| Eulerpool

Date	Guotai Junan International Holdings Price
3/7/2025	1.15 undefined
3/6/2025	1.16 undefined
3/5/2025	1.13 undefined
3/4/2025	1.13 undefined
3/3/2025	1.13 undefined
2/28/2025	1.11 undefined
2/27/2025	1.18 undefined
2/26/2025	1.23 undefined
2/25/2025	1.11 undefined
2/24/2025	1.15 undefined
2/21/2025	1.18 undefined
2/20/2025	1.13 undefined
2/19/2025	1.15 undefined
2/18/2025	1.16 undefined
2/17/2025	1.19 undefined
2/14/2025	1.16 undefined
2/13/2025	1.11 undefined
2/12/2025	1.18 undefined
2/11/2025	1.14 undefined
2/10/2025	1.18 undefined

Date	Guotai Junan International Holdings Revenue	Guotai Junan International Holdings EBIT	Guotai Junan International Holdings Net Income
2026e	4.61 B undefined	1.95 B undefined	1.69 B undefined
2025e	4.06 B undefined	2.08 B undefined	865.68 M undefined
2024e	3.97 B undefined	1.91 B undefined	855.96 M undefined
2023	3.23 B undefined	1.68 B undefined	201.26 M undefined
2022	2.32 B undefined	686.47 M undefined	80.38 M undefined
2021	3.97 B undefined	2.07 B undefined	1.09 B undefined
2020	4.88 B undefined	2.66 B undefined	1.56 B undefined
2019	4.25 B undefined	1.88 B undefined	895.3 M undefined
2018	3.02 B undefined	1.68 B undefined	796.84 M undefined
2017	3.13 B undefined	1.95 B undefined	1.23 B undefined
2016	2.52 B undefined	1.53 B undefined	969.14 M undefined
2015	2.28 B undefined	1.42 B undefined	1.01 B undefined
2014	1.66 B undefined	1.02 B undefined	799.79 M undefined
2013	1.14 B undefined	642.8 M undefined	536.4 M undefined
2012	790.7 M undefined	362.6 M undefined	307 M undefined
2011	703.2 M undefined	332.5 M undefined	287.7 M undefined
2010	658.1 M undefined	292.5 M undefined	250.7 M undefined
2009	587.1 M undefined	277 M undefined	298.3 M undefined
2008	519.3 M undefined	232.8 M undefined	126 M undefined
2007	976 M undefined	497 M undefined	385.4 M undefined

	Revenue	EBIT	Net Income
2007	976 M HKD	497 M HKD	385.4 M HKD
2008	519.3 M HKD	232.8 M HKD	126 M HKD
2009	587.1 M HKD	277 M HKD	298.3 M HKD
2010	658.1 M HKD	292.5 M HKD	250.7 M HKD
2011	703.2 M HKD	332.5 M HKD	287.7 M HKD
2012	790.7 M HKD	362.6 M HKD	307 M HKD
2013	1.14 B HKD	642.8 M HKD	536.4 M HKD
2014	1.66 B HKD	1.02 B HKD	799.79 M HKD
2015	2.28 B HKD	1.42 B HKD	1.01 B HKD
2016	2.52 B HKD	1.53 B HKD	969.14 M HKD
2017	3.13 B HKD	1.95 B HKD	1.23 B HKD
2018	3.02 B HKD	1.68 B HKD	796.84 M HKD
2019	4.25 B HKD	1.88 B HKD	895.3 M HKD
2020	4.88 B HKD	2.66 B HKD	1.56 B HKD
2021	3.97 B HKD	2.07 B HKD	1.09 B HKD
2022	2.32 B HKD	686.47 M HKD	80.38 M HKD
2023	3.23 B HKD	1.68 B HKD	201.26 M HKD
2024e	3.97 B HKD	1.91 B HKD	855.96 M HKD
2025e	4.06 B HKD	2.08 B HKD	865.68 M HKD
2026e	4.61 B HKD	1.95 B HKD	1.69 B HKD

2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024e	2025e	2026e
0.98	0.52	0.59	0.66	0.7	0.79	1.14	1.66	2.28	2.52	3.13	3.02	4.25	4.88	3.97	2.32	3.23	3.97	4.06	4.61
-	-46.82	13.10	12.10	6.84	12.38	44.18	45.83	37.15	10.67	24.32	-3.77	40.92	14.78	-18.59	-41.60	39.28	23.00	2.27	13.56
87.91	81.50	84.50	86.02	87.77	88.48	91.66	93.80	93.28	97.82	98.02	97.71	97.06	96.15	94.36	94.22	96.19	78.20	76.47	67.34
0.86	0.42	0.5	0.57	0.62	0.7	1.04	1.56	2.13	2.47	3.07	2.95	4.13	4.69	3.75	2.19	3.11	0	0	0
0.39	0.13	0.3	0.25	0.29	0.31	0.54	0.8	1.01	0.97	1.23	0.8	0.9	1.56	1.09	0.08	0.2	0.86	0.87	1.69
-	-67.27	136.51	-16.11	14.80	6.97	74.59	49.07	26.78	-4.34	26.73	-35.18	12.44	74.53	-29.96	-92.69	151.25	325.37	1.17	95.14
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
4.32	4.32	4.32	4.32	4.95	4.93	5.21	5.83	6.92	6.95	6.97	7.61	7.67	9.27	9.61	9.58	9.55	0	0	0
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023

0.88	0.74	0.55	0.53	0.81	0.94	1.47	2.24	7.43	15.71	40.9	55.08	60.53	62.57	47.21	50.35	60.01
1.11	0.68	0.34	0.94	0.34	1.02	1	1	1.93	1.5	4.35	5.35	4.15	5.64	6.56	5.64	8.39
0	0	0.86	1.98	2.07	3.07	6.01	9.1	12.38	14.34	15.6	10.03	10.8	15.77	15.9	6.68	5.93
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
4.6	4.2	5.69	5.88	6.13	5.9	7.99	9.14	14.95	12.65	12.54	14.63	11.58	19.99	18.52	15	15.48
6.6	5.62	7.44	9.32	9.35	10.94	16.46	21.48	36.69	44.19	73.38	85.09	87.05	103.97	88.18	77.67	89.81
21	18	355	450	447	429	413	513.5	512.17	493.56	480.01	471.64	508.94	475.92	514.85	478.69	433.91
0.07	0.02	0	0.19	0.19	0.11	0.11	0	0.12	0.05	0	0	7.86	16.98	17.37	15.45	16.65
0	0	0	0	0	0	0	0	0	0.25	0.03	2.34	0.95	0	0	0	0
3	3	3	3	3	3	3	2.82	2.82	2.82	2.82	3.2	1.91	2.41	2.41	2.41	2.41
0	0	0	0	0	0	0	0	0	0	0	0	20.47	20.47	20.47	20.47	20.47
3	3	3	5	9	7	3	5.18	5.62	13.33	63.92	135.34	342.28	270.67	197.92	834.8	620.01
0.1	0.04	0.36	0.65	0.65	0.55	0.53	0.52	0.64	0.81	0.58	2.95	9.68	17.75	18.1	16.78	17.72
6.69	5.66	7.8	9.98	10	11.49	16.99	22	37.33	45	73.96	88.03	96.74	121.72	106.29	94.46	107.54

0.03	0.03	0	0.16	0.16	0.16	0.17	5.85	6	6.05	6.12	8.13	8.13	10.91	10.91	10.91	10.91
0	0	0	2.77	2.77	2.77	2.96	0	0	0	0	0	0	0	0	0	0
0.89	1	1.18	0.13	0.3	0.49	0.86	1.31	1.82	2.33	2.67	2.85	3.24	4.24	4.36	3.9	3.92
0	0	0	0	-0.01	-0.03	-0.06	-0.1	-0.2	2.13	2.16	0.21	-0.07	-0.02	0.04	-0	0.01
0	0	0	0	0	0	0	0	0	0	0	0	0	-7.26	1.05	-5	4.89
0.92	1.03	1.18	3.07	3.23	3.39	3.94	7.06	7.62	10.52	10.95	11.18	11.3	15.12	15.31	14.81	14.84
4.86	4.45	5.96	6.78	6.47	6.96	9.12	10	18.22	14.87	16.95	18.88	14.59	22.78	20.59	16.73	18.05
15	11	91	103	77	92	137	185.83	254.16	239.27	343.75	331.44	562.84	921.1	586.16	464.4	629.33
0.4	0.17	0.06	0.02	0.01	0.2	0.04	0.08	0.59	3.66	9.26	8.71	7.23	7.37	9.4	3.55	3.86
0	0	0	0	0	0.09	0.33	0.17	0.4	0.93	6.24	13.16	29.4	27.11	14.56	17	23.95
0.5	0	0.5	0	0.2	0.74	3.39	3.47	7.12	12.63	30.15	35.44	25.85	36.09	34.18	28.75	31.45
5.77	4.63	6.61	6.9	6.76	8.07	13.01	13.92	26.58	32.33	62.95	76.52	77.62	94.28	79.32	66.49	77.93
0	0	0	0	0	0	0	0.99	3.09	2.1	0	0	7.7	11.85	11.38	12.78	14.34
0	0	0	1	9	17	34	33.21	22.27	33.26	21.65	0	2.43	17.93	45.84	10.74	9.51
0	0	0	0	0	0	0	0	0	0	0	0	0	334.25	106.41	231.69	297.19
0	0	0	0	0.01	0.02	0.03	1.02	3.11	2.13	0.02	0	7.71	12.2	11.53	13.03	14.65
5.77	4.63	6.61	6.9	6.77	8.09	13.04	14.94	29.69	34.47	62.97	76.52	85.33	106.48	90.85	79.52	92.57
6.69	5.66	7.79	9.97	10	11.48	16.98	22	37.32	44.99	73.92	87.7	96.62	121.6	106.16	94.33	107.41

2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022
0.46	0.13	0.33	0.29	0.33	0.36	0.62	0.93	1.17	1.19	1.56	0.97	1.01	1.81	1.29	0.03
3	9	10	19	24	25	26	23	28	34	38	36	65	68	78	78
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
-0.51	0.33	-0.48	-1.17	-0.19	-1.33	-3.25	-3.77	-4.79	-8.15	-16.26	-4.31	-4.32	-16.48	4.02	2.79
130	30	-6	14	15	37	30	66	109	191	165	314	-537	-474	488	-1,234
133	19	5	4	2	7	0	0	0	39	105	66	845	794	870	587
29	64	25	35	44	49	25	93	198	204	136	261	55	346	51	378
0.08	0.5	-0.15	-0.85	0.18	-0.92	-2.57	-2.75	-3.48	-6.73	-14.5	-2.98	-3.79	-15.07	5.88	1.66
-21	-6	-347	-230	-17	-5	-6	-18	-27	-16	-25	-28	-28	-36	-43	-39
-53	3	-478	-340	-17	-5	-6	-18	-27	-16	-25	-28	-127	-36	-43	-39
-31	10	-131	-110	0	0	0	0	0	0	0	0	-99	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0.5	-0.5	0.5	-0.5	0.2	0.63	2.89	0.92	5.58	4.52	15.41	5.29	7.72	11.17	-5.02	1.34
0	0	0	0	-0.01	-0.02	0.15	0.64	-0.01	-0.03	-0.02	1.95	-0	2.76	0	-0.06
0.5	-0.5	0.5	1.17	0.06	0.64	2.68	3.18	5.03	6.29	14.68	4.9	6.87	13.41	-5.98	0.8
0	0.01	0	1.67	0	0.19	-0.19	2	0	2.29	-0.08	-1.74	-0.37	-0	0.01	-0
0	0	0	0	-131	-146	-171	-392	-539	-485	-628	-599	-478	-517	-969	-478
0.53	0	-0.13	-0.02	0.22	-0.28	0.1	0.4	1.52	-0.45	0.15	1.89	2.95	-1.7	-0.1	2.38
60.6	488.8	-495.2	-1,075.3	160.8	-921.3	-2,577.3	-2,771.29	-3,511.59	-6,749.57	-14,520.19	-3,012.4	-3,815.24	-15,108.66	5,835.8	1,623.79
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Guotai Junan International Holdings Gross margin	Guotai Junan International Holdings Profit margin	Guotai Junan International Holdings EBIT margin	Guotai Junan International Holdings Profit margin
2026e	96.21 %	42.28 %	36.59 %
2025e	96.21 %	51.27 %	21.31 %
2024e	96.21 %	48.05 %	21.54 %
2023	96.21 %	52.16 %	6.23 %
2022	94.22 %	29.6 %	3.47 %
2021	94.34 %	52.05 %	27.56 %
2020	96.14 %	54.46 %	32.03 %
2019	97.08 %	44.34 %	21.07 %
2018	97.72 %	55.81 %	26.42 %
2017	98.02 %	62.3 %	39.18 %
2016	97.81 %	60.49 %	38.43 %
2015	93.28 %	62.22 %	44.48 %
2014	93.85 %	61.67 %	48.15 %
2013	91.67 %	56.42 %	47.08 %
2012	88.42 %	45.86 %	38.83 %
2011	87.84 %	47.28 %	40.91 %
2010	86.05 %	44.45 %	38.09 %
2009	84.62 %	47.18 %	50.81 %
2008	81.46 %	44.83 %	24.26 %
2007	87.91 %	50.92 %	39.49 %

	Gross margin	EBIT margin	Profit margin
2007	87.91 %	50.92 %	39.49 %
2008	81.46 %	44.83 %	24.26 %
2009	84.62 %	47.18 %	50.81 %
2010	86.05 %	44.45 %	38.09 %
2011	87.84 %	47.28 %	40.91 %
2012	88.42 %	45.86 %	38.83 %
2013	91.67 %	56.42 %	47.08 %
2014	93.85 %	61.67 %	48.15 %
2015	93.28 %	62.22 %	44.48 %
2016	97.81 %	60.49 %	38.43 %
2017	98.02 %	62.3 %	39.18 %
2018	97.72 %	55.81 %	26.42 %
2019	97.08 %	44.34 %	21.07 %
2020	96.14 %	54.46 %	32.03 %
2021	94.34 %	52.05 %	27.56 %
2022	94.22 %	29.6 %	3.47 %
2023	96.21 %	52.16 %	6.23 %
2024e	96.21 %	48.05 %	21.54 %
2025e	96.21 %	51.27 %	21.31 %
2026e	96.21 %	42.28 %	36.59 %

Date	Guotai Junan International Holdings Sales per Share	Guotai Junan International Holdings EBIT per share	Guotai Junan International Holdings Earnings per Share
2026e	0.48 undefined	0 undefined	0.18 undefined
2025e	0.43 undefined	0 undefined	0.09 undefined
2024e	0.42 undefined	0 undefined	0.09 undefined
2023	0.34 undefined	0.18 undefined	0.02 undefined
2022	0.24 undefined	0.07 undefined	0.01 undefined
2021	0.41 undefined	0.22 undefined	0.11 undefined
2020	0.53 undefined	0.29 undefined	0.17 undefined
2019	0.55 undefined	0.25 undefined	0.12 undefined
2018	0.4 undefined	0.22 undefined	0.1 undefined
2017	0.45 undefined	0.28 undefined	0.18 undefined
2016	0.36 undefined	0.22 undefined	0.14 undefined
2015	0.33 undefined	0.2 undefined	0.15 undefined
2014	0.28 undefined	0.18 undefined	0.14 undefined
2013	0.22 undefined	0.12 undefined	0.1 undefined
2012	0.16 undefined	0.07 undefined	0.06 undefined
2011	0.14 undefined	0.07 undefined	0.06 undefined
2010	0.15 undefined	0.07 undefined	0.06 undefined
2009	0.14 undefined	0.06 undefined	0.07 undefined
2008	0.12 undefined	0.05 undefined	0.03 undefined
2007	0.23 undefined	0.12 undefined	0.09 undefined

	Sales per Share	EBIT per share	Earnings per Share
2007	0.23 HKD	0.12 HKD	0.09 HKD
2008	0.12 HKD	0.05 HKD	0.03 HKD
2009	0.14 HKD	0.06 HKD	0.07 HKD
2010	0.15 HKD	0.07 HKD	0.06 HKD
2011	0.14 HKD	0.07 HKD	0.06 HKD
2012	0.16 HKD	0.07 HKD	0.06 HKD
2013	0.22 HKD	0.12 HKD	0.1 HKD
2014	0.28 HKD	0.18 HKD	0.14 HKD
2015	0.33 HKD	0.2 HKD	0.15 HKD
2016	0.36 HKD	0.22 HKD	0.14 HKD
2017	0.45 HKD	0.28 HKD	0.18 HKD
2018	0.4 HKD	0.22 HKD	0.1 HKD
2019	0.55 HKD	0.25 HKD	0.12 HKD
2020	0.53 HKD	0.29 HKD	0.17 HKD
2021	0.41 HKD	0.22 HKD	0.11 HKD
2022	0.24 HKD	0.07 HKD	0.01 HKD
2023	0.34 HKD	0.18 HKD	0.02 HKD
2024e	0.42 HKD	0 HKD	0.09 HKD
2025e	0.43 HKD	0 HKD	0.09 HKD
2026e	0.48 HKD	0 HKD	0.18 HKD

	Number of stocks
2007	4.32 B Aktien
2008	4.32 B Aktien
2009	4.32 B Aktien
2010	4.32 B Aktien
2011	4.95 B Aktien
2012	4.93 B Aktien
2013	5.21 B Aktien
2014	5.83 B Aktien
2015	6.92 B Aktien
2016	6.95 B Aktien
2017	6.97 B Aktien
2018	7.61 B Aktien
2019	7.67 B Aktien
2020	9.27 B Aktien
2021	9.61 B Aktien
2022	9.58 B Aktien
2023	9.55 B Aktien
2024e	9.55 B Aktien
2025e	9.55 B Aktien
2026e	9.55 B Aktien

Date	Guotai Junan International Holdings Dividend
2026e	0.03 undefined
2025e	0.03 undefined
2024e	0.03 undefined
2023	0.03 undefined
2022	0.05 undefined
2021	0.1 undefined
2020	0.05 undefined
2019	0.06 undefined
2018	0.08 undefined
2017	0.09 undefined
2016	0.07 undefined
2015	0.08 undefined
2014	0.07 undefined
2013	0.03 undefined
2012	0.03 undefined
2011	0.03 undefined
2010	0.01 undefined

	Dividend	Dividend (Estimate)
2007	0 HKD	0 HKD
2008	0 HKD	0 HKD
2009	0 HKD	0 HKD
2010	0.01 HKD	0 HKD
2011	0.03 HKD	0 HKD
2012	0.03 HKD	0 HKD
2013	0.03 HKD	0 HKD
2014	0.07 HKD	0 HKD
2015	0.08 HKD	0 HKD
2016	0.07 HKD	0 HKD
2017	0.09 HKD	0 HKD
2018	0.08 HKD	0 HKD
2019	0.06 HKD	0 HKD
2020	0.05 HKD	0 HKD
2021	0.1 HKD	0 HKD
2022	0.05 HKD	0 HKD
2023	0.03 HKD	0 HKD
2024e	0 HKD	0.03 HKD
2025e	0 HKD	0.03 HKD
2026e	0 HKD	0.03 HKD

Date	Guotai Junan International Holdings Payout ratio
2026e	308.88 %
2025e	380.47 %
2024e	307.52 %
2023	238.65 %
2022	595.24 %
2021	88.67 %
2020	32.03 %
2019	53.13 %
2018	74.43 %
2017	51.05 %
2016	50.22 %
2015	53.51 %
2014	50.72 %
2013	33.11 %
2012	49.67 %
2011	44.15 %
2010	11.04 %
2009	238.65 %
2008	238.65 %
2007	238.65 %

	Payout ratio
2007	238.65 %
2008	238.65 %
2009	238.65 %
2010	11.04 %
2011	44.15 %
2012	49.67 %
2013	33.11 %
2014	50.72 %
2015	53.51 %
2016	50.22 %
2017	51.05 %
2018	74.43 %
2019	53.13 %
2020	32.03 %
2021	88.67 %
2022	595.24 %
2023	238.65 %
2024e	307.52 %
2025e	380.47 %
2026e	308.88 %

%	Name	Stocks	Change	Date
73.87626 %	Guotai Junan Securities Co., Ltd.	7,044,877,066	0	12/31/2023
0.75738 %	The Vanguard Group, Inc.	72,224,226	0	1/31/2025
0.71882 %	Yim (Fung)	68,546,955	0	12/31/2023
0.69029 %	CIM Investment Management Ltd.	65,826,000	-1,395,000	9/30/2023
0.53754 %	Dimensional Fund Advisors, L.P.	51,260,397	1,664,000	12/31/2024
0.47110 %	BlackRock Institutional Trust Company, N.A.	44,924,000	0	1/31/2025
0.38815 %	Norges Bank Investment Management (NBIM)	37,014,424	23,046,312	12/31/2024
0.23417 %	DFA Australia Ltd.	22,330,819	2,057,000	10/31/2024
0.21880 %	ZhongGeng Fund Management Co., Ltd.	20,865,000	0	6/30/2024
0.11838 %	HSBC Global Asset Management (Hong Kong) Limited	11,289,000	-1,469,000	12/31/2024
0.09463 %	Dimensional Fund Advisors, Ltd.	9,024,400	121,000	11/30/2024
0.09006 %	Mellon Investments Corporation	8,588,000	-19,000	1/31/2025
0.06304 %	Qi (Haiying)	6,012,000	0	12/31/2023
0.04663 %	Charles Schwab Investment Management, Inc.	4,447,068	560,000	11/30/2024
0.03879 %	State Street Global Advisors (US)	3,698,973	-24,000	12/31/2024
0.03405 %	California State Teachers Retirement System	3,246,919	-75,000	6/30/2024
0.03122 %	BlackRock Advisors (UK) Limited	2,977,000	-30,000	1/31/2025
0.02525 %	Nuveen LLC	2,407,800	0	11/30/2024
0.01643 %	UBS Fund Management (Switzerland) AG	1,567,181	0	1/31/2025
0.01586 %	Fu (Tingmei)	1,512,096	0	12/31/2023
0.01493 %	GF Fund Management Co., Ltd.	1,424,000	1,424,000	6/30/2024
0.01400 %	KLP Kapitalforvaltning AS	1,335,000	0	10/31/2024
0.01377 %	UBS Asset Management (UK) Ltd.	1,312,800	0	11/30/2024
0.00928 %	BlackRock Asset Management Canada Limited	885,000	0	1/31/2025
0.00838 %	Geode Capital Management, L.L.C.	799,000	0	11/30/2024
0.00738 %	BlackRock Asset Management North Asia Limited	704,000	0	12/31/2023
0.00648 %	American Century Investment Management, Inc.	618,000	3,000	12/31/2024
0.00609 %	Vanguard Investments Australia Ltd.	580,397	-230	12/31/2024
0.00532 %	Florida State Board of Administration	506,950	2,428	6/30/2024
0.00425 %	Legal & General Investment Management Ltd.	405,000	0	12/31/2024
0.00413 %	State Street Global Advisors (UK) Ltd.	394,262	0	1/31/2025
0.00413 %	State Street Global Advisors Ireland Limited	394,262	0	11/30/2024
0.00413 %	BlackRock Investment Management (UK) Ltd.	394,000	0	10/31/2024
0.00233 %	Zürcher Kantonalbank (Asset Management)	222,000	0	12/31/2024
0.00203 %	Pictet Asset Management Ltd.	194,000	0	10/31/2024
0.00185 %	UBS Asset Management Switzerland AG	176,000	0	1/31/2025
0.00163 %	Mercer Global Investments Management Ltd	155,200	0	4/30/2024
0.00103 %	E Fund Management Co. Ltd.	98,332	-2,649	6/30/2024
0.00080 %	UBS Asset Management (Switzerland)	76,000	0	11/30/2024
0.00023 %	Vanguard Global Advisers LLC	22,000	0	1/31/2025
0.00001 %	Invesco Capital Management LLC	1,016	-613,000	9/30/2023
0.00001 %	China Merchants Fund Management Co. Ltd.	1,000	1,000	6/30/2024
0 %	Tsang (Yiu Keung)	0	-1,512,096	12/31/2023
0 %	Finlabo SIM S.p. A.	0	-210,000	10/31/2024
0 %	Topsperity Fund Management Co., Ltd.	0	-1,000,000	6/30/2023
0 %	Founder Fubon Fund Management Co., Ltd.	0	-2,000	6/30/2023
0 %	Santa Lucia Asset Management Pte. Ltd.	0	-34,672,000	9/30/2024
0 %	Franklin Templeton Portfolio Advisors, Inc	0	-72,000	3/31/2024
0 %	ReAssure Limited	0	-283,978	3/31/2024
0 %	UBS Asset Management (Hong Kong) Limited	0	-5,122,000	5/31/2024
0 %	Fullgoal Fund Management Co., Ltd.	0	-12,000,000	6/30/2023
0 %	PGIM Quantitative Solutions LLC	0	-7,000	12/31/2023
0 %	Aegon Asset Management Ltd	0	-221,044	3/31/2024
0 %	HSBC Global Asset Management (UK) Limited	0	-125,000	5/31/2024
0 %	Aviva Investors Global Services Limited	0	-52,000	5/31/2024
0 %	Barclays Wealth	0	-223,227	3/31/2024
0 %	Royal London Asset Management Ltd.	0	-436,000	3/31/2024
0 %	PGGM Vermogensbeheer B.V.	0	-3,121,272	7/31/2023
0 %	Franklin Advisory Services, LLC	0	-16,000	3/31/2024
0 %	Guardian Financial Services Limited	0	-7,400	3/31/2024
0 %	Scottish Friendly Asset Managers Limited	0	-221,044	3/31/2024
0 %	Avantis Investors	0	-130,000	3/31/2024

Name	Relationship	Two-week correlation	One-month correlation	Three-Month Correlation	Six-Month Correlation	One Year Correlation	Two-Year Correlation
Tsann Kuen China B	SupplierCustomer	0,82	-0,53	0,80	0,91	0,85	0,55
Wealthking Investments	SupplierCustomer	0,78	0,33	0,70	0,87	0,87	0,39
Guotai Junan Securities H	SupplierCustomer	0,73	0,08	0,83	0,84	0,31	0,21
NIO A	SupplierCustomer	0,67	0,08
Contemp Amperex	SupplierCustomer	0,64	0,46	0,80	0,81	0,20	0,05
ABC Multiactive	SupplierCustomer	0,32	0,62	-0,61	-0,78	-0,39

What values and corporate philosophy does Guotai Junan International Holdings represent?

Guotai Junan International Holdings Ltd represents a strong commitment to its core values and corporate philosophy. The company strives for client-centricity, aiming to provide innovative and comprehensive financial services to investors across the globe. Guotai Junan International Holdings Ltd upholds integrity, professionalism, and diligence in all its business activities, ensuring the highest standards of ethical conduct. By promoting teamwork and collaboration, the company fosters an environment of mutual respect and trust. With a focus on sustainable growth and long-term success, Guotai Junan International Holdings Ltd continuously seeks to deliver value to its shareholders, clients, and employees.

In which countries and regions is Guotai Junan International Holdings primarily present?

Guotai Junan International Holdings Ltd primarily operates in China and Hong Kong. As a leading financial services provider, Guotai Junan offers a wide range of investment banking, asset management, and brokerage services to clients in these regions. With a strong presence in the Chinese market, the company leverages its extensive network and expertise to serve both domestic and international clients. Guotai Junan International Holdings Ltd's commitment to excellence and its strategic positioning in these key regions contribute to its success in delivering top-notch financial solutions to its stakeholders.

What significant milestones has the company Guotai Junan International Holdings achieved?

Guotai Junan International Holdings Ltd has achieved several significant milestones. They successfully listed on the Main Board of the Hong Kong Stock Exchange in 2015, marking a significant step in their growth and expansion. Additionally, Guotai Junan International has consistently demonstrated steady financial performance and robust business development, solidifying their position as a leading integrated financial service provider in China. Furthermore, the company has received numerous awards and recognition for their excellence in various areas, including wealth management, investment banking, and asset management. Guotai Junan International Holdings Ltd's commitment to innovation and delivering value to their clients has propelled them to become a trusted name in the financial industry.

What is the history and background of the company Guotai Junan International Holdings?

Guotai Junan International Holdings Ltd is a prominent financial service firm headquartered in Hong Kong. Established in 1999, the company offers a wide range of services, including brokerage, investment banking, asset management, and more. As a subsidiary of Guotai Junan Securities, a leading integrated financial service provider in Mainland China, Guotai Junan International Holdings Ltd enjoys substantial support and resources. With its strong expertise and extensive network, the company has achieved substantial growth over the years and has expanded its business both domestically and internationally. Guotai Junan International Holdings Ltd is committed to providing top-tier financial solutions to its clients and contributing to the development of the global financial industry.

Who are the main competitors of Guotai Junan International Holdings in the market?

The main competitors of Guotai Junan International Holdings Ltd in the market are CITIC Securities Co Ltd, Haitong Securities Co Ltd, and China Merchants Securities Co Ltd.

In which industries is Guotai Junan International Holdings primarily active?

Guotai Junan International Holdings Ltd is primarily active in the financial services industry.

What is the business model of Guotai Junan International Holdings?

The business model of Guotai Junan International Holdings Ltd revolves around its role as an integrated financial services provider in China. The company offers a broad range of services, including securities brokerage, investment banking, asset management, and wealth management. Guotai Junan International Holdings Ltd aims to cater to the diverse needs of its clients by providing innovative financial solutions and maintaining strong relationships with them. With a focus on delivering high-quality services and capitalizing on its extensive network and expertise, Guotai Junan International Holdings Ltd strives to create value for its stakeholders and maintain its position as a leading player in the financial industry.

What is the P/E ratio of Guotai Junan International Holdings 2025?

The Guotai Junan International Holdings P/E ratio is 12.69.

What is the P/S ratio of Guotai Junan International Holdings 2025?

The Guotai Junan International Holdings P/S ratio is 2.7.

What is the Quality Investing of Guotai Junan International Holdings?

The Quality Investing for Guotai Junan International Holdings is 4/10.

What is the revenue of Guotai Junan International Holdings 2025?

The expected Guotai Junan International Holdings revenue is 4.06 B HKD.

How high is the profit of Guotai Junan International Holdings 2025?

The expected Guotai Junan International Holdings profit is 865.68 M HKD.

What is the business model of Guotai Junan International Holdings

Guotai Junan International Holdings Ltd is a leading Chinese company that operates in various areas including financial services, investment banking, brokerage services, and asset management. The company's business model focuses on three main divisions: investment banking, wealth management, and trading. It offers a wide range of services in investment banking, such as capital raising, mergers and acquisitions, equity and bond issuance, restructuring, and advisory services. The wealth management division provides financial products and services to manage and protect the assets of private clients. The trading division involves trading in stocks, futures, options, and forex for both local and global clients. The company's growth is driven by geographic expansion, development of new products and services, digitization of business processes, and improvement in product and service quality. It has a clear strategy to expand its business in China and international markets by entering new Chinese cities and acquiring companies abroad. Overall, Guotai Junan International Holdings Ltd is a strong and established company with a clear vision for its future. Its extensive portfolio of financial products and services, combined with its wide network, strategically positions it for growth in a competitive industry.

What is the Guotai Junan International Holdings dividend?

Guotai Junan International Holdings pays a dividend of 0.05 HKD distributed over payouts per year.

How often does Guotai Junan International Holdings pay dividends?

The dividend cannot currently be calculated for Guotai Junan International Holdings or the company does not pay out a dividend.

What is the Guotai Junan International Holdings ISIN?

The ISIN of Guotai Junan International Holdings is HK0000065869.

What is the Guotai Junan International Holdings WKN?

The WKN of Guotai Junan International Holdings is A1C1P5.

What is the Guotai Junan International Holdings ticker?

The ticker of Guotai Junan International Holdings is 1788.HK.

How much dividend does Guotai Junan International Holdings pay?

Over the past 12 months, Guotai Junan International Holdings paid a dividend of 0.03 HKD . This corresponds to a dividend yield of about 2.61 %. For the coming 12 months, Guotai Junan International Holdings is expected to pay a dividend of 0.03 HKD.

What is the dividend yield of Guotai Junan International Holdings?

The current dividend yield of Guotai Junan International Holdings is 2.61 %.

When does Guotai Junan International Holdings pay dividends?

Guotai Junan International Holdings pays a quarterly dividend. This is distributed in the months of October, October, June, October.

How secure is the dividend of Guotai Junan International Holdings?

Guotai Junan International Holdings paid dividends every year for the past 17 years.

What is the dividend of Guotai Junan International Holdings?

For the upcoming 12 months, dividends amounting to 0.03 HKD are expected. This corresponds to a dividend yield of 2.58 %.

In which sector is Guotai Junan International Holdings located?

Guotai Junan International Holdings is assigned to the 'Finance' sector.

Wann musste ich die Aktien von Guotai Junan International Holdings kaufen, um die vorherige Dividende zu erhalten?

To receive the latest dividend of Guotai Junan International Holdings from 9/30/2024 amounting to 0.012 HKD, you needed to have the stock in your portfolio before the ex-date on 9/11/2024.

When did Guotai Junan International Holdings pay the last dividend?

The last dividend was paid out on 9/30/2024.

What was the dividend of Guotai Junan International Holdings in the year 2024?

In the year 2024, Guotai Junan International Holdings distributed 0.03 HKD as dividends.

In which currency does Guotai Junan International Holdings pay out the dividend?

The dividends of Guotai Junan International Holdings are distributed in HKD.

Scope 1 - Direct Emissions	12.11
Scope 2 - Indirect emissions from purchased energy	642.23
Scope 3 - Indirect emissions within the value chain	277.93
Total CO₂ emissions	654.34
CO₂ reduction strategy
Coal energy
Nuclear power
Animal experiments
Fur & Leather
Pesticides
Palm Oil
Tobacco
Genetically modified organisms
Climate concept
Sustainable forestry
Recycling regulations
Environmentally friendly packaging
Hazardous substances
Fuel consumption and efficiency
Water consumption and efficiency

Percentage of female employees	46
Percentage of women in management
Percentage of Asian employees
Share of Asian management
Percentage of Hispanic/Latino employees
Hispano/Latino Management share
Percentage of Black employees
Black Management Share
Percentage of white employees
White Management Share
Adult content
Alcohol
Weapons
Firearms
Gambling
Military contracts
Human rights concept
Privacy concept
Occupational health and safety
Catholic

Environmental reporting
Stakeholder Engagement
Call Back Policies
Antitrust law

Stock Exchange	Guotai Junan International Holdings Ticker
FRANKFURT	GUE.F
HKSE	1788.HK

Guotai Junan International Holdings Ticker	Guotai Junan International Holdings FIGI
1788:HK	BBG000R4B7S3
GUE:GR	BBG000R5CCN3
GUE:GF	BBG000R5CDD2
GUE:GB	BBG000R5CFQ3
1788:H1	BBG00B624N81
1788:H2	BBG00F135P98
1788N:PO	BBG00JRFVPB3
1788N:L3	BBG00JRG17C3
1788N:B3	BBG00JRG4G12
1788HKD:X2	BBG00JRGGGP3
1788HKD:XB	BBG00JRGGGQ2
1788HKD:XH	BBG00JRGGGS0
1788HKD:XF	BBG00JRGGGV6
1788HKD:XE	BBG00JRGGGX4
1788HKD:XJ	BBG00JRGGGY3
1788HKD:XL	BBG00JRGGGZ2
1788HKD:XG	BBG00JRGGH08
1788HKD:XO	BBG00JRGGH17
1788HKD:XS	BBG00JRGGH53
1788HKD:XA	BBG00JRGGH62
1788HKD:E1	BBG00JRGGH71
1788HKD:XT	BBG00JRGGH80
1788HKD:XW	BBG00JRGGH99
1788HKD:XU	BBG00JRGGHB6
1788HKD:XV	BBG00JRGGHC5
1788HKD:XM	BBG00JRGGHD4
1788HKD:XQ	BBG00JRGGHG1
1788HKD:XX	BBG00JRGGHH0
1788HKD:XZ	BBG00JRGGHJ8
1788HKD:EU	BBG00JRGGHL5
1788N:L1	BBG00Y7B14J3

Access the world's leading financial data and tools

Price

Price

Ticker1788.HK

ISINHK0000065869

WKNA1C1P5

Guotai Junan International Holdings stock price

Price

Overview

Intraday Feature

Total Return and Relative Price Change

Interpretation and Investment

Guotai Junan International Holdings Stock Price History

Guotai Junan International Holdings Revenue, EBIT, Net Income HK0000065869 · A1C1P5

Revenue, EBIT and Profit

Understanding Revenue, EBIT, and Income

Yearly Analysis and Comparisons

Utilizing Expectations for Investment

Investment Insights

Guotai Junan International Holdings Revenue, EBIT and net profit per share

Guotai Junan International Holdings Income Statement, Balance Sheet, Cash Flow Statement

Keystats

Revenue and Growth

Gross Margin

EBIT and EBIT Margin

Income and Growth

Shares Outstanding

Interpreting Year to Year Comparison

Expectations and Predictions

Balance Sheet

Understanding the Balance Sheet

Assets

Liabilities

Equity

Year-to-Year Analysis

Interpreting the Data

Guotai Junan International Holdings stock margins HK0000065869 · A1C1P5

Margin

Understanding Gross Margin

EBIT Margin Analysis

Revenue Margin Insights

Interpreting Expectations

Comparative Analysis

Guotai Junan International Holdings Margin History

Guotai Junan International Holdings Stock Sales Revenue, EBIT, Earnings per Share HK0000065869 · A1C1P5

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

Guotai Junan International Holdings Revenue, EBIT and net profit per share

Guotai Junan International Holdings business model

Guotai Junan International Holdings SWOT Analysis

Strengths

Weaknesses

Opportunities

Threats

The World’s Best Investors Are On Eulerpool

Guotai Junan International Holdings Eulerpool Fair Value

Fair Value

Understanding Fair Value

Income-Based Fair Value

Revenue-Based Fair Value

Dividend-Based Fair Value

Expectations and Forecasts

Comparative Analysis

Guotai Junan International Holdings historical P/E ratio, EBIT multiple, and P/S ratio

The World’s Best Investors Are On Eulerpool

Guotai Junan International Holdings shares outstanding HK0000065869 · A1C1P5

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

Guotai Junan International Holdings stock splits

Guotai Junan International Holdings dividend history and estimates HK0000065869 · A1C1P5

Dividend

Dividend Overview

Interpretation and Use

Investment Strategy

Ticker
1788.HK

ISIN
HK0000065869

WKN
A1C1P5