Worley (WOR.AX) Stock Price

Worley Price

ASX·CLOSED
10.75AUD+0.02 (+0.19 %)
Market closed

Revenue has compounded at 8.5% per year over the past 19 years to 11.22 B AUD. Earnings per share have grown at 1.1% per year over the last 19 years. Worley's net margin stands at 3.6%, up from 0.9% several years earlier. Worley currently offers a dividend yield of about 4.65%. The payout ratio is around 65% of earnings. The dividend has grown at 0.4% per year over the past 19 years. Analysts set a median price target of 17.14 AUD, implying 59.4% above the current price. Of 14 analysts, 12 rate the stock a buy — an overall Buy consensus. The stock trades about 8% above its 52-week low.

Worley stock price

Volume
Ex-Dividend
Details

Stock Price

How to Read This Chart

This chart tracks the historical stock price of Worley over time. You can switch between daily, weekly, and monthly views and select custom time ranges — from a single day to the full available history. Use the toggle to view price changes in absolute currency terms or as a percentage change relative to the starting date.

Total Return vs. Price Return

The "Total Return" toggle includes reinvested dividends on top of the pure price movement. This is critical because dividends can account for a significant portion of long-term returns. Historically, roughly 40 % of the S&P 500's total return has come from dividends. Always compare total return when evaluating a stock's real performance against a benchmark.

Intraday Price Data

When viewing a one-day time frame, the chart displays real-time intraday price movements. This is useful for observing how Worley stock reacts to market openings, earnings releases, or breaking news throughout the trading session.

What to Look For

Look for long-term trends (sustained upward or downward movements over months and years), support and resistance levels (price zones where the stock repeatedly bounces or reverses), and volatility (how much the price fluctuates day to day). Comparing Worley's price chart to a market index like the S&P 500 can reveal whether the stock is outperforming or underperforming the broader market.

Worley Stock Price History
DateWorley Price
7/20/202610.75 AUD
7/17/202610.73 AUD
7/16/202610.78 AUD
7/15/202610.65 AUD
7/14/202610.58 AUD
7/13/202610.63 AUD
7/10/202610.81 AUD
7/9/202610.75 AUD
7/8/202610.73 AUD
7/7/202610.78 AUD
7/6/202610.80 AUD
7/3/202610.85 AUD
7/2/202610.76 AUD
7/1/202611.09 AUD
6/30/202611.00 AUD
6/29/202610.86 AUD
6/26/202610.59 AUD
6/25/202611.19 AUD
6/24/202612.20 AUD
6/23/202612.10 AUD
6/22/202612.30 AUD
6/19/202612.44 AUD
6/18/202612.62 AUD
6/17/202612.82 AUD
6/16/202612.96 AUD
6/15/202613.15 AUD
6/12/202612.77 AUD
6/11/202612.72 AUD
6/10/202612.75 AUD
6/9/202613.03 AUD
6/5/202613.10 AUD
6/4/202613.09 AUD
6/3/202613.01 AUD
6/2/202612.94 AUD
6/1/202612.99 AUD
5/29/202612.85 AUD
5/28/202612.86 AUD
5/27/202612.86 AUD
5/26/202612.73 AUD
5/25/202612.65 AUD
5/22/202612.40 AUD
5/21/202612.26 AUD
5/20/202612.26 AUD
5/19/202612.41 AUD
5/18/202612.22 AUD
5/15/202612.50 AUD
5/14/202612.25 AUD
5/13/202611.97 AUD
5/12/202611.97 AUD
5/11/202612.09 AUD
5/8/202612.15 AUD
5/7/202612.29 AUD
5/6/202612.31 AUD
5/5/202611.98 AUD
5/4/202612.09 AUD
5/1/202612.07 AUD
4/30/202611.82 AUD
4/29/202611.71 AUD
4/28/202611.72 AUD
4/27/202611.82 AUD
4/24/202611.88 AUD
4/23/202611.73 AUD
4/22/202611.62 AUD
4/21/202611.43 AUD
4/20/202611.13 AUD
4/17/202611.82 AUD
4/16/202611.66 AUD
4/15/202611.54 AUD
4/14/202611.79 AUD
4/13/202611.93 AUD
4/10/202612.07 AUD
4/9/202612.02 AUD
4/8/202611.76 AUD
4/7/202611.47 AUD
4/2/202611.26 AUD
4/1/202611.38 AUD
3/31/202611.20 AUD
3/30/202611.25 AUD
3/27/202611.12 AUD
3/26/202611.16 AUD
3/25/202610.96 AUD
3/24/202610.67 AUD
3/23/202610.51 AUD
3/20/202610.58 AUD
3/19/202610.48 AUD
3/18/202610.22 AUD
3/17/202610.05 AUD
3/16/20269.93 AUD
3/13/20269.92 AUD
3/12/20269.91 AUD
3/11/202610.28 AUD
3/10/202610.43 AUD
3/9/202610.62 AUD
3/6/202610.96 AUD
3/5/202611.08 AUD
2/26/202611.75 AUD
2/25/202613.00 AUD
2/24/202612.94 AUD
2/23/202613.11 AUD
2/20/202613.39 AUD
2/19/202613.33 AUD
2/18/202613.05 AUD
2/17/202613.19 AUD
2/16/202613.12 AUD
2/13/202613.00 AUD
2/12/202613.66 AUD
2/11/202613.51 AUD
2/10/202613.47 AUD
2/9/202613.23 AUD
2/6/202612.71 AUD
2/5/202613.27 AUD
2/4/202613.46 AUD
2/3/202613.42 AUD
2/2/202613.36 AUD
1/30/202613.40 AUD
1/29/202613.10 AUD
1/28/202613.14 AUD
1/27/202613.26 AUD
1/23/202613.01 AUD
1/21/202612.90 AUD
1/20/202612.99 AUD
1/19/202613.09 AUD
1/16/202613.25 AUD
1/14/202613.04 AUD
1/13/202613.09 AUD
1/12/202612.96 AUD
1/9/202613.07 AUD
1/8/202613.02 AUD
1/7/202613.10 AUD
1/6/202613.11 AUD
1/5/202613.21 AUD
1/2/202612.57 AUD
12/31/202512.57 AUD
12/30/202512.60 AUD
12/29/202512.53 AUD
12/24/202512.55 AUD
12/23/202512.60 AUD
12/22/202512.61 AUD
12/19/202512.57 AUD
12/18/202512.44 AUD
12/17/202512.63 AUD
12/16/202512.63 AUD
12/15/202512.42 AUD
12/12/202512.55 AUD
12/11/202512.68 AUD
12/10/202512.79 AUD
12/9/202513.11 AUD
12/8/202513.15 AUD
12/5/202513.20 AUD
12/4/202513.18 AUD
12/3/202513.23 AUD
12/2/202513.18 AUD
12/1/202513.31 AUD
11/28/202513.33 AUD
11/27/202513.32 AUD
11/26/202513.36 AUD
11/25/202513.21 AUD
11/24/202513.23 AUD
11/21/202513.08 AUD
11/20/202513.19 AUD
11/19/202513.64 AUD
11/18/202513.67 AUD
11/17/202513.88 AUD
11/14/202513.73 AUD
11/13/202513.98 AUD
11/12/202514.22 AUD
11/11/202514.02 AUD
11/10/202514.01 AUD
11/7/202513.58 AUD
11/6/202513.84 AUD
11/5/202513.89 AUD
11/4/202514.01 AUD
11/3/202514.21 AUD
10/31/202514.33 AUD
10/30/202514.39 AUD
10/29/202514.25 AUD
10/28/202514.28 AUD
10/27/202514.57 AUD
10/24/202514.39 AUD
10/23/202514.10 AUD
10/22/202513.99 AUD
10/21/202513.99 AUD
10/20/202513.89 AUD
10/17/202513.79 AUD
10/16/202513.82 AUD
10/15/202513.75 AUD
10/14/202513.82 AUD
10/13/202513.66 AUD
10/10/202514.22 AUD
10/9/202514.29 AUD
10/8/202514.17 AUD
10/7/202514.32 AUD
10/6/202514.21 AUD
10/3/202514.15 AUD
10/2/202514.05 AUD
10/1/202514.03 AUD
9/30/202514.01 AUD
9/29/202514.15 AUD
9/26/202514.04 AUD
9/25/202514.08 AUD
9/24/202514.03 AUD
9/23/202513.93 AUD
9/22/202513.92 AUD
9/19/202513.94 AUD
9/17/202514.27 AUD
9/16/202514.24 AUD
9/15/202514.12 AUD
9/12/202514.24 AUD
9/11/202514.29 AUD
9/10/202514.32 AUD
9/9/202514.31 AUD
9/8/202514.42 AUD
9/5/202514.67 AUD
9/4/202514.59 AUD
9/3/202514.65 AUD
9/2/202514.42 AUD
9/1/202514.54 AUD
8/29/202514.72 AUD
8/28/202514.64 AUD
8/27/202513.94 AUD
8/26/202512.60 AUD
8/25/202512.87 AUD
8/22/202512.88 AUD
8/21/202512.84 AUD
8/20/202512.75 AUD
8/19/202512.90 AUD
8/18/202513.15 AUD
8/15/202513.02 AUD
8/14/202512.97 AUD
8/13/202512.98 AUD
8/12/202513.00 AUD
8/11/202513.10 AUD
8/8/202513.13 AUD
8/7/202513.06 AUD
8/6/202513.00 AUD
8/5/202513.00 AUD
8/4/202513.17 AUD
8/1/202513.41 AUD
7/31/202513.41 AUD
7/30/202513.49 AUD
7/29/202513.64 AUD
7/28/202513.25 AUD
7/25/202513.13 AUD
7/24/202513.08 AUD
7/23/202513.22 AUD
Access this data via the Eulerpool API

Worley Revenue, EBIT, Net Income

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Revenue
EBIT
Net Income
Details
Date
Revenue
EBIT
Net Income
Jan 1, 2023
11.32 B AUD
521.00 M AUD
37.00 M AUD
Jan 1, 2024
11.79 B AUD
551.00 M AUD
303.00 M AUD
Jan 1, 2025
11.22 B AUD
647.00 M AUD
409.00 M AUD
Jan 1, 2026 (e)
12.45 B AUD
803.59 M AUD
476.53 M AUD
Jan 1, 2027 (e)
13.69 B AUD
927.67 M AUD
575.12 M AUD
Jan 1, 2028 (e)
14.09 B AUD
963.35 M AUD
613.22 M AUD
Jan 1, 2029 (e)
14.33 B AUD
1.02 B AUD
613.87 M AUD
Jan 1, 2030 (e)
13.73 B AUD
1.06 B AUD
638.80 M AUD

Worley Income Statement, Balance Sheet, Cash Flow Statement

Last updated Jul 22, 2026, 9:19 AM
 
REVENUEB AUD
REVENUE GROWTH%
GROSS MARGIN%
GROSS INCOMEB AUD
EBITB AUD
EBIT MARGIN%
NET INCOMEM AUD
NET INCOME GROWTH%
DIV.AUD
DIV. GROWTH%
SHARESM
20162017201820192020202120222023202420252026e2027e2028e2029e2030e2031e
7.785.214.836.9213.049.519.7011.3211.7911.2212.4513.6914.0914.3313.7314.51
-11.08-33.05-7.3743.2888.61-27.091.9516.804.11-4.8110.949.982.881.72-4.225.69
3.285.127.917.276.135.226.386.387.658.278.278.278.278.278.278.27
0.260.270.380.500.800.500.620.720.900.931.031.131.161.191.131.20
0.150.160.270.400.630.350.440.520.550.650.800.930.961.021.06
1.863.135.615.754.843.684.494.604.675.776.456.776.847.097.74
23.0033.0062.00152.00171.0086.00172.0037.00303.00409.00476.00575.00613.00613.00638.00693.00
-142.5943.4887.88145.1612.50-49.71100.00-78.49718.9234.9816.3820.806.614.088.62
0.410.190.280.500.500.500.500.500.500.500.520.55
-28.0747.3778.574.005.77
263.96265.85283.58419.51523.64526.45527.07529.60532.22530.77530.77530.77530.77530.77530.77530.77
Details

Income Statement Key Figures

Revenue and Revenue Growth

Revenue is the starting point of every income statement — it measures the total sales Worley generates from its core business. Revenue growth (expressed as year-over-year percentage change) is one of the most important indicators of business momentum. Sustained growth above 10 % annually is generally considered strong, while declining revenue is a serious warning sign that demands investigation.

Gross Margin

Gross margin = (Revenue − Cost of Goods Sold) ÷ Revenue. It reveals what percentage of each dollar of revenue Worley retains after direct production costs. High gross margins (above 50 %) are typical of asset-light businesses like software and brands, while capital-intensive industries like manufacturing often operate below 30 %. Compare Worley's gross margin to industry peers and track it over time to spot improving or deteriorating pricing power.

EBIT and EBIT Margin

EBIT measures operating profit — what remains after subtracting all operating expenses (including R&D, sales, and administrative costs) from gross profit. The EBIT margin shows this as a percentage of revenue. Because it excludes interest and taxes, EBIT allows fair comparisons between companies with different debt levels and tax jurisdictions. A rising EBIT margin indicates improving operational efficiency.

Net Income and Earnings Per Share (EPS)

Net income is the company's final profit after all expenses, interest, and taxes. Dividing net income by the number of shares outstanding gives you EPS — the single most influential metric in stock valuation. Consistent EPS growth is the primary driver of long-term stock price appreciation. Always check whether EPS growth comes from genuine profit improvement or from share buybacks reducing the share count.

Shares Outstanding

The total number of shares Worley has issued. A declining share count (through buybacks) boosts EPS and signals management confidence. A rising share count (through stock issuance) dilutes existing shareholders. Always monitor this number alongside EPS to get the full picture of per-share value creation.

Analyst Estimates

The projected figures represent consensus estimates from professional analysts. Compare these forecasts against Worley's historical growth rates to assess whether expectations are realistic. A company that consistently beats consensus estimates tends to see its stock price rewarded over time, while repeated misses erode investor confidence.

Worley stock margins

The Worley margin analysis displays the gross margin, EBIT margin, as well as the profit margin of Worley. The EBIT margin (EBIT/sales) indicates the percentage of sales that remains as operating profit. The profit margin shows the percentage of sales that remains for Worley.
  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Gross margin
EBIT margin
Profit margin
Details
Date
Gross margin
EBIT margin
Profit margin
Jan 1, 2021
5.22 %
3.68 %
0.90 %
Jan 1, 2022
6.38 %
4.49 %
1.77 %
Jan 1, 2023
6.38 %
4.60 %
0.33 %
Jan 1, 2024
7.65 %
4.67 %
2.57 %
Jan 1, 2025
8.27 %
5.77 %
3.64 %
Jan 1, 2026 (e)
8.27 %
6.45 %
3.83 %
Jan 1, 2027 (e)
8.27 %
6.78 %
4.20 %
Jan 1, 2028 (e)
8.27 %
6.84 %
4.35 %

Worley Stock Revenue, EBIT, Earnings per Share

The Worley earnings per share therefore indicates how much revenue Worley has generated per share in a given period. The earnings before interest and taxes per share shows how much of the operating profit corresponds to each share. The earnings per share indicates how much of the profit belongs to each share.
  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Revenue per Share
EBIT per share
Earnings per Share
Details
Date
Revenue per Share
EBIT per share
Earnings per Share
Jan 1, 2021
18.06 AUD
0.66 AUD
0.16 AUD
Jan 1, 2022
18.39 AUD
0.83 AUD
0.33 AUD
Jan 1, 2023
21.38 AUD
0.98 AUD
0.07 AUD
Jan 1, 2024
22.15 AUD
1.04 AUD
0.57 AUD
Jan 1, 2025
21.14 AUD
1.22 AUD
0.77 AUD
Jan 1, 2026 (e)
23.46 AUD
1.51 AUD
0.90 AUD
Jan 1, 2027 (e)
25.80 AUD
1.75 AUD
1.08 AUD
Jan 1, 2028 (e)
26.54 AUD
1.81 AUD
1.16 AUD

Worley business model & stock analysis

Worley Ltd is a leading company in the field of engineering, procurement, and construction, headquartered in Australia. The company was founded in 1971 by John Wilson and Denis Hamill in Perth, Western Australia, as a small engineering firm. Since then, the company has become one of the largest and most diverse engineering companies in the world. Worley's business model is based on strong technical expertise and a broad geographic presence. The company works closely with its clients to develop customized solutions for complex technical challenges. Worley takes a holistic approach to projects, covering the entire project lifecycle from planning to delivery. The company operates in the minerals, metals, energy, and infrastructure markets, offering a wide range of services including planning, project management, facility construction, operation, and maintenance. Worley's business activities are organized into three main segments: resources, energy, and infrastructure. Each segment has its own leadership and specialized competencies and products. In the resources segment, Worley provides services for mining, mineral processing, and metallurgy. The company assists clients in the assessment and development of mining and resource projects, including resource extraction, processing, and transportation. In the energy segment, Worley offers solutions for all types of energy generation. The company specializes in renewable energy, oil and gas, nuclear energy, and alternative energy. Worley provides services for the planning, construction, operation, and maintenance of power plants and pipelines. Worley's infrastructure segment encompasses a wide range of services for transportation, water, and the environment. The company specializes in infrastructure development, planning, design, and construction of roads, bridges, tunnels, airports, ports, water treatment facilities, and waste disposal facilities. In addition to these three main segments, Worley also operates in the field of technology and innovation. The company invests in digital technologies to improve effectiveness and efficiency in project planning and execution. Worley offers its clients the latest digital solutions in areas such as virtual reality, augmented reality, artificial intelligence, and machine learning. Worley operates globally and has offices in over 40 countries. The company has more than 54,000 employees, most of whom specialize in technical or consulting services. Worley has also received numerous awards for its achievements in sustainability and environmental compatibility. In summary, Worley is a leading company in the field of engineering, procurement, and construction, offering a wide range of services for the resources, energy, and infrastructure sectors. The company aims to provide customized solutions to its clients worldwide for complex technical challenges and takes a holistic approach to projects. Worley also pursues an aggressive growth strategy by investing in digital technologies and innovations to better serve its clients.

Worley SWOT Analysis

Strengths

Worley Ltd possesses several key strengths that contribute to its success in the market. These strengths include its strong global presence, extensive industry experience, and robust network of clients and partners. With operations in multiple countries, the company has a diversified revenue stream and access to a wide range of markets. Additionally, Worley Ltd's deep expertise in various sectors, such as energy, chemicals, and resources, enables it to deliver specialized solutions tailored to client needs.

Worley Ltd operates in numerous countries across the globe, allowing it to tap into various markets and geographies. This global presence provides the company with a competitive edge, ensuring it can take advantage of opportunities in different regions and diversify risks associated with regional economic fluctuations.

With decades of industry experience, Worley Ltd has developed comprehensive knowledge and insights in its target sectors. This expertise enables the company to offer innovative solutions and stay ahead of industry trends, serving as a trusted advisor to its clients. The deep understanding of the complex challenges within the energy, chemicals, and resources sectors positions Worley Ltd as a reliable partner for project management and engineering services.

Worley Ltd has established strong relationships with a diverse range of clients and partners, including major companies in the energy and resources industry. These partnerships not only provide a steady source of projects and contracts, but also enable cross-collaboration and access to specialized knowledge. The extensive network enhances Worley Ltd's reputation and strengthens its position in the market.

Weaknesses

Despite its overall success, Worley Ltd also faces certain weaknesses that need to be addressed in order to maintain its competitive position. These weaknesses include potential dependence on key clients, limited geographical reach in some markets, and high operational costs. By addressing these weaknesses, Worley Ltd can ensure sustainable growth and mitigate potential risks.

Worley Ltd may face the risk of relying heavily on a few key clients for a significant portion of its revenue. Any unexpected loss of these clients or reduction in their project activities could have a significant impact on Worley Ltd's financial performance. Diversifying the client portfolio and expanding into new markets can help reduce this potential vulnerability.

Although Worley Ltd has a strong global presence, it may have limited reach in certain regions or countries. This can constrain its ability to fully tap into emerging markets or secure projects in areas with high growth potential. By strategically expanding its operations and establishing a stronger foothold in untapped geographies, Worley Ltd can overcome this weakness and unlock new opportunities.

Worley Ltd's operations can be subject to high costs associated with project management, engineering, and maintaining a global workforce. These costs can impact the company's profitability, particularly in times of economic uncertainty or project delays. Implementing efficient cost management strategies and optimizing internal processes can help mitigate the impact of high operational costs and improve overall financial performance.

Opportunities

Worley Ltd operates in an ever-evolving market and is presented with several opportunities for growth and expansion. These opportunities include increasing demand for sustainable and renewable energy solutions, advancements in technology and digitalization, and potential industry consolidation. By capitalizing on these opportunities, Worley Ltd can further strengthen its market position and drive future success.

As the world shifts towards cleaner and more sustainable energy sources, Worley Ltd can leverage its expertise to offer specialized solutions in renewable energy and other green technologies. The increasing global focus on sustainability presents significant growth prospects for Worley Ltd, allowing it to secure new projects and diversify its service offerings.

Rapid advancements in technology and digitalization have the potential to revolutionize the energy, chemicals, and resources sectors. Worley Ltd can seize these opportunities by integrating cutting-edge technologies in its operations, such as artificial intelligence, data analytics, and automation. By embracing digital transformation, Worley Ltd can enhance efficiency, improve project delivery, and remain at the forefront of industry innovation.

The industry is witnessing a trend of consolidation, with companies merging or acquiring smaller firms to enhance their capabilities and market share. Worley Ltd can actively participate in this consolidation wave, either as an acquirer or by forming strategic partnerships, to strengthen its presence and expand its range of services. This can lead to increased market dominance and improved competitiveness.

Threats

Worley Ltd operates in a dynamic and competitive environment, facing certain threats that could potentially impact its business operations and growth prospects. These threats include intense market competition, economic volatility, and regulatory challenges. By identifying and addressing these threats proactively, Worley Ltd can safeguard its position and minimize potential disruptions to its operations.

The market for project management and engineering services is highly competitive, with numerous global and local players vying for contracts and projects. Worley Ltd needs to differentiate itself and continuously innovate to stay ahead of the competition. This can be achieved through delivering high-quality services, fostering strong client relationships, and offering unique value propositions to secure new business opportunities.

Economic fluctuations and uncertain market conditions can impact Worley Ltd's clients' investment decisions and project activities. A slowdown in the global economy or industry-specific downturns may reduce demand for the company's services and affect its revenue streams. To mitigate this threat, Worley Ltd should maintain a diversified client base, closely monitor market trends, and adapt its strategies accordingly.

The energy, chemicals, and resources sectors are subject to various regulatory frameworks and compliance requirements. Changes in regulations or the introduction of additional regulatory hurdles can create challenges for Worley Ltd's operations and project execution. Staying updated with evolving regulations, investing in compliance measures, and maintaining strong relationships with regulatory authorities are crucial to mitigating regulatory risks.

Worley Eulerpool Fair Value

Details

Fair Value Estimate

What Is Fair Value?

Fair value is an estimate of what a stock is truly "worth" based on its financial fundamentals, independent of the current market price. If the calculated fair value is above the current share price, the stock may be undervalued — and vice versa. This chart shows three different fair value approaches so you can cross-check them against each other.

Earnings-Based Fair Value

Calculated by multiplying the current earnings per share (EPS) by the average historical P/E ratio over a selected multi-year period. The smoothing over several years filters out temporary spikes or dips. If this fair value exceeds the market price, it suggests the stock is cheap relative to its earning power.

Example: Fair Value (Earnings) 2022 = EPS 2022 × Average P/E 2019–2021

Revenue-Based Fair Value

Derived by multiplying revenue per share by the average historical price-to-sales ratio. This method is particularly useful for companies with volatile or temporarily depressed earnings, as revenue tends to be more stable than profits. It answers: "At what price has the market historically valued each dollar of this company's sales?"

Example: Fair Value (Revenue) 2022 = Revenue per Share 2022 × Average P/S 2019–2021

Dividend-Based Fair Value

Calculated by dividing the dividend per share by the average historical dividend yield. This approach is most relevant for mature, consistently dividend-paying companies. If the resulting fair value is higher than the current price, it implies the stock offers a better yield than its historical average.

Example: Fair Value (Dividend) 2022 = Dividend per Share 2022 ÷ Average Yield 2019–2021

How to Use This Chart

When all three fair value lines converge above the current price, it strengthens the case that the stock is undervalued. When they diverge, investigate why — it may indicate a structural shift in margins, payout policy, or growth rate. The forward estimates on the right extend the analysis using projected fundamentals, helping you assess whether the current price already reflects future growth expectations.

Worley historical P/E ratio, EBIT multiple, and P/S ratio

Worley annual returns

Details

Annual Return

What This Chart Shows

This chart breaks down 's total annual return into two components: price return (gains or losses from stock price movement) and dividend return (income received from dividend payments). Together, they represent the total return an investor would have earned in each calendar year.

Price Return

Price return measures the percentage change in 's stock price from January 1st to December 31st of each year. Positive bars indicate the stock appreciated; negative bars show a decline. This is the component most investors focus on, but it tells only part of the story — especially for dividend-paying stocks.

Dividend Return

Dividend return represents the income generated from dividends paid during the year, expressed as a percentage of the starting stock price. While it may seem small in any single year (typically 1–4 % for established companies), dividends compound significantly over decades and have historically contributed roughly 40 % of total stock market returns.

What to Look For

Examine how many years showed positive vs. negative returns to gauge consistency. A stock with mostly positive years and small drawdowns suggests lower risk. Also compare 's annual returns to a benchmark index — consistently outperforming the market is a hallmark of a strong investment. Pay attention to the worst years: understanding downside risk is just as important as chasing upside potential.

Worley shares outstanding

The number of shares of Worley was 530.77 M in 2025. This indicates how many shares Worley is divided into. Since shareholders are the owners of a company, each share represents a small portion of the company's ownership.
  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Number of stocks
Details
Date
Number of stocks
Jan 1, 2021
526.45 M Stocks
Jan 1, 2022
527.07 M Stocks
Jan 1, 2023
529.60 M Stocks
Jan 1, 2024
532.22 M Stocks
Jan 1, 2025
530.77 M Stocks
Jan 1, 2026 (e)
530.77 M Stocks
Jan 1, 2027 (e)
530.77 M Stocks
Jan 1, 2028 (e)
530.77 M Stocks

Worley Dividend History

22 years of dividend payments

YearAnnual DividendYoY ChangePayments
20250.50AUD 0.0%
Mar 4, 20250.25AUD 0.0%1/2
Sep 2, 20250.25AUD 0.0%2/2
20240.50AUD 0.0%
20230.50AUD 0.0%
20220.50AUD 0.0%
20210.50AUD 0.0%
20200.50AUD 81.8%
20190.28AUD 10.0%
20180.25AUD 20.8%
20160.21AUD 63.8%
20150.57AUD 38.6%

Worley dividend history and estimates

In 2025, Worley paid a dividend amounting to 0.50 AUD. Dividend means that Worley distributes a portion of its profits to its owners.
  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Dividend
Dividend (Estimate)
Details
Date
Dividend
Dividend (Estimate)
Jan 1, 2021
0.50 AUD
0.00 AUD
Jan 1, 2022
0.50 AUD
0.00 AUD
Jan 1, 2023
0.50 AUD
0.00 AUD
Jan 1, 2024
0.50 AUD
0.00 AUD
Jan 1, 2025
0.50 AUD
0.00 AUD
Jan 1, 2026 (e)
0.25 AUD
0.25 AUD
Jan 1, 2027 (e)
0.00 AUD
0.52 AUD
Jan 1, 2028 (e)
0.00 AUD
0.55 AUD

Worley dividend payout ratio

In 2025, Worley had a payout ratio of 64.88%. The payout ratio indicates the percentage of the company's profits that Worley distributes as dividends.
  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Payout ratio
Details
Date
Payout ratio
Jan 1, 2021
306.00 %
Jan 1, 2022
153.23 %
Jan 1, 2023
715.31 %
Jan 1, 2024
87.83 %
Jan 1, 2025
64.88 %
Jan 1, 2026 (e)
55.69 %
Jan 1, 2027 (e)
48.25 %
Jan 1, 2028 (e)
47.32 %

Current Worley forecasts and price targets in July 2026

Analyst Price Targets 2026
Δ MOM Price Target
0.00 %
Buy85.71 % (12)
Hold14.29 % (2)
Sell0.00 % (0)
12M Price Target
17.14
Last Price
10.70
Currency
AUD
12M Return Potential
60.15 %
LTM Return
0 %

Worley Earnings Estimates

DateEPS estimateRevenue EstimateQuarterly report
2/20/20240.33AUD6.72 BAUD2024 Q2
8/21/20230.35AUD6.37 BAUD2023 Q4
2/21/20230.34AUD4.88 BAUD2023 Q2
8/24/20220.32AUD5.12 BAUD2022 Q4
2/23/20220.24AUD5.14 BAUD2022 Q2
8/25/20210.24AUD5.18 BAUD2021 Q4
2/23/20210.13AUD4.88 BAUD2021 Q2
8/26/20200.37AUD6.17 BAUD2020 Q4
2/20/20190.25AUD2.88 BAUD2019 Q2
8/22/20180.35AUD2.59 BAUD2018 Q4

EESG©

Eulerpool ESG Scorecard© for the Worley stock

93/100
99
Environment
99
Social
82
Governance
E

Environment

20
Scope 1 - Direct Emissions23,963
Scope 2 - Indirect emissions from purchased energy33,460
Scope 3 - Indirect emissions within the value chain1,062,726
Total CO₂ emissions57,423
CO₂ reduction strategy
Coal energy
Nuclear power
Animal experiments
Fur & Leather
Pesticides
Palm Oil
Tobacco
Genetically modified organisms
Climate concept
Sustainable forestry
Recycling regulations
Environmentally friendly packaging
Hazardous substances
Fuel consumption and efficiency
Water consumption and efficiency
S

Social

20
Percentage of female employees21
Percentage of women in management
Percentage of Asian employees
Share of Asian management
Percentage of Hispanic/Latino employees
Hispano/Latino Management share
Percentage of Black employees
Black Management Share
Percentage of white employees
White Management Share
Adult content
Alcohol
Weapons
Firearms
Gambling
Military contracts
Human rights concept
Privacy concept
Occupational health and safety
Catholic
G

Governance (Corporate Governance)

4
Environmental reporting
Stakeholder Engagement
Call Back Policies
Antitrust law

The Eulerpool ESG Scorecard© is the strictly copyrighted intellectual property of Eulerpool Research Systems. Any unauthorized use, imitation, or infringement will be actively pursued and may lead to significant legal consequences. For licenses, collaborations, or usage rights, please contact us directly via our contact form. Contact Form to us.

Worley shareholder structure

% Name
6.46906%
Grill (John Michael)
Grill (John Michael)
6.12623%
The Vanguard Group, Inc.
The Vanguard Group, Inc.
5.13623%
L1 Capital Pty Ltd.
L1 Capital Pty Ltd.
4.75184%
State Street Global Advisors Australia Ltd.
State Street Global Advisors Australia Ltd.
4.67713%
T. Rowe Price Associates, Inc.
T. Rowe Price Associates, Inc.
2.40093%
Vanguard Investments Australia Ltd.
Vanguard Investments Australia Ltd.
...

Worley Executives and Management Board

RA

Mr. Robert Ashton

Chief Executive Officer, Managing Director, Executive Director

Compensation7.50 M AUD
MB

Mr. Mark Brantley

Group President - EMEA and APAC and Global Project Delivery, HSE & Quality

Compensation3.05 M AUD
TR

Mr. Tiernan O' Rourke

Chief Financial Officer

Compensation2.78 M AUD
MT

Mr. Mark Trueman

Group President, Americas · since 2023

Compensation2.72 M AUD
AS

Mr. Adrian Smith

Executive Group Director, Transformation

Compensation1.35 M AUD

Frequently asked questions about Worley

The business model of Worley Ltd focuses on providing professional engineering and project management services to various industries, including energy, chemicals, and resources. With a global presence, Worley Ltd offers comprehensive solutions throughout the project lifecycle, from concept and design to implementation and ongoing support. The company's expertise lies in delivering sustainable and innovative solutions, collaborating with clients to optimize processes, and mitigating risks. Worley Ltd's commitment to technical excellence, safety, and environmental sustainability enables it to stay at the forefront of the industry and meet the diverse needs of its clients worldwide.

All fundamentals and in-depth analysis of Worley

Our stock analysis for Worley stock includes important financial indicators such as revenue, profit, P/E ratio, P/S ratio, EBIT, as well as information on dividends. We also assess aspects such as stocks, market capitalization, debt, equity, and liabilities of Worley. If you are looking for more detailed information on these topics, we offer comprehensive analyses on our subpages.