AUB Group Stock | AUB.AX | AU000000AUB9 | A0HGQB

Date	AUB Group Price
11/18/2024	31.59 AUD
11/15/2024	31.58 AUD
11/14/2024	31.80 AUD
11/13/2024	31.55 AUD
11/12/2024	32.01 AUD
11/11/2024	32.06 AUD
11/8/2024	32.20 AUD
11/7/2024	31.93 AUD
11/6/2024	32.58 AUD
11/5/2024	32.01 AUD
11/4/2024	32.16 AUD
11/1/2024	31.88 AUD
10/31/2024	31.95 AUD
10/30/2024	31.81 AUD
10/29/2024	31.91 AUD
10/28/2024	32.49 AUD
10/25/2024	32.13 AUD
10/24/2024	32.13 AUD
10/23/2024	31.89 AUD
10/22/2024	31.78 AUD
10/21/2024	32.67 AUD

Date	AUB Group Revenue	AUB Group EBIT	AUB Group Net Income
2028e	1.58 B AUD	549.06 M AUD	246.24 M AUD
2027e	1.57 B AUD	514.44 M AUD	234.2 M AUD
2026e	1.46 B AUD	471.68 M AUD	218.03 M AUD
2025e	1.43 B AUD	436.65 M AUD	200.37 M AUD
2024	1.01 B AUD	223.94 M AUD	137.07 M AUD
2023	791.74 M AUD	131.12 M AUD	65.25 M AUD
2022	333.54 M AUD	50.84 M AUD	80.84 M AUD
2021	314.37 M AUD	54.62 M AUD	70.62 M AUD
2020	305.78 M AUD	49.48 M AUD	46.98 M AUD
2019	279.81 M AUD	34.78 M AUD	48.36 M AUD
2018	248.49 M AUD	38.02 M AUD	46.52 M AUD
2017	239.84 M AUD	38.12 M AUD	32.99 M AUD
2016	210.61 M AUD	32.54 M AUD	42 M AUD
2015	196.65 M AUD	33.41 M AUD	34.89 M AUD
2014	178.9 M AUD	34.1 M AUD	34.7 M AUD
2013	148.7 M AUD	30.1 M AUD	41.2 M AUD
2012	107.4 M AUD	21.7 M AUD	25.6 M AUD
2011	98 M AUD	18 M AUD	21.4 M AUD
2010	91.1 M AUD	14.5 M AUD	18.2 M AUD
2009	82.7 M AUD	10.9 M AUD	15.9 M AUD
2008	70.9 M AUD	9.1 M AUD	14.3 M AUD
2007	58.8 M AUD	7.3 M AUD	12.6 M AUD
2006	52.5 M AUD	6.1 M AUD	18.1 M AUD
2005	0 AUD	0 AUD	0 AUD

	Revenue	EBIT	Net Income
2005	0 AUD	0 AUD	0 AUD
2006	52.5 M AUD	6.1 M AUD	18.1 M AUD
2007	58.8 M AUD	7.3 M AUD	12.6 M AUD
2008	70.9 M AUD	9.1 M AUD	14.3 M AUD
2009	82.7 M AUD	10.9 M AUD	15.9 M AUD
2010	91.1 M AUD	14.5 M AUD	18.2 M AUD
2011	98 M AUD	18 M AUD	21.4 M AUD
2012	107.4 M AUD	21.7 M AUD	25.6 M AUD
2013	148.7 M AUD	30.1 M AUD	41.2 M AUD
2014	178.9 M AUD	34.1 M AUD	34.7 M AUD
2015	196.65 M AUD	33.41 M AUD	34.89 M AUD
2016	210.61 M AUD	32.54 M AUD	42 M AUD
2017	239.84 M AUD	38.12 M AUD	32.99 M AUD
2018	248.49 M AUD	38.02 M AUD	46.52 M AUD
2019	279.81 M AUD	34.78 M AUD	48.36 M AUD
2020	305.78 M AUD	49.48 M AUD	46.98 M AUD
2021	314.37 M AUD	54.62 M AUD	70.62 M AUD
2022	333.54 M AUD	50.84 M AUD	80.84 M AUD
2023	791.74 M AUD	131.12 M AUD	65.25 M AUD
2024	1.01 B AUD	223.94 M AUD	137.07 M AUD
2025e	1.43 B AUD	436.65 M AUD	200.37 M AUD
2026e	1.46 B AUD	471.68 M AUD	218.03 M AUD
2027e	1.57 B AUD	514.44 M AUD	234.2 M AUD
2028e	1.58 B AUD	549.06 M AUD	246.24 M AUD

2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024

0	0.06	0.06	0.06	0.07	0.08	0.1	0.12	0.15	0.15	0.16	0.16	0.15	0.16	0.22	0.24	0.28	0.59	1.21	1.31
0.1	52.7	55.3	68.1	86.5	88.4	101.4	116.6	155.8	180.4	161.98	163.12	172.41	176.56	72.79	62.08	58.57	101.27	247.73	235.65
0	0	0.1	1.5	1.1	2	0.7	0.6	0.9	2.4	3.2	3.32	3.57	3.14	6.8	6.6	5.51	16.41	7.07	5.46
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0.53	1.05	1.02	73.91	61.16
0	0.11	0.12	0.13	0.16	0.17	0.21	0.23	0.31	0.34	0.32	0.32	0.33	0.34	0.3	0.31	0.35	0.71	1.54	1.61
0	4.3	4.9	4.5	5.1	4	3.8	4.3	6.7	7.5	5.89	9.13	11.06	11.42	14.56	38	30.15	30.2	83.25	84.35
0	22.3	29	55.2	69.3	73	79.6	80.4	83.3	104.5	142.35	134.61	142.35	156.49	127.85	271.08	280.68	259.31	268.42	275.31
0	0	0.1	0.1	0	0.2	0.2	0.3	0.3	0	0.14	0.16	0.48	0.43	0.13	0.32	3.53	0.74	10.33	10.17
0	15	13.2	13.2	16.1	14.1	11.9	10.9	23.9	23	18.59	26.98	27.19	24.6	60.24	53.58	53.44	62.66	513.41	501.13
0	0.04	0.04	0.05	0.06	0.06	0.06	0.07	0.13	0.15	0.18	0.22	0.24	0.24	0.34	0.33	0.42	0.56	1.44	1.54
0	1.8	1.7	2.2	2.6	3.2	3.7	5.2	6	5.2	5.57	5.54	7.21	7.34	12.65	15.26	14.57	14.69	28.34	29.15
0	0.08	0.09	0.12	0.15	0.15	0.16	0.17	0.26	0.29	0.35	0.4	0.42	0.44	0.56	0.71	0.8	0.93	2.35	2.44
0	0.19	0.21	0.25	0.31	0.33	0.37	0.41	0.56	0.63	0.68	0.72	0.75	0.78	0.86	1.02	1.15	1.64	3.88	4.05

0	0.05	0.05	0.05	0.05	0.06	0.07	0.08	0.09	0.11	0.13	0.14	0.14	0.14	0.26	0.26	0.27	0.61	0.95	1.14
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	27.7	34.4	41.9	49.6	58.2	67.6	80.9	105.6	120.1	133.87	151.92	134.79	149.48	159.07	171.46	213.51	251.9	270.88	320.83
0	0	0	0	0	0	0	0	0	0	-0.18	0.25	0.21	-0.46	0.37	-1.13	-1.52	-5.06	63.29	50.07
0	4	3.4	3.3	3.8	3.2	2.7	2.1	1.5	1	0.54	0.37	0.2	0	0	0	0.11	-0.87	0	0
0	0.08	0.09	0.09	0.1	0.12	0.14	0.16	0.2	0.23	0.26	0.29	0.28	0.29	0.42	0.43	0.48	0.85	1.28	1.51
0.1	80.3	82.5	94.2	122.1	129.9	7.9	8.1	14.4	12.5	11.54	27.14	16.16	16.45	18.15	23.68	28.03	42.1	53.78	82.19
0	0	0	0	0	0	0	8.3	10	10	9.79	12.01	15.07	14.37	0	0	0	0	0	0
0	0.01	0.01	0.03	0.03	0.02	0.17	0.18	0.25	0.27	0.25	0.22	0.24	0.23	0.23	0.22	0.25	0.43	1.29	1.27
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0.7	0.4	0.5	0.6	0.5	0.6	1.1	10.1	11.6	8.62	4.46	6.17	8.92	18.95	19.33	19.26	17.13	34.51	20.27
0	0.09	0.09	0.12	0.15	0.15	0.17	0.19	0.28	0.3	0.28	0.26	0.28	0.27	0.26	0.27	0.3	0.49	1.38	1.37
0	12.7	14.4	20.2	33.6	34.4	34.3	33.4	42.8	42.3	57.44	84.19	88.93	112.29	85.53	242.11	218.89	57.61	626.6	704.42
0	4.8	4.9	5	6	5.6	4.7	5	8.9	8.9	7.19	9.52	9.67	8.8	19.59	16	14.93	17.6	118.32	119.28
0	2.1	3	2.5	1.7	1.3	1.5	1.9	2.5	5	22.02	14.18	30.45	29.57	4.38	4.21	14.3	77.38	243.42	107.42
0	19.6	22.3	27.7	41.3	41.3	40.5	40.3	54.2	56.2	86.65	107.89	129.05	150.65	109.5	262.32	248.12	152.6	988.33	931.12
0	0.11	0.12	0.15	0.19	0.19	0.21	0.23	0.33	0.36	0.36	0.37	0.41	0.42	0.37	0.53	0.55	0.64	2.37	2.3
0	0.19	0.2	0.24	0.3	0.31	0.36	0.39	0.53	0.59	0.63	0.66	0.69	0.71	0.79	0.96	1.03	1.5	3.65	3.81

2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	80	65
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18	51
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3	-13
0	7	12	17	17	16	28	34	36	23	35	25	34	48	58	50	77	52	161
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-12	30
0	0	-1	-1	-2	-2	-2	-2	-3	-3	-3	-4	-3	-4	-5	-8	-7	-6	-66
0	-3	-3	-2	-5	-7	-7	-9	-10	-12	-13	-12	-14	-14	-12	-15	-20	-26	-32
0	8	12	19	28	29	34	37	39	32	44	24	55	57	69	90	112	95	202
0	-6	-5	-6	-16	-13	-1	-2	-1	-2	-2	-5	-6	-5	-7	0	0	-2	0
0	10	-5	-14	-19	-15	-7	-9	0	-8	-42	-25	-8	-28	-36	-153	23	112	-136
0	17	0	-8	-3	-2	-5	-7	1	-5	-39	-20	-2	-22	-29	-153	23	114	-136
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	-8	1	5	11	0	0	0	9	-2	16	23	6	27	-44	118	-19	-183	520
0	1	0	0	0	0	0	2	2	6	7	0	0	0	113	0	0	0	0
0	-9	-6	-4	1	-2	-6	-14	-4	-22	1	3	-51	-24	28	87	-96	104	498
0	0	-1	-2	-1	3	0	-4	-7	-16	-12	-8	-32	-23	-9	-10	-30	330	30
0	-3	-6	-8	-9	-7	-7	-11	-8	-10	-9	-12	-25	-27	-30	-20	-46	-41	-52
0	14	5	7	29	35	37	27	51	25	30	18	34	33	90	86	101	386	743
0.01	1.76	6.71	12.99	11.92	16.74	33.39	35.1	37.64	29.53	41.64	19.71	49.07	51.77	62.36	89.6	111.89	93.34	201.49
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

AUB Group Gross margin	AUB Group Profit margin	AUB Group EBIT margin	AUB Group Profit margin
2028e	96.7 %	34.71 %	15.57 %
2027e	96.7 %	32.79 %	14.93 %
2026e	96.7 %	32.2 %	14.88 %
2025e	96.7 %	30.62 %	14.05 %
2024	96.7 %	22.08 %	13.52 %
2023	96.71 %	16.56 %	8.24 %
2022	94.61 %	15.24 %	24.24 %
2021	95.5 %	17.37 %	22.46 %
2020	96.06 %	16.18 %	15.37 %
2019	95.55 %	12.43 %	17.28 %
2018	94.67 %	15.3 %	18.72 %
2017	94.92 %	15.89 %	13.75 %
2016	94.13 %	15.45 %	19.94 %
2015	94.08 %	16.99 %	17.74 %
2014	94.24 %	19.06 %	19.4 %
2013	95.09 %	20.24 %	27.71 %
2012	94.97 %	20.2 %	23.84 %
2011	94.29 %	18.37 %	21.84 %
2010	94.18 %	15.92 %	19.98 %
2009	93.71 %	13.18 %	19.23 %
2008	94.5 %	12.83 %	20.17 %
2007	94.39 %	12.41 %	21.43 %
2006	88.95 %	11.62 %	34.48 %
2005	96.7 %	0 %	0 %

	Gross margin	EBIT margin	Profit margin
2005	96.7 %	0 %	0 %
2006	88.95 %	11.62 %	34.48 %
2007	94.39 %	12.41 %	21.43 %
2008	94.5 %	12.83 %	20.17 %
2009	93.71 %	13.18 %	19.23 %
2010	94.18 %	15.92 %	19.98 %
2011	94.29 %	18.37 %	21.84 %
2012	94.97 %	20.2 %	23.84 %
2013	95.09 %	20.24 %	27.71 %
2014	94.24 %	19.06 %	19.4 %
2015	94.08 %	16.99 %	17.74 %
2016	94.13 %	15.45 %	19.94 %
2017	94.92 %	15.89 %	13.75 %
2018	94.67 %	15.3 %	18.72 %
2019	95.55 %	12.43 %	17.28 %
2020	96.06 %	16.18 %	15.37 %
2021	95.5 %	17.37 %	22.46 %
2022	94.61 %	15.24 %	24.24 %
2023	96.71 %	16.56 %	8.24 %
2024	96.7 %	22.08 %	13.52 %
2025e	96.7 %	30.62 %	14.05 %
2026e	96.7 %	32.2 %	14.88 %
2027e	96.7 %	32.79 %	14.93 %
2028e	96.7 %	34.71 %	15.57 %

Date	AUB Group Sales per Share	AUB Group EBIT per share	AUB Group Earnings per Share
2028e	13.57 AUD	0 AUD	2.11 AUD
2027e	13.46 AUD	0 AUD	2.01 AUD
2026e	12.57 AUD	0 AUD	1.87 AUD
2025e	12.23 AUD	0 AUD	1.72 AUD
2024	9.23 AUD	2.04 AUD	1.25 AUD
2023	7.9 AUD	1.31 AUD	0.65 AUD
2022	4.34 AUD	0.66 AUD	1.05 AUD
2021	4.13 AUD	0.72 AUD	0.93 AUD
2020	4.05 AUD	0.66 AUD	0.62 AUD
2019	3.93 AUD	0.49 AUD	0.68 AUD
2018	3.75 AUD	0.57 AUD	0.7 AUD
2017	3.62 AUD	0.58 AUD	0.5 AUD
2016	3.22 AUD	0.5 AUD	0.64 AUD
2015	3.16 AUD	0.54 AUD	0.56 AUD
2014	2.96 AUD	0.56 AUD	0.57 AUD
2013	2.55 AUD	0.52 AUD	0.71 AUD
2012	1.89 AUD	0.38 AUD	0.45 AUD
2011	1.76 AUD	0.32 AUD	0.38 AUD
2010	1.73 AUD	0.27 AUD	0.34 AUD
2009	1.61 AUD	0.21 AUD	0.31 AUD
2008	1.38 AUD	0.18 AUD	0.28 AUD
2007	1.13 AUD	0.14 AUD	0.24 AUD
2006	1.04 AUD	0.12 AUD	0.36 AUD
2005	0 AUD	0 AUD	0 AUD

	Sales per Share	EBIT per share	Earnings per Share
2005	0 AUD	0 AUD	0 AUD
2006	1.04 AUD	0.12 AUD	0.36 AUD
2007	1.13 AUD	0.14 AUD	0.24 AUD
2008	1.38 AUD	0.18 AUD	0.28 AUD
2009	1.61 AUD	0.21 AUD	0.31 AUD
2010	1.73 AUD	0.27 AUD	0.34 AUD
2011	1.76 AUD	0.32 AUD	0.38 AUD
2012	1.89 AUD	0.38 AUD	0.45 AUD
2013	2.55 AUD	0.52 AUD	0.71 AUD
2014	2.96 AUD	0.56 AUD	0.57 AUD
2015	3.16 AUD	0.54 AUD	0.56 AUD
2016	3.22 AUD	0.5 AUD	0.64 AUD
2017	3.62 AUD	0.58 AUD	0.5 AUD
2018	3.75 AUD	0.57 AUD	0.7 AUD
2019	3.93 AUD	0.49 AUD	0.68 AUD
2020	4.05 AUD	0.66 AUD	0.62 AUD
2021	4.13 AUD	0.72 AUD	0.93 AUD
2022	4.34 AUD	0.66 AUD	1.05 AUD
2023	7.9 AUD	1.31 AUD	0.65 AUD
2024	9.23 AUD	2.04 AUD	1.25 AUD
2025e	12.23 AUD	0 AUD	1.72 AUD
2026e	12.57 AUD	0 AUD	1.87 AUD
2027e	13.46 AUD	0 AUD	2.01 AUD
2028e	13.57 AUD	0 AUD	2.11 AUD

	Number of stocks
2005	47.9 M Aktien
2006	50.7 M Aktien
2007	52.2 M Aktien
2008	51.3 M Aktien
2009	51.4 M Aktien
2010	52.8 M Aktien
2011	55.6 M Aktien
2012	56.7 M Aktien
2013	58.4 M Aktien
2014	60.5 M Aktien
2015	62.29 M Aktien
2016	65.37 M Aktien
2017	66.25 M Aktien
2018	66.28 M Aktien
2019	71.14 M Aktien
2020	75.45 M Aktien
2021	76.05 M Aktien
2022	76.82 M Aktien
2023	100.27 M Aktien
2024	109.84 M Aktien
2025e	109.84 M Aktien
2026e	109.84 M Aktien
2027e	109.84 M Aktien
2028e	109.84 M Aktien

Date	AUB Group Dividend
2028e	1.15 AUD
2027e	1.15 AUD
2026e	1.14 AUD
2025e	1.15 AUD
2024	1.13 AUD
2023	0.91 AUD
2022	0.79 AUD
2021	0.79 AUD
2020	0.71 AUD
2019	0.66 AUD
2018	0.64 AUD
2017	0.59 AUD
2016	0.56 AUD
2015	0.56 AUD
2014	0.54 AUD
2013	0.5 AUD
2012	0.44 AUD
2011	0.36 AUD
2010	0.32 AUD
2009	0.29 AUD
2008	0.25 AUD
2007	0.21 AUD
2006	0.18 AUD

	Dividend	Dividend (Estimate)
2005	0 AUD	0 AUD
2006	0.18 AUD	0 AUD
2007	0.21 AUD	0 AUD
2008	0.25 AUD	0 AUD
2009	0.29 AUD	0 AUD
2010	0.32 AUD	0 AUD
2011	0.36 AUD	0 AUD
2012	0.44 AUD	0 AUD
2013	0.5 AUD	0 AUD
2014	0.54 AUD	0 AUD
2015	0.56 AUD	0 AUD
2016	0.56 AUD	0 AUD
2017	0.59 AUD	0 AUD
2018	0.64 AUD	0 AUD
2019	0.66 AUD	0 AUD
2020	0.71 AUD	0 AUD
2021	0.79 AUD	0 AUD
2022	0.79 AUD	0 AUD
2023	0.91 AUD	0 AUD
2024	1.13 AUD	0 AUD
2025e	0 AUD	1.15 AUD
2026e	0 AUD	1.14 AUD
2027e	0 AUD	1.15 AUD
2028e	0 AUD	1.15 AUD

Date	AUB Group Payout ratio
2028e	84.48 %
2027e	84.24 %
2026e	86.01 %
2025e	83.18 %
2024	83.54 %
2023	91.33 %
2022	74.66 %
2021	84.62 %
2020	114.7 %
2019	96.67 %
2018	91.43 %
2017	118.96 %
2016	87.79 %
2015	99.97 %
2014	95.26 %
2013	70.51 %
2012	97.15 %
2011	94.64 %
2010	93.33 %
2009	93.26 %
2008	90.66 %
2007	88.14 %
2006	50.93 %
2005	91.33 %

	Payout ratio
2005	91.33 %
2006	50.93 %
2007	88.14 %
2008	90.66 %
2009	93.26 %
2010	93.33 %
2011	94.64 %
2012	97.15 %
2013	70.51 %
2014	95.26 %
2015	99.97 %
2016	87.79 %
2017	118.96 %
2018	91.43 %
2019	96.67 %
2020	114.7 %
2021	84.62 %
2022	74.66 %
2023	91.33 %
2024	83.54 %
2025e	83.18 %
2026e	86.01 %
2027e	84.24 %
2028e	84.48 %

Date	EPS Estimate	EPS Actual	Quarterly report
6/30/2024	0.92 AUD	0.92 AUD (0.13 %)	2024 Q4
12/31/2023	0.65 AUD	0.65 AUD (0.14 %)	2024 Q2
6/30/2023	0.79 AUD	0.81 AUD (1.74 %)	2023 Q4
12/31/2022	0.46 AUD	0.48 AUD (3.9 %)	2023 Q2
6/30/2022	0.56 AUD	0.57 AUD (0.52 %)	2022 Q4
12/31/2021	0.4 AUD	0.4 AUD (-0.75 %)	2022 Q2
12/31/2020	0.35 AUD	0.41 AUD (17.4 %)	2021 Q2
6/30/2016	0.38 AUD	0.38 AUD (0.03 %)	2016 Q4
12/31/2015	0.22 AUD	0.2 AUD (-9.99 %)	2016 Q2
6/30/2015	0.37 AUD	0.37 AUD (2.46 %)	2015 Q4
12/31/2014	0.23 AUD	0.2 AUD (-14.06 %)	2015 Q2
6/30/2014	0.35 AUD	0.34 AUD (-4.03 %)	2014 Q4
12/31/2013	0.25 AUD	0.24 AUD (-5.94 %)	2014 Q2

%	Name	Stocks	Change	Date
5.19431 %	The Vanguard Group, Inc.	6,055,889	3,247,835	9/20/2024
4.42788 %	First Sentier Investors	5,162,332	5,162,332	9/24/2024
3.59276 %	State Street Global Advisors Australia Ltd.	4,188,692	3,934,239	10/25/2024
3.01035 %	Capital Research Global Investors	3,509,674	0	7/26/2024
1.81995 %	MFS Investment Management	2,121,823	-740	8/31/2024
1.77844 %	Norges Bank Investment Management (NBIM)	2,073,427	-2,491,806	6/30/2024
1.73133 %	Washington H Soul Pattinson and Company Ltd	2,018,501	178,691	7/26/2024
1.68820 %	Vanguard Investments Australia Ltd.	1,968,220	150,049	9/30/2024
1.15120 %	Australian Foundation Investment Company Ltd	1,342,152	-320,157	7/26/2024
1.13965 %	Pendal Group Limited	1,328,686	0	3/31/2024
1.09104 %	Fidelity Management & Research Company LLC	1,272,016	-501	7/31/2024
1.07160 %	BlackRock Institutional Trust Company, N.A.	1,249,351	19,077	9/30/2024
1.03582 %	Dimensional Fund Advisors, L.P.	1,207,627	2,699	8/31/2024
0.90923 %	Macquarie Investment Management Global Ltd.	1,060,049	850,120	6/30/2024
0.80452 %	Pengana Capital Group Limited	937,963	-130,500	6/30/2024
0.71513 %	State Street Global Advisors (US)	833,747	720,545	10/25/2024
0.61071 %	FIL Investment Management (Australia) Limited	712,012	230,900	8/31/2024
0.60204 %	Mitsubishi UFJ Financial Group Inc	701,897	701,897	9/24/2024
0.56965 %	Matthews International Capital Management, L.L.C.	664,138	0	8/31/2024
0.55699 %	DFA Australia Ltd.	649,378	-532	8/31/2024
0.52606 %	Ausbil Investment Management Limited	613,322	535,077	10/31/2023
0.42433 %	abrdn Asia Limited	494,719	-94,513	9/30/2024
0.37568 %	Emmett (Michael Patrick Cheere)	437,993	267,420	9/2/2024
0.36196 %	Netwealth Investments Ltd.	421,995	65,652	7/26/2024
0.30939 %	BetaShares Capital Ltd.	360,712	20,058	9/30/2024
0.30352 %	RQI Investors	353,868	353,868	9/24/2024
0.30203 %	BlackRock Investment Management (Australia) Ltd.	352,129	19,759	9/30/2024
0.28536 %	Mirrabooka Investments Ltd	332,695	-106,805	7/26/2024
0.26377 %	Nuveen LLC	307,518	0	7/31/2024
0.25438 %	MLC Asset Management	296,569	-368	6/30/2024
0.23935 %	Schroder Investment Management North America Inc.	279,047	0	8/31/2024
0.20304 %	Rouvray (Gaeleen Enid)	236,723	0	7/26/2024
0.20169 %	Teachers Advisors, LLC	235,145	0	7/31/2024
0.20036 %	APG Asset Management N.V.	233,593	7,698	12/31/2023
0.18630 %	Capital International Sarl	217,202	0	7/26/2024
0.18107 %	Sage Capital Pty Ltd.	211,107	967	8/31/2024
0.16661 %	Principal Global Investors (Equity)	194,241	-1,252	9/30/2024
0.16511 %	Fidelity International	192,496	0	8/31/2024
0.16507 %	Eley Griffiths Group Pty. Ltd.	192,452	-8,000	8/31/2024
0.16297 %	VanEck Australia Pty Ltd.	190,007	-11,769	12/31/2023
0.14968 %	Charles Schwab Investment Management, Inc.	174,509	-1,540	8/31/2024
0.13868 %	California Public Employees' Retirement System	161,685	9,314	6/30/2023
0.12836 %	State Street Global Advisors Ireland Limited	149,652	28,100	10/25/2024
0.11291 %	Florida State Board of Administration	131,644	18,649	6/30/2024
0.10888 %	Schroder Investment Management Ltd. (SIM)	126,942	-28,535	7/31/2024
0.10838 %	BlackRock Advisors (UK) Limited	126,359	324	9/30/2024
0.10532 %	Driehaus Capital Management, LLC	122,790	17,126	8/31/2024
0.10000 %	Dimensional Fund Advisors, Ltd.	116,589	2,659	9/30/2024
0.09374 %	Wellington Management Company, LLP	109,283	12,818	6/30/2024
0.09106 %	California State Teachers Retirement System	106,169	14,460	6/30/2023
0.07742 %	Mellon Investments Corporation	90,259	-1,467	8/31/2024
0.07400 %	abrdn Inc.	86,270	-36,360	8/31/2024
0.06389 %	Geode Capital Management, L.L.C.	74,493	-1,024	8/31/2024
0.06066 %	Lazard Asset Management, L.L.C.	70,721	-270	9/30/2024
0.05938 %	AXA Investment Managers UK Ltd.	69,226	0	8/31/2024
0.05649 %	UBS Asset Management (UK) Ltd.	65,860	2,276	9/30/2024
0.05635 %	AFH Wealth Management	65,697	1,328	6/30/2024
0.04481 %	UBS Fund Management (Switzerland) AG	52,248	3,308	9/30/2024
0.04038 %	Shanahan (Mark)	47,073	18,453	6/30/2024
0.03994 %	MLC Investments Limited	46,567	5,679	6/30/2024
0.02878 %	BlackRock Asset Management Canada Limited	33,558	0	9/30/2024
0.02738 %	Clarke (David Clarence)	31,927	1,090	7/5/2024
0.02654 %	Northern Trust Global Investments Limited	30,938	0	8/31/2024
0.02593 %	Fidelity Institutional Asset Management	30,235	-7,420	8/31/2024
0.02523 %	AXA Investment Managers Paris	29,411	0	8/31/2024
0.02338 %	Mercer Global Investments Management Ltd	27,254	0	4/30/2024
0.02173 %	Z¿rcher Kantonalbank (Asset Management)	25,340	0	7/31/2024
0.02144 %	3 Banken-Generali Investment-Gesellschaft mbH	24,991	0	6/30/2024
0.01996 %	Handelsbanken Kapitalf¿rvaltning AB	23,270	2,489	9/30/2024
0.01889 %	BlackRock Investment Management (UK) Ltd.	22,023	0	6/30/2024
0.01872 %	KLP Fondsforvaltning AS	21,828	2,941	9/30/2024
0.01381 %	PGIM Quantitative Solutions LLC	16,101	0	2/29/2024
0.01361 %	Russell Investment Management Ltd	15,864	0	4/30/2024
0.01254 %	BlackRock Financial Management, Inc.	14,615	-14,942	6/30/2024
0.01181 %	Legal & General Investment Management Ltd.	13,766	0	8/31/2024
0.00945 %	AllianceBernstein L.P.	11,014	-91	8/31/2024
0.00799 %	Rogers (Cathy Louise)	9,313	909	7/5/2024
0.00771 %	DWS Investment GmbH	8,993	262	9/30/2024
0.00643 %	Hamilton Capital Partners Inc.	7,500	7,500	8/31/2024
0.00582 %	Invesco Capital Management LLC	6,786	-1,066	8/31/2024
0.00560 %	Principal Global Investors (Hong Kong) Limited	6,529	6,529	12/31/2023
0.00457 %	Pictet Asset Management Ltd.	5,329	0	6/30/2024
0.00386 %	Harmer (Peter)	4,505	1,090	7/5/2024
0.00373 %	Harris Associates L.P.	4,347	0	8/31/2024
0.00372 %	Deutsch (Richard David)	4,340	1,090	7/5/2024
0.00345 %	UBS Asset Management (Switzerland)	4,026	0	8/31/2024
0.00345 %	HSBC Global Asset Management (UK) Limited	4,017	0	9/30/2024
0.00343 %	Vanguard Global Advisers LLC	3,997	67	9/30/2024
0.00275 %	Laing (Melanie Susan)	3,210	914	8/22/2024
0.00251 %	Northern Trust Investments, Inc.	2,926	0	9/30/2024
0.00226 %	Victory Capital Management Inc.	2,637	2,637	6/30/2024
0.00191 %	DWS Investments UK Limited	2,221	0	7/31/2024
0.00188 %	Global X Management (AUS) Limited	2,191	187	9/30/2024
0.00180 %	Swiss Rock Asset Management AG	2,097	0	5/31/2024
0.00135 %	Krane Funds Advisors, LLC	1,574	0	7/31/2024
0.00116 %	Milliman Financial Risk Management, LLC	1,353	94	9/30/2024
0.00059 %	State Street Global Advisors (UK) Ltd.	690	690	10/21/2024
0.00058 %	Capital Fixed Income Investors	675	0	8/31/2024
0.00052 %	Dimensional Fund Advisors Canada ULC	612	39	5/31/2024
0.00008 %	Mackenzie Investments	98	0	8/31/2024

Name	Relationship	Two-week correlation	One-month correlation	Three-Month Correlation	Six-Month Correlation	One Year Correlation	Two-Year Correlation
Johns Lyng Group	SupplierCustomer	0,83	0,96	0,93	0,58	0,27	0,86
Kelly Partners Group	SupplierCustomer	0,65	0,98	0,82	-0,06	-0,05	0,85
Pendal Group	SupplierCustomer	0,61	0,34	0,23	0,55	0,21	0,19
Perpetual	SupplierCustomer	0,12	0,67	0,15	0,63	0,32	0,67
PGG Wrightson	SupplierCustomer	-0,42	-0,91	-0,50	0,38	0,14	0,74
Challenger	SupplierCustomer	-0,57	-0,18	-0,21	-0,48	-0,12	0,59

What values and corporate philosophy does AUB Group represent?

AUB Group Ltd represents strong values and a solid corporate philosophy. As a leading insurance and risk services provider in Australasia, the company is committed to delivering exceptional client-centric solutions. With a focus on integrity, innovation, and collaboration, AUB Group Ltd aims to foster long-lasting relationships with their clients, insurers, and business partners. By consistently striving for excellence, they provide tailored and innovative insurance solutions to meet the unique needs of their clients. Overall, AUB Group Ltd stands for trust, integrity, and excellence in the insurance industry.

In which countries and regions is AUB Group primarily present?

AUB Group Ltd is primarily present in Australia and New Zealand.

What significant milestones has the company AUB Group achieved?

AUB Group Ltd has achieved several significant milestones during its operations. The company has successfully expanded its business both organically and through strategic acquisitions, establishing itself as a prominent player in the insurance and risk management industry. AUB Group Ltd has consistently delivered strong financial performance, demonstrating its ability to generate sustainable profits and shareholder value. The company has also fostered long-term partnerships with leading insurers and brokers, reinforcing its position as a trusted provider of insurance broking and advisory services. These achievements highlight AUB Group Ltd's continuous commitment to growth, innovation, and delivering exceptional value to its clients and stakeholders.

What is the history and background of the company AUB Group?

AUB Group Ltd, formerly known as Austbrokers Holdings Limited, is a leading insurance broking and risk management company in Australia. Established in 1985, AUB Group has a rich history of providing tailored insurance solutions to businesses across various industries. Over the years, the company has expanded its services and established a strong presence in the Australian market. AUB Group is known for its innovative and customer-centric approach, offering a wide range of insurance products and risk management solutions. With a dedicated team of professionals and strategic partnerships, AUB Group continues to be a trusted name in the insurance industry, committed to protecting and supporting Australian businesses.

Who are the main competitors of AUB Group in the market?

AUB Group Ltd faces competition in the market from other insurance brokerage companies such as Steadfast Group Ltd and Insurance Australia Group Ltd. These competitors also operate in the insurance and risk management industry, offering similar products and services to clients. AUB Group Ltd primarily focuses on providing insurance broking, risk management, and underwriting agency services to clients across Australia and New Zealand. Despite the competition, AUB Group Ltd has established itself as a leading player in the industry, offering innovative solutions and maintaining strong client relationships.

In which industries is AUB Group primarily active?

AUB Group Ltd is primarily active in the insurance industry. With a strong focus on providing risk management solutions and brokerage services, AUB Group operates through its network of insurance brokers and underwriting agencies. The company serves various sectors including automotive, construction, transportation, and manufacturing industries. AUB Group Ltd presents a wide range of insurance products tailored to meet the specific needs and requirements of businesses operating in these industries. With its extensive industry knowledge and expertise, AUB Group remains committed to delivering comprehensive insurance solutions to its clients in their respective sectors.

What is the business model of AUB Group?

The business model of AUB Group Ltd focuses on providing insurance brokerage and risk management solutions to clients across various industries. AUB Group acts as a trusted intermediary, connecting businesses with insurance providers to ensure they have suitable coverage tailored to their specific needs. With a diverse portfolio of insurance brokers and underwriting agencies, AUB Group offers a wide range of services and products to cater to different sectors. By fostering strong relationships with clients and insurers, AUB Group aims to deliver comprehensive risk management solutions, enhancing the resilience and success of businesses.

What is the P/E ratio of AUB Group 2024?

The AUB Group P/E ratio is 25.31.

What is the P/S ratio of AUB Group 2024?

The AUB Group P/S ratio is 3.42.

What is the Quality Investing of AUB Group?

The Quality Investing for AUB Group is 8/10.

What is the revenue of AUB Group 2024?

The AUB Group revenue is 1.01 B AUD.

How high is the profit of AUB Group 2024?

The AUB Group profit is 137.07 M AUD.

What is the business model of AUB Group

The AUB Group Limited is a leading provider of risk management, insurance, and consulting services in Australia and New Zealand. It has over 100 branches, 2,500 employees, and 250,000 customers, offering comprehensive risk management and insurance solutions for small to medium-sized businesses, entrepreneurs, and private clients. The company is divided into various business segments, each specializing in the needs of different industries. These include intermediary and agency services, premium funding, claims management, and risk services. Additionally, AUB Group offers a range of insurance products to meet the comprehensive insurance needs of its customers. Overall, AUB Group is focused on providing extensive risk management solutions tailored to the needs of smaller businesses, property owners, and individual consumers.

What is the AUB Group dividend?

AUB Group pays a dividend of 0.79 AUD distributed over payouts per year.

How often does AUB Group pay dividends?

The dividend cannot currently be calculated for AUB Group or the company does not pay out a dividend.

What is the AUB Group ISIN?

The ISIN of AUB Group is AU000000AUB9.

What is the AUB Group WKN?

The WKN of AUB Group is A0HGQB.

What is the AUB Group ticker?

The ticker of AUB Group is AUB.AX.

How much dividend does AUB Group pay?

Over the past 12 months, AUB Group paid a dividend of 1.13 AUD . This corresponds to a dividend yield of about 3.57 %. For the coming 12 months, AUB Group is expected to pay a dividend of 1.15 AUD.

What is the dividend yield of AUB Group?

The current dividend yield of AUB Group is 3.57 %.

When does AUB Group pay dividends?

AUB Group pays a quarterly dividend. This is distributed in the months of April, October, March, October.

How secure is the dividend of AUB Group?

AUB Group paid dividends every year for the past 23 years.

What is the dividend of AUB Group?

For the upcoming 12 months, dividends amounting to 1.15 AUD are expected. This corresponds to a dividend yield of 3.63 %.

In which sector is AUB Group located?

AUB Group is assigned to the 'Finance' sector.

Wann musste ich die Aktien von AUB Group kaufen, um die vorherige Dividende zu erhalten?

To receive the latest dividend of AUB Group from 9/27/2024 amounting to 0.843 AUD, you needed to have the stock in your portfolio before the ex-date on 9/6/2024.

When did AUB Group pay the last dividend?

The last dividend was paid out on 9/27/2024.

What was the dividend of AUB Group in the year 2023?

In the year 2023, AUB Group distributed 0.914 AUD as dividends.

In which currency does AUB Group pay out the dividend?

The dividends of AUB Group are distributed in AUD.

Scope 1 - Direct Emissions	616.949
Scope 2 - Indirect emissions from purchased energy	459.322
Scope 3 - Indirect emissions within the value chain	4,820
Total CO₂ emissions	1,076.271
CO₂ reduction strategy
Coal energy
Nuclear power
Animal experiments
Fur & Leather
Pesticides
Palm Oil
Tobacco
Genetically modified organisms
Climate concept
Sustainable forestry
Recycling regulations
Environmentally friendly packaging
Hazardous substances
Fuel consumption and efficiency
Water consumption and efficiency

Percentage of female employees	58
Percentage of women in management
Percentage of Asian employees
Share of Asian management
Percentage of Hispanic/Latino employees
Hispano/Latino Management share
Percentage of Black employees
Black Management Share
Percentage of white employees
White Management Share
Adult content
Alcohol
Weapons
Firearms
Gambling
Military contracts
Human rights concept
Privacy concept
Occupational health and safety
Catholic

Environmental reporting
Stakeholder Engagement
Call Back Policies
Antitrust law

Stock Exchange	AUB Group Ticker
ASX	AUB.AX
FRANKFURT	A5H.F

AUB Group Ticker	AUB Group FIGI
A5H:GR	BBG000DNPJH7
A5H:GF	BBG000DNPK20
A5H:GB	BBG000DNQP91
AUB:AU	BBG000JQB909
AUB:AT	BBG000JQB9L6
AUBBF:US	BBG000Q0WML3
AUB:AH	BBG002F3LPJ3
AUBOF:PQ	BBG002K0R5Q3
AUBBF:UV	BBG002K0R5S1
AUBAUD:X2	BBG00K9F5S23
AUBAUD:XB	BBG00K9F5S32
AUBAUD:XH	BBG00K9F5S50
AUBAUD:XF	BBG00K9F5S78
AUBAUD:XE	BBG00K9F5S96
AUBAUD:XJ	BBG00K9F5SB3
AUBAUD:XL	BBG00K9F5SC2
AUBAUD:XG	BBG00K9F5SD1
AUBAUD:XO	BBG00K9F5SF9
AUBAUD:XS	BBG00K9F5SK3
AUBAUD:XA	BBG00K9F5SL2
AUBAUD:E1	BBG00K9F5SM1
AUBAUD:XT	BBG00K9F5SN0
AUBAUD:XW	BBG00K9F5SP8
AUBAUD:XU	BBG00K9F5SQ7
AUBAUD:XV	BBG00K9F5SR6
AUBAUD:XM	BBG00K9F5SS5
AUBAUD:XQ	BBG00K9F5SV1
AUBAUD:XX	BBG00K9F5SW0
AUBAUD:XZ	BBG00K9F5SX9
AUBAUD:EU	BBG00K9F5SZ7
AUBAUD:EP	BBG00Y44D4G2
AUBAUD:EZ	BBG00Y44D4J9
AUBEUR:XS	BBG017L32FM3
AUBEUR:X2	BBG017L32FN2
AUBEUR:XH	BBG017L32FQ9
AUBEUR:XF	BBG017L32FS7
AUBEUR:XE	BBG017L32FV3
AUBEUR:XJ	BBG017L32FW2
AUBEUR:XL	BBG017L32FX1
AUBEUR:XG	BBG017L32FY0
AUBEUR:XO	BBG017L32FZ9
AUBEUR:XA	BBG017L32G32
AUBEUR:E1	BBG017L32G41
AUBEUR:XT	BBG017L32G50
AUBEUR:XW	BBG017L32G69
AUBEUR:XU	BBG017L32G78
AUBEUR:XV	BBG017L32G96
AUBEUR:XM	BBG017L32GB3
AUBEUR:XQ	BBG017L32GC2
AUBEUR:XX	BBG017L32GD1
AUBEUR:XZ	BBG017L32GF9
AUBEUR:X1	BBG017L32GH7
AUBEUR:EU	BBG017L32GM1

2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025e	2026e	2027e	2028e
0	0	0	0.05	0.06	0.07	0.08	0.09	0.1	0.11	0.15	0.18	0.2	0.21	0.24	0.25	0.28	0.31	0.31	0.33	0.79	1.01	1.43	1.46	1.57	1.58
-	-	-	-	11.54	20.69	17.14	10.98	7.69	9.18	38.32	20.27	10.11	7.14	13.81	3.77	12.50	9.32	2.95	6.05	137.54	28.19	40.63	2.66	7.10	0.89
-	-	-	88.46	94.83	95.71	93.90	93.41	93.88	95.33	95.27	94.38	94.39	94.29	94.98	94.76	95.70	96.07	95.54	94.59	96.71	96.65	68.72	66.94	62.50	61.95
0	0	0	46	55	67	77	85	92	102	141	168	185	198	227	235	267	293	300	315	765	980	0	0	0	0
0	0	0	18	12	14	15	18	21	25	41	34	34	42	32	46	48	46	70	80	65	137	200	218	234	246
-	-	-	-	-33.33	16.67	7.14	20.00	16.67	19.05	64.00	-17.07	-	23.53	-23.81	43.75	4.35	-4.17	52.17	14.29	-18.75	110.77	45.99	9.00	7.34	5.13
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
35.8	35.8	47.9	50.7	52.2	51.3	51.4	52.8	55.6	56.7	58.4	60.5	62.29	65.37	66.25	66.28	71.14	75.45	76.05	76.82	100.27	109.84	0	0	0	0
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Access the world's leading financial data and tools

AUB Group stock stock price, forecast, news, chart, split, dividend and analysis AUB Group ariva, AUB Group onvista, AUB Group finanzen.net, AUB Group aktienfinder, AUB Group marketscreener, AUB Group marketwatch, AUB Group bloomberg, AUB Group handelsblatt, AUB Group wiwo, AUB Group forum

Price

Price

TickerAUB.AX

ISINAU000000AUB9

WKNA0HGQB

AUB Group stock price

Price

Overview

Intraday Feature

Total Return and Relative Price Change

Interpretation and Investment

AUB Group Stock Price History

AUB Group Revenue, EBIT, Net Income AU000000AUB9 · A0HGQB

Revenue, EBIT and Profit

Understanding Revenue, EBIT, and Income

Yearly Analysis and Comparisons

Utilizing Expectations for Investment

Investment Insights

AUB Group Revenue, EBIT and net profit per share

AUB Group Income Statement, Balance Sheet, Cash Flow Statement

Keystats

Revenue and Growth

Gross Margin

EBIT and EBIT Margin

Income and Growth

Shares Outstanding

Interpreting Year to Year Comparison

Expectations and Predictions

Balance Sheet

Understanding the Balance Sheet

Assets

Liabilities

Equity

Year-to-Year Analysis

Interpreting the Data

AUB Group stock margins AU000000AUB9 · A0HGQB

Margin

Understanding Gross Margin

EBIT Margin Analysis

Revenue Margin Insights

Interpreting Expectations

Comparative Analysis

AUB Group Margin History

AUB Group Stock Sales Revenue, EBIT, Earnings per Share AU000000AUB9 · A0HGQB

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

AUB Group Revenue, EBIT and net profit per share

AUB Group business model

AUB Group SWOT Analysis

Strengths

Weaknesses

Opportunities

Threats

The World’s Best Investors Are On Eulerpool

AUB Group Eulerpool Fair Value

Fair Value

Understanding Fair Value

Income-Based Fair Value

Revenue-Based Fair Value

Dividend-Based Fair Value

Expectations and Forecasts

Comparative Analysis

AUB Group historical P/E ratio, EBIT multiple, and P/S ratio

The World’s Best Investors Are On Eulerpool

AUB Group shares outstanding AU000000AUB9 · A0HGQB

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

AUB Group dividend history and estimates AU000000AUB9 · A0HGQB

Dividend

Dividend Overview

Interpretation and Use

Investment Strategy

AUB Group stock
stock price, forecast, news, chart, split, dividend and analysis AUB Group ariva, AUB Group onvista, AUB Group finanzen.net, AUB Group aktienfinder, AUB Group marketscreener, AUB Group marketwatch, AUB Group bloomberg, AUB Group handelsblatt, AUB Group wiwo, AUB Group forum

Ticker
AUB.AX

ISIN
AU000000AUB9

WKN
A0HGQB