Haidilao International Holding (6862.HK) Stock Price

Haidilao International Holding Price

🇨🇳OTC·CLOSED
9.94CNY
Market closed
Today +/-
Today %

Haidilao International Holding (6862.HK) Stock | ISIN KYG4290A1013 | WKN A2N5TQ. The current Haidilao International Holding stock price is 9.94 CNY (2026). Revenue is 46.17 B CNY. Net income is 4.82 B CNY. The P/E ratio is 11.16. Market capitalization is 53.8 B CNY. Haidilao International Holding operates in the Cyclical consumption sector.

Revenue has compounded at 25% per year over the past 9 years to 42.75 B CNY. Earnings per share have grown at 35% per year over the last 9 years. Haidilao International Holding's net margin stands at 11%, up from 1.1% several years earlier. Haidilao International Holding currently offers a dividend yield of about 13.84%. The payout ratio is around 177% of earnings. The dividend has grown at 78.4% per year over the past 5 years.

Haidilao International Holding stock price

Ex-Dividend
Details

Stock Price

ⓘ

How to Read This Chart

This chart tracks the historical stock price of Haidilao International Holding over time. You can switch between daily, weekly, and monthly views and select custom time ranges — from a single day to the full available history. Use the toggle to view price changes in absolute currency terms or as a percentage change relative to the starting date.

Total Return vs. Price Return

The "Total Return" toggle includes reinvested dividends on top of the pure price movement. This is critical because dividends can account for a significant portion of long-term returns. Historically, roughly 40 % of the S&P 500's total return has come from dividends. Always compare total return when evaluating a stock's real performance against a benchmark.

Intraday Price Data

When viewing a one-day time frame, the chart displays real-time intraday price movements. This is useful for observing how Haidilao International Holding stock reacts to market openings, earnings releases, or breaking news throughout the trading session.

What to Look For

Look for long-term trends (sustained upward or downward movements over months and years), support and resistance levels (price zones where the stock repeatedly bounces or reverses), and volatility (how much the price fluctuates day to day). Comparing Haidilao International Holding's price chart to a market index like the S&P 500 can reveal whether the stock is outperforming or underperforming the broader market.

Haidilao International Holding Stock Price History
DateHaidilao International Holding Price
Access this data via the Eulerpool API
Get Free API Key

Haidilao International Holding Revenue, EBIT, Net Income

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Revenue
EBIT
Net Income
Details
Date
Revenue
EBIT
Net Income
Jan 1, 2015
5.76 B CNY
560.16 M CNY
272.69 M CNY
Jan 1, 2016
7.81 B CNY
1.35 B CNY
735.17 M CNY
Jan 1, 2017
10.64 B CNY
1.62 B CNY
1.03 B CNY
Jan 1, 2018
16.97 B CNY
2.3 B CNY
1.65 B CNY
Jan 1, 2019
26.56 B CNY
3.2 B CNY
2.34 B CNY
Jan 1, 2020
28.61 B CNY
1.2 B CNY
309.27 M CNY
Jan 1, 2021
39.1 B CNY
632.28 M CNY
-4.16 B CNY
Jan 1, 2022
31.04 B CNY
2.09 B CNY
1.37 B CNY
Jan 1, 2023
41.45 B CNY
5.62 B CNY
4.5 B CNY
Jan 1, 2024
42.75 B CNY
6.15 B CNY
4.71 B CNY
Invalid Date
43.73 B CNY
5.96 B CNY
4.27 B CNY
Invalid Date
46.17 B CNY
6.73 B CNY
4.82 B CNY
Invalid Date
49.19 B CNY
7.51 B CNY
5.37 B CNY
Invalid Date
56.35 B CNY
8.14 B CNY
6.59 B CNY
Invalid Date
61.38 B CNY
8.97 B CNY
7.98 B CNY

Haidilao International Holding Income Statement, Balance Sheet, Cash Flow Statement

Last updated Jun 19, 2026, 3:51 AM
 
REVENUE (B CNY)
REVENUE GROWTH (%)
GROSS MARGIN (%)
GROSS INCOME (B CNY)
NET INCOME (B CNY)
NET INCOME GROWTH (%)
SHARES (B)
DOCUMENTS
202320242025e2026e2027e2028e2029e2030e
41.4542.7543.7346.1749.1956.3561.3871.05
33.563.142.295.576.5514.568.9215.76
59.1262.0860.6957.4953.9647.143.2537.36
24.5126.5426.5426.5426.5426.5426.5426.54
4.54.714.274.825.376.597.987.23
227.444.65-9.3912.9911.4722.7121.08-9.38
5.425.425.425.425.425.425.425.42
––––––––
Details

Income Statement Key Figures

ⓘ

Revenue and Revenue Growth

Revenue is the starting point of every income statement — it measures the total sales Haidilao International Holding generates from its core business. Revenue growth (expressed as year-over-year percentage change) is one of the most important indicators of business momentum. Sustained growth above 10 % annually is generally considered strong, while declining revenue is a serious warning sign that demands investigation.

Gross Margin

Gross margin = (Revenue − Cost of Goods Sold) ÷ Revenue. It reveals what percentage of each dollar of revenue Haidilao International Holding retains after direct production costs. High gross margins (above 50 %) are typical of asset-light businesses like software and brands, while capital-intensive industries like manufacturing often operate below 30 %. Compare Haidilao International Holding's gross margin to industry peers and track it over time to spot improving or deteriorating pricing power.

EBIT and EBIT Margin

EBIT measures operating profit — what remains after subtracting all operating expenses (including R&D, sales, and administrative costs) from gross profit. The EBIT margin shows this as a percentage of revenue. Because it excludes interest and taxes, EBIT allows fair comparisons between companies with different debt levels and tax jurisdictions. A rising EBIT margin indicates improving operational efficiency.

Net Income and Earnings Per Share (EPS)

Net income is the company's final profit after all expenses, interest, and taxes. Dividing net income by the number of shares outstanding gives you EPS — the single most influential metric in stock valuation. Consistent EPS growth is the primary driver of long-term stock price appreciation. Always check whether EPS growth comes from genuine profit improvement or from share buybacks reducing the share count.

Shares Outstanding

The total number of shares Haidilao International Holding has issued. A declining share count (through buybacks) boosts EPS and signals management confidence. A rising share count (through stock issuance) dilutes existing shareholders. Always monitor this number alongside EPS to get the full picture of per-share value creation.

Analyst Estimates

The projected figures represent consensus estimates from professional analysts. Compare these forecasts against Haidilao International Holding's historical growth rates to assess whether expectations are realistic. A company that consistently beats consensus estimates tends to see its stock price rewarded over time, while repeated misses erode investor confidence.

Haidilao International Holding stock margins

The Haidilao International Holding margin analysis displays the gross margin, EBIT margin, as well as the profit margin of Haidilao International Holding. The EBIT margin (EBIT/sales) indicates the percentage of sales that remains as operating profit. The profit margin shows the percentage of sales that remains for Haidilao International Holding.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Gross margin
EBIT margin
Profit margin
Details
Date
Gross margin
EBIT margin
Profit margin
Jan 1, 2015
54.84 %
9.73 %
4.74 %
Jan 1, 2016
59.28 %
17.27 %
9.42 %
Jan 1, 2017
59.45 %
15.22 %
9.66 %
Jan 1, 2018
59.13 %
13.57 %
9.7 %
Jan 1, 2019
57.68 %
12.03 %
8.83 %
Jan 1, 2020
57.15 %
4.18 %
1.08 %
Jan 1, 2021
55.9 %
1.62 %
-10.65 %
Jan 1, 2022
58.42 %
6.73 %
4.43 %
Jan 1, 2023
59.12 %
13.55 %
10.85 %
Jan 1, 2024
62.08 %
14.39 %
11.01 %
Invalid Date
62.08 %
13.62 %
9.76 %
Invalid Date
62.08 %
14.58 %
10.44 %
Invalid Date
62.08 %
15.26 %
10.92 %

Haidilao International Holding Stock Revenue, EBIT, Earnings per Share

The Haidilao International Holding earnings per share therefore indicates how much revenue Haidilao International Holding has generated per share in a given period. The earnings before interest and taxes per share shows how much of the operating profit corresponds to each share. The earnings per share indicates how much of the profit belongs to each share.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Revenue per Share
EBIT per share
Earnings per Share
Details
Date
Revenue per Share
EBIT per share
Earnings per Share
Jan 1, 2015
1.23 CNY
0.12 CNY
0.06 CNY
Jan 1, 2016
1.66 CNY
0.29 CNY
0.16 CNY
Jan 1, 2017
2.22 CNY
0.34 CNY
0.21 CNY
Jan 1, 2018
3.4 CNY
0.46 CNY
0.33 CNY
Jan 1, 2019
5.01 CNY
0.6 CNY
0.44 CNY
Jan 1, 2020
5.4 CNY
0.23 CNY
0.06 CNY
Jan 1, 2021
7.36 CNY
0.12 CNY
-0.78 CNY
Jan 1, 2022
5.73 CNY
0.39 CNY
0.25 CNY
Jan 1, 2023
7.66 CNY
1.04 CNY
0.83 CNY
Jan 1, 2024
7.9 CNY
1.14 CNY
0.87 CNY
Invalid Date
8.08 CNY
1.1 CNY
0.79 CNY
Invalid Date
8.53 CNY
1.24 CNY
0.89 CNY
Invalid Date
9.08 CNY
1.39 CNY
0.99 CNY

Haidilao International Holding business model & stock analysis

Haidilao International Holding Ltd is a Chinese company known for its hot pot restaurants. The company was founded in 1994 by Zhang Yong and his wife Shu Ping and is headquartered in Beijing. The story of Haidilao began as a small restaurant in Jianyang, a Chinese city in the Sichuan province. Zhang and his wife opened the restaurant to make a living. The couple experimented with different spices and ingredients for their hot pot and managed to develop unique flavors. The restaurant quickly became popular in the area, and the couple soon opened more restaurants in Sichuan. Over the years, the company grew steadily and expanded into various cities in China. In 2012, Haidilao opened its first restaurant in Singapore, followed by additional branches in other countries such as the United States, Canada, Australia, and Japan. Haidilao's business model is simple yet effective. The focus is on excellent service and fresh ingredients. Haidilao restaurants offer a wide selection of ingredients, including meat, vegetables, and seafood, which are cooked directly at the table. The company also uses a unique broth made from over 20 spices and ingredients. One key to Haidilao's success is the focus on customer satisfaction. The company is dedicated to improving the customer experience and ensuring that every guest leaves the restaurant with a smile. Customers can also borrow toys for their children, get their nails done, or simply relax while waiting for their table. Haidilao has also expanded into new business areas in recent years. The company sells a variety of products, including broths, sauces, and other ingredients used in its restaurants. Additionally, Haidilao has established a delivery service company called Haidilao Delivery, which delivers food directly to customers' homes or offices. The company has also developed its own production line for an electric hot pot used in Haidilao restaurants. The electric hot pot is used for table cooking of food and is particularly suitable for restaurants operating indoors that do not want to use an open flame for their dishes. Overall, Haidilao has experienced impressive growth in recent years. The company has managed to gain a loyal customer base and establish itself as a high-quality company known for excellent service and fresh ingredients. While Haidilao's business model is simple, the company is committed to constantly evolving and finding new opportunities to expand its business. Haidilao International Holding Ltd is a Chinese company known for its hot pot restaurants. It was founded in 1994 by Zhang Yong and his wife Shu Ping, and its headquarters are in Beijing. The history of Haidilao began as a small restaurant in Jianyang, a city in the Sichuan province of China. Zhang and his wife opened the restaurant to make a living, and they experimented with different spices and ingredients to create unique flavors for their hot pot. The restaurant quickly gained popularity in the area, leading the couple to open more restaurants in Sichuan. Over the years, the company has steadily grown and expanded to different cities in China. In 2012, Haidilao opened its first restaurant in Singapore, followed by additional locations in other countries such as the United States, Canada, Australia, and Japan. Haidilao's business model is simple yet effective, with a focus on excellent service and fresh ingredients. The restaurants offer a wide selection of ingredients, including meat, vegetables, and seafood, which are cooked at the table. The company also uses a unique broth made from over 20 spices and ingredients. A key to Haidilao's success is its focus on customer satisfaction. The company is dedicated to improving the customer experience, ensuring that every guest leaves the restaurant with a smile. Customers can even borrow toys for their children, get their nails done, or relax while waiting for a table. In recent years, Haidilao has expanded into new business areas. The company sells a variety of products, including broths, sauces, and other ingredients used in its restaurants. Additionally, Haidilao established a delivery service called Haidilao Delivery, which brings food directly to customers' homes or offices. Haidilao has also developed its own electric hot pot for use in its restaurants. This hot pot is designed for table cooking and is particularly suited for indoor restaurants that do not allow open flames. Overall, Haidilao has experienced impressive growth in recent years, building a loyal customer base and establishing itself as a high-quality company known for excellent service and fresh ingredients. Despite its simple business model, the company continues to strive for innovation and find new opportunities for expansion.

Haidilao International Holding SWOT Analysis

Strengths

Haidilao International Holding Ltd has several strengths that contribute to its success in the market:

  • Strong brand reputation: Haidilao is known for its high-quality service and innovative hot pot dining experience, which attracts a loyal customer base.
  • Extensive menu offerings: The company offers a wide range of hot pot ingredients and flavor options, catering to different customer preferences.
  • Customer-centric approach: Haidilao provides exceptional customer service, offering various amenities and personalized dining experiences.
  • Operational efficiency: The company's efficient supply chain management and streamlined operations contribute to its profitability.

Weaknesses

Despite its strengths, Haidilao International Holding Ltd faces certain weaknesses:

  • Reliance on China market: The majority of Haidilao's revenue comes from China, making it vulnerable to economic fluctuations in the region.
  • High operating costs: The personalized customer service and amenities provided by Haidilao result in higher operating expenses, impacting profit margins.
  • Limited global presence: Haidilao's international footprint is relatively small compared to its domestic market share, limiting potential growth opportunities.

Opportunities

There are several opportunities that Haidilao International Holding Ltd can capitalize on:

  • International expansion: Expanding into new markets globally can help the company diversify its revenue streams and reduce dependency on the Chinese market.
  • Increasing popularity of hot pot cuisine: The growing global interest in diverse culinary experiences presents an opportunity for Haidilao to capture new customers.
  • Technology integration: Investing in technology-driven solutions, such as automation and digital ordering systems, can enhance operational efficiency and improve customer experience.

Threats

Haidilao International Holding Ltd faces certain threats in the market:

  • Intense competition: The restaurant industry is highly competitive, and Haidilao faces competition from both local and international players.
  • Economic downturns: Any economic slowdown or recession can impact consumer spending on dining out, potentially affecting the company's revenue.
  • Regulatory challenges: Compliance with food safety regulations and changing labor laws may pose challenges and increase operational costs for Haidilao.

Haidilao International Holding Eulerpool Fair Value

Haidilao International Holding historical P/E ratio, EBIT multiple, and P/S ratio

Haidilao International Holding annual returns

Details

Annual Return

ⓘ

What This Chart Shows

This chart breaks down 's total annual return into two components: price return (gains or losses from stock price movement) and dividend return (income received from dividend payments). Together, they represent the total return an investor would have earned in each calendar year.

Price Return

Price return measures the percentage change in 's stock price from January 1st to December 31st of each year. Positive bars indicate the stock appreciated; negative bars show a decline. This is the component most investors focus on, but it tells only part of the story — especially for dividend-paying stocks.

Dividend Return

Dividend return represents the income generated from dividends paid during the year, expressed as a percentage of the starting stock price. While it may seem small in any single year (typically 1–4 % for established companies), dividends compound significantly over decades and have historically contributed roughly 40 % of total stock market returns.

What to Look For

Examine how many years showed positive vs. negative returns to gauge consistency. A stock with mostly positive years and small drawdowns suggests lower risk. Also compare 's annual returns to a benchmark index — consistently outperforming the market is a hallmark of a strong investment. Pay attention to the worst years: understanding downside risk is just as important as chasing upside potential.

Haidilao International Holding shares outstanding

The number of shares was Haidilao International Holding in 2025 — This indicates how many shares 5.415 B is divided into. Since shareholders are the owners of a company, each share represents a small portion of the company's ownership.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Number of stocks
Details
Date
Number of stocks
Jan 1, 2015
4.68 B base_Shares
Jan 1, 2016
4.7 B base_Shares
Jan 1, 2017
4.8 B base_Shares
Jan 1, 2018
4.99 B base_Shares
Jan 1, 2019
5.3 B base_Shares
Jan 1, 2020
5.3 B base_Shares
Jan 1, 2021
5.31 B base_Shares
Jan 1, 2022
5.42 B base_Shares
Jan 1, 2023
5.42 B base_Shares
Jan 1, 2024
5.42 B base_Shares
Invalid Date
5.42 B base_Shares
Invalid Date
5.42 B base_Shares
Invalid Date
5.42 B base_Shares

Haidilao International Holding Dividend History

6 years of dividend payments

YearAnnual DividendYoY ChangePayments
20250.85CNY↓ 38.5%2×
May 21, 20250.51CNY↑ 914.0%1/2
Sep 5, 20250.34CNY↓ 33.3%2/2
20241.38CNY↑ 1085.3%4×
20230.12CNY↑ 452.4%1×
20210.02CNY↓ 86.0%1×
20200.15CNY↑ 97.4%1×
20190.08CNY—1×

Haidilao International Holding dividend history and estimates

In 2025, Haidilao International Holding paid a dividend amounting to 0.85 CNY. Dividend means that Haidilao International Holding distributes a portion of its profits to its owners.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Dividend
Dividend (Estimate)
Details
Date
Dividend
Dividend (Estimate)
Jan 1, 2019
0.08 CNY
0 CNY
Jan 1, 2020
0.15 CNY
0 CNY
Jan 1, 2021
0.02 CNY
0 CNY
Jan 1, 2023
0.12 CNY
0 CNY
Jan 1, 2024
1.38 CNY
0 CNY
Jan 1, 2025
0.85 CNY
0 CNY
Invalid Date
0 CNY
1.38 CNY
Invalid Date
0 CNY
1.59 CNY

Haidilao International Holding dividend payout ratio

In 2025, Haidilao International Holding had a payout ratio of 150.33%. The payout ratio indicates the percentage of the company's profits that Haidilao International Holding distributes as dividends.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Payout ratio
Details
Date
Payout ratio
Jan 1, 2015
137.01 %
Jan 1, 2016
137.01 %
Jan 1, 2017
137.01 %
Jan 1, 2018
137.01 %
Jan 1, 2019
17.18 %
Jan 1, 2020
256.85 %
Jan 1, 2021
-2.69 %
Jan 1, 2022
137.01 %
Jan 1, 2023
137.01 %
Jan 1, 2024
176.96 %
Invalid Date
150.33 %
Invalid Date
154.77 %
Invalid Date
160.69 %
Price targets and forecasts for Haidilao International Holding are not yet available.

Haidilao International Holding Earnings Estimates

Haidilao International Holding Earnings Estimates

DateEPS estimateRevenue EstimateQuarterly report
3/28/20240.43CNY21.4 BCNY2023 Q4
8/30/2022-0.02CNY18.36 BCNY2022 Q2
3/23/2022-0.81CNY19.52 BCNY2021 Q4
8/24/20210.02CNY21.37 BCNY2021 Q2
3/25/20200.28CNY15.72 BCNY2019 Q4
8/20/20190.19CNY11.9 BCNY2019 Q2
3/26/20190.19CNY9.58 BCNY2018 Q4

EESG©

Eulerpool ESG Scorecard© for the Haidilao International Holding stock

79/100
99
Environment
99
Social
39
Governance
E

Environment

20
Scope 1 - Direct Emissions112,319.61
Scope 2 - Indirect emissions from purchased energy820,845.39
Scope 3 - Indirect emissions within the value chain—
Total CO₂ emissions933,165
CO₂ reduction strategy
Coal energy
Nuclear power
Animal experiments
Fur & Leather—
Pesticides—
Palm Oil—
Tobacco
Genetically modified organisms
Climate concept—
Sustainable forestry—
Recycling regulations
Environmentally friendly packaging
Hazardous substances
Fuel consumption and efficiency
Water consumption and efficiency
S

Social

20
Percentage of female employees52.328
Percentage of women in management—
Percentage of Asian employees—
Share of Asian management—
Percentage of Hispanic/Latino employees—
Hispano/Latino Management share—
Percentage of Black employees—
Black Management Share—
Percentage of white employees—
White Management Share—
Adult content
Alcohol
Weapons—
Firearms
Gambling
Military contracts
Human rights concept
Privacy concept—
Occupational health and safety
Catholic
G

Governance (Corporate Governance)

4
Environmental reporting
Stakeholder Engagement
Call Back Policies
Antitrust law

The Eulerpool ESG Scorecard© is the strictly copyrighted intellectual property of Eulerpool Research Systems. Any unauthorized use, imitation, or infringement will be actively pursued and may lead to significant legal consequences. For licenses, collaborations, or usage rights, please contact us directly via our contact form. Contact Form to us.

Haidilao International Holding shareholder structure

% Name
33.27738%
NP United Holding Ltd
NP United Holding Ltd
21.21402%
Zhang (Yong)
Zhang (Yong)
9.00807%
Shi (Yonghong)
Shi (Yonghong)
7.58933%
Shu (Ping)
Shu (Ping)
3.13572%
Yang (June Lijuan)
Yang (June Lijuan)
1.20875%
Morgan Stanley Investment Management Ltd. (UK)
Morgan Stanley Investment Management Ltd. (UK)
0.98165%
The Vanguard Group, Inc.
The Vanguard Group, Inc.
0.91766%
JPMorgan Asset Management (Asia Pacific) Limited
JPMorgan Asset Management (Asia Pacific) Limited
0.80142%
Baillie Gifford & Co.
Baillie Gifford & Co.
0.58345%
Hang Seng Investment Management Ltd.
Hang Seng Investment Management Ltd.
...

Haidilao International Holding Executives and Management Board

YZ

Mr. Yong Zhang

(53)

Executive Chairman of the Board · since 2015

Compensation54.94 M CNY
SQ

Ms. Song Qing

(42)

Executive Director · since 2021

Compensation17.17 M CNY
PL

Mr. Peng Li

(43)

Finance Director, Executive Director, Company Secretary · since 2020

Compensation4.37 M CNY
JG

Ms. Jie Gao

(34)

Executive Director · since 2020

Compensation1.64 M CNY
SC

Dr. Sin Bin Chua

(76)

Independent Non-Executive Director

Compensation985,000 CNY

Haidilao International Holding Supply Chain

Frequently asked questions about Haidilao International Holding

Haidilao International Holding Ltd is primarily active in the restaurant industry.

All fundamentals and in-depth analysis of Haidilao International Holding

Our stock analysis for Haidilao International Holding Revenue stock includes important financial indicators such as revenue, profit, P/E ratio, P/S ratio, EBIT, as well as information on dividends. We also assess aspects such as stocks, market capitalization, debt, equity, and liabilities of Haidilao International Holding Revenue. If you are looking for more detailed information on these topics, we offer comprehensive analyses on our subpages.

Haidilao International Holding Stock
Haidilao International Holding Revenue→
Haidilao International Holding Stock
Haidilao International Holding Net Income→
Haidilao International Holding Stock
Haidilao International Holding P/E→
Haidilao International Holding Stock
Haidilao International Holding P/S→
Haidilao International Holding Stock
Haidilao International Holding EBIT→
Haidilao International Holding Stock
Haidilao International Holding Dividend→
Haidilao International Holding Stock
Haidilao International Holding Directors Dealings→
Haidilao International Holding Stock
Haidilao International Holding Stocks→
Haidilao International Holding Stock
Haidilao International Holding Market capitalization→
Haidilao International Holding Stock
Haidilao International Holding Debt→
Haidilao International Holding Stock
Haidilao International Holding Liabilities→
Haidilao International Holding Stock
Haidilao International Holding Equity→
Haidilao International Holding Stock
Haidilao International Holding AAQS→
Haidilao International Holding Stock
Haidilao International Holding Employees→
Haidilao International Holding Stock
Haidilao International Holding ROE→
Haidilao International Holding Stock
Haidilao International Holding ROA→
Haidilao International Holding Stock
Haidilao International Holding ROCE→