Own the gold standard ✨ in financial data & analytics
fair value · 20 million securities worldwide · 50 year history · 10 year estimates · leading business news

Subscribe for $2
Overview
Profile

Worley stock price, quote, forecast and news

WOR.AX
AU000000WOR2
813023

Price

14.95
Today +/-
+0.13
Today %
+1.48 %
P

Worley stock price

%
Weekly
Details

Price

Overview

The Quote Chart provides detailed and dynamic insights into the Worley stock's performance, showcasing daily, weekly, or monthly aggregated quotes. Users can switch between different time frames to analyze the stock's progression meticulously and make informed investment decisions.

Intraday Feature

The intraday feature provides real-time data, allowing investors to view the Worley stock’s price fluctuations within the trading day, facilitating timely and strategic investment decisions.

Total Return and Relative Price Change

View the total return of the Worley stock to gauge its profitability over time. The relative price change, based on the first quote available in the selected timeframe, offers insights into the stock’s performance, assisting in evaluating its investment potential.

Interpretation and Investment

Utilize the comprehensive data presented in the Quote Chart to analyze Worley's market trends, price movements, and potential returns. Make informed investment choices by comparing different time frames and evaluating intraday data for optimized portfolio management.

Worley Stock Price History

DateWorley Price
9/13/202414.95 undefined
9/12/202414.73 undefined
9/11/202414.51 undefined
9/10/202414.94 undefined
9/9/202414.72 undefined
9/6/202414.57 undefined
9/5/202414.81 undefined
9/4/202414.74 undefined
9/3/202414.92 undefined
9/2/202414.97 undefined
8/30/202415.15 undefined
8/29/202415.29 undefined
8/28/202415.11 undefined
8/27/202414.53 undefined
8/26/202414.02 undefined
8/23/202414.12 undefined
8/22/202414.45 undefined
8/21/202414.49 undefined
8/20/202414.67 undefined
8/19/202414.58 undefined
8/16/202414.54 undefined

Worley Revenue, EBIT, Net Income

  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Revenue
EBIT
Net Income
Details

Revenue, EBIT and Profit

Understanding Revenue, EBIT, and Income

Gain insights into Worley, a comprehensive overview of its financial performance can be obtained by analyzing the Revenue, EBIT, and Income chart. Revenue represents the total income generated by Worley from its primary operations, showcasing the company’s ability to attract and retain clients. EBIT, or Earnings Before Interest and Taxes, indicates the company’s operational profitability, free from the influence of tax and interest expenses. The Income section reflects Worley’s net earnings, an ultimate measure of its financial health and profitability.

Yearly Analysis and Comparisons

Observe the yearly bars to understand the annual performance and growth of Worley. Compare the Revenue, EBIT, and Income to evaluate the company’s efficiency and profitability. A higher EBIT compared to the previous year suggests an improvement in operational efficiency. Likewise, an increase in Income indicates enhanced overall profitability. Analyzing the year-to-year comparison assists investors in understanding the company’s growth trajectory and operational efficiency.

Utilizing Expectations for Investment

The expected values for the forthcoming years offer investors a glimpse into Worley’s anticipated financial performance. Analyzing these projections alongside historical data aids in making informed investment decisions. Investors can gauge the potential risks and returns, aligning their investment strategies accordingly to optimize profitability and mitigate risks.

Investment Insights

Leveraging the comparison between Revenue and EBIT helps in assessing Worley’s operational efficiency, while the Revenue and Income comparison reveals the net profitability after accounting for all expenses. Investors can derive valuable insights by meticulously analyzing these financial parameters, laying the foundation for strategic investment decisions aimed at capitalizing on Worley’s growth potential.

Worley Revenue, EBIT and net profit per share

DateWorley RevenueWorley EBITWorley Net Income
2030e13.91 B undefined0 undefined608.79 M undefined
2029e13.61 B undefined1.02 B undefined582.79 M undefined
2028e15.13 B undefined1.05 B undefined602.34 M undefined
2027e14.66 B undefined1.01 B undefined589.82 M undefined
2026e14.51 B undefined940.06 M undefined574.22 M undefined
2025e13.11 B undefined813.26 M undefined477 M undefined
2024e12.1 B undefined690.65 M undefined389.35 M undefined
202311.32 B undefined521 M undefined37 M undefined
20229.7 B undefined435 M undefined172 M undefined
20219.51 B undefined350 M undefined86 M undefined
202013.04 B undefined631 M undefined171 M undefined
20196.92 B undefined398 M undefined152 M undefined
20184.83 B undefined271.5 M undefined62.2 M undefined
20175.21 B undefined163.7 M undefined33.5 M undefined
20167.78 B undefined145.9 M undefined23.5 M undefined
20158.75 B undefined347.3 M undefined-54.9 M undefined
20149.57 B undefined398.8 M undefined249.1 M undefined
20138.82 B undefined495.5 M undefined322.1 M undefined
20127.4 B undefined505.4 M undefined353.2 M undefined
20115.61 B undefined442.5 M undefined364.2 M undefined
20105.06 B undefined373 M undefined291.1 M undefined
20095.8 B undefined559.6 M undefined390.5 M undefined
20084.63 B undefined498.9 M undefined343.9 M undefined
20073.49 B undefined302.9 M undefined224.8 M undefined
20062.4 B undefined191.6 M undefined139.1 M undefined
20051.25 B undefined80.4 M undefined57.7 M undefined
2004374.6 M undefined31.1 M undefined30.7 M undefined

Worley Income Statement, Balance Sheet, Cash Flow Statement

  • Simple

  • Expanded

  • Income Statement

  • Balance Sheet

  • Cashflow

 
REVENUE (B)REVENUE GROWTH (%)GROSS MARGIN (%)GROSS INCOME (B)EBIT (B)EBIT MARGIN (%)NET INCOME (M)NET INCOME GROWTH (%)DIV. ()DIV. GROWTH (%)SHARES (M)DOCUMENTS
20022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024e2025e2026e2027e2028e2029e2030e
0.250.380.371.252.43.494.635.85.065.617.48.829.578.757.785.214.836.9213.049.519.711.3212.113.1114.5114.6615.1313.6113.91
-51.00-0.53234.4992.0145.1732.6425.41-12.6910.8031.8119.218.48-8.49-11.08-33.05-7.3743.2888.61-27.091.9516.806.828.4210.621.033.24-10.082.25
85.5488.5689.0484.0976.6973.8579.2479.7670.2469.3572.5363.487.895.703.285.127.917.276.135.226.386.38-------
0.210.330.331.051.842.583.674.633.563.895.365.60.760.50.260.270.380.50.80.50.620.720000000
0.020.030.030.080.190.30.50.560.370.440.510.50.40.350.150.160.270.40.630.350.440.520.690.810.941.011.051.020
6.026.658.296.397.958.6610.779.647.377.886.835.614.163.961.863.135.615.754.843.684.494.605.706.206.486.916.937.51-
9253057139224343390291364353322249-542333621521718617237389476574589602582608
-177.7820.0090.00143.8661.1553.1313.70-25.3825.09-3.02-8.78-22.67-121.69-142.5943.4887.88145.1612.50-49.71100.00-78.49951.3522.3720.592.612.21-3.324.47
-----------------------------
-----------------------------
149.7155.7159.9197.9222.9238259.6260.4263.4263263.4263.6264262.63263.96265.85283.58419.51523.64526.45527.07529.60000000
-----------------------------
Details

Keystats

Revenue and Growth

The Worley Revenue and Revenue Growth are pivotal to understanding the company's financial health and operational efficiency. A consistent increase in revenue indicates a company’s ability to effectively market and sell its products or services, while the revenue growth percentage offers insights into the pace at which the company is expanding over the years.

Gross Margin

The Gross Margin is a crucial metric that showcases the percentage of revenue exceeding the cost of goods sold (COGS). A higher gross margin is indicative of a company’s efficiency in controlling its production costs, thereby promising potential profitability and financial stability.

EBIT and EBIT Margin

EBIT (Earnings Before Interest and Taxes) and EBIT Margin offer deep insights into a company’s profitability, excluding the impacts of interest and taxes. Investors often assess these metrics to gauge the operational efficiency and inherent profitability of a business, separate from its financial structure and tax environment.

Income and Growth

Net Income and its subsequent growth are quintessential for investors looking to understand a company’s profitability. Consistent income growth underscores a company’s ability to enhance its profitability over time, reflecting operational efficiency, strategic competitiveness, and financial health.

Shares Outstanding

Shares outstanding refer to the total number of shares a company has issued. It's instrumental in calculating key metrics like Earnings Per Share (EPS) which is pivotal for investors to evaluate a company’s profitability on a per-share basis, offering a more granular view of financial health and valuation.

Interpreting Year to Year Comparison

Comparing yearly data allows investors to identify trends, assess the company’s growth, and anticipate potential future performance. Analyzing how metrics like revenue, income, and margins change year over year can provide valuable insights into the company’s operational efficiency, competitiveness, and overall financial health.

Expectations and Predictions

Investors often juxtapose the current and past financial data with the market’s expectations. This comparison aids in assessing whether the Worley is performing as anticipated, underperforming or outperforming the market predictions, providing pivotal data for investment decisions.

 
ASSETSCASH BALANCE (M)RECEIVABLES (B)OTHER REC. (B)INVENTORIES (M)OTHER CURRENT LIAB. (M)CURRENT ASSETS (B)TANGIBLE ASSETS (M)LONG-T. INVEST. (M)LONG-T. REC. (M)INTANGIBLE ASSETS (B)GOODWILL (B)OTHER NON-CURRENT ASSETS (M)NON-CURRENT ASSETS (B)TOTAL ASSETS (B)LIABILITIESCOMMON STOCK (B)ADDITIONAL PAID-IN CAPITAL (M)RETAINED EARNINGS (B)OTHER EQUITY (M)UNREAL. GAINS/LOSSES (M)EQUITY (B)LIABILITIES (B)PROVISIONS (B)OTHER SHORT-TERM LIAB. (B)SHORT-TERM DEBTS (M)LONG-TERM DEBT PORTION (M)SHORT-TERM REC. (B)LONG-T. LIAB. (B)DEFERRED TAXES (M)OTHER LIAB. (M)LONG-T. LIABILITIES (B)DEBT (B)TOTAL CAPITAL (B)
2002200320042005200620072008200920102011201220132014201520162017201820192020202120222023
                                           
203727777811982174141171247320366381.9303.7226.2261.6457466.9516457416
0.060.050.070.190.270.421.110.690.640.770.920.910.850.90.460.591.142.491.871.621.881.91
0.010.020.020.040.060.080.110.530.630.740.991.191.231.31.110.680.180.290.20.40.390.47
8111898182314001110000000003547
00002130117104487991106119114.2511.4216.4170.6277685.5333316350
0.10.120.130.40.610.971.421.491.461.762.252.522.562.72.391.711.763.523.212.873.083.2
1211934656382139116108136140116107.273.352.354.3462783618617633
1112284247869212313686104131116116.286.877.381.3213197.7172189196
0000031003130292700028.228.9192182.4169128135
0.030.030.030.030.030.160.170.180.20.170.140.180.170.180.190.170.211.080.980.840.750.63
0.030.030.030.30.381.331.41.491.591.531.571.871.861.911.891.832.075.455.425.225.45.44
981118374565105121131169214226287.6398.5359.2274.1396303.1273260337
0.10.090.110.420.551.711.82.032.192.052.142.562.492.62.642.522.727.797.877.297.357.37
0.20.210.240.831.162.683.223.523.643.824.395.085.055.35.024.234.4811.3111.0810.1610.4310.57
                                           
0.10.110.110.330.331.131.131.141.211.221.221.241.241.261.261.271.595.285.35.325.345.35
0000000000000000000000
0.010.010.030.050.150.260.460.660.720.891.031.121.180.910.870.890.890.950.920.730.640.41
000000-182-149-95-264-297-201-236-148.3-251.7-289.6-258.4-230-338.6-508-304-158
0000000000000000000000
0.10.120.140.380.471.391.411.651.831.841.962.162.182.021.881.872.2265.885.555.685.61
0.050.040.040.180.210.320.220.220.220.230.360.410.490.510.490.40.330.881.470.640.630.68
00000.070.060.370.40.50.670.840.960.950.920.860.510.561.2100.960.971.15
0.020.040.030.160.180.260.340.380.190.220.30.280.40.430.310.240.270.651.030.630.620.5
000000001050001.107.54.5203300
1041134528391022394156424.4249.226531.5163625.921356490
0.080.080.090.340.50.670.961.010.941.161.51.81.841.881.921.411.192.913.132.472.792.43
0000.070.090.490.670.710.750.630.730.90.871.210.990.830.961.971.661.811.612.16
98101435100125999699113142122115.7116.824.310.9159111.6609082
2331661374341247266443577.6114.890.496.5231241.1232225252
0.010.010.010.10.180.630.840.850.870.80.911.091.031.41.220.941.072.362.012.111.922.49
0.10.090.10.450.691.31.81.861.81.962.412.892.873.283.142.362.265.275.144.574.714.92
0.20.210.240.831.162.683.223.513.633.84.375.055.055.35.024.234.4911.2711.0210.1210.3910.52
Details

Balance Sheet

Understanding the Balance Sheet

The balance sheet of Worley provides a detailed financial snapshot, revealing the company's assets, liabilities, and equity at a specific point in time. Analyzing these components is crucial for investors looking to understand Worley's financial health and stability.

Assets

Worley's assets represent everything the company owns or controls that has monetary value. These are categorized into current and non-current assets, offering insights into the company's liquidity and long-term investments.

Liabilities

Liabilities are obligations that Worley must settle in the future. Analyzing the ratio of liabilities to assets provides insights into the company's financial leverage and risk exposure.

Equity

Equity refers to the residual interest in the assets of Worley after deducting liabilities. It represents the owners’ claim on the company’s assets and earnings.

Year-to-Year Analysis

Comparing balance sheet figures year-to-year allows investors to identify trends, growth patterns, and potential financial risks, facilitating informed investment decisions.

Interpreting the Data

Detailed analysis of assets, liabilities, and equity can provide investors with comprehensive insights into Worley's financial standing, aiding in investment evaluations and risk assessments.

 
NET INCOME (M)DEPRECIATION (M)DEFERRED TAXES (M)CHANGES IN WORKING CAPITAL (M)NON-CASH ITEM (M)PAID INTEREST (M)PAID TAXES (M)NET CASH FLOW FROM OPERATING ACTIVITIES (M)CAPITAL EXPENDITURES (M)CASH FLOW FROM INVESTING ACTIVITIES (M)CASH FLOW FROM OTHER INVESTING ACTIVITIES (M)INTEREST INCOME AND EXPENSES (M)NET DEBT CHANGE (B)NET CHANGE IN EQUITY (B)CASH FLOW FROM FINANCING ACTIVITIES (B)CASH FLOW FROM OTHER FINANCING ACTIVITIES ()TOTAL DIVIDENDS PAID (M)NET CHANGE IN CASH FLOW (M)FREE CASH FLOW (M)SHARE-BASED COMPENSATION (M)
2002200320042005200620072008200920102011201220132014201520162017201820192020202120222023
0000000000000000000017237
00000000000000000000223219
0000000000000000000051-69
12231129132625433530192819127742127531
0000000000000000000052280
000-7-7-19-47-47-38-31-45-47-55-56-60-57-53-40-121-63-51-94
-1-11-7-30-52-55-107-173-151-99-114-149-89-156-636-31-35-53-52-58-70
26281319412319519854627929343744355025119278259236829533316260
-3-4-3-17-41-40-79-147-55-42-59-78-54-88-69-44-41-37-64-80-53-82
-3-6-13-414-102-905-325-133-144-105-106-346-104-188-79-62-399-3,828-104-92-6265
0-2-10-396-61-865-24613-89-63-47-268-49-100-10-17-357-3,790-40-12-9147
0000000000000000000000
0-0.0100.070.050.390.28-0.10.060.08-0.010.22-0.160.13-0.02-0.11-0.11.08-0.49-0.130.02-0.14
00.0200.2300.4800000000000.322.850000
-0-0.01-0.020.26-0.020.750.1-0.32-0.18-0.14-0.25-0.04-0.39-0.09-0.1-0.130.173.8-0.72-0.41-0.25-0.41
-2.00-6.00-2.00-8.00-2.00-18.00-10.00-10.00-15.00-25.00-24.00-27.00-21.00-11.00-27.00-24.00-18.00-29.00-21.00-28.00-9.00-14.00
-2-12-15-25-63-103-170-207-220-186-221-227-209-209-540-27-98-208-261-262-262
34522166181295296843378425648693715456296-7370484989644446310
23.524.810.4176.482.6155.8119.3399.2224.6251.3378.5365.3495.7162.7122.534.2218199.1765453263178
0000000000000000000000

Worley stock margins

The Worley margin analysis displays the gross margin, EBIT margin, as well as the profit margin of Worley. The EBIT margin (EBIT/sales) indicates the percentage of sales that remains as operating profit. The profit margin shows the percentage of sales that remains for Worley.
  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Gross margin
EBIT margin
Profit margin
Details

Margin

Understanding Gross Margin

The gross margin, expressed as a percentage, delineates the gross profit made from the Worley's sales revenue. A higher gross margin percentage indicates that the Worley retains more revenue after accounting for the costs of goods sold. Investors use this metric to gauge financial health and operational efficiency, as well as to compare it with competitors and industry averages.

EBIT Margin Analysis

EBIT margin represents the Worley's earnings before interest and taxes. Analyzing the EBIT margin over different years provides insights into the operational profitability and efficiency, excluding the effects of financial leverage and tax structure. A growing EBIT margin over the years signifies improving operational performance.

Revenue Margin Insights

The revenue margin demonstrates the Worley's total revenue generated. When comparing the revenue margin year over year, investors can gauge the Worley's growth and market expansion. It is essential to compare the revenue margin with the gross and EBIT margins to understand the cost and profit structures better.

Interpreting Expectations

The expected values for gross, EBIT, and revenue margins provide future financial outlook of the Worley. Investors should compare these expectations with historical data to understand potential growth and risk factors. It is crucial to consider the underlying assumptions and methodologies used in projecting these expected values to make informed investment decisions.

Comparative Analysis

Comparing the gross, EBIT, and revenue margins, both yearly and over multiple years, enables investors to perform a comprehensive analysis of the Worley's financial health and growth prospects. Evaluating the trends and patterns in these margins helps in identifying strengths, weaknesses, and potential investment opportunities.

Worley Margin History

Worley Gross marginWorley Profit marginWorley EBIT marginWorley Profit margin
2030e6.38 %0 %4.38 %
2029e6.38 %7.51 %4.28 %
2028e6.38 %6.93 %3.98 %
2027e6.38 %6.91 %4.02 %
2026e6.38 %6.48 %3.96 %
2025e6.38 %6.2 %3.64 %
2024e6.38 %5.71 %3.22 %
20236.38 %4.6 %0.33 %
20226.38 %4.49 %1.77 %
20215.22 %3.68 %0.9 %
20206.13 %4.84 %1.31 %
20197.27 %5.75 %2.2 %
20187.92 %5.62 %1.29 %
20175.12 %3.14 %0.64 %
20163.28 %1.87 %0.3 %
20155.7 %3.97 %-0.63 %
20147.9 %4.17 %2.6 %
201363.49 %5.62 %3.65 %
201272.52 %6.83 %4.78 %
201169.35 %7.89 %6.49 %
201070.24 %7.36 %5.75 %
200979.76 %9.65 %6.73 %
200879.25 %10.79 %7.44 %
200773.85 %8.69 %6.45 %
200676.71 %7.98 %5.79 %
200584.13 %6.43 %4.61 %
200489 %8.3 %8.2 %

Worley Stock Sales Revenue, EBIT, Earnings per Share

The Worley earnings per share therefore indicates how much revenue Worley has generated per share in a given period. The earnings before interest and taxes per share shows how much of the operating profit corresponds to each share. The earnings per share indicates how much of the profit belongs to each share.
  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Sales per Share
EBIT per share
Earnings per Share
Details

Revenue, EBIT and Earnings per share

Revenue Per Share

Revenue per share represents the total revenue Worley earns, divided by the number of outstanding shares. It is a crucial metric as it reflects the company's ability to generate sales and signifies growth and expansion potential. Comparing yearly revenue per share allows investors to analyze the consistency in a company’s earnings and predict future trends.

EBIT Per Share

EBIT per share indicates Worley's earning before interest and taxes, offering insights into operational profitability excluding the effects of capital structure and tax rates. It can be juxtaposed against revenue per share to gauge the efficiency in converting sales into profits. A consistent increase in EBIT per share over the years underscores operational efficiency and profitability.

Income Per Share

Income per share, or earnings per share (EPS), reveals the portion of Worley’s profit allocated to each share of common stock. It’s instrumental in evaluating the profitability and financial health. By comparing it with revenue and EBIT per share, investors discern how effectively a firm translates sales and operational profits into net income.

Expected Values

Expected values are projections of revenue, EBIT, and income per share for forthcoming years. These anticipations, rooted in historical data and market analysis, aid investors in strategizing their investments, evaluating Worley's prospective performance, and estimating future stock prices. However, it’s pivotal to consider market volatilities and uncertainties that can influence these projections.

Worley Revenue, EBIT and net profit per share

DateWorley Sales per ShareWorley EBIT per shareWorley Earnings per Share
2030e26.37 undefined0 undefined1.15 undefined
2029e25.79 undefined0 undefined1.1 undefined
2028e28.68 undefined0 undefined1.14 undefined
2027e27.78 undefined0 undefined1.12 undefined
2026e27.5 undefined0 undefined1.09 undefined
2025e24.86 undefined0 undefined0.9 undefined
2024e22.93 undefined0 undefined0.74 undefined
202321.38 undefined0.98 undefined0.07 undefined
202218.39 undefined0.83 undefined0.33 undefined
202118.06 undefined0.66 undefined0.16 undefined
202024.91 undefined1.21 undefined0.33 undefined
201916.49 undefined0.95 undefined0.36 undefined
201817.02 undefined0.96 undefined0.22 undefined
201719.6 undefined0.62 undefined0.13 undefined
201629.49 undefined0.55 undefined0.09 undefined
201533.33 undefined1.32 undefined-0.21 undefined
201436.23 undefined1.51 undefined0.94 undefined
201333.45 undefined1.88 undefined1.22 undefined
201228.08 undefined1.92 undefined1.34 undefined
201121.34 undefined1.68 undefined1.38 undefined
201019.23 undefined1.42 undefined1.11 undefined
200922.27 undefined2.15 undefined1.5 undefined
200817.82 undefined1.92 undefined1.32 undefined
200714.65 undefined1.27 undefined0.94 undefined
200610.78 undefined0.86 undefined0.62 undefined
20056.32 undefined0.41 undefined0.29 undefined
20042.34 undefined0.19 undefined0.19 undefined

Worley business model

Worley Ltd is a leading company in the field of engineering, procurement, and construction, headquartered in Australia. The company was founded in 1971 by John Wilson and Denis Hamill in Perth, Western Australia, as a small engineering firm. Since then, the company has become one of the largest and most diverse engineering companies in the world. Worley's business model is based on strong technical expertise and a broad geographic presence. The company works closely with its clients to develop customized solutions for complex technical challenges. Worley takes a holistic approach to projects, covering the entire project lifecycle from planning to delivery. The company operates in the minerals, metals, energy, and infrastructure markets, offering a wide range of services including planning, project management, facility construction, operation, and maintenance. Worley's business activities are organized into three main segments: resources, energy, and infrastructure. Each segment has its own leadership and specialized competencies and products. In the resources segment, Worley provides services for mining, mineral processing, and metallurgy. The company assists clients in the assessment and development of mining and resource projects, including resource extraction, processing, and transportation. In the energy segment, Worley offers solutions for all types of energy generation. The company specializes in renewable energy, oil and gas, nuclear energy, and alternative energy. Worley provides services for the planning, construction, operation, and maintenance of power plants and pipelines. Worley's infrastructure segment encompasses a wide range of services for transportation, water, and the environment. The company specializes in infrastructure development, planning, design, and construction of roads, bridges, tunnels, airports, ports, water treatment facilities, and waste disposal facilities. In addition to these three main segments, Worley also operates in the field of technology and innovation. The company invests in digital technologies to improve effectiveness and efficiency in project planning and execution. Worley offers its clients the latest digital solutions in areas such as virtual reality, augmented reality, artificial intelligence, and machine learning. Worley operates globally and has offices in over 40 countries. The company has more than 54,000 employees, most of whom specialize in technical or consulting services. Worley has also received numerous awards for its achievements in sustainability and environmental compatibility. In summary, Worley is a leading company in the field of engineering, procurement, and construction, offering a wide range of services for the resources, energy, and infrastructure sectors. The company aims to provide customized solutions to its clients worldwide for complex technical challenges and takes a holistic approach to projects. Worley also pursues an aggressive growth strategy by investing in digital technologies and innovations to better serve its clients. Worley is one of the most popular companies on Eulerpool.com.

Worley SWOT Analysis

Strengths

Worley Ltd possesses several key strengths that contribute to its success in the market. These strengths include its strong global presence, extensive industry experience, and robust network of clients and partners. With operations in multiple countries, the company has a diversified revenue stream and access to a wide range of markets. Additionally, Worley Ltd's deep expertise in various sectors, such as energy, chemicals, and resources, enables it to deliver specialized solutions tailored to client needs.

Worley Ltd operates in numerous countries across the globe, allowing it to tap into various markets and geographies. This global presence provides the company with a competitive edge, ensuring it can take advantage of opportunities in different regions and diversify risks associated with regional economic fluctuations.

With decades of industry experience, Worley Ltd has developed comprehensive knowledge and insights in its target sectors. This expertise enables the company to offer innovative solutions and stay ahead of industry trends, serving as a trusted advisor to its clients. The deep understanding of the complex challenges within the energy, chemicals, and resources sectors positions Worley Ltd as a reliable partner for project management and engineering services.

Worley Ltd has established strong relationships with a diverse range of clients and partners, including major companies in the energy and resources industry. These partnerships not only provide a steady source of projects and contracts, but also enable cross-collaboration and access to specialized knowledge. The extensive network enhances Worley Ltd's reputation and strengthens its position in the market.

Weaknesses

Despite its overall success, Worley Ltd also faces certain weaknesses that need to be addressed in order to maintain its competitive position. These weaknesses include potential dependence on key clients, limited geographical reach in some markets, and high operational costs. By addressing these weaknesses, Worley Ltd can ensure sustainable growth and mitigate potential risks.

Worley Ltd may face the risk of relying heavily on a few key clients for a significant portion of its revenue. Any unexpected loss of these clients or reduction in their project activities could have a significant impact on Worley Ltd's financial performance. Diversifying the client portfolio and expanding into new markets can help reduce this potential vulnerability.

Although Worley Ltd has a strong global presence, it may have limited reach in certain regions or countries. This can constrain its ability to fully tap into emerging markets or secure projects in areas with high growth potential. By strategically expanding its operations and establishing a stronger foothold in untapped geographies, Worley Ltd can overcome this weakness and unlock new opportunities.

Worley Ltd's operations can be subject to high costs associated with project management, engineering, and maintaining a global workforce. These costs can impact the company's profitability, particularly in times of economic uncertainty or project delays. Implementing efficient cost management strategies and optimizing internal processes can help mitigate the impact of high operational costs and improve overall financial performance.

Opportunities

Worley Ltd operates in an ever-evolving market and is presented with several opportunities for growth and expansion. These opportunities include increasing demand for sustainable and renewable energy solutions, advancements in technology and digitalization, and potential industry consolidation. By capitalizing on these opportunities, Worley Ltd can further strengthen its market position and drive future success.

As the world shifts towards cleaner and more sustainable energy sources, Worley Ltd can leverage its expertise to offer specialized solutions in renewable energy and other green technologies. The increasing global focus on sustainability presents significant growth prospects for Worley Ltd, allowing it to secure new projects and diversify its service offerings.

Rapid advancements in technology and digitalization have the potential to revolutionize the energy, chemicals, and resources sectors. Worley Ltd can seize these opportunities by integrating cutting-edge technologies in its operations, such as artificial intelligence, data analytics, and automation. By embracing digital transformation, Worley Ltd can enhance efficiency, improve project delivery, and remain at the forefront of industry innovation.

The industry is witnessing a trend of consolidation, with companies merging or acquiring smaller firms to enhance their capabilities and market share. Worley Ltd can actively participate in this consolidation wave, either as an acquirer or by forming strategic partnerships, to strengthen its presence and expand its range of services. This can lead to increased market dominance and improved competitiveness.

Threats

Worley Ltd operates in a dynamic and competitive environment, facing certain threats that could potentially impact its business operations and growth prospects. These threats include intense market competition, economic volatility, and regulatory challenges. By identifying and addressing these threats proactively, Worley Ltd can safeguard its position and minimize potential disruptions to its operations.

The market for project management and engineering services is highly competitive, with numerous global and local players vying for contracts and projects. Worley Ltd needs to differentiate itself and continuously innovate to stay ahead of the competition. This can be achieved through delivering high-quality services, fostering strong client relationships, and offering unique value propositions to secure new business opportunities.

Economic fluctuations and uncertain market conditions can impact Worley Ltd's clients' investment decisions and project activities. A slowdown in the global economy or industry-specific downturns may reduce demand for the company's services and affect its revenue streams. To mitigate this threat, Worley Ltd should maintain a diversified client base, closely monitor market trends, and adapt its strategies accordingly.

The energy, chemicals, and resources sectors are subject to various regulatory frameworks and compliance requirements. Changes in regulations or the introduction of additional regulatory hurdles can create challenges for Worley Ltd's operations and project execution. Staying updated with evolving regulations, investing in compliance measures, and maintaining strong relationships with regulatory authorities are crucial to mitigating regulatory risks.

Worley Eulerpool Fair Value

Details

Fair Value

Understanding Fair Value

The fair value of a stock provides insights into whether the stock is currently undervalued or overvalued. It is calculated based on profit, revenue, or dividends and offers a comprehensive perspective of the stock’s intrinsic value.

Income-Based Fair Value

This is calculated by multiplying the earnings per share by the average P/E ratio of the selected past years for smoothing. If the fair value is higher than the current market price, it suggests that the stock is undervalued.

Example 2022

Fair Value Profit 2022 = Earnings per Share 2022 / Average P/E Ratio 2019 - 2021 (3 Years Smoothing)

Revenue-Based Fair Value

It is derived by multiplying the revenue per share by the average price-to-sales ratio of the selected past years for smoothing. An undervalued stock is identified if the fair value exceeds the ongoing market price.

Example 2022

Fair Value Revenue 2022 = Revenue per Share 2022 / Average PSR 2019 - 2021 (3 Years Smoothing)

Dividend-Based Fair Value

This value is determined by dividing the dividend per share by the average dividend yield of the selected past years for smoothing. A higher fair value than the market price indicates an undervalued stock.

Example 2022

Fair Value Dividend 2022 = Dividend per Share 2022 * Average Dividend Yield 2019 - 2021 (3 Years Smoothing)

Expectations and Forecasts

Future expectations provide potential trajectories for stock prices and aid investors in decision-making. The expected values are forecasted figures of fair value, taking into account the growth or decline trends of profit, revenue, or dividend.

Comparative Analysis

Comparing the fair value based on profit, revenue, and dividend provides a holistic overview of the stock’s financial health. Observing the annual and per-annual variations contributes to understanding the consistency and reliability of stock performance.

Worley historical P/E ratio, EBIT, and P/S ratio.

Worley shares outstanding

The number of shares was Worley in 2023 — This indicates how many shares 529.603 M is divided into. Since shareholders are the owners of a company, each share represents a small portion of the company's ownership.
  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Number of stocks
Details

Revenue, EBIT and Earnings per share

Revenue Per Share

Revenue per share represents the total revenue Worley earns, divided by the number of outstanding shares. It is a crucial metric as it reflects the company's ability to generate sales and signifies growth and expansion potential. Comparing yearly revenue per share allows investors to analyze the consistency in a company’s earnings and predict future trends.

EBIT Per Share

EBIT per share indicates Worley's earning before interest and taxes, offering insights into operational profitability excluding the effects of capital structure and tax rates. It can be juxtaposed against revenue per share to gauge the efficiency in converting sales into profits. A consistent increase in EBIT per share over the years underscores operational efficiency and profitability.

Income Per Share

Income per share, or earnings per share (EPS), reveals the portion of Worley’s profit allocated to each share of common stock. It’s instrumental in evaluating the profitability and financial health. By comparing it with revenue and EBIT per share, investors discern how effectively a firm translates sales and operational profits into net income.

Expected Values

Expected values are projections of revenue, EBIT, and income per share for forthcoming years. These anticipations, rooted in historical data and market analysis, aid investors in strategizing their investments, evaluating Worley's prospective performance, and estimating future stock prices. However, it’s pivotal to consider market volatilities and uncertainties that can influence these projections.

Worley dividend history and estimates

In 2023, Worley paid a dividend amounting to 0.5 AUD. Dividend means that Worley distributes a portion of its profits to its owners.
  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Dividend
Dividend (Estimate)
Details

Dividend

Dividend Overview

The dividend per year chart for Worley provides a comprehensive view of the annual dividends distributed to shareholders. Analyze the trend to understand the consistency and growth in dividend payouts over the years.

Interpretation and Use

A consistent or increasing trend in dividends can indicate the company's profitability and financial health. Investors can use this data to identify Worley’s potential for long-term investment and income generation through dividends.

Investment Strategy

Incorporate the dividend data in evaluating Worley's overall performance. A thorough analysis, considering other financial aspects, will help in making informed investment decisions for optimal capital growth and income generation.

Worley Dividend History

DateWorley Dividend
2030e0.48 undefined
2029e0.48 undefined
2028e0.48 undefined
2027e0.48 undefined
2026e0.48 undefined
2025e0.49 undefined
2024e0.48 undefined
20230.5 undefined
20220.5 undefined
20210.5 undefined
20200.5 undefined
20190.28 undefined
20180.24 undefined
20150.54 undefined
20140.88 undefined
20131.04 undefined
20121.11 undefined
20111.01 undefined
20100.93 undefined
20091.21 undefined
20081.09 undefined
20070.63 undefined
20060.44 undefined
20050.27 undefined
20040.16 undefined

Worley dividend payout ratio

In 2023, Worley had a payout ratio of 203.84%. The payout ratio indicates the percentage of the company's profits that Worley distributes as dividends.
  • 3 years

  • 5 years

  • 10 years

  • 25 Years

  • Max

Payout ratio
Details

Payout ratio

What is Yearly Payout Ratio?

The yearly payout ratio for Worley represents the proportion of earnings paid out as dividends to shareholders. It is an indicator of the company's financial health and stability, illustrating how much profit is being returned to investors versus being reinvested back into the company.

How to Interpret the Data

A lower payout ratio for Worley could mean that the company is reinvesting more into its growth, whereas a higher ratio indicates more earnings are being distributed as dividends. Investors seeking regular income might prefer companies with a higher payout ratio, while those looking for growth may opt for companies with a lower ratio.

Using the Data for Investments

Evaluate Worley's payout ratio in conjunction with other financial metrics and performance indicators. A sustainable payout ratio, coupled with strong financial health, can indicate a reliable dividend payout. However, a very high ratio might suggest the company is not sufficiently reinvesting in its future growth.

Worley Payout Ratio History

DateWorley Payout ratio
2030e204.31 %
2029e204.7 %
2028e201.7 %
2027e206.53 %
2026e205.86 %
2025e192.7 %
2024e221.04 %
2023203.84 %
2022153.22 %
2021306.07 %
2020152.22 %
201974.43 %
2018112.89 %
2017203.84 %
2016203.84 %
2015-257.21 %
201493.2 %
201385.05 %
201282.84 %
201172.92 %
201083.71 %
200980.88 %
200882.85 %
200767.28 %
200670.2 %
200592.03 %
200484.28 %
Unfortunately, there are currently no price targets and forecasts available for Worley.

Worley latest earnings and earnings surprises

DateEPS EstimateEPS ActualQuarterly report
6/30/20240.41 0.37  (-11.13 %)2024 Q4
12/31/20230.36 0.29  (-18.04 %)2024 Q2
6/30/20230.34 0.37  (7.45 %)2023 Q4
12/31/20220.34 0.29  (-14.68 %)2023 Q2
6/30/20220.32 0.34  (5.82 %)2022 Q4
12/31/20210.24 0.29  (17.99 %)2022 Q2
6/30/20210.24 0.31  (28.3 %)2021 Q4
12/31/20200.13 0.22  (76.56 %)2021 Q2
6/30/20200.37 0.41  (12.29 %)2020 Q4
12/31/20180.25 0.28  (12.08 %)2019 Q2
1
2
3

Eulerpool ESG Scorecard© for the Worley stock

Eulerpool World ESG Rating (EESG©)

89/ 100

🌱 Environment

87

👫 Social

93

🏛️ Governance

86

Environment

Scope 1 - Direct Emissions
22,334
Scope 2 - Indirect emissions from purchased energy
33,462
Scope 3 - Indirect emissions within the value chain
792,007
Total CO₂ emissions
55,796
CO₂ reduction strategy
Coal energy
Nuclear power
Animal experiments
Fur & Leather
Pesticides
Palm Oil
Tobacco
Genetically modified organisms
Climate concept
Sustainable forestry
Recycling regulations
Environmentally friendly packaging
Hazardous substances
Fuel consumption and efficiency
Water consumption and efficiency

Social

Percentage of female employees20.8
Percentage of women in management
Percentage of Asian employees
Share of Asian management
Percentage of Hispanic/Latino employees
Hispano/Latino Management share
Percentage of Black employees
Black Management Share
Percentage of white employees
White Management Share
Adult content
Alcohol
Weapons
Firearms
Gambling
Military contracts
Human rights concept
Privacy concept
Occupational health and safety
Catholic

Governance (Corporate Governance)

Environmental reporting
Stakeholder Engagement
Call Back Policies
Antitrust law

The Eulerpool ESG Scorecard© is the strictly copyrighted intellectual property of Eulerpool Research Systems. Any unauthorized use, imitation, or infringement will be actively pursued and may lead to significant legal consequences. For licenses, collaborations, or usage rights, please contact us directly via our contact form. Contact Form to us.

Worley list of shareholders

%
Name
Stocks
Change
Date
6.58695 % T. Rowe Price Associates, Inc.34,748,35908/7/2023
6.50881 % Grill (John Michael)34,336,12808/7/2023
23.46675 % Dar Al-Handasah Shair and Partners Holdings Ltd.123,794,87008/7/2023
2.02665 % The Vanguard Group, Inc.10,691,258-15,4023/31/2024
1.43526 % Norges Bank Investment Management (NBIM)7,571,4841,088,23412/31/2023
1.22272 % Vanguard Investments Australia Ltd.6,450,2709,5002/29/2024
1.02271 % Ausbil Investment Management Limited5,395,126-17,0002/29/2024
0.80290 % BlackRock Institutional Trust Company, N.A.4,235,580-4,4243/31/2024
0.71320 % Commonwealth Superannuation Corporation3,762,363-289,2998/7/2023
0.64688 % T. Rowe Price International Ltd3,412,486-11,4233/31/2024
1
2
3
4
5
...
10

Worley Executives and Management Board

Mr. Robert Ashton
Worley Chief Executive Officer, Managing Director, Executive Director
Compensation 6.19 M
Mr. Mark Brantley
Worley Group President - EMEA and APAC and Global Project Delivery, HSE & Quality
Compensation 2.57 M
Mr. Mark Trueman
Worley Group President, Americas (since 2023)
Compensation 2.42 M
Mr. Tiernan O' Rourke
Worley Chief Financial Officer
Compensation 2.33 M
Mr. Adrian Smith
Worley Executive Group Director, Transformation
Compensation 1.35 M
1
2
3
4
...
5

Most common questions regarding Worley

What values and corporate philosophy does Worley represent?

Worley Ltd represents a set of core values and corporate philosophy that guide its operations. The company prioritizes safety and integrity, ensuring high ethical standards in all business practices. Worley Ltd also values collaboration, striving to foster strong partnerships and teamwork for successful project outcomes. Innovation plays a crucial role in the company's approach, as it constantly seeks creative solutions to meet industry challenges. Moreover, Worley Ltd is committed to sustainable practices, actively working towards environmental stewardship. With a focus on these values, Worley Ltd aims to deliver exceptional quality and value to its clients in various industries.

In which countries and regions is Worley primarily present?

Worley Ltd is primarily present in several countries and regions across the globe. The company has a significant presence in Australia, where it is headquartered, and has established a strong foothold there. It also operates extensively in North America, particularly in the United States and Canada, catering to various industries. Worley Ltd has a notable presence in Europe, with operations in the United Kingdom and several countries on the continent. Additionally, the company has expanding operations in Asia, including countries like China and India. With its global reach, Worley Ltd serves clients in diverse markets and continues to expand its presence worldwide.

What significant milestones has the company Worley achieved?

Worley Ltd, a leading global provider of professional services across various industries, has achieved numerous significant milestones throughout its existence. Over the years, the company has successfully completed several major projects, expanded its presence in key markets, and achieved remarkable financial growth. Worley Ltd has consistently demonstrated its expertise and delivered innovative solutions to clients worldwide, solidifying its position as a trusted industry leader. Furthermore, the company's commitment to sustainability and corporate social responsibility has earned it recognition and accolades. Worley Ltd continues to strive for excellence, driving progress and delivering value to its stakeholders.

What is the history and background of the company Worley?

Worley Ltd is a global professional services company that provides engineering, procurement, and construction services to various industries. Founded in 1971 as Worley Parsons, the company has evolved over the years through acquisitions and mergers to become a leading player in the engineering and project delivery sector. With a strong focus on sustainable solutions and innovation, Worley Ltd has a rich history of delivering complex projects across sectors such as energy, chemicals, mining, and infrastructure. The company's commitment to excellence and its global presence have made Worley Ltd a trusted partner for clients worldwide.

Who are the main competitors of Worley in the market?

The main competitors of Worley Ltd in the market include companies like Jacobs Engineering, Fluor Corporation, and Wood Group.

In which industries is Worley primarily active?

Worley Ltd is primarily active in the engineering, procurement, and construction industry. With extensive experience and expertise, Worley provides tailored solutions to clients across various sectors. The company operates in multiple industries, including oil and gas, petrochemical, mining and minerals, power, renewable energy, and industrial sectors. Worley's broad industry presence enables them to deliver comprehensive services and innovative solutions that meet the unique needs of their clients.

What is the business model of Worley?

The business model of Worley Ltd focuses on providing professional engineering and project management services to various industries, including energy, chemicals, and resources. With a global presence, Worley Ltd offers comprehensive solutions throughout the project lifecycle, from concept and design to implementation and ongoing support. The company's expertise lies in delivering sustainable and innovative solutions, collaborating with clients to optimize processes, and mitigating risks. Worley Ltd's commitment to technical excellence, safety, and environmental sustainability enables it to stay at the forefront of the industry and meet the diverse needs of its clients worldwide.

What is the P/E ratio of Worley 2024?

The Worley P/E ratio is 20.34.

What is the P/S ratio of Worley 2024?

The Worley P/S ratio is 0.65.

What is the AlleAktien quality score of Worley?

The AlleAktien quality score for Worley is 4/10.

What is the revenue of Worley 2024?

The expected Worley revenue is 12.1 B AUD.

How high is the profit of Worley 2024?

The expected Worley profit is 389.35 M AUD.

What is the business model of Worley

Worley Ltd is a global company specializing in professional project management and engineering services. The company provides services to various industries such as oil and gas, mining, environment, power, chemicals, and infrastructure. It is divided into different divisions tailored to the needs of each industry. The "Energy, Chemicals, and Services" division specializes in providing services in the energy, chemicals, and services sectors. This division offers EPCM services, including engineering, procurement, construction management, and commissioning. It also provides services such as asset management, project management, and consulting. The "Minerals and Metals" division offers EPCM services and consulting for mining and metallurgy. This division supports clients in the exploration of new mining deposits, development, construction, and commissioning of mining and metallurgy projects, as well as improving the operational performance of existing facilities. The "Environment" division offers services for environmental assessment, damage assessment, oil pollution recovery, and waste treatment. Worley Ltd's environmental division helps clients minimize the environmental impacts of projects and ensure compliance with environmental laws and regulations. The "Infrastructure and Transportation" division offers EPCM services and consulting for transportation and infrastructure projects. This division supports clients in the construction and completion of highways, railway systems, airport facilities, and other infrastructure facilities. In addition to the mentioned business areas, Worley Ltd also offers a variety of technical and engineering services. These include in-house services such as software development, IT support, and electronic data processing. Worley Ltd also offers its clients specialized products, including innovative technologies such as the Metabolic Engineering Toolkit from Australia for biotechnological applications. The company is also a leader in providing technology solutions for water treatment in the coal mining industry, including the development of CyanoGuard, an analysis device based on cyanide detection. Overall, Worley Ltd offers a wide range of services and technical solutions to meet the needs of its various clients and industries. The company's business model is based on its ability to professionally support its clients and maximize their success through operational effectiveness and innovation.

What is the Worley dividend?

Worley pays a dividend of 0.5 AUD distributed over payouts per year.

How often does Worley pay dividends?

The dividend cannot currently be calculated for Worley or the company does not pay out a dividend.

What is the Worley ISIN?

The ISIN of Worley is AU000000WOR2.

What is the Worley WKN?

The WKN of Worley is 813023.

What is the Worley ticker?

The ticker of Worley is WOR.AX.

How much dividend does Worley pay?

Over the past 12 months, Worley paid a dividend of 0.5 AUD . This corresponds to a dividend yield of about 3.34 %. For the coming 12 months, Worley is expected to pay a dividend of 0.49 AUD.

What is the dividend yield of Worley?

The current dividend yield of Worley is 3.34 %.

When does Worley pay dividends?

Worley pays a quarterly dividend. This is distributed in the months of March, September, April, October.

How secure is the dividend of Worley?

Worley paid dividends every year for the past 13 years.

What is the dividend of Worley?

For the upcoming 12 months, dividends amounting to 0.49 AUD are expected. This corresponds to a dividend yield of 3.25 %.

In which sector is Worley located?

Worley is assigned to the 'Energy' sector.

Wann musste ich die Aktien von Worley kaufen, um die vorherige Dividende zu erhalten?

To receive the latest dividend of Worley from 10/1/2024 amounting to 0.25 AUD, you needed to have the stock in your portfolio before the ex-date on 9/2/2024.

When did Worley pay the last dividend?

The last dividend was paid out on 10/1/2024.

What was the dividend of Worley in the year 2023?

In the year 2023, Worley distributed 0.5 AUD as dividends.

In which currency does Worley pay out the dividend?

The dividends of Worley are distributed in AUD.

All fundamentals about Worley

Our stock analysis for Worley Revenue stock includes important financial indicators such as revenue, profit, P/E ratio, P/S ratio, EBIT, as well as information on dividends. We also assess aspects such as stocks, market capitalization, debt, equity, and liabilities of Worley Revenue. If you are looking for more detailed information on these topics, we offer comprehensive analyses on our subpages.