Inly Media Co (603598.SS) Stock Price

Inly Media Co Price

CLOSED
18.26
-1.10 (-5.85 %)
Market closed

Over the last 14 years Inly Media Co grew revenue by 18.5% annually, reaching 8.28 B CNY. Earnings per share have declined at 5.9% per year over the last 14 years. For Inly Media Co, the net margin of 0.2% is up versus -3.8% a few years ago. At today's price the dividend yield works out to roughly 0.27%. The payout ratio is around 24% of earnings. The consensus 12-month price target for Inly Media Co is 20.40 CNY, about 11.7% above where the stock trades today. Of 7 analysts, 6 rate the stock a buy — an overall Buy consensus. The stock trades about 25% above its 52-week low.

Inly Media Co stock price

Volume
Ex-Dividend
Details

Stock Price

ⓘ

How to Read This Chart

This chart tracks the historical stock price of Inly Media Co over time. You can switch between daily, weekly, and monthly views and select custom time ranges — from a single day to the full available history. Use the toggle to view price changes in absolute currency terms or as a percentage change relative to the starting date.

Total Return vs. Price Return

The "Total Return" toggle includes reinvested dividends on top of the pure price movement. This is critical because dividends can account for a significant portion of long-term returns. Historically, roughly 40 % of the S&P 500's total return has come from dividends. Always compare total return when evaluating a stock's real performance against a benchmark.

Intraday Price Data

When viewing a one-day time frame, the chart displays real-time intraday price movements. This is useful for observing how Inly Media Co stock reacts to market openings, earnings releases, or breaking news throughout the trading session.

What to Look For

Look for long-term trends (sustained upward or downward movements over months and years), support and resistance levels (price zones where the stock repeatedly bounces or reverses), and volatility (how much the price fluctuates day to day). Comparing Inly Media Co's price chart to a market index like the S&P 500 can reveal whether the stock is outperforming or underperforming the broader market.

Inly Media Co Stock Price History
DateInly Media Co Price
9/24/202618.26 CNY
9/23/202619.36 CNY
9/22/202618.96 CNY
9/21/202617.27 CNY
9/18/202617.24 CNY
9/17/202617.19 CNY
9/16/202616.79 CNY
9/15/202616.84 CNY
9/14/202617.26 CNY
9/11/202617.66 CNY
9/10/202617.68 CNY
9/9/202618.07 CNY
9/8/202618.89 CNY
9/7/202618.60 CNY
9/4/202618.77 CNY
9/3/202617.71 CNY
9/2/202618.21 CNY
9/1/202618.79 CNY
8/31/202617.86 CNY
8/28/202616.90 CNY
8/27/202616.81 CNY
8/26/202616.76 CNY
8/25/202616.88 CNY
8/24/202616.39 CNY
8/21/202616.97 CNY
8/20/202617.15 CNY
8/19/202617.12 CNY
8/18/202617.88 CNY
8/17/202618.34 CNY
8/14/202617.85 CNY
Access this data via the Eulerpool API

Inly Media Co Revenue, EBIT, Net Income

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Revenue
EBIT
Net Income
Details
Date
Revenue
EBIT
Net Income
Jan 1, 2021
5.50 B CNY
-189.54 M CNY
-207.34 M CNY
Jan 1, 2022
4.33 B CNY
-98.61 M CNY
-99.91 M CNY
Jan 1, 2023
4.74 B CNY
64.03 M CNY
48.04 M CNY
Jan 1, 2024
6.29 B CNY
-9.40 M CNY
-18.11 M CNY
Jan 1, 2025
8.28 B CNY
24.86 M CNY
17.12 M CNY
Jan 1, 2026 (e)
9.11 B CNY
109.30 M CNY
69.83 M CNY
Jan 1, 2027 (e)
10.35 B CNY
138.20 M CNY
90.53 M CNY
Jan 1, 2028 (e)
11.88 B CNY
156.27 M CNY
103.46 M CNY

Inly Media Co Income Statement, Balance Sheet, Cash Flow Statement

Last updated Sep 27, 2026, 4:19 AM
 
REVENUEB CNY
REVENUE GROWTH%
GROSS MARGIN%
GROSS INCOMEM CNY
EBITM CNY
EBIT MARGIN%
NET INCOMEM CNY
NET INCOME GROWTH%
DIV.CNY
DIV. GROWTH%
SHARESM
20132014201520162017201820192020202120222023202420252026e2027e2028e
1.391.421.861.732.583.153.005.605.504.334.746.298.289.1110.3511.88
48.512.2330.48-6.7849.0821.88-4.7086.60-1.79-21.169.3232.7431.7110.0113.6014.77
10.6210.047.328.1410.738.3910.775.584.374.525.683.713.263.263.263.26
148.00143.00136.00141.00277.00264.00323.00312.00240.00196.00269.00233.00270.00297.03337.42387.27
69.0060.0026.0041.0092.0068.00-198.0077.00-189.00-98.0064.00-9.0024.00109.00138.00156.00
4.954.211.402.373.562.16-6.601.38-3.44-2.261.35-0.140.291.201.331.31
63.0050.0027.0033.0066.0056.00-210.00102.00-207.00-99.0048.00-18.0017.0069.0090.00103.00
43.18-20.63-46.0022.22100.00-15.15-475.00-148.57-302.94-52.17-148.48-137.50-194.44305.8830.4314.44
––––0.040.05–––––––0.060.070.09
–––––25.00––––––––16.6728.57
263.64203.70318.02324.97233.94275.07283.95262.71267.23275.50261.30232.94263.64263.64263.64263.64
Details

Income Statement Key Figures

ⓘ

Revenue and Revenue Growth

Revenue is the starting point of every income statement — it measures the total sales Inly Media Co generates from its core business. Revenue growth (expressed as year-over-year percentage change) is one of the most important indicators of business momentum. Sustained growth above 10 % annually is generally considered strong, while declining revenue is a serious warning sign that demands investigation.

Gross Margin

Gross margin = (Revenue − Cost of Goods Sold) ÷ Revenue. It reveals what percentage of each dollar of revenue Inly Media Co retains after direct production costs. High gross margins (above 50 %) are typical of asset-light businesses like software and brands, while capital-intensive industries like manufacturing often operate below 30 %. Compare Inly Media Co's gross margin to industry peers and track it over time to spot improving or deteriorating pricing power.

EBIT and EBIT Margin

EBIT measures operating profit — what remains after subtracting all operating expenses (including R&D, sales, and administrative costs) from gross profit. The EBIT margin shows this as a percentage of revenue. Because it excludes interest and taxes, EBIT allows fair comparisons between companies with different debt levels and tax jurisdictions. A rising EBIT margin indicates improving operational efficiency.

Net Income and Earnings Per Share (EPS)

Net income is the company's final profit after all expenses, interest, and taxes. Dividing net income by the number of shares outstanding gives you EPS — the single most influential metric in stock valuation. Consistent EPS growth is the primary driver of long-term stock price appreciation. Always check whether EPS growth comes from genuine profit improvement or from share buybacks reducing the share count.

Shares Outstanding

The total number of shares Inly Media Co has issued. A declining share count (through buybacks) boosts EPS and signals management confidence. A rising share count (through stock issuance) dilutes existing shareholders. Always monitor this number alongside EPS to get the full picture of per-share value creation.

Analyst Estimates

The projected figures represent consensus estimates from professional analysts. Compare these forecasts against Inly Media Co's historical growth rates to assess whether expectations are realistic. A company that consistently beats consensus estimates tends to see its stock price rewarded over time, while repeated misses erode investor confidence.

Inly Media Co stock margins

The Inly Media Co margin analysis displays the gross margin, EBIT margin, as well as the profit margin of Inly Media Co. The EBIT margin (EBIT/sales) indicates the percentage of sales that remains as operating profit. The profit margin shows the percentage of sales that remains for Inly Media Co.
  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Gross margin
EBIT margin
Profit margin
Details
Date
Gross margin
EBIT margin
Profit margin
Jan 1, 2021
4.38 %
-3.45 %
-3.77 %
Jan 1, 2022
4.54 %
-2.28 %
-2.31 %
Jan 1, 2023
5.69 %
1.35 %
1.01 %
Jan 1, 2024
3.71 %
-0.15 %
-0.29 %
Jan 1, 2025
3.27 %
0.30 %
0.21 %
Jan 1, 2026 (e)
3.27 %
1.20 %
0.77 %
Jan 1, 2027 (e)
3.27 %
1.34 %
0.87 %
Jan 1, 2028 (e)
3.27 %
1.32 %
0.87 %

Inly Media Co Stock Revenue, EBIT, Earnings per Share

The Inly Media Co earnings per share therefore indicates how much revenue Inly Media Co has generated per share in a given period. The earnings before interest and taxes per share shows how much of the operating profit corresponds to each share. The earnings per share indicates how much of the profit belongs to each share.
  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Revenue per Share
EBIT per share
Earnings per Share
Details
Date
Revenue per Share
EBIT per share
Earnings per Share
Jan 1, 2021
20.57 CNY
-0.71 CNY
-0.78 CNY
Jan 1, 2022
15.73 CNY
-0.36 CNY
-0.36 CNY
Jan 1, 2023
18.13 CNY
0.25 CNY
0.18 CNY
Jan 1, 2024
27.00 CNY
-0.04 CNY
-0.08 CNY
Jan 1, 2025
31.42 CNY
0.09 CNY
0.06 CNY
Jan 1, 2026 (e)
35.23 CNY
0.41 CNY
0.27 CNY
Jan 1, 2027 (e)
40.02 CNY
0.52 CNY
0.35 CNY
Jan 1, 2028 (e)
45.93 CNY
0.59 CNY
0.40 CNY

Inly Media Co business model & stock analysis

Inly Media Co Eulerpool Fair Value

Details

Fair Value Estimate

ⓘ

What Is Fair Value?

Fair value is an estimate of what a stock is truly "worth" based on its financial fundamentals, independent of the current market price. If the calculated fair value is above the current share price, the stock may be undervalued — and vice versa. This chart shows three different fair value approaches so you can cross-check them against each other.

Earnings-Based Fair Value

Calculated by multiplying the current earnings per share (EPS) by the average historical P/E ratio over a selected multi-year period. The smoothing over several years filters out temporary spikes or dips. If this fair value exceeds the market price, it suggests the stock is cheap relative to its earning power.

Example: Fair Value (Earnings) 2022 = EPS 2022 × Average P/E 2019–2021

Revenue-Based Fair Value

Derived by multiplying revenue per share by the average historical price-to-sales ratio. This method is particularly useful for companies with volatile or temporarily depressed earnings, as revenue tends to be more stable than profits. It answers: "At what price has the market historically valued each dollar of this company's sales?"

Example: Fair Value (Revenue) 2022 = Revenue per Share 2022 × Average P/S 2019–2021

Dividend-Based Fair Value

Calculated by dividing the dividend per share by the average historical dividend yield. This approach is most relevant for mature, consistently dividend-paying companies. If the resulting fair value is higher than the current price, it implies the stock offers a better yield than its historical average.

Example: Fair Value (Dividend) 2022 = Dividend per Share 2022 ÷ Average Yield 2019–2021

How to Use This Chart

When all three fair value lines converge above the current price, it strengthens the case that the stock is undervalued. When they diverge, investigate why — it may indicate a structural shift in margins, payout policy, or growth rate. The forward estimates on the right extend the analysis using projected fundamentals, helping you assess whether the current price already reflects future growth expectations.

Inly Media Co historical P/E ratio, EBIT multiple, and P/S ratio

Inly Media Co annual returns

Details

Annual Return

ⓘ

What This Chart Shows

This chart breaks down Inly Media Co's total annual return into two components: price return (gains or losses from stock price movement) and dividend return (income received from dividend payments). Together, they represent the total return an investor would have earned in each calendar year.

Price Return

Price return measures the percentage change in Inly Media Co's stock price from January 1st to December 31st of each year. Positive bars indicate the stock appreciated; negative bars show a decline. This is the component most investors focus on, but it tells only part of the story — especially for dividend-paying stocks.

Dividend Return

Dividend return represents the income generated from dividends paid during the year, expressed as a percentage of the starting stock price. While it may seem small in any single year (typically 1–4 % for established companies), dividends compound significantly over decades and have historically contributed roughly 40 % of total stock market returns.

What to Look For

Examine how many years showed positive vs. negative returns to gauge consistency. A stock with mostly positive years and small drawdowns suggests lower risk. Also compare Inly Media Co's annual returns to a benchmark index — consistently outperforming the market is a hallmark of a strong investment. Pay attention to the worst years: understanding downside risk is just as important as chasing upside potential.

Inly Media Co shares outstanding

The number of shares of Inly Media Co was 263.64 M in 2025. This indicates how many shares Inly Media Co is divided into. Since shareholders are the owners of a company, each share represents a small portion of the company's ownership.
  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Number of stocks
Details
Date
Number of stocks
Jan 1, 2021
267.23 M Stocks
Jan 1, 2022
275.50 M Stocks
Jan 1, 2023
261.30 M Stocks
Jan 1, 2024
232.94 M Stocks
Jan 1, 2025
263.64 M Stocks
Jan 1, 2026 (e)
263.64 M Stocks
Jan 1, 2027 (e)
263.64 M Stocks
Jan 1, 2028 (e)
263.64 M Stocks

Inly Media Co stock splits

Since 2016, a total of 2 shares have been converted from one Inly Media Co share.

DateRatioType
6/21/20161 : 2Stock Split

Inly Media Co Dividend History

2 years of dividend payments

YearAnnual DividendYoY ChangePayments
20180.05CNY↑ 35.1%1×
20170.04CNY—1×

Inly Media Co dividend payout ratio

In 2025, Inly Media Co had a payout ratio of 19.49%. The payout ratio indicates the percentage of the company's profits that Inly Media Co distributes as dividends.
  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Payout ratio
Details
Date
Payout ratio
Jan 1, 2021
20.51 %
Jan 1, 2022
19.26 %
Jan 1, 2023
19.47 %
Jan 1, 2024
19.75 %
Jan 1, 2025
19.49 %
Jan 1, 2026 (e)
22.22 %
Jan 1, 2027 (e)
20.57 %
Jan 1, 2028 (e)
21.60 %

Current Inly Media Co forecasts and price targets in September 2026

Analyst Price Targets 2026
Δ MOM Price Target
0.00 %
Buy
85.71 % (6)
Hold
14.29 % (1)
Sell
0.00 % (0)
12M Price Target
20.40
Last Price
18.26
Currency
CNY
12M Return Potential
11.72 %
LTM Return
10.20 %

Inly Media Co shareholder structure

% Name
33.15226%
Luo (Yanji)
Luo (Yanji)
7.73264%
Beijing Hechuang Shengshi Management Consulting Partnership (L.P.)
Beijing Hechuang Shengshi Management Consulting Partnership (L.P.)
5.79948%
Springs Bridge Changhong No. 1 Private Fund
Springs Bridge Changhong No. 1 Private Fund
5.21953%
Shanghai Share-Fortune Private Equity Fund Management Co.,LTD.
Shanghai Share-Fortune Private Equity Fund Management Co.,LTD.
0.83969%
Wu (Xiaogang)
Wu (Xiaogang)
0.38663%
Wu (Peiwei)
Wu (Peiwei)

Inly Media Co Beneficial Ownership Filings (SEC 13D/G)

Free Float
45.9%
Float Shares
123.73 M
Shares Outstanding
269.70 M

Inly Media Co Executives and Management Board

9 members · avg. age 43 · 33 % women

Management

XP

Ms. Xinxin Pan (45)

President, Director · since 2017

–
XW

Ms. Xiaoying Wang (52)

Chief Financial Officer

–
BG

Mr. Bin Gu (37)

Vice President, Director · since 2023

–
YJ

Mr. Yanguang Jia (39)

Vice President, Director · since 2023

–

Board of Directors

YL

Mr. Yanji Luo (50)

Chairman of the Board · since 2005

–
YM

Ms. Yabin Mu (38)

Secretary of the Board

–
XD

Mr. Xin Dai (40)

Independent Director

–
YS

Mr. Yang Shen (49)

Independent Director

–
TX

Mr. Tusheng Xiao (36)

Independent Director

–

Inly Media Co Supply Chain

Inly Media Co Supply Chain

Correlation: how closely stock prices move together

Same directionNo relationOpposite
29 companies
#NameTrend
1
Gaotu Techedu ADR
Customer·Diversified Consumer Services·CN
-0.19
-0.80
0.24
0.13
0.09
0.63
2
Joyoung A
Customer·Household Durables·CN
0.11
0.62
0.51
0.44
0.13
0.60
3
Unilever
Customer·Personal Products·GB
-0.31
0.48
-0.12
0.19
-0.05
0.53
#NameTrend
1
Yatsen Hldg ADS-A
Customer·Personal Products·CN
0.78
-0.69
0.39
0.18
-0.08
—
2
Waterdrop ADR A
Customer·Insurance·CN
0.54
-0.83
0.34
0.39
0.01
—
3
Kuaishou Technology B
Customer·Interactive Media & Services·CN
-0.23
0.36
0.47
0.41
0.14
—
4
JD com A
Customer·Internet & Direct Marketing Retail·CN
-0.28
-0.27
0.33
0.22
-0.10
—
5
NetEase
Customer·CN
-0.46
0.07
0.11
0.15
0.19
—

Frequently asked questions about Inly Media Co

Analysts currently set an average price target of 20.40 CNY for the Inly Media Co stock (median: 20.40 CNY), implying +11.7 % versus the latest price. The consensus is based on 7 analyst ratings.

5 analysts currently rate the Inly Media Co stock: 4 recommend buying, 1 holding and 0 selling. For 2026, analysts expect Inly Media Co to generate revenue of 9.11 B CNY and earnings per share of 0.26 CNY.

Converted at the current exchange rate, the Inly Media Co share trades at 2.38 EUR (18.26 CNY).

No history available for Inly Media Co.

The expected revenue of Inly Media Co is 9.11 B CNY. This figure is based on current financial data and reflects the company's business performance.

The expected profit of Inly Media Co is 69.83 M CNY. The net profit reflects the company's profitability after deducting all expenses.

The price-to-earnings ratio (P/E) of Inly Media Co is currently 68.93. The P/E ratio compares the current share price to the earnings per share and helps investors assess the valuation of the Inly Media Co stock.

The price-to-sales ratio (P/S) of Inly Media Co is currently 0.53. The P/S ratio compares the market capitalization to the annual revenue and serves as a valuation metric for the Inly Media Co stock.

The Eulerpool Quality Score for Inly Media Co is 5/10.

The ISIN of Inly Media Co is CNE100002268. The ISIN (International Securities Identification Number) is a globally unique identifier for securities.

The ticker of Inly Media Co is 603598.SS. The ticker symbol is used to trade Inly Media Co shares on the stock exchange.

Over the past 12 months, Inly Media Co paid a dividend of 0.05 CNY . This corresponds to a dividend yield of about 0.27 %. For the coming 12 months, Inly Media Co is expected to pay a dividend of 0.07 CNY.

The current dividend yield of Inly Media Co is 0.27 %.

Inly Media Co paid dividends every year for the past 0 years.

For the upcoming 12 months, dividends amounting to 0.07 CNY are expected. This corresponds to a dividend yield of 0.39 %.

Inly Media Co is assigned to the 'Communication' sector.

To receive the latest dividend of Inly Media Co from 6/22/2018 amounting to 0.05 CNY, you needed to have the stock in your portfolio before the ex-date on 6/22/2018.

The last dividend was paid out on 6/22/2018.

In the year 2018, Inly Media Co distributed 0.05 CNY as dividends.

The dividends of Inly Media Co are distributed in CNY.

Fair ValueTerminal
18.08 CNY
Over-/UndervaluationTerminal
Fairly valued
Industry
Media
Number of shares
Employees
Revenue per Employee
10.35 M CNY
Revenue growth Ø5 years
EBIT growth Ø5 years
Net Income growth Ø5 years
Country
Currency
CNY
Initial public offering
May 27, 2015
ISIN
CNE100002268
Cusip
Y408E2108
Market capitalization
4.72 B CNYMid Cap
52-Week Range
14.62–32.40CNY
Revenue growth (10Y) > 5%
Revenue growth (3Y) > 5 %
EBIT growth (10Y) > 5%
EBIT growth (3Y) > 5 %
Net debt < 4x EBIT
Profitable since 10Y+
EBIT Drawdown (10Y) < 50%
Return on Equity (ROE) > 15%
ROCE > 15%
Return Expectation > 10%
PEG
20.08
P/E ratio
P/Ee 2026
67.63
P/Ee 2027
52.17
P/Ee 2028
45.65
P/S
P/Se
0.53
EV/EBIT
190.00
P/B Ratio
22.24
ROE (Return on Equity)
ROA (Return on Assets)
ROCE (Return on Capital Employed)
ROIC (Return on Invested Capital)
8.06 %
Gross Margin
3.27 %
EBIT Margin
0.30 %
Net Margin
0.21 %
EPS (Earnings Per Share)
0.06 CNY
Net Debt / EBIT
—
Debt/Equity
1.56
Dividend
Dividend yield
0.00 %
Est. Dividend Yield
0.33 %
Payout Ratio
19.49 %
Dividend growth Ø5Y
—
Dividend payments per year
1
Dividend paid since
0 years
Dividend not reduced since
0 years
Dividend increased since
0 years
Dividend withholding tax
10.00 %
Last updated Sep 27, 2026, 4:19 AM

Inly Media Co Peer Group

Inly Media Co FIGI

603598:CH · BBG006NC8078603598:CG · BBG006NC8096603598:C1 · BBG011C17048