EXEO Group (1951.T) Stock Price

EXEO Group Price

JPX·CLOSED
2,695.00JPY+55.50 (+2.08 %)
Market closed

Over the last 19 years EXEO Group grew revenue by 4.7% annually, reaching 670.82 B JPY. Earnings per share have grown at 2.4% per year over the last 19 years. For EXEO Group, the net margin of 4.0% is broadly stable versus 4.2% a few years ago. At today's price the dividend yield works out to roughly 2.41%. The payout ratio is around 50% of earnings. The dividend has grown at 5.9% per year over the past 19 years. The consensus 12-month price target for EXEO Group is 2,703.00 JPY, about 0.3% above where the stock trades today. Of 10 analysts, 7 rate the stock a buy — an overall Buy consensus. The stock trades about 38% above its 52-week low.

EXEO Group stock price

Volume
Ex-Dividend
Details

Stock Price

ⓘ

How to Read This Chart

This chart tracks the historical stock price of EXEO Group over time. You can switch between daily, weekly, and monthly views and select custom time ranges — from a single day to the full available history. Use the toggle to view price changes in absolute currency terms or as a percentage change relative to the starting date.

Total Return vs. Price Return

The "Total Return" toggle includes reinvested dividends on top of the pure price movement. This is critical because dividends can account for a significant portion of long-term returns. Historically, roughly 40 % of the S&P 500's total return has come from dividends. Always compare total return when evaluating a stock's real performance against a benchmark.

Intraday Price Data

When viewing a one-day time frame, the chart displays real-time intraday price movements. This is useful for observing how EXEO Group stock reacts to market openings, earnings releases, or breaking news throughout the trading session.

What to Look For

Look for long-term trends (sustained upward or downward movements over months and years), support and resistance levels (price zones where the stock repeatedly bounces or reverses), and volatility (how much the price fluctuates day to day). Comparing EXEO Group's price chart to a market index like the S&P 500 can reveal whether the stock is outperforming or underperforming the broader market.

EXEO Group Stock Price History
DateEXEO Group Price
7/27/20262,695.00 JPY
7/24/20262,639.50 JPY
7/23/20262,607.50 JPY
7/22/20262,589.50 JPY
7/21/20262,592.00 JPY
7/17/20262,574.00 JPY
7/16/20262,623.00 JPY
7/15/20262,679.50 JPY
7/14/20262,635.50 JPY
7/13/20262,641.00 JPY
7/10/20262,682.00 JPY
7/9/20262,665.00 JPY
7/8/20262,712.50 JPY
7/7/20262,737.00 JPY
7/6/20262,712.00 JPY
7/3/20262,706.50 JPY
7/2/20262,744.50 JPY
7/1/20262,694.00 JPY
6/30/20262,765.00 JPY
6/29/20262,759.00 JPY
6/26/20262,734.50 JPY
6/25/20262,775.00 JPY
6/24/20262,823.00 JPY
6/23/20262,797.00 JPY
6/22/20262,861.50 JPY
6/19/20262,830.50 JPY
6/18/20262,857.50 JPY
6/17/20262,829.00 JPY
6/16/20262,737.00 JPY
6/15/20262,786.50 JPY
6/12/20262,741.00 JPY
6/11/20262,725.00 JPY
6/10/20262,830.00 JPY
6/9/20262,874.50 JPY
6/8/20262,825.00 JPY
6/5/20262,829.50 JPY
6/4/20262,807.50 JPY
6/3/20262,829.50 JPY
6/2/20262,786.00 JPY
6/1/20262,791.50 JPY
5/29/20262,852.50 JPY
5/28/20262,845.00 JPY
5/27/20262,830.00 JPY
5/26/20262,820.50 JPY
5/25/20262,754.00 JPY
5/22/20262,665.00 JPY
5/21/20262,798.00 JPY
5/20/20262,801.50 JPY
5/19/20262,839.50 JPY
5/18/20262,808.00 JPY
5/15/20262,919.50 JPY
5/14/20262,849.50 JPY
5/13/20262,974.50 JPY
5/12/20262,950.00 JPY
5/11/20262,992.00 JPY
5/8/20262,986.00 JPY
5/7/20262,964.00 JPY
5/1/20262,880.50 JPY
4/30/20262,874.00 JPY
4/28/20262,918.00 JPY
4/27/20262,839.00 JPY
4/24/20262,868.50 JPY
4/23/20262,852.00 JPY
4/22/20262,826.00 JPY
4/21/20262,815.00 JPY
4/20/20262,822.00 JPY
4/17/20262,809.00 JPY
4/16/20262,750.00 JPY
4/15/20262,784.00 JPY
4/14/20262,793.50 JPY
4/13/20262,780.00 JPY
4/10/20262,822.50 JPY
4/9/20262,858.00 JPY
4/8/20262,848.50 JPY
4/7/20262,793.00 JPY
4/6/20262,777.50 JPY
4/3/20262,782.00 JPY
4/2/20262,719.00 JPY
4/1/20262,748.50 JPY
3/31/20262,668.50 JPY
3/30/20262,683.00 JPY
3/27/20262,743.50 JPY
3/26/20262,747.00 JPY
3/25/20262,777.50 JPY
3/24/20262,698.50 JPY
3/23/20262,625.00 JPY
3/19/20262,677.00 JPY
3/18/20262,780.00 JPY
3/17/20262,716.00 JPY
3/16/20262,707.00 JPY
3/13/20262,709.00 JPY
3/12/20262,707.00 JPY
3/11/20262,811.50 JPY
3/10/20262,768.00 JPY
3/9/20262,704.00 JPY
3/6/20262,788.00 JPY
3/5/20262,832.00 JPY
3/4/20262,805.50 JPY
3/3/20262,848.00 JPY
3/2/20262,959.50 JPY
2/27/20262,993.00 JPY
2/26/20262,926.50 JPY
2/25/20262,916.00 JPY
2/24/20262,890.50 JPY
2/20/20262,876.50 JPY
2/19/20262,887.00 JPY
2/18/20262,827.00 JPY
2/17/20262,785.50 JPY
2/16/20262,788.00 JPY
2/13/20262,775.00 JPY
2/12/20262,808.00 JPY
2/10/20262,769.00 JPY
2/9/20262,785.00 JPY
2/6/20262,700.50 JPY
2/5/20262,559.50 JPY
2/4/20262,600.00 JPY
2/3/20262,613.00 JPY
2/2/20262,553.00 JPY
1/30/20262,580.50 JPY
1/29/20262,602.50 JPY
1/28/20262,609.50 JPY
1/27/20262,654.50 JPY
1/26/20262,690.50 JPY
1/23/20262,740.50 JPY
1/22/20262,726.50 JPY
1/21/20262,710.50 JPY
1/20/20262,693.50 JPY
1/19/20262,740.00 JPY
1/16/20262,756.00 JPY
1/15/20262,740.50 JPY
1/14/20262,747.00 JPY
1/13/20262,730.00 JPY
1/9/20262,675.00 JPY
1/8/20262,670.00 JPY
1/7/20262,643.00 JPY
1/6/20262,662.50 JPY
1/5/20262,640.50 JPY
12/30/20252,599.00 JPY
12/29/20252,607.00 JPY
12/26/20252,600.50 JPY
12/25/20252,608.50 JPY
12/24/20252,584.00 JPY
12/23/20252,593.50 JPY
12/22/20252,479.50 JPY
12/19/20252,499.00 JPY
12/18/20252,462.00 JPY
12/17/20252,460.00 JPY
12/16/20252,452.50 JPY
12/15/20252,482.00 JPY
12/12/20252,482.00 JPY
12/11/20252,441.50 JPY
12/10/20252,450.00 JPY
12/9/20252,432.00 JPY
12/8/20252,438.00 JPY
12/5/20252,398.50 JPY
12/4/20252,396.00 JPY
12/3/20252,390.50 JPY
12/2/20252,405.50 JPY
12/1/20252,410.00 JPY
11/28/20252,457.00 JPY
11/27/20252,438.00 JPY
11/26/20252,432.00 JPY
11/25/20252,415.00 JPY
11/21/20252,423.50 JPY
11/20/20252,367.00 JPY
11/19/20252,343.50 JPY
11/18/20252,321.50 JPY
11/17/20252,349.00 JPY
11/14/20252,328.00 JPY
11/13/20252,357.00 JPY
11/12/20252,313.00 JPY
11/11/20252,302.50 JPY
11/10/20252,295.00 JPY
11/7/20252,284.00 JPY
11/6/20252,311.00 JPY
11/5/20252,277.00 JPY
11/4/20252,256.00 JPY
10/31/20252,223.00 JPY
10/30/20252,212.00 JPY
10/29/20252,163.00 JPY
10/28/20252,153.50 JPY
10/27/20252,250.00 JPY
10/24/20252,234.00 JPY
10/23/20252,210.00 JPY
10/22/20252,187.00 JPY
10/21/20252,150.00 JPY
10/20/20252,161.00 JPY
10/17/20252,141.00 JPY
10/16/20252,150.00 JPY
10/15/20252,146.00 JPY
10/14/20252,106.50 JPY
10/10/20252,127.00 JPY
10/9/20252,151.00 JPY
10/8/20252,149.50 JPY
10/7/20252,153.00 JPY
10/6/20252,149.00 JPY
10/3/20252,115.50 JPY
10/2/20252,101.50 JPY
10/1/20252,127.00 JPY
9/30/20252,142.00 JPY
9/29/20252,173.00 JPY
9/26/20252,216.50 JPY
9/25/20252,188.00 JPY
9/24/20252,180.00 JPY
9/22/20252,178.50 JPY
9/19/20252,183.50 JPY
9/18/20252,187.00 JPY
9/17/20252,175.00 JPY
9/16/20252,224.50 JPY
9/12/20252,211.00 JPY
9/11/20252,220.50 JPY
9/10/20252,216.00 JPY
9/9/20252,195.00 JPY
9/8/20252,197.50 JPY
9/5/20252,200.00 JPY
9/4/20252,232.50 JPY
9/3/20252,207.50 JPY
9/2/20252,205.50 JPY
9/1/20252,186.50 JPY
8/29/20252,175.00 JPY
8/28/20252,172.50 JPY
8/27/20252,162.00 JPY
8/26/20252,141.00 JPY
8/25/20252,142.00 JPY
8/22/20252,178.00 JPY
8/21/20252,175.00 JPY
8/20/20252,172.50 JPY
8/19/20252,171.50 JPY
8/18/20252,165.00 JPY
8/15/20252,150.00 JPY
8/14/20252,134.50 JPY
8/13/20252,150.00 JPY
8/12/20252,153.00 JPY
8/8/20252,100.00 JPY
8/7/20252,094.00 JPY
8/6/20252,104.00 JPY
8/5/20252,035.50 JPY
8/4/20252,021.00 JPY
8/1/20252,021.00 JPY
7/31/20251,992.00 JPY
7/30/20251,974.50 JPY
7/29/20251,954.50 JPY
Access this data via the Eulerpool API
Get Free API Key

EXEO Group Revenue, EBIT, Net Income

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Revenue
EBIT
Net Income
Details
Date
Revenue
EBIT
Net Income
Jan 1, 2023
627.61 B JPY
32.55 B JPY
22.23 B JPY
Jan 1, 2024
614.10 B JPY
34.12 B JPY
20.06 B JPY
Jan 1, 2025
670.82 B JPY
42.47 B JPY
26.86 B JPY
Jan 1, 2026 (e)
757.14 B JPY
49.89 B JPY
34.34 B JPY
Jan 1, 2027 (e)
747.48 B JPY
49.26 B JPY
37.02 B JPY
Jan 1, 2028 (e)
780.57 B JPY
51.44 B JPY
40.21 B JPY
Jan 1, 2029 (e)
805.09 B JPY
53.05 B JPY
44.03 B JPY
Jan 1, 2030 (e)
853.47 B JPY
56.24 B JPY
52.34 B JPY

EXEO Group Income Statement, Balance Sheet, Cash Flow Statement

Last updated Jul 28, 2026, 10:44 AM
 
REVENUEB JPY
REVENUE GROWTH%
GROSS MARGIN%
GROSS INCOMEB JPY
EBITB JPY
EBIT MARGIN%
NET INCOMEB JPY
NET INCOME GROWTH%
DIV.JPY
DIV. GROWTH%
SHARESM
20132014201520162017201820192020202120222023202420252026e2027e2028e
301.32318.51300.91287.44298.83312.67423.73524.57573.34594.84627.61614.10670.82760.13741.14760.93
10.325.71-5.53-4.483.964.6335.5223.809.303.755.51-2.159.2413.31-2.502.67
11.9912.1011.8812.4512.8813.8713.7713.0313.2314.1813.0414.5214.9814.9814.9814.98
36.1138.5435.7435.8038.4843.3558.3468.3375.8784.3281.8489.16100.48113.86111.01113.98
18.0520.7317.4818.4120.8725.6231.5931.1036.6242.3832.5534.1242.4743.1344.27–
5.996.515.816.416.998.197.465.936.397.125.195.566.335.675.97–
11.3114.9112.2612.1813.7917.9940.2215.6024.1927.7722.2320.0626.8633.5935.7237.75
44.0031.80-17.75-0.6513.1730.49123.53-61.2055.0514.77-19.93-9.7833.8925.076.365.66
24.0028.0032.0045.0048.0057.0078.0081.0085.00101.00111.0061.0065.00100.00119.81143.55
20.0016.6714.2940.636.6718.7536.843.854.9418.829.90-45.056.5653.8519.8119.81
104.00101.0099.3497.0295.1895.35103.41111.87222.92221.71217.01211.76208.31208.31208.31208.31
Details

Income Statement Key Figures

ⓘ

Revenue and Revenue Growth

Revenue is the starting point of every income statement — it measures the total sales EXEO Group generates from its core business. Revenue growth (expressed as year-over-year percentage change) is one of the most important indicators of business momentum. Sustained growth above 10 % annually is generally considered strong, while declining revenue is a serious warning sign that demands investigation.

Gross Margin

Gross margin = (Revenue − Cost of Goods Sold) ÷ Revenue. It reveals what percentage of each dollar of revenue EXEO Group retains after direct production costs. High gross margins (above 50 %) are typical of asset-light businesses like software and brands, while capital-intensive industries like manufacturing often operate below 30 %. Compare EXEO Group's gross margin to industry peers and track it over time to spot improving or deteriorating pricing power.

EBIT and EBIT Margin

EBIT measures operating profit — what remains after subtracting all operating expenses (including R&D, sales, and administrative costs) from gross profit. The EBIT margin shows this as a percentage of revenue. Because it excludes interest and taxes, EBIT allows fair comparisons between companies with different debt levels and tax jurisdictions. A rising EBIT margin indicates improving operational efficiency.

Net Income and Earnings Per Share (EPS)

Net income is the company's final profit after all expenses, interest, and taxes. Dividing net income by the number of shares outstanding gives you EPS — the single most influential metric in stock valuation. Consistent EPS growth is the primary driver of long-term stock price appreciation. Always check whether EPS growth comes from genuine profit improvement or from share buybacks reducing the share count.

Shares Outstanding

The total number of shares EXEO Group has issued. A declining share count (through buybacks) boosts EPS and signals management confidence. A rising share count (through stock issuance) dilutes existing shareholders. Always monitor this number alongside EPS to get the full picture of per-share value creation.

Analyst Estimates

The projected figures represent consensus estimates from professional analysts. Compare these forecasts against EXEO Group's historical growth rates to assess whether expectations are realistic. A company that consistently beats consensus estimates tends to see its stock price rewarded over time, while repeated misses erode investor confidence.

EXEO Group stock margins

The EXEO Group margin analysis displays the gross margin, EBIT margin, as well as the profit margin of EXEO Group. The EBIT margin (EBIT/sales) indicates the percentage of sales that remains as operating profit. The profit margin shows the percentage of sales that remains for EXEO Group.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Gross margin
EBIT margin
Profit margin
Details
Date
Gross margin
EBIT margin
Profit margin
Jan 1, 2021
13.23 %
6.39 %
4.22 %
Jan 1, 2022
14.18 %
7.12 %
4.67 %
Jan 1, 2023
13.04 %
5.19 %
3.54 %
Jan 1, 2024
14.52 %
5.56 %
3.27 %
Jan 1, 2025
14.98 %
6.33 %
4.00 %
Jan 1, 2026 (e)
14.98 %
6.59 %
4.54 %
Jan 1, 2027 (e)
14.98 %
6.59 %
4.95 %
Jan 1, 2028 (e)
14.98 %
6.59 %
5.15 %

EXEO Group Stock Revenue, EBIT, Earnings per Share

The EXEO Group earnings per share therefore indicates how much revenue EXEO Group has generated per share in a given period. The earnings before interest and taxes per share shows how much of the operating profit corresponds to each share. The earnings per share indicates how much of the profit belongs to each share.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Revenue per Share
EBIT per share
Earnings per Share
Details
Date
Revenue per Share
EBIT per share
Earnings per Share
Jan 1, 2021
2,571.93 JPY
164.29 JPY
108.52 JPY
Jan 1, 2022
2,682.96 JPY
191.15 JPY
125.24 JPY
Jan 1, 2023
2,892.07 JPY
150.00 JPY
102.45 JPY
Jan 1, 2024
2,900.03 JPY
161.13 JPY
94.72 JPY
Jan 1, 2025
3,220.35 JPY
203.86 JPY
128.92 JPY
Jan 1, 2026 (e)
3,634.74 JPY
239.51 JPY
164.84 JPY
Jan 1, 2027 (e)
3,588.36 JPY
236.46 JPY
177.73 JPY
Jan 1, 2028 (e)
3,747.21 JPY
246.92 JPY
193.04 JPY

EXEO Group business model & stock analysis

Kyowa Exeo Corporation is a leading distributor and manufacturer of technology and electronic products based in Japan. The company's history dates back to 1940, when it was initially established as a sales office for electronic components. Over the years, Kyowa Exeo has evolved into a significant player in retail and wholesale as well as in the manufacturing of technical devices and solutions. Since 1985, the company has been listed on the stock exchange in Japan and has continuously expanded its presence in global markets. The company's business model is based on a combination of distribution and production: Kyowa Exeo is a manufacturer of a wide range of products, ranging from semiconductors and components to speakers and audio systems, automation technology, electrical and electronic components. In addition, Kyowa Exeo also distributes products from other manufacturers to provide comprehensive service to its customers. The company's goal is to always offer customers the best state-of-the-art solutions. Kyowa Exeo Corp is divided into various divisions to provide a wide range of products and solutions. The company's divisions include information technology, automation technology, acoustics (speakers and audio systems), electronic components, and electrical. Each division is tailored to the specific needs of its customers and offers innovative solutions and technologies to ensure the highest quality for users. The information technology division includes a variety of server, networking, and storage solutions, as well as software and services tailored to the needs of businesses and public institutions. The company places special emphasis on innovative solutions to guarantee maximum efficiency and availability for customers. Kyowa Exeo's automation technology division provides a wide range of automated solutions for various industries, from automotive to food industries. The company develops and produces robotic systems, sensors, control and monitoring systems, as well as complex systems for optimal product yield and quality. Kyowa Exeo's acoustics division offers a variety of speaker systems and audio solutions for home and business applications. The company places great importance on peak performance, providing the highest sound quality and unique designs. The electronic components division of Kyowa Exeo specializes in the manufacturing of electronic components. This includes technologies such as printed circuit board connectors, capacitors, resistors, diodes, and transistors. The company produces these components with high quality and guarantees its customers the best performance and durability. Finally, the electrical division specializes in the manufacturing of electronic components and products, as well as the production of products used in the energy, construction, and equipment sectors. This includes cables, control cabinets, air conditioning systems, and lighting systems. Kyowa Exeo Corp operates in various industries with its innovative solutions and products and is always seeking new technologies and competencies. The company maintains close contact with its customers and relies on long-term partnerships to ensure the success of both parties. The answer is: Kyowa Exeo Corporation is a leading distributor and manufacturer of technology and electronic products based in Japan. They have a history dating back to 1940 and have grown to become a significant player in retail, wholesale, and manufacturing. They offer a wide range of products and solutions across different divisions, including information technology, automation technology, acoustics, electronic components, and electrical. They aim to provide customers with the best state-of-the-art solutions and prioritize innovation, quality, and customer satisfaction.

EXEO Group SWOT Analysis

Strengths

Kyowa Exeo Corp has several strengths that contribute to its success in the market. Firstly, the company has a strong reputation and brand recognition, gained through years of providing high-quality products and services. This positive reputation helps attract and retain customers. Secondly, Kyowa Exeo Corp has a diverse and innovative product portfolio. The company continually invests in research and development to stay at the forefront of technological advancements. This allows them to meet the evolving needs of their customers and stay ahead of the competition. Additionally, Kyowa Exeo Corp has a well-established distribution network. This allows them to reach a wide customer base efficiently. They have strong relationships with suppliers, enabling them to source materials at competitive prices and maintain a reliable supply chain. Lastly, the company boasts a highly skilled and dedicated workforce. Their employees are experienced professionals who contribute to the company's success by delivering exceptional customer service and technical expertise.

Weaknesses

Despite its strengths, Kyowa Exeo Corp also has some weaknesses that could hinder its growth. One weakness is a lack of global presence. The company operates mainly in a specific geographic region, limiting its market reach. Expanding into new markets could be a challenge due to limited resources and unfamiliarity with local regulations and cultures. Another weakness is the dependency on a few key customers. Kyowa Exeo Corp relies heavily on a small number of major clients for significant business. Any disruptions in these relationships or loss of major customers could have a severe impact on the company's revenue and profitability. Diversifying the customer base could help mitigate this risk. Additionally, the company may face challenges in adapting to changing market trends and customer preferences. Rapid technological advancements and shifting consumer demands require Kyowa Exeo Corp to continuously innovate and stay up-to-date with industry developments. Lastly, Kyowa Exeo Corp may struggle with employee retention and talent acquisition. Competition for skilled professionals in the industry is fierce, and the company needs to implement effective strategies to attract and retain top talent.

Opportunities

Kyowa Exeo Corp has several opportunities that it can leverage for future growth. Firstly, there is a growing demand for their products and services in emerging markets. Expanding into these markets could unlock new revenue streams and increase the company's market share. Secondly, the increasing awareness and adoption of sustainable practices provide an opportunity for Kyowa Exeo Corp to develop and market eco-friendly solutions. This could cater to the growing customer demand for environmentally responsible products. Moreover, strategic partnerships and collaborations with other industry players could help Kyowa Exeo Corp access new technologies, expand its product offerings, and strengthen its market position. Lastly, investing in digitalization and technology-driven processes can streamline operations, improve efficiency, and enhance the overall customer experience.

Threats

Kyowa Exeo Corp must also be aware of potential threats that may impact its business. One significant threat is intense competition from existing competitors and new market entrants. This competition could result in price wars, market saturation, and erosion of market share. To stay competitive, the company needs to continuously innovate and differentiate its products and services. Additionally, economic fluctuations and geopolitical uncertainties can significantly impact Kyowa Exeo Corp's business. Fluctuating exchange rates, trade barriers, and political instability can disrupt supply chains, increase costs, and impact profitability. Moreover, evolving regulations and compliance requirements pose a challenge, especially in highly regulated industries. Failure to comply with these regulations can lead to penalties, damage the company's reputation, and potentially result in legal issues. Lastly, rapid technological advancements may pose a threat if Kyowa Exeo Corp fails to keep up with the pace of change. The company needs to invest in research and development to ensure it stays ahead of technological disruptions and maintains its competitive edge.

EXEO Group Eulerpool Fair Value

Details

Fair Value Estimate

ⓘ

What Is Fair Value?

Fair value is an estimate of what a stock is truly "worth" based on its financial fundamentals, independent of the current market price. If the calculated fair value is above the current share price, the stock may be undervalued — and vice versa. This chart shows three different fair value approaches so you can cross-check them against each other.

Earnings-Based Fair Value

Calculated by multiplying the current earnings per share (EPS) by the average historical P/E ratio over a selected multi-year period. The smoothing over several years filters out temporary spikes or dips. If this fair value exceeds the market price, it suggests the stock is cheap relative to its earning power.

Example: Fair Value (Earnings) 2022 = EPS 2022 × Average P/E 2019–2021

Revenue-Based Fair Value

Derived by multiplying revenue per share by the average historical price-to-sales ratio. This method is particularly useful for companies with volatile or temporarily depressed earnings, as revenue tends to be more stable than profits. It answers: "At what price has the market historically valued each dollar of this company's sales?"

Example: Fair Value (Revenue) 2022 = Revenue per Share 2022 × Average P/S 2019–2021

Dividend-Based Fair Value

Calculated by dividing the dividend per share by the average historical dividend yield. This approach is most relevant for mature, consistently dividend-paying companies. If the resulting fair value is higher than the current price, it implies the stock offers a better yield than its historical average.

Example: Fair Value (Dividend) 2022 = Dividend per Share 2022 ÷ Average Yield 2019–2021

How to Use This Chart

When all three fair value lines converge above the current price, it strengthens the case that the stock is undervalued. When they diverge, investigate why — it may indicate a structural shift in margins, payout policy, or growth rate. The forward estimates on the right extend the analysis using projected fundamentals, helping you assess whether the current price already reflects future growth expectations.

EXEO Group historical P/E ratio, EBIT multiple, and P/S ratio

EXEO Group annual returns

Details

Annual Return

ⓘ

What This Chart Shows

This chart breaks down 's total annual return into two components: price return (gains or losses from stock price movement) and dividend return (income received from dividend payments). Together, they represent the total return an investor would have earned in each calendar year.

Price Return

Price return measures the percentage change in 's stock price from January 1st to December 31st of each year. Positive bars indicate the stock appreciated; negative bars show a decline. This is the component most investors focus on, but it tells only part of the story — especially for dividend-paying stocks.

Dividend Return

Dividend return represents the income generated from dividends paid during the year, expressed as a percentage of the starting stock price. While it may seem small in any single year (typically 1–4 % for established companies), dividends compound significantly over decades and have historically contributed roughly 40 % of total stock market returns.

What to Look For

Examine how many years showed positive vs. negative returns to gauge consistency. A stock with mostly positive years and small drawdowns suggests lower risk. Also compare 's annual returns to a benchmark index — consistently outperforming the market is a hallmark of a strong investment. Pay attention to the worst years: understanding downside risk is just as important as chasing upside potential.

EXEO Group shares outstanding

The number of shares of EXEO Group was 208.31 M in 2025. This indicates how many shares EXEO Group is divided into. Since shareholders are the owners of a company, each share represents a small portion of the company's ownership.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Number of stocks
Details
Date
Number of stocks
Jan 1, 2021
222.92 M Stocks
Jan 1, 2022
221.71 M Stocks
Jan 1, 2023
217.01 M Stocks
Jan 1, 2024
211.76 M Stocks
Jan 1, 2025
208.31 M Stocks
Jan 1, 2026 (e)
208.31 M Stocks
Jan 1, 2027 (e)
208.31 M Stocks
Jan 1, 2028 (e)
208.31 M Stocks

EXEO Group stock splits

In EXEO Group's history, there have been no stock splits.

EXEO Group Dividend History

37 years of dividend payments

YearAnnual DividendYoY ChangePayments
202633.00JPYYTD—1×
Mar 30, 202633.00JPY 0.0%1/1
202565.00JPY↑ 6.6%2×
Mar 28, 202532.00JPY↑ 3.2%1/2
Sep 29, 202533.00JPY↑ 3.1%2/2
202461.00JPY↓ 45.0%2×
2023111.00JPY↑ 9.9%2×
2022101.00JPY↑ 18.8%2×
202185.00JPY↑ 4.9%2×
202081.00JPY↑ 3.8%2×
201978.00JPY↑ 36.8%2×
201857.00JPY↑ 18.8%2×
201748.00JPY↑ 6.7%2×

EXEO Group dividend history and estimates

In 2025, EXEO Group paid a dividend amounting to 65.00 JPY. Dividend means that EXEO Group distributes a portion of its profits to its owners.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Dividend
Details
Date
Dividend
Dividend (Estimate)
Jan 1, 2021
85.00 JPY
0.00 JPY
Jan 1, 2022
101.00 JPY
0.00 JPY
Jan 1, 2023
111.00 JPY
0.00 JPY
Jan 1, 2024
61.00 JPY
0.00 JPY
Jan 1, 2025
65.00 JPY
0.00 JPY
Jan 1, 2026
100.00 JPY
0.00 JPY
Jan 1, 2027 (e)
0.00 JPY
119.81 JPY
Jan 1, 2028 (e)
0.00 JPY
143.55 JPY

EXEO Group dividend payout ratio

In 2025, EXEO Group had a payout ratio of 50.42%. The payout ratio indicates the percentage of the company's profits that EXEO Group distributes as dividends.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Payout ratio
Details
Date
Payout ratio
Jan 1, 2021
39.16 %
Jan 1, 2022
41.12 %
Jan 1, 2023
54.17 %
Jan 1, 2024
64.40 %
Jan 1, 2025
50.42 %
Jan 1, 2026 (e)
60.67 %
Jan 1, 2027 (e)
67.41 %
Jan 1, 2028 (e)
74.37 %

Current EXEO Group forecasts and price targets in July 2026

Analyst Price Targets 2026
Δ MOM Price Target
0.00 %
Buy70.00 % (7)
Hold30.00 % (3)
Sell0.00 % (0)
12M Price Target
2,703.00
Last Price
2,695.00
Currency
JPY
12M Return Potential
0.30 %
LTM Return
0 %

EXEO Group Earnings Estimates

DateEPS estimateRevenue EstimateQuarterly report
8/6/2021-JPY115.63 BJPY2022 Q1
5/14/2021-JPY216.24 BJPY2021 Q4
2/10/2021-JPY130.06 BJPY2021 Q3
11/11/2020-JPY123.35 BJPY2021 Q2
8/7/2020-JPY93.82 BJPY2021 Q1
5/14/2020-JPY175.08 BJPY2020 Q4
2/13/2020-JPY118.69 BJPY2020 Q3
11/12/2019-JPY111.59 BJPY2020 Q2
8/9/2019-JPY104.14 BJPY2020 Q1
11/6/201829.49JPY69.02 BJPY2019 Q2

EESG©

Eulerpool ESG Scorecard© for the EXEO Group stock

45/100
50
Environment
52
Social
34
Governance
E

Environment

20
Scope 1 - Direct Emissions60,600
Scope 2 - Indirect emissions from purchased energy11,100
Scope 3 - Indirect emissions within the value chain1,264,400
Total CO₂ emissions71,700
CO₂ reduction strategy
Coal energy
Nuclear power
Animal experiments
Fur & Leather—
Pesticides—
Palm Oil—
Tobacco
Genetically modified organisms
Climate concept—
Sustainable forestry—
Recycling regulations
Environmentally friendly packaging
Hazardous substances
Fuel consumption and efficiency
Water consumption and efficiency
S

Social

20
Percentage of female employees2.01
Percentage of women in management—
Percentage of Asian employees—
Share of Asian management—
Percentage of Hispanic/Latino employees—
Hispano/Latino Management share—
Percentage of Black employees—
Black Management Share—
Percentage of white employees—
White Management Share—
Adult content
Alcohol
Weapons—
Firearms
Gambling
Military contracts
Human rights concept
Privacy concept—
Occupational health and safety
Catholic
G

Governance (Corporate Governance)

4
Environmental reporting
Stakeholder Engagement
Call Back Policies
Antitrust law

The Eulerpool ESG Scorecard© is the strictly copyrighted intellectual property of Eulerpool Research Systems. Any unauthorized use, imitation, or infringement will be actively pursued and may lead to significant legal consequences. For licenses, collaborations, or usage rights, please contact us directly via our contact form. Contact Form to us.

EXEO Group shareholder structure

% Name
4.95148%
Silchester International Investors, L.L.P.
Silchester International Investors, L.L.P.
4.88811%
Nomura Asset Management Co., Ltd.
Nomura Asset Management Co., Ltd.
4.72955%
EXEO Group, Inc. Employees
EXEO Group, Inc. Employees
3.08636%
Sumitomo Mitsui Trust Asset Management Co., Ltd.
Sumitomo Mitsui Trust Asset Management Co., Ltd.
2.99075%
The Vanguard Group, Inc.
The Vanguard Group, Inc.
2.20491%
Sumitomo Life Insurance Co.
Sumitomo Life Insurance Co.
...

EXEO Group Executives and Management Board

TF

Mr. Tetsuya Funabashi

(67)

President, Chief Executive Officer, Representative Director · since 2018

SH

Mr. Shigeki Hayashi

(57)

Chief Financial Officer, Managing Executive Officer, Director of Finance, Director · since 2022

TO

Mr. Tadafumi Oke

Chief Information Officer, Executive Officer, Chief Director of Development in Main Solution Business Unit, Director of DX Strategy

KK

Mr. Keigo Kajimura

(59)

Vice President, Representative Director · since 2024

KM

Mr. Kouichi Mino

(63)

Senior Managing Executive Officer, Director of Business Planning, Director · since 2015

...

EXEO Group Supply Chain

EXEO Group Supply Chain

Correlation: how closely stock prices move together

Same directionNo relationOpposite
10 companies
#Name1M3M6M1Y2YTrend
1
NEC
Supplier
0.42
-0.10
0.52
0.71
0.74
2
Canare Electric
Supplier
-0.11
-0.86
0.47
0.73
0.62
3
NTT DATA INTRAMART
Supplier
0.16
0.62
0.86
0.93
0.57
#Name1M3M6M1Y2YTrend
1
XL Axiata
0.47
0.88
—
—
—
2
Nippon Telegraph
-0.31
-0.83
-0.79
-0.79
-0.46
3
Nokia
Supplier
0.22
-0.15
0.40
-0.16
-0.43
4
NTT DATA
Supplier
0.44
-0.64
0.19
-0.62
-0.42
5
Fujitsu
Supplier
0.11
-0.73
0.37
0.56
-0.02

Frequently asked questions about EXEO Group

The main competitors of Kyowa Exeo Corp in the market include companies such as ABC Corp, XYZ Ltd, and Acme Industries.

All fundamentals and in-depth analysis of EXEO Group

Our stock analysis for EXEO Group stock includes important financial indicators such as revenue, profit, P/E ratio, P/S ratio, EBIT, as well as information on dividends. We also assess aspects such as stocks, market capitalization, debt, equity, and liabilities of EXEO Group. If you are looking for more detailed information on these topics, we offer comprehensive analyses on our subpages.

EXEO Group Stock
EXEO Group Revenue→
EXEO Group Stock
EXEO Group Net Income→
EXEO Group Stock
EXEO Group P/E→
EXEO Group Stock
EXEO Group P/S→
EXEO Group Stock
EXEO Group EBIT→
EXEO Group Stock
EXEO Group Dividend→
EXEO Group Stock
EXEO Group Directors Dealings→
EXEO Group Stock
EXEO Group Stocks→
EXEO Group Stock
EXEO Group Market capitalization→
EXEO Group Stock
EXEO Group Debt→
EXEO Group Stock
EXEO Group Liabilities→
EXEO Group Stock
EXEO Group Equity→
EXEO Group Stock
EXEO Group AAQS→
EXEO Group Stock
EXEO Group Employees→
EXEO Group Stock
EXEO Group ROE→
EXEO Group Stock
EXEO Group ROA→
EXEO Group Stock
EXEO Group ROCE→
EXEO Group Stock
EXEO Group News→
EXEO Group Stock
EXEO Group Analyst Price Targets→

Industry Stocks

Exicom Tele-SystemsExel IndustriesExOneExchange IncomeExpeditors International of WashingtonExcel Cell Electronic CoExpion360Exail TechnologiesExpo Engineering and ProjectsExa E&CExponentEwork GroupAll Stocks A–Z →