Vistra (VST) Stock Price

Vistra Price

NYSE·CLOSED
163.38USD-5.60 (-3.37 %)
Market closed

Revenue has compounded at 3.0% per year over the past 19 years to 16.97 B USD. Earnings per share have declined at 27.9% per year over the last 9 years. Vistra's net margin stands at 5.6%, up from -9.6% several years earlier. Vistra currently offers a dividend yield of about 0.55%. The payout ratio is around 32% of earnings. Analysts set a median price target of 237.66 USD, implying 45.5% above the current price. Of 24 analysts, 20 rate the stock a buy — an overall Buy consensus. The stock trades about 21% above its 52-week low.

Vistra stock price

Volume
Ex-Dividend
Details

Stock Price

How to Read This Chart

This chart tracks the historical stock price of Vistra over time. You can switch between daily, weekly, and monthly views and select custom time ranges — from a single day to the full available history. Use the toggle to view price changes in absolute currency terms or as a percentage change relative to the starting date.

Total Return vs. Price Return

The "Total Return" toggle includes reinvested dividends on top of the pure price movement. This is critical because dividends can account for a significant portion of long-term returns. Historically, roughly 40 % of the S&P 500's total return has come from dividends. Always compare total return when evaluating a stock's real performance against a benchmark.

Intraday Price Data

When viewing a one-day time frame, the chart displays real-time intraday price movements. This is useful for observing how Vistra stock reacts to market openings, earnings releases, or breaking news throughout the trading session.

What to Look For

Look for long-term trends (sustained upward or downward movements over months and years), support and resistance levels (price zones where the stock repeatedly bounces or reverses), and volatility (how much the price fluctuates day to day). Comparing Vistra's price chart to a market index like the S&P 500 can reveal whether the stock is outperforming or underperforming the broader market.

Vistra Stock Price History
DateVistra Price
7/24/2026163.38 USD
7/23/2026168.98 USD
7/22/2026166.74 USD
7/21/2026162.33 USD
7/20/2026157.99 USD
7/17/2026155.44 USD
7/16/2026152.56 USD
7/15/2026160.23 USD
7/14/2026158.43 USD
7/13/2026156.84 USD
7/10/2026158.86 USD
7/9/2026157.98 USD
7/8/2026155.60 USD
7/7/2026155.73 USD
7/6/2026153.26 USD
7/2/2026151.05 USD
7/1/2026153.16 USD
6/30/2026158.63 USD
6/29/2026164.50 USD
6/26/2026163.49 USD
6/25/2026167.77 USD
6/24/2026162.87 USD
6/23/2026162.39 USD
6/22/2026167.36 USD
6/18/2026166.91 USD
6/17/2026160.17 USD
6/16/2026158.53 USD
6/15/2026153.04 USD
6/12/2026148.06 USD
6/11/2026145.13 USD
6/10/2026139.27 USD
6/9/2026146.22 USD
6/8/2026146.90 USD
6/5/2026151.16 USD
6/4/2026150.50 USD
6/3/2026157.04 USD
6/2/2026157.50 USD
6/1/2026155.99 USD
5/29/2026158.28 USD
5/28/2026161.41 USD
5/27/2026159.57 USD
5/26/2026165.21 USD
5/22/2026156.32 USD
5/21/2026148.07 USD
5/20/2026142.90 USD
5/19/2026134.71 USD
5/18/2026136.75 USD
5/15/2026139.68 USD
5/14/2026141.90 USD
5/13/2026142.61 USD
5/12/2026146.87 USD
5/11/2026152.05 USD
5/8/2026147.72 USD
5/7/2026153.95 USD
5/6/2026158.29 USD
5/5/2026160.38 USD
5/4/2026160.85 USD
5/1/2026155.28 USD
4/30/2026157.84 USD
4/29/2026153.79 USD
4/28/2026161.12 USD
4/27/2026166.58 USD
4/24/2026164.35 USD
4/23/2026156.85 USD
4/22/2026155.79 USD
4/21/2026154.91 USD
4/20/2026159.60 USD
4/17/2026163.46 USD
4/16/2026165.53 USD
4/15/2026162.94 USD
4/14/2026163.97 USD
4/13/2026158.20 USD
4/10/2026154.73 USD
4/9/2026152.75 USD
4/8/2026155.89 USD
4/7/2026153.68 USD
4/6/2026151.59 USD
4/2/2026151.18 USD
4/1/2026153.96 USD
3/31/2026150.33 USD
3/30/2026147.54 USD
3/27/2026155.48 USD
3/26/2026152.30 USD
3/25/2026151.51 USD
3/24/2026152.72 USD
3/23/2026151.29 USD
3/20/2026146.02 USD
3/19/2026167.37 USD
3/18/2026167.37 USD
3/17/2026170.12 USD
3/16/2026164.33 USD
3/15/2026161.99 USD
3/13/2026158.95 USD
3/12/2026158.95 USD
3/11/2026159.58 USD
3/10/2026159.16 USD
3/9/2026164.40 USD
3/8/2026163.62 USD
3/6/2026158.51 USD
3/5/2026167.40 USD
3/4/2026163.36 USD
3/3/2026161.70 USD
3/2/2026165.99 USD
2/27/2026173.89 USD
2/26/2026175.16 USD
2/25/2026175.36 USD
2/24/2026171.62 USD
2/23/2026167.32 USD
2/20/2026171.31 USD
2/19/2026172.50 USD
2/18/2026170.12 USD
2/17/2026172.74 USD
2/13/2026171.50 USD
2/12/2026164.01 USD
2/11/2026160.21 USD
2/10/2026159.60 USD
2/9/2026152.62 USD
2/6/2026150.34 USD
2/5/2026143.07 USD
2/4/2026143.34 USD
2/3/2026153.23 USD
2/2/2026155.00 USD
1/30/2026158.14 USD
1/29/2026162.58 USD
1/28/2026165.64 USD
1/27/2026164.06 USD
1/26/2026159.03 USD
1/23/2026160.13 USD
1/22/2026160.71 USD
1/21/2026160.80 USD
1/20/2026156.81 USD
1/16/2026166.78 USD
1/15/2026180.18 USD
1/14/2026168.51 USD
1/13/2026171.42 USD
1/12/2026173.00 USD
1/9/2026166.81 USD
1/8/2026151.71 USD
1/7/2026155.76 USD
1/6/2026169.53 USD
1/5/2026172.01 USD
1/2/2026165.77 USD
12/31/2025161.17 USD
12/30/2025162.32 USD
12/29/2025161.84 USD
12/26/2025161.48 USD
12/24/2025161.96 USD
12/23/2025161.67 USD
12/22/2025161.41 USD
12/19/2025163.03 USD
12/18/2025164.25 USD
12/17/2025162.91 USD
12/16/2025173.46 USD
12/15/2025168.25 USD
12/12/2025170.32 USD
12/11/2025174.60 USD
12/10/2025164.01 USD
12/9/2025165.15 USD
12/8/2025166.12 USD
12/5/2025167.35 USD
12/4/2025176.07 USD
12/3/2025171.65 USD
12/2/2025172.55 USD
12/1/2025174.02 USD
11/28/2025178.86 USD
11/26/2025176.80 USD
11/25/2025170.31 USD
11/24/2025175.81 USD
11/21/2025168.71 USD
11/20/2025173.79 USD
11/19/2025184.51 USD
11/18/2025174.42 USD
11/17/2025175.00 USD
11/14/2025175.01 USD
11/13/2025171.56 USD
11/12/2025178.27 USD
11/11/2025179.36 USD
11/10/2025188.71 USD
11/7/2025191.41 USD
11/6/2025184.62 USD
11/5/2025189.51 USD
11/4/2025185.04 USD
11/3/2025193.12 USD
10/31/2025188.41 USD
10/30/2025192.00 USD
10/29/2025197.64 USD
10/28/2025191.01 USD
10/27/2025200.33 USD
10/24/2025201.35 USD
10/23/2025191.83 USD
10/22/2025185.81 USD
10/21/2025187.00 USD
10/20/2025195.01 USD
10/17/2025200.51 USD
10/16/2025210.00 USD
10/15/2025212.31 USD
10/14/2025206.00 USD
10/13/2025208.44 USD
10/10/2025195.71 USD
10/9/2025209.05 USD
10/8/2025206.55 USD
10/7/2025199.98 USD
10/6/2025200.81 USD
10/3/2025201.81 USD
10/2/2025202.66 USD
10/1/2025201.97 USD
9/30/2025195.92 USD
9/29/2025195.92 USD
9/28/2025197.94 USD
9/25/2025207.22 USD
9/24/2025201.62 USD
9/23/2025205.32 USD
9/22/2025212.41 USD
9/19/2025211.01 USD
9/18/2025210.20 USD
9/17/2025208.31 USD
9/16/2025209.01 USD
9/15/2025213.60 USD
9/12/2025209.70 USD
9/11/2025204.21 USD
9/10/2025209.21 USD
9/9/2025196.01 USD
9/8/2025188.00 USD
9/5/2025186.76 USD
9/4/2025190.01 USD
9/3/2025187.31 USD
9/2/2025186.56 USD
8/29/2025189.01 USD
8/28/2025196.90 USD
8/27/2025194.77 USD
8/26/2025195.60 USD
8/25/2025190.01 USD
8/22/2025191.01 USD
8/21/2025190.86 USD
8/20/2025193.40 USD
8/19/2025193.01 USD
8/18/2025198.85 USD
8/15/2025197.38 USD
8/14/2025203.61 USD
8/13/2025205.28 USD
8/12/2025209.00 USD
8/11/2025199.72 USD
8/8/2025202.01 USD
8/7/2025205.01 USD
8/6/2025201.01 USD
8/5/2025209.60 USD
8/4/2025214.07 USD
7/31/2025208.05 USD
7/30/2025208.54 USD
7/29/2025207.05 USD
7/28/2025198.00 USD
7/27/2025195.88 USD
Access this data via the Eulerpool API

Vistra Revenue, EBIT, Net Income

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Revenue
EBIT
Net Income
Details
Date
Revenue
EBIT
Net Income
Jan 1, 2020
11.06 B USD
1.19 B USD
636.00 M USD
Jan 1, 2021
13.33 B USD
-988.00 M USD
-1.27 B USD
Jan 1, 2022
17.84 B USD
2.64 B USD
-1.23 B USD
Jan 1, 2023
15.54 B USD
3.91 B USD
1.49 B USD
Jan 1, 2024
19.38 B USD
6.23 B USD
2.66 B USD
Jan 1, 2025
16.97 B USD
1.34 B USD
944.00 M USD
Jan 1, 2026 (e)
23.28 B USD
5.00 B USD
3.51 B USD
Jan 1, 2027 (e)
25.26 B USD
5.68 B USD
3.97 B USD

Vistra Income Statement, Balance Sheet, Cash Flow Statement

Last updated Jul 26, 2026, 8:29 PM
 
REVENUEB USD
REVENUE GROWTH%
GROSS MARGIN%
GROSS INCOMEB USD
EBITB USD
EBIT MARGIN%
NET INCOMEB USD
NET INCOME GROWTH%
DIV.USD
DIV. GROWTH%
SHARESM
201220132014201520162017201820192020202120222023202420252026e2027e
5.645.905.985.375.265.389.1411.5011.0613.3317.8415.5419.3816.9723.2825.26
-19.944.671.34-10.17-2.092.3269.9625.79-3.8320.5333.78-12.8624.67-12.4137.168.53
10.4514.1915.9318.4717.4614.1430.7422.2522.610.4521.3833.2739.7017.5217.5217.52
0.590.840.950.990.920.762.812.562.500.063.815.177.692.974.084.43
-0.150.080.240.320.270.470.491.661.19-0.992.643.916.231.345.005.68
-2.661.374.085.885.158.815.3714.4210.72-7.4114.7925.1832.147.8721.4822.49
-2.95-2.20-6.23-4.6822.69-0.25-0.050.930.64-1.27-1.231.492.660.943.513.97
-25.47183.52-24.92-585.10-101.12-78.74-1,818.52-31.47-300.31-3.69-221.6878.10-64.50271.4013.35
0.500.540.600.720.820.870.900.911.01
8.0011.1120.0013.896.103.451.1110.99
427.50427.50427.50427.50427.56428.45501.99487.70489.31469.07391.26351.46339.75339.80339.80339.80
Details

Income Statement Key Figures

Revenue and Revenue Growth

Revenue is the starting point of every income statement — it measures the total sales Vistra generates from its core business. Revenue growth (expressed as year-over-year percentage change) is one of the most important indicators of business momentum. Sustained growth above 10 % annually is generally considered strong, while declining revenue is a serious warning sign that demands investigation.

Gross Margin

Gross margin = (Revenue − Cost of Goods Sold) ÷ Revenue. It reveals what percentage of each dollar of revenue Vistra retains after direct production costs. High gross margins (above 50 %) are typical of asset-light businesses like software and brands, while capital-intensive industries like manufacturing often operate below 30 %. Compare Vistra's gross margin to industry peers and track it over time to spot improving or deteriorating pricing power.

EBIT and EBIT Margin

EBIT measures operating profit — what remains after subtracting all operating expenses (including R&D, sales, and administrative costs) from gross profit. The EBIT margin shows this as a percentage of revenue. Because it excludes interest and taxes, EBIT allows fair comparisons between companies with different debt levels and tax jurisdictions. A rising EBIT margin indicates improving operational efficiency.

Net Income and Earnings Per Share (EPS)

Net income is the company's final profit after all expenses, interest, and taxes. Dividing net income by the number of shares outstanding gives you EPS — the single most influential metric in stock valuation. Consistent EPS growth is the primary driver of long-term stock price appreciation. Always check whether EPS growth comes from genuine profit improvement or from share buybacks reducing the share count.

Shares Outstanding

The total number of shares Vistra has issued. A declining share count (through buybacks) boosts EPS and signals management confidence. A rising share count (through stock issuance) dilutes existing shareholders. Always monitor this number alongside EPS to get the full picture of per-share value creation.

Analyst Estimates

The projected figures represent consensus estimates from professional analysts. Compare these forecasts against Vistra's historical growth rates to assess whether expectations are realistic. A company that consistently beats consensus estimates tends to see its stock price rewarded over time, while repeated misses erode investor confidence.

Vistra stock margins

The Vistra margin analysis displays the gross margin, EBIT margin, as well as the profit margin of Vistra. The EBIT margin (EBIT/sales) indicates the percentage of sales that remains as operating profit. The profit margin shows the percentage of sales that remains for Vistra.
  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Gross margin
EBIT margin
Profit margin
Details
Date
Gross margin
EBIT margin
Profit margin
Jan 1, 2020
22.61 %
10.72 %
5.75 %
Jan 1, 2021
0.45 %
-7.41 %
-9.56 %
Jan 1, 2022
21.38 %
14.79 %
-6.88 %
Jan 1, 2023
33.27 %
25.18 %
9.61 %
Jan 1, 2024
39.70 %
32.14 %
13.72 %
Jan 1, 2025
17.52 %
7.87 %
5.56 %
Jan 1, 2026 (e)
17.52 %
21.48 %
15.06 %
Jan 1, 2027 (e)
17.52 %
22.49 %
15.73 %

Vistra Stock Revenue, EBIT, Earnings per Share

The Vistra earnings per share therefore indicates how much revenue Vistra has generated per share in a given period. The earnings before interest and taxes per share shows how much of the operating profit corresponds to each share. The earnings per share indicates how much of the profit belongs to each share.
  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Revenue per Share
EBIT per share
Earnings per Share
Details
Date
Revenue per Share
EBIT per share
Earnings per Share
Jan 1, 2020
22.61 USD
2.42 USD
1.30 USD
Jan 1, 2021
28.42 USD
-2.11 USD
-2.72 USD
Jan 1, 2022
45.59 USD
6.74 USD
-3.14 USD
Jan 1, 2023
44.22 USD
11.13 USD
4.25 USD
Jan 1, 2024
57.03 USD
18.33 USD
7.83 USD
Jan 1, 2025
49.95 USD
3.93 USD
2.78 USD
Jan 1, 2026 (e)
66.02 USD
14.71 USD
9.95 USD
Jan 1, 2027 (e)
71.66 USD
16.72 USD
11.27 USD

Vistra business model & stock analysis

Vistra Corp is a leading energy company in the United States that is headquartered in Irving, Texas. The company was founded in 2016 through the merger of two major energy utilities, TXU Energy and Luminant. Vistra Corp offers a wide range of energy products and services today, targeting households as well as small and large businesses. The business model of Vistra Corp is based on the generation and sale of electricity and gas. The company operates a diverse portfolio of energy resources, including coal, gas, and nuclear power plants, renewable energy, and energy efficiency solutions. Vistra Corp has one of the largest fleets of coal power plants in the United States and is also a significant player in the renewable energy market with a growing presence in wind and solar energy facilities. Vistra Corp has a diversified business and serves various customer segments, including residential and business customers, as well as industrial and commercial customers. The company offers a variety of products to its customers, including electricity and gas contracts, energy-saving options, demand response, and energy consulting services. The company also provides specialized energy products, such as "Free Nights," where customers can receive free electricity usage during nighttime hours. Vistra Corp operates in three main divisions: Merchant Power, Integrated Renewables, and Retail Electricity. The Merchant Power division includes the operation and marketing of power generation facilities, particularly coal, gas, and nuclear power plants. The Integrated Renewables division focuses on expanding renewable energies and the development of wind and solar energy facilities. The Retail Electricity division offers customized products and services to electricity and gas customers in the United States. Vistra Corp has played a significant role in the transition to renewable energies, particularly in the integration of wind and solar energy into the power grid. The company is increasingly investing in renewable energies and recently signed an agreement to acquire one of the largest onshore wind farms in North America. Overall, Vistra Corp has an impressive success story. Since its founding in 2016, the company has grown rapidly and established itself as a key player in the American energy industry. By investing in renewable energies and innovative energy products and services, the company has also demonstrated its willingness to contribute to the fight against climate change.

Vistra SWOT Analysis

Strengths

Vistra Corp possesses several key strengths that contribute to its competitiveness and success in the market. These strengths include:

Vistra Corp has a diverse energy portfolio, which includes various sources such as natural gas, solar, and wind power. This diversified portfolio allows the company to meet the changing energy needs of customers and adapt to market fluctuations.

Vistra Corp has established a strong market position, with a significant presence in the energy industry. This allows the company to influence market trends, negotiate favorable contracts, and maintain a competitive edge over its rivals.

Vistra Corp has implemented efficient operational practices, which enable the company to reduce costs and offer competitive pricing to customers. This efficiency enhances profitability and helps maintain customer satisfaction.

Weaknesses

Despite its strengths, Vistra Corp also faces certain weaknesses that need to be addressed in order to sustain its growth and profitability. These weaknesses include:

Vistra Corp is highly dependent on fossil fuel-based energy sources, such as coal and natural gas. This reliance exposes the company to volatility in commodity prices and potential regulatory risks associated with environmental concerns.

Vistra Corp operates mainly in specific regions, which limits its geographic diversification. This regional concentration makes the company susceptible to local economic conditions and regulatory changes in those areas.

While Vistra Corp has made strides in renewable energy, the proportion of its investment in this sector remains relatively small compared to its overall energy portfolio. This could hinder the company's ability to adapt to future market demands and sustainability goals.

Opportunities

Vistra Corp can capitalize on various opportunities in the energy market to further enhance its position and competitiveness. These opportunities include:

With increasing environmental concerns and evolving regulatory frameworks, there is a significant opportunity for Vistra Corp to expand its investments in clean and renewable energy sources. This can help the company meet customer demand and contribute to a sustainable future.

The advancement of energy storage technology presents an opportunity for Vistra Corp to improve its overall operational efficiency and provide reliable energy solutions to customers. Embracing energy storage can enhance grid stability and reduce reliance on traditional energy sources.

Vistra Corp can explore potential strategic partnerships and acquisitions to expand its market presence and diversify its energy offerings. Collaborations with technology companies and acquisition of innovative start-ups can provide Vistra Corp with a competitive advantage in the evolving energy landscape.

Threats

Vistra Corp faces several threats that could impact its growth and profitability. These threats include:

The energy market is highly competitive, with numerous players vying for market share. Vistra Corp faces the risk of losing customers to competitors offering attractive pricing, innovative solutions, or superior customer service.

Regulatory and policy changes at the local, state, and national levels can significantly impact Vistra Corp's operations, requiring the company to adapt and comply with new regulations. This uncertainty in regulatory environments can pose challenges and affect the company's profitability.

Fluctuations in the economy and economic downturns can impact energy consumption patterns and customer demand. Vistra Corp may face reduced demand during economic downturns, thereby affecting its revenue and profitability.

Vistra Segments

Vistra Revenue by Segment (1/8)

  • 3 Years

  • 5 Years

  • Max

Retail energy charge in ERCOT
Retail energy charge in Northeast/Midwest
Wholesale generation revenue from ISO/RTO
Revenue from other wholesale contracts
Capacity Revenue
Capacity Revenue from ISO/RTO
Royalty
Details
Date
Retail energy charge in ERCOT
Retail energy charge in Northeast/Midwest
Wholesale generation revenue from ISO/RTO
Revenue from other wholesale contracts
Transferable Nuclear Production Tax Credit Revenues
Capacity Revenue
Capacity Revenue from ISO/RTO
Capacity revenue from ISO/RTO (a)
Transferable Solar Production Tax Credit Revenues
Royalty
Jan 1, 2018
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
Jan 1, 2019
4.98 B USD
1.82 B USD
3.24 B USD
1.12 B USD
0.00 USD
378.00 M USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
Jan 1, 2020
5.81 B USD
2.41 B USD
1.38 B USD
1.14 B USD
0.00 USD
0.00 USD
112.00 M USD
0.00 USD
0.00 USD
0.00 USD
Jan 1, 2021
5.73 B USD
2.26 B USD
6.35 B USD
3.20 B USD
0.00 USD
0.00 USD
163.00 M USD
0.00 USD
0.00 USD
0.00 USD
Jan 1, 2022
6.97 B USD
2.14 B USD
4.29 B USD
2.13 B USD
0.00 USD
0.00 USD
103.00 M USD
0.00 USD
0.00 USD
0.00 USD

Vistra Revenue by Segment (2/8)

  • 3 Years

  • 5 Years

  • Max

Retail Energy Charge In ERCOT
Retail Energy Charge In Northeast/Midwest
Capacity Revenue
Revenue From Other Wholesale Contracts
Wholesale Generation Revenue From ERCOT
Details
Date
Retail Energy Charge In ERCOT
Total other revenues
Retail Energy Charge In Northeast/Midwest
Capacity Revenue
Revenue From Other Wholesale Contracts
Wholesale Generation Revenue From ERCOT
Jan 1, 2018
4.43 B USD
0.00 USD
1.12 B USD
0.00 USD
0.00 USD
0.00 USD
Jan 1, 2019
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
Jan 1, 2020
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
Jan 1, 2021
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
Jan 1, 2022
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD

Vistra Revenue by Segment (3/8)

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Details
Date
Retail energy charge in ERCOT
Retail energy charge in Northeast/Midwest
Wholesale generation revenue from ISO/RTO
Revenue from other wholesale contracts
Capacity revenue from ISO/RTO
Jan 1, 2018
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
Jan 1, 2019
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
Jan 1, 2020
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
Jan 1, 2021
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
Jan 1, 2022
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD

Vistra Revenue by Segment (4/8)

  • 3 Years

  • 5 Years

  • Max

Retail Segment
ERCOT Segment
Texas Segment
PJM Segment
MISO Segment
Details
Date
Retail Segment
ERCOT Segment
Texas Segment
PJM Segment
MISO Segment
Jan 1, 2018
5.55 B USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
Jan 1, 2019
0.00 USD
1.89 B USD
0.00 USD
1.26 B USD
386.00 M USD
Jan 1, 2020
0.00 USD
0.00 USD
701.00 M USD
0.00 USD
0.00 USD
Jan 1, 2021
0.00 USD
0.00 USD
6.11 B USD
0.00 USD
0.00 USD
Jan 1, 2022
0.00 USD
0.00 USD
1.80 B USD
0.00 USD
0.00 USD

Vistra Revenue by Segment (5/8)

  • 3 Years

  • 5 Years

  • Max

Retail Segment
East Segment
Sunset Segment
ERCOT Segment
PJM Segment
NY/NE Segment
West Segment
MISO Segment
Asset Closure Segment
Details
Date
Retail Segment
East Segment
Sunset Segment
ERCOT Segment
PJM Segment
NY/NE Segment
West Segment
MISO Segment
Asset Closure Segment
Jan 1, 2018
0.00 USD
0.00 USD
0.00 USD
1.37 B USD
1.19 B USD
826.00 M USD
0.00 USD
606.00 M USD
58.00 M USD
Jan 1, 2019
6.80 B USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
796.00 M USD
0.00 USD
0.00 USD
207.00 M USD
Jan 1, 2020
8.22 B USD
926.00 M USD
824.00 M USD
0.00 USD
0.00 USD
0.00 USD
178.00 M USD
0.00 USD
2.00 M USD
Jan 1, 2021
0.00 USD
1.37 B USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
Jan 1, 2022
0.00 USD
2.34 B USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD
0.00 USD

Vistra Revenue by Segment (6/8)

  • 3 Years

  • Max

Sunset Segment
West Segment
Details
Date
Sunset Segment
West Segment
Jan 1, 2018
0.00 USD
0.00 USD
Jan 1, 2019
0.00 USD
0.00 USD
Jan 1, 2020
0.00 USD
0.00 USD
Jan 1, 2021
1.90 B USD
0.00 USD
Jan 1, 2022
0.00 USD
618.00 M USD

Vistra Revenue by Segment (7/8)

  • 3 Years

  • Max

Sunset Segment
Asset Closure Segment
Details
Date
Sunset Segment
Asset Closure Segment
Jan 1, 2018
0.00 USD
0.00 USD
Jan 1, 2019
0.00 USD
0.00 USD
Jan 1, 2020
0.00 USD
0.00 USD
Jan 1, 2021
0.00 USD
0.00 USD
Jan 1, 2022
1.33 B USD
434.00 M USD

Vistra Revenue by Segment (8/8)

  • 3 Years

  • Max

Retail Segment
West Segment
Details
Date
Retail Segment
West Segment
Jan 1, 2018
0.00 USD
0.00 USD
Jan 1, 2019
0.00 USD
0.00 USD
Jan 1, 2020
0.00 USD
0.00 USD
Jan 1, 2021
7.99 B USD
334.00 M USD
Jan 1, 2022
9.11 B USD
0.00 USD

Vistra Eulerpool Fair Value

Details

Fair Value Estimate

What Is Fair Value?

Fair value is an estimate of what a stock is truly "worth" based on its financial fundamentals, independent of the current market price. If the calculated fair value is above the current share price, the stock may be undervalued — and vice versa. This chart shows three different fair value approaches so you can cross-check them against each other.

Earnings-Based Fair Value

Calculated by multiplying the current earnings per share (EPS) by the average historical P/E ratio over a selected multi-year period. The smoothing over several years filters out temporary spikes or dips. If this fair value exceeds the market price, it suggests the stock is cheap relative to its earning power.

Example: Fair Value (Earnings) 2022 = EPS 2022 × Average P/E 2019–2021

Revenue-Based Fair Value

Derived by multiplying revenue per share by the average historical price-to-sales ratio. This method is particularly useful for companies with volatile or temporarily depressed earnings, as revenue tends to be more stable than profits. It answers: "At what price has the market historically valued each dollar of this company's sales?"

Example: Fair Value (Revenue) 2022 = Revenue per Share 2022 × Average P/S 2019–2021

Dividend-Based Fair Value

Calculated by dividing the dividend per share by the average historical dividend yield. This approach is most relevant for mature, consistently dividend-paying companies. If the resulting fair value is higher than the current price, it implies the stock offers a better yield than its historical average.

Example: Fair Value (Dividend) 2022 = Dividend per Share 2022 ÷ Average Yield 2019–2021

How to Use This Chart

When all three fair value lines converge above the current price, it strengthens the case that the stock is undervalued. When they diverge, investigate why — it may indicate a structural shift in margins, payout policy, or growth rate. The forward estimates on the right extend the analysis using projected fundamentals, helping you assess whether the current price already reflects future growth expectations.

Vistra historical P/E ratio, EBIT multiple, and P/S ratio

Vistra annual returns

Details

Annual Return

What This Chart Shows

This chart breaks down 's total annual return into two components: price return (gains or losses from stock price movement) and dividend return (income received from dividend payments). Together, they represent the total return an investor would have earned in each calendar year.

Price Return

Price return measures the percentage change in 's stock price from January 1st to December 31st of each year. Positive bars indicate the stock appreciated; negative bars show a decline. This is the component most investors focus on, but it tells only part of the story — especially for dividend-paying stocks.

Dividend Return

Dividend return represents the income generated from dividends paid during the year, expressed as a percentage of the starting stock price. While it may seem small in any single year (typically 1–4 % for established companies), dividends compound significantly over decades and have historically contributed roughly 40 % of total stock market returns.

What to Look For

Examine how many years showed positive vs. negative returns to gauge consistency. A stock with mostly positive years and small drawdowns suggests lower risk. Also compare 's annual returns to a benchmark index — consistently outperforming the market is a hallmark of a strong investment. Pay attention to the worst years: understanding downside risk is just as important as chasing upside potential.

Vistra shares outstanding

The number of shares of Vistra was 339.8 M in 2025. This indicates how many shares Vistra is divided into. Since shareholders are the owners of a company, each share represents a small portion of the company's ownership.
  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Number of stocks
Details
Date
Number of stocks
Jan 1, 2020
489.31 M Stocks
Jan 1, 2021
469.07 M Stocks
Jan 1, 2022
391.26 M Stocks
Jan 1, 2023
351.46 M Stocks
Jan 1, 2024
339.75 M Stocks
Jan 1, 2025
339.80 M Stocks
Jan 1, 2026 (e)
339.80 M Stocks
Jan 1, 2027 (e)
339.80 M Stocks

Vistra Dividend History

9 years of dividend payments · 6 consecutive increases

YearAnnual DividendYoY ChangePayments
20260.46USDYTD
Mar 20, 20260.23USD 0.4%1/2
Jun 22, 20260.23USD 0.4%2/2
20250.90USD 3.2%
Mar 20, 20250.22USD 0.9%1/4
Jun 18, 20250.23USD 0.7%2/4
Sep 19, 20250.23USD 0.4%3/4
Dec 22, 20250.23USD 0.4%4/4
20240.87USD 6.5%
20230.82USD 13.3%
20220.72USD 20.7%
20210.60USD 11.1%
20200.54USD 8.0%
20190.50USD 78.4%
20162.32USD

Vistra dividend history and estimates

In 2025, Vistra paid a dividend amounting to 0.90 USD. Dividend means that Vistra distributes a portion of its profits to its owners.
  • Max

Dividend
Dividend (Estimate)
Details
Date
Dividend
Dividend (Estimate)
Jan 1, 2020
0.54 USD
0.00 USD
Jan 1, 2021
0.60 USD
0.00 USD
Jan 1, 2022
0.72 USD
0.00 USD
Jan 1, 2023
0.82 USD
0.00 USD
Jan 1, 2024
0.87 USD
0.00 USD
Jan 1, 2025
0.90 USD
0.00 USD
Jan 1, 2026 (e)
0.46 USD
0.46 USD
Jan 1, 2027 (e)
0.00 USD
1.01 USD

Vistra dividend payout ratio

In 2025, Vistra had a payout ratio of 32.45%. The payout ratio indicates the percentage of the company's profits that Vistra distributes as dividends.
  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Payout ratio
Details
Date
Payout ratio
Jan 1, 2020
41.54 %
Jan 1, 2021
-22.09 %
Jan 1, 2022
-23.09 %
Jan 1, 2023
19.31 %
Jan 1, 2024
11.16 %
Jan 1, 2025
32.45 %
Jan 1, 2026 (e)
9.19 %
Jan 1, 2027 (e)
8.98 %

Current Vistra forecasts and price targets in July 2026

Analyst Price Targets 2026
Δ MOM Price Target
0.00 %
Buy83.33 % (20)
Hold16.67 % (4)
Sell0.00 % (0)
12M Price Target
237.66
Last Price
168.98
Currency
USD
12M Return Potential
40.64 %
LTM Return
0 %

Vistra Earnings Estimates

DateEPS estimateRevenue EstimateQuarterly report
8/7/20262.13USD5.98 BUSD2026 Q2
5/7/20261.25USD5.51 BUSD2026 Q1
2/26/20262.50USD5.85 BUSD2025 Q4
8/7/20251.39USD4.61 BUSD2025 Q2
5/7/20240.22USD-USD2024 Q1
2/28/2024-0.53USD2.98 BUSD2023 Q4
8/3/20230.45USD3.97 BUSD2023 Q2
5/4/20230.57USD3.45 BUSD2023 Q1
2/23/20232.19USD7.44 BUSD2022 Q4
11/4/20221.60USD7.64 BUSD2022 Q3

EESG©

Eulerpool ESG Scorecard© for the Vistra stock

90/100
98
Environment
78
Social
93
Governance
E

Environment

20
Scope 1 - Direct Emissions86,326,790
Scope 2 - Indirect emissions from purchased energy245,785
Scope 3 - Indirect emissions within the value chain1,854,571
Total CO₂ emissions86,572,575
CO₂ reduction strategy
Coal energy
Nuclear power
Animal experiments
Fur & Leather
Pesticides
Palm Oil
Tobacco
Genetically modified organisms
Climate concept
Sustainable forestry
Recycling regulations
Environmentally friendly packaging
Hazardous substances
Fuel consumption and efficiency
Water consumption and efficiency
S

Social

20
Percentage of female employees24
Percentage of women in management
Percentage of Asian employees7
Share of Asian management
Percentage of Hispanic/Latino employees12
Hispano/Latino Management share
Percentage of Black employees10
Black Management Share
Percentage of white employees67
White Management Share
Adult content
Alcohol
Weapons
Firearms
Gambling
Military contracts
Human rights concept
Privacy concept
Occupational health and safety
Catholic
G

Governance (Corporate Governance)

4
Environmental reporting
Stakeholder Engagement
Call Back Policies
Antitrust law

The Eulerpool ESG Scorecard© is the strictly copyrighted intellectual property of Eulerpool Research Systems. Any unauthorized use, imitation, or infringement will be actively pursued and may lead to significant legal consequences. For licenses, collaborations, or usage rights, please contact us directly via our contact form. Contact Form to us.

Vistra shareholder structure

% Name
11.80521%
The Vanguard Group, Inc.
The Vanguard Group, Inc.
5.98183%
BlackRock Institutional Trust Company, N.A.
BlackRock Institutional Trust Company, N.A.
5.29692%
Qatar Investment Authority
Qatar Investment Authority
4.99668%
Fidelity Management & Research Company LLC
Fidelity Management & Research Company LLC
4.72535%
State Street Investment Management (US)
State Street Investment Management (US)
2.57346%
Geode Capital Management, L.L.C.
Geode Capital Management, L.L.C.
...

Vistra Executives and Management Board

JB

Mr. James Burke

(56)

President, Chief Executive Officer, Director · since 2016

Compensation12.24 M USD
KM

Mr. Kristopher Moldovan

(53)

Chief Financial Officer, Executive Vice President

Compensation4.92 M USD
SD

Ms. Stacey Dore

(52)

Executive Vice President - Public Affairs, Chief Strategy & Sustainability Officer

Compensation4.83 M USD
SH

Mr. Scott Hudson

(61)

Executive Vice President, President - Vistra Retail

Compensation4.28 M USD
SM

Ms. Stephanie Moore

(51)

Executive Vice President, Chief Compliance Officer, General Counsel

Compensation2.63 M USD

Vistra Supply Chain

Vistra Supply Chain

Correlation: how closely stock prices move together

Same directionNo relationOpposite
5 companies
#Name1M3M6M1Y2YTrend
1
DTE Energy
Supplier
-0.46
0.81
0.88
0.72
0.41
#Name1M3M6M1Y2YTrend
1
DJ Mediaprint & Logistics
0.03
-0.48
-0.27
0.63
2
-0.46
-0.90
-0.49
-0.37
0
3
-0.33
-0.72
-0.69
-0.82
0
4
GSE Systems
Supplier
-0.68
0.38
0.51
0.26
0.29

Frequently asked questions about Vistra

Some of the main competitors of Vistra Corp in the market include NRG Energy, Inc., Duke Energy Corporation, and Dominion Energy, Inc. These companies compete with Vistra Corp in the energy sector, offering similar products and services. As one of the leading energy companies, Vistra Corp faces tough competition from these industry giants in terms of market share, customer base, and operational efficiency. However, Vistra Corp's strong presence, innovative strategies, and customer-focused approach position it well against these competitors in the market.

All fundamentals and in-depth analysis of Vistra

Our stock analysis for Vistra stock includes important financial indicators such as revenue, profit, P/E ratio, P/S ratio, EBIT, as well as information on dividends. We also assess aspects such as stocks, market capitalization, debt, equity, and liabilities of Vistra. If you are looking for more detailed information on these topics, we offer comprehensive analyses on our subpages.