2024
0.00339 %	Signal Iduna Asset Management GmbH	50,000	0	6/30/2024
0.00282 %	ReAssure Limited	41,633	105	7/31/2024
0.00258 %	Welcome Asset Management SGIIC SA	38,000	0	6/30/2023
0.00234 %	HSBC Global Asset Management (UK) Limited	34,496	-101,537	8/31/2024
0.00220 %	Barclays Wealth	32,427	-770	8/31/2024
0.00220 %	Aegon Asset Management Ltd	32,416	124	7/31/2024
0.00215 %	Scottish Friendly Asset Managers Limited	31,664	-820	5/31/2024
0.00171 %	Degroof Petercam Asset Services SA	25,186	0	9/30/2023
0.00161 %	Popular Gesti¿n Privada S.G.I.I.C., S.A.	23,808	-28,337	6/30/2024
0.00157 %	State Street Global Advisors (UK) Ltd.	23,207	0	9/30/2024
0.00138 %	UBS Asset Management (UK) Ltd.	20,300	0	6/30/2024
0.00100 %	Julius Baer Gesti¿n, S.G.I.I.C., S.A.	14,750	0	6/30/2024
0.00085 %	Yinhua Fund Management Co., Ltd.	12,500	-9,250	6/30/2024
0.00080 %	Dimensional Fund Advisors Canada ULC	11,750	0	5/31/2024
0.00076 %	Taikang Asset Management Co., Ltd.	11,250	11,250	6/30/2024
0.00069 %	American Century Investment Management, Inc.	10,250	0	12/31/2023
0.00068 %	Truvalue Asset Management Co., Ltd.	10,000	10,000	6/30/2023
0.00068 %	Bosera Asset Management Co., Ltd.	10,000	3,250	12/31/2023
0.00068 %	Harvest Fund Management Co., Ltd.	10,000	1,750	6/30/2024
0.00064 %	Penghua Fund Management Co., Ltd.	9,500	1,500	6/30/2024
0.00054 %	Legal & General Investment Management Ltd.	7,944	61	9/30/2024
0.00046 %	Causeway Capital Management LLC	6,750	0	5/31/2024
0.00035 %	Blue Colibri Asset Management	5,200	-5,000	1/31/2024
0.00034 %	Creand Wealth Management	5,000	0	8/31/2024
0.00031 %	Marathon Asset Management, L.P.	4,642	-2,000	6/30/2023
0.00030 %	Samsung Asset Management Co., Ltd.	4,489	-11	12/31/2023
0.00020 %	Yuanta Securities Investment Trust Co., Ltd.	2,999	-499	6/30/2023
0.00015 %	Hang Seng Investment Management Ltd.	2,250	0	6/30/2024
0.00003 %	China Merchants Fund Management Co. Ltd.	500	500	6/30/2024
0.00001 %	Invesco Capital Management LLC	177	0	9/30/2024
0 %	China Asset Management (Hong Kong) Limited	0	-121,250	12/31/2023
0 %	RGP Investments	0	-84,950	6/30/2023
0 %	DBX Advisors LLC.	0	-4,068	8/31/2024
0 %	Antipodes Partners Limited	0	-20,834	3/31/2024
0 %	Halo Global Asset Management Ltd	0	-511,500	12/31/2023
0 %	Erste Asset Management GmbH	0	-419,500	8/31/2024
0 %	Lombard Odier Asset Management (Europe) Ltd	0	-2,268,448	5/31/2024
0 %	Mirova	0	-29,034	7/31/2024
0 %	Stanley-Laman Group, Ltd.	0	-177,500	3/31/2024
0 %	Topsperity Fund Management Co., Ltd.	0	-12,750	12/31/2023
0 %	BOCOM International Asset Management Limited	0	-100,000	6/30/2023
0 %	Sumitomo Mitsui DS Asset Management (Hong Kong) Limited	0	-6,750	6/30/2024
0 %	Ng (Chik Sum Jackson)	0	-30,000	7/23/2024
0 %	MK LUXINVEST S.A.	0	-17,000	4/30/2024
0 %	Geiger (Reinold)	0	-1,148,750	7/31/2024
0 %	Erste Finanz- und Vermögensberater efv GmbH	0	-138,000	6/30/2024
0 %	Amundi SGR SpA	0	-71,000	11/30/2023

Name	Relationship	Two-week correlation	One-month correlation	Three-Month Correlation	Six-Month Correlation	One Year Correlation	Two-Year Correlation
Loop Industries	SupplierCustomer	0,73	0,47	-0,47	0,46	0,18	0,20
TECSYS	SupplierCustomer	0,50	0,41	0,57	0,71	0,27	0,51
OneSpaWorld Holdings	SupplierCustomer	0,49	0,55	0,15	-0,12	-0,25	0,77
ReWorld Media	SupplierCustomer	0,28	0,45	-0,06	0,45	0,22	0,80
ID Logistics Group	SupplierCustomer	0,07	0,42	0,39	0,62	0,28	0,86
Dufry	SupplierCustomer	0,04	-0,02	0,81	0,76	0,15	0,48
Zignago Vetro	SupplierCustomer	0,03	-0,19	0,72	0,83	0,36	0,59
TradeDoubler	SupplierCustomer	-0,03	0,27	0,52	0,77	0,57	0,90
transcosmos	SupplierCustomer	-0,18	0,10	0,33	0,21	-0,12	0,70
Societe Fonciere	SupplierCustomer	-0,28	-0,46	-0,16	-0,71	-0,19	0,74

What values and corporate philosophy does L'Occitane International represent?

L'Occitane International SA represents a strong set of values and corporate philosophy. The company is committed to creating natural, high-quality beauty products inspired by the traditions and ingredients of Provence, France. L'Occitane focuses on sustainable and responsible sourcing, supporting local communities, and preserving biodiversity. Founded on the principles of authenticity, respect, and sensoriality, the brand aims to bring well-being and happiness to its customers. L'Occitane's dedication to natural ingredients, ethical practices, and cultural heritage sets it apart in the beauty industry.

In which countries and regions is L'Occitane International primarily present?

L'Occitane International SA is primarily present in various countries and regions around the world. The company has a strong global presence, with a focus on Europe, Asia, and North America. L'Occitane operates in countries such as France, Germany, the United Kingdom, Japan, China, and the United States. It has an extensive retail network and online presence, allowing consumers from different regions to access their high-quality skincare, fragrance, and beauty products. L'Occitane's commitment to natural ingredients and sustainable practices has garnered a loyal customer base across multiple countries and regions.

What significant milestones has the company L'Occitane International achieved?

L'Occitane International SA, a renowned global beauty and skincare company, has achieved several significant milestones over the years. Notably, the company successfully expanded its operations and established a strong presence in over 90 countries. L'Occitane also launched innovative and high-quality product lines, including natural fragrances, skincare, and body care items. Additionally, the company's commitment to responsible retailing and sustainability has garnered recognition, resulting in various awards and certifications. L'Occitane's continual dedication to customer satisfaction, along with its focus on environmentally-friendly practices, has contributed to its prominent position in the industry.

What is the history and background of the company L'Occitane International?

L'Occitane International SA is a renowned cosmetics and skincare company. Founded in 1976 by Olivier Baussan, the company draws on its rich Provençal heritage and nature-inspired approach to develop high-quality beauty products. L'Occitane specializes in products made from natural ingredients sourced from around the globe. With a commitment to sustainability, they prioritize eco-friendly practices and work closely with local communities. Over the years, L'Occitane has expanded globally, offering a wide range of fragrances, skincare, bath, and body products. Their dedication to authenticity and excellence has made L'Occitane International SA a trusted name in the beauty industry.

Who are the main competitors of L'Occitane International in the market?

The main competitors of L'Occitane International SA in the market include major beauty and skincare brands such as The Body Shop, Sephora, Estée Lauder, Natura Cosméticos, and Kiehl's. These companies operate within the same industry, offering a wide range of products in the beauty and personal care sector. L'Occitane International SA faces competition from these renowned brands in terms of product offerings, market share, and global presence.

In which industries is L'Occitane International primarily active?

L'Occitane International SA is primarily active in the beauty and personal care industry.

What is the business model of L'Occitane International?

The business model of L'Occitane International SA revolves around producing and retailing natural cosmetics and well-being products. L'Occitane focuses on offering high-quality skincare, fragrances, bath, body, and hair care products using natural ingredients sourced from Provence, France. The company operates through a vertically integrated model, controlling each step of the production process, from sourcing raw materials to retailing the final products. L'Occitane's business model emphasizes sustainability, eco-friendly practices, and responsible sourcing, while ensuring customer satisfaction through an extensive network of retail stores, e-commerce platforms, and partnerships worldwide. L'Occitane International SA has successfully built a global brand that resonates with consumers seeking authentic and environmentally conscious beauty products.

What is the P/E ratio of L'Occitane International 2024?

The L'Occitane International P/E ratio is 62.64.

What is the P/S ratio of L'Occitane International 2024?

The L'Occitane International P/S ratio is 2.31.

What is the Quality Investing of L'Occitane International?

The Quality Investing for L'Occitane International is 8/10.

What is the revenue of L'Occitane International 2024?

The L'Occitane International revenue is 2.54 B EUR.

How high is the profit of L'Occitane International 2024?

The L'Occitane International profit is 93.89 M EUR.

What is the business model of L'Occitane International

L'Occitane International SA is a globally renowned company specializing in the production and sale of body care products, perfumes, and home and beauty care products. The company was founded in 1976 in Provence, South of France, and is headquartered in Luxembourg. Today, L'Occitane is present in 90 countries and employs over 8,000 people worldwide. The company's business model is based on high-quality and natural products made from the finest plants and raw materials. This philosophy is supported by the use of local farms and facilities to ensure that the raw materials are as fresh as possible and their quality can be controlled. All of L'Occitane's products are cruelty-free and developed in close collaboration with nature and environmental conservation organizations. The company focuses on several categories. Firstly, L'Occitane offers a variety of body care products such as lotions, creams, deodorants, exfoliators, and shower gels. Most of these products are enriched with various essential oils and plant extracts specifically developed for different skin types and needs. L'Occitane also has a special line for men, offering body care products such as facial care series, shaving products, and fragrances. These products are specially designed for male skin and the needs of men who have their own beauty routines. The company also offers luxurious perfumes for women and men, created by renowned perfumers. These perfumes are known for their long-lastingness and their natural, authentic scents made from high-quality ingredients. As part of its business strategy, L'Occitane has also specialized in home and room fragrance products. The company offers a wide range of products including scented candles, room sprays, and diffusers, providing a pleasant scent experience and better air quality in every home. In recent years, L'Occitane has strengthened its business model by expanding its online trading. The company offers its customers the opportunity to conveniently order from home and have the products delivered directly to their doorstep. In addition to its own online shop, L'Occitane also utilizes other e-commerce platforms to distribute its products worldwide. Overall, L'Occitane's business model is focused on offering high-quality, nature-based products tailored to the needs of customers. The company is committed to extending its values and practices as a sustainable and responsible business to all activities while remaining innovative and flexible.

What is the L'Occitane International dividend?

L'Occitane International pays a dividend of 0.49 EUR distributed over 1 payouts per year.

How often does L'Occitane International pay dividends?

L'Occitane International pays out a dividend 1 times a year.

What is the L'Occitane International ISIN?

The ISIN of L'Occitane International is LU0501835309.

What is the L'Occitane International WKN?

The WKN of L'Occitane International is A1CXL1.

What is the L'Occitane International ticker?

The ticker of L'Occitane International is 973.HK.

How much dividend does L'Occitane International pay?

Over the past 12 months, L'Occitane International paid a dividend of 0.26 EUR . This corresponds to a dividend yield of about 6.41 %. For the coming 12 months, L'Occitane International is expected to pay a dividend of 0.51 EUR.

What is the dividend yield of L'Occitane International?

The current dividend yield of L'Occitane International is 6.41 %.

When does L'Occitane International pay dividends?

L'Occitane International pays a quarterly dividend. This is distributed in the months of November, November, November, November.

How secure is the dividend of L'Occitane International?

L'Occitane International paid dividends every year for the past 4 years.

What is the dividend of L'Occitane International?

For the upcoming 12 months, dividends amounting to 0.51 EUR are expected. This corresponds to a dividend yield of 12.82 %.

In which sector is L'Occitane International located?

L'Occitane International is assigned to the 'Non-cyclical consumption' sector.

Wann musste ich die Aktien von L'Occitane International kaufen, um die vorherige Dividende zu erhalten?

To receive the latest dividend of L'Occitane International from 10/20/2023 amounting to 0.255 EUR, you needed to have the stock in your portfolio before the ex-date on 10/3/2023.

When did L'Occitane International pay the last dividend?

The last dividend was paid out on 10/20/2023.

What was the dividend of L'Occitane International in the year 2023?

In the year 2023, L'Occitane International distributed 0.488 EUR as dividends.

In which currency does L'Occitane International pay out the dividend?

The dividends of L'Occitane International are distributed in EUR.

Scope 1 - Direct Emissions	2,432
Scope 2 - Indirect emissions from purchased energy	12,258
Scope 3 - Indirect emissions within the value chain	480,932
Total CO₂ emissions	14,690
CO₂ reduction strategy
Coal energy
Nuclear power
Animal experiments
Fur & Leather
Pesticides
Palm Oil
Tobacco
Genetically modified organisms
Climate concept
Sustainable forestry
Recycling regulations
Environmentally friendly packaging
Hazardous substances
Fuel consumption and efficiency
Water consumption and efficiency

Percentage of female employees	86
Percentage of women in management
Percentage of Asian employees
Share of Asian management
Percentage of Hispanic/Latino employees
Hispano/Latino Management share
Percentage of Black employees
Black Management Share
Percentage of white employees
White Management Share
Adult content
Alcohol
Weapons
Firearms
Gambling
Military contracts
Human rights concept
Privacy concept
Occupational health and safety
Catholic

Environmental reporting
Stakeholder Engagement
Call Back Policies
Antitrust law

Stock Exchange	L'Occitane International Ticker
DÜSSELDORF	COC.DU
FRANKFURT	COC.F
HKSE	0973.HK
MUNICH	COC.MU
PNK	LCCTF
SIX	COC.SW

L'Occitane International Ticker	L'Occitane International FIGI
973:HK	BBG000QSXGM3
COC:GR	BBG000QVZ1C8
COC:GF	BBG000QVZ1P4
COC:GD	BBG000QVZ2L6
COC:GS	BBG000QVZ3K5
COC:GM	BBG000QVZ3T6
COC:GB	BBG000QVZ4H7
COC:TH	BBG000R3FCS0
LCCTF:US	BBG0017ZC8R2
LCCTF:PQ	BBG0017ZC954
LCCTF:UV	BBG0017ZC972
COC:QT	BBG00CLFF0B7
973EUR:EO	BBG00CLFFR19
973EUR:XH	BBG00CLFFR46
973EUR:XF	BBG00CLFFR64
973EUR:XE	BBG00CLFFR82
973EUR:XJ	BBG00CLFFR91
973EUR:XL	BBG00CLFFRB8
973EUR:XG	BBG00CLFFRC7
973EUR:XO	BBG00CLFFRD6
973EUR:XS	BBG00CLFFRJ0
973EUR:XA	BBG00CLFFRK8
973EUR:E1	BBG00CLFFRL7
973EUR:XT	BBG00CLFFRM6
973EUR:XW	BBG00CLFFRN5
973EUR:XU	BBG00CLFFRP3
973EUR:XV	BBG00CLFFRQ2
973EUR:EU	BBG00CLFFRV6
COC:GZ	BBG00FGWYLQ6
973EUR:XX	BBG00JN8H1K2
973N:L3	BBG00JRFKZV1
973N:B3	BBG00JRFRQ44
973N:PO	BBG00JRFX936
973HKD:X2	BBG00JRGLDM7
973HKD:XB	BBG00JRGLDN6
973HKD:XH	BBG00JRGLDQ3
973HKD:XF	BBG00JRGLDS1
973HKD:XE	BBG00JRGLDV7
973HKD:XJ	BBG00JRGLDW6
973HKD:XL	BBG00JRGLDX5
973HKD:XG	BBG00JRGLDY4
973HKD:XO	BBG00JRGLDZ3
973HKD:XS	BBG00JRGLF33
973HKD:XA	BBG00JRGLF42
973HKD:E1	BBG00JRGLF51
973HKD:XT	BBG00JRGLF60
973HKD:XW	BBG00JRGLF79
973HKD:XU	BBG00JRGLF88
973HKD:XV	BBG00JRGLF97
973HKD:XM	BBG00JRGLFB4
973HKD:XQ	BBG00JRGLFD2
973HKD:XX	BBG00JRGLFF0
973HKD:XZ	BBG00JRGLFG9
973HKD:EU	BBG00JRGLFJ6
COC:SW	BBG00LVDPZ87
COC:BW	BBG00LVDPZG8
973N:L1	BBG00Y7B0KW3
COC:LA	BBG018H93J44
COC:LU	BBG018J2RK02
973:H1	BBG01FRK1J53
973:H2	BBG01FSTL1C2

2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025e	2026e	2027e	2028e
0.33	0.41	0.54	0.61	0.77	0.91	1.04	1.05	1.18	1.28	1.32	1.32	1.43	1.64	1.54	1.78	2.13	2.54	2.94	3.28	3.61	4
-	23.95	29.71	13.97	26.14	18.26	14.24	1.05	11.67	8.92	3.20	-0.30	8.11	15.29	-6.51	15.88	19.82	19.07	15.58	11.68	9.91	11.04
81.14	81.16	80.26	81.21	82.38	82.69	81.98	81.12	81.82	82.76	83.30	83.24	83.17	81.57	83.08	82.14	80.51	79.34	68.64	61.46	55.92	50.36
0.27	0.34	0.43	0.5	0.64	0.76	0.86	0.86	0.96	1.06	1.1	1.1	1.19	1.34	1.28	1.46	1.72	2.02	0	0	0	0
33	47	58	81	99	121	122	89	122	110	131	96	118	116	151	242	115	93	248	311	338	523
-	42.42	23.40	39.66	22.22	22.22	0.83	-27.05	37.08	-9.84	19.09	-26.72	22.92	-1.69	30.17	60.26	-52.48	-19.13	166.67	25.40	8.68	54.73
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
1.26	1.27	1.27	1.27	1.46	1.47	1.47	1.47	1.47	1.47	1.46	1.46	1.47	1.46	1.47	1.47	1.47	1.48	0	0	0	0
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Access the world's leading financial data and tools

Price

Price

Ticker973.HK

ISINLU0501835309

WKNA1CXL1

L'Occitane International stock price

Price

Overview

Intraday Feature

Total Return and Relative Price Change

Interpretation and Investment

L'Occitane International Stock Price History

L'Occitane International Revenue, EBIT, Net Income LU0501835309 · A1CXL1

Revenue, EBIT and Profit

Understanding Revenue, EBIT, and Income

Yearly Analysis and Comparisons

Utilizing Expectations for Investment

Investment Insights

L'Occitane International Revenue, EBIT and net profit per share

L'Occitane International Income Statement, Balance Sheet, Cash Flow Statement

Keystats

Revenue and Growth

Gross Margin

EBIT and EBIT Margin

Income and Growth

Shares Outstanding

Interpreting Year to Year Comparison

Expectations and Predictions

Balance Sheet

Understanding the Balance Sheet

Assets

Liabilities

Equity

Year-to-Year Analysis

Interpreting the Data

L'Occitane International stock margins LU0501835309 · A1CXL1

Margin

Understanding Gross Margin

EBIT Margin Analysis

Revenue Margin Insights

Interpreting Expectations

Comparative Analysis

L'Occitane International Margin History

L'Occitane International Stock Sales Revenue, EBIT, Earnings per Share LU0501835309 · A1CXL1

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

L'Occitane International Revenue, EBIT and net profit per share

L'Occitane International business model

L'Occitane International SWOT Analysis

Strengths

Weaknesses

Opportunities

Threats

The World’s Best Investors Are On Eulerpool

L'Occitane International Eulerpool Fair Value

Fair Value

Understanding Fair Value

Income-Based Fair Value

Revenue-Based Fair Value

Dividend-Based Fair Value

Expectations and Forecasts

Comparative Analysis

L'Occitane International historical P/E ratio, EBIT multiple, and P/S ratio

The World’s Best Investors Are On Eulerpool

L'Occitane International shares outstanding LU0501835309 · A1CXL1

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

L'Occitane International dividend history and estimates LU0501835309 · A1CXL1

Dividend

Dividend Overview

Interpretation and Use

Investment Strategy

L'Occitane International Dividend History

Ticker
973.HK

ISIN
LU0501835309

WKN
A1CXL1