Exedy (7278.T) Stock Price

Exedy Price

JPX·CLOSED
5,980.00JPY+120.00 (+2.03 %)
Market closed

Over the last 19 years Exedy grew revenue by 3.8% annually, reaching 309.56 B JPY. Earnings per share have grown at 2.6% per year over the last 19 years. For Exedy, the net margin of 4.1% is up versus 2.2% a few years ago. At today's price the dividend yield works out to roughly 5.02%. The payout ratio is around 99% of earnings. The dividend has grown at 12.1% per year over the past 19 years. The consensus 12-month price target for Exedy is 4,998.00 JPY, about 16.4% below where the stock trades today. Of 7 analysts, 0 rate the stock a buy — an overall Sell consensus. The stock trades about 38% above its 52-week low.

Exedy stock price

Volume
Ex-Dividend
Details

Stock Price

ⓘ

How to Read This Chart

This chart tracks the historical stock price of Exedy over time. You can switch between daily, weekly, and monthly views and select custom time ranges — from a single day to the full available history. Use the toggle to view price changes in absolute currency terms or as a percentage change relative to the starting date.

Total Return vs. Price Return

The "Total Return" toggle includes reinvested dividends on top of the pure price movement. This is critical because dividends can account for a significant portion of long-term returns. Historically, roughly 40 % of the S&P 500's total return has come from dividends. Always compare total return when evaluating a stock's real performance against a benchmark.

Intraday Price Data

When viewing a one-day time frame, the chart displays real-time intraday price movements. This is useful for observing how Exedy stock reacts to market openings, earnings releases, or breaking news throughout the trading session.

What to Look For

Look for long-term trends (sustained upward or downward movements over months and years), support and resistance levels (price zones where the stock repeatedly bounces or reverses), and volatility (how much the price fluctuates day to day). Comparing Exedy's price chart to a market index like the S&P 500 can reveal whether the stock is outperforming or underperforming the broader market.

Exedy Stock Price History
DateExedy Price
7/21/20265,980.00 JPY
7/17/20265,860.00 JPY
7/16/20265,930.00 JPY
7/15/20265,960.00 JPY
7/14/20265,930.00 JPY
7/13/20265,890.00 JPY
7/10/20265,930.00 JPY
7/9/20265,940.00 JPY
7/8/20265,980.00 JPY
7/7/20266,050.00 JPY
7/6/20266,130.00 JPY
7/3/20266,030.00 JPY
7/2/20266,020.00 JPY
7/1/20265,890.00 JPY
6/30/20265,810.00 JPY
6/29/20265,840.00 JPY
6/26/20265,800.00 JPY
6/25/20265,800.00 JPY
6/24/20265,750.00 JPY
6/23/20265,740.00 JPY
6/22/20265,890.00 JPY
6/19/20265,890.00 JPY
6/18/20265,920.00 JPY
6/17/20265,910.00 JPY
6/16/20265,880.00 JPY
6/15/20265,900.00 JPY
6/12/20265,990.00 JPY
6/11/20265,950.00 JPY
6/10/20265,990.00 JPY
6/9/20266,080.00 JPY
6/8/20265,980.00 JPY
6/5/20266,090.00 JPY
6/4/20266,090.00 JPY
6/3/20266,090.00 JPY
6/2/20266,080.00 JPY
6/1/20266,090.00 JPY
5/29/20266,270.00 JPY
5/28/20266,020.00 JPY
5/27/20266,000.00 JPY
5/26/20265,930.00 JPY
5/25/20265,950.00 JPY
5/22/20265,870.00 JPY
5/21/20265,940.00 JPY
5/20/20265,770.00 JPY
5/19/20265,870.00 JPY
5/18/20265,960.00 JPY
5/15/20266,120.00 JPY
5/14/20266,080.00 JPY
5/13/20266,140.00 JPY
5/12/20266,100.00 JPY
5/11/20266,090.00 JPY
5/8/20266,020.00 JPY
5/7/20266,010.00 JPY
5/1/20265,880.00 JPY
4/30/20266,110.00 JPY
4/28/20266,130.00 JPY
4/27/20265,770.00 JPY
4/24/20265,620.00 JPY
4/23/20265,720.00 JPY
4/22/20265,750.00 JPY
4/21/20265,680.00 JPY
4/20/20265,620.00 JPY
4/17/20265,530.00 JPY
4/16/20265,580.00 JPY
4/15/20265,580.00 JPY
4/14/20265,600.00 JPY
4/13/20265,490.00 JPY
4/10/20265,590.00 JPY
4/9/20265,660.00 JPY
4/8/20265,720.00 JPY
4/7/20265,640.00 JPY
4/6/20265,640.00 JPY
4/3/20265,670.00 JPY
3/27/20265,830.00 JPY
3/26/20265,820.00 JPY
3/25/20265,780.00 JPY
3/24/20265,740.00 JPY
3/23/20265,600.00 JPY
3/19/20265,660.00 JPY
3/18/20265,800.00 JPY
3/17/20265,710.00 JPY
3/16/20265,670.00 JPY
3/13/20265,670.00 JPY
3/12/20265,760.00 JPY
3/11/20265,840.00 JPY
3/10/20265,750.00 JPY
3/9/20265,760.00 JPY
3/6/20265,910.00 JPY
3/5/20265,880.00 JPY
2/26/20266,080.00 JPY
2/25/20266,150.00 JPY
2/20/20266,020.00 JPY
2/19/20266,130.00 JPY
2/18/20266,100.00 JPY
2/17/20266,010.00 JPY
2/16/20266,010.00 JPY
2/13/20266,030.00 JPY
2/12/20266,010.00 JPY
2/10/20265,950.00 JPY
2/9/20265,810.00 JPY
2/6/20265,780.00 JPY
2/5/20265,760.00 JPY
2/4/20265,760.00 JPY
2/3/20265,700.00 JPY
2/2/20265,670.00 JPY
1/30/20265,700.00 JPY
1/29/20265,660.00 JPY
1/28/20265,660.00 JPY
1/27/20265,790.00 JPY
1/26/20265,750.00 JPY
1/23/20265,920.00 JPY
1/22/20265,930.00 JPY
1/21/20265,840.00 JPY
1/20/20265,810.00 JPY
1/19/20265,860.00 JPY
1/16/20265,900.00 JPY
1/15/20265,840.00 JPY
1/14/20265,860.00 JPY
1/13/20265,820.00 JPY
1/9/20265,770.00 JPY
1/8/20265,690.00 JPY
1/7/20265,760.00 JPY
1/6/20265,700.00 JPY
1/5/20265,700.00 JPY
12/30/20255,610.00 JPY
12/29/20255,620.00 JPY
12/26/20255,560.00 JPY
12/25/20255,520.00 JPY
12/24/20255,550.00 JPY
12/23/20255,570.00 JPY
12/22/20255,580.00 JPY
12/19/20255,610.00 JPY
12/18/20255,540.00 JPY
12/17/20255,460.00 JPY
12/16/20255,480.00 JPY
12/15/20255,540.00 JPY
12/12/20255,490.00 JPY
12/11/20255,410.00 JPY
12/10/20255,440.00 JPY
12/9/20255,470.00 JPY
12/8/20255,440.00 JPY
12/5/20255,350.00 JPY
12/4/20255,430.00 JPY
12/3/20255,410.00 JPY
12/2/20255,370.00 JPY
12/1/20255,420.00 JPY
11/28/20255,440.00 JPY
11/27/20255,420.00 JPY
11/26/20255,460.00 JPY
11/25/20255,400.00 JPY
11/21/20255,290.00 JPY
11/20/20255,240.00 JPY
11/19/20255,230.00 JPY
11/18/20255,230.00 JPY
11/17/20255,290.00 JPY
11/14/20255,330.00 JPY
11/13/20255,320.00 JPY
11/12/20255,340.00 JPY
11/11/20255,290.00 JPY
11/10/20255,290.00 JPY
11/7/20255,250.00 JPY
11/6/20255,200.00 JPY
11/5/20255,180.00 JPY
11/4/20255,250.00 JPY
10/31/20255,190.00 JPY
10/30/20255,130.00 JPY
10/29/20255,290.00 JPY
10/28/20255,320.00 JPY
10/27/20255,460.00 JPY
10/24/20255,400.00 JPY
10/23/20255,380.00 JPY
10/22/20255,310.00 JPY
10/21/20255,210.00 JPY
10/20/20255,270.00 JPY
10/17/20255,230.00 JPY
10/16/20255,210.00 JPY
10/15/20255,180.00 JPY
10/14/20255,140.00 JPY
10/10/20255,150.00 JPY
10/9/20255,250.00 JPY
10/8/20255,200.00 JPY
10/7/20255,270.00 JPY
10/6/20255,150.00 JPY
10/3/20255,100.00 JPY
10/2/20255,080.00 JPY
10/1/20255,130.00 JPY
9/30/20255,200.00 JPY
9/29/20255,260.00 JPY
9/26/20255,450.00 JPY
9/25/20255,450.00 JPY
9/24/20255,390.00 JPY
9/22/20255,390.00 JPY
9/19/20255,430.00 JPY
9/18/20255,500.00 JPY
9/17/20255,510.00 JPY
9/16/20255,550.00 JPY
9/12/20255,490.00 JPY
9/11/20255,500.00 JPY
9/10/20255,530.00 JPY
9/9/20255,530.00 JPY
9/8/20255,490.00 JPY
9/5/20255,450.00 JPY
9/4/20255,280.00 JPY
9/3/20255,330.00 JPY
9/2/20255,320.00 JPY
9/1/20255,280.00 JPY
8/29/20255,330.00 JPY
8/28/20255,320.00 JPY
8/27/20255,230.00 JPY
8/26/20255,260.00 JPY
8/25/20255,260.00 JPY
8/22/20255,190.00 JPY
8/21/20255,170.00 JPY
8/20/20255,210.00 JPY
8/19/20255,220.00 JPY
8/18/20255,130.00 JPY
8/15/20254,980.00 JPY
8/14/20255,000.00 JPY
8/13/20255,090.00 JPY
8/12/20255,090.00 JPY
8/8/20255,140.00 JPY
8/7/20254,990.00 JPY
8/6/20254,925.00 JPY
8/5/20254,790.00 JPY
8/4/20254,760.00 JPY
8/1/20254,795.00 JPY
7/31/20254,770.00 JPY
7/30/20254,810.00 JPY
7/29/20254,320.00 JPY
7/28/20254,345.00 JPY
7/25/20254,400.00 JPY
7/24/20254,410.00 JPY
Access this data via the Eulerpool API
Get Free API Key

Exedy Revenue, EBIT, Net Income

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Revenue
EBIT
Net Income
Details
Date
Revenue
EBIT
Net Income
Jan 1, 2021
227.42 B JPY
13.01 B JPY
4.98 B JPY
Jan 1, 2022
261.10 B JPY
18.04 B JPY
12.48 B JPY
Jan 1, 2023
285.64 B JPY
13.11 B JPY
4.59 B JPY
Jan 1, 2024
308.34 B JPY
16.90 B JPY
-10.02 B JPY
Jan 1, 2025
309.56 B JPY
22.74 B JPY
12.74 B JPY
Jan 1, 2026 (e)
305.02 B JPY
18.69 B JPY
16.29 B JPY
Jan 1, 2027 (e)
303.00 B JPY
19.19 B JPY
18.83 B JPY
Jan 1, 2028 (e)
300.98 B JPY
0.00 JPY
19.18 B JPY

Exedy Income Statement, Balance Sheet, Cash Flow Statement

Last updated Jul 23, 2026, 2:04 PM
 
REVENUEB JPY
REVENUE GROWTH%
GROSS MARGIN%
GROSS INCOMEB JPY
EBITB JPY
EBIT MARGIN%
NET INCOMEB JPY
NET INCOME GROWTH%
DIV.JPY
DIV. GROWTH%
SHARESM
20132014201520162017201820192020202120222023202420252026e2027e2028e
202.24234.26256.01268.75268.19283.32282.40263.90227.42261.10285.64308.34309.56305.02303.00300.98
0.1515.849.284.98-0.215.64-0.33-6.55-13.8214.819.407.950.40-1.47-0.66-0.67
19.9821.3019.4220.3221.4020.3718.6318.8617.7318.3615.6717.4619.2019.2019.2019.20
40.4049.9049.7354.6057.3957.7052.6049.7840.3347.9444.7753.8559.4358.5558.1757.78
14.3619.4315.6921.3123.3224.0221.9419.9313.0118.0413.1116.9022.7418.6919.19–
7.108.306.137.938.698.487.777.555.726.914.595.487.356.136.33–
9.7212.279.5012.0114.2415.7912.979.494.9812.484.59-10.0212.7416.2918.8319.18
5.4326.19-22.5426.4118.5110.92-17.88-26.80-47.50150.39-63.20-318.32-227.1527.8215.601.84
50.0080.0070.0070.0085.0095.0090.0075.0070.0095.00105.00160.00300.00450.00540.00648.00
–60.00-12.50–21.4311.76-5.26-16.67-6.6735.7110.5352.3887.5050.0020.0020.00
48.0048.0048.0148.0248.0348.0548.1147.8646.9046.9246.9546.9641.9041.9041.9041.90
Details

Income Statement Key Figures

ⓘ

Revenue and Revenue Growth

Revenue is the starting point of every income statement — it measures the total sales Exedy generates from its core business. Revenue growth (expressed as year-over-year percentage change) is one of the most important indicators of business momentum. Sustained growth above 10 % annually is generally considered strong, while declining revenue is a serious warning sign that demands investigation.

Gross Margin

Gross margin = (Revenue − Cost of Goods Sold) ÷ Revenue. It reveals what percentage of each dollar of revenue Exedy retains after direct production costs. High gross margins (above 50 %) are typical of asset-light businesses like software and brands, while capital-intensive industries like manufacturing often operate below 30 %. Compare Exedy's gross margin to industry peers and track it over time to spot improving or deteriorating pricing power.

EBIT and EBIT Margin

EBIT measures operating profit — what remains after subtracting all operating expenses (including R&D, sales, and administrative costs) from gross profit. The EBIT margin shows this as a percentage of revenue. Because it excludes interest and taxes, EBIT allows fair comparisons between companies with different debt levels and tax jurisdictions. A rising EBIT margin indicates improving operational efficiency.

Net Income and Earnings Per Share (EPS)

Net income is the company's final profit after all expenses, interest, and taxes. Dividing net income by the number of shares outstanding gives you EPS — the single most influential metric in stock valuation. Consistent EPS growth is the primary driver of long-term stock price appreciation. Always check whether EPS growth comes from genuine profit improvement or from share buybacks reducing the share count.

Shares Outstanding

The total number of shares Exedy has issued. A declining share count (through buybacks) boosts EPS and signals management confidence. A rising share count (through stock issuance) dilutes existing shareholders. Always monitor this number alongside EPS to get the full picture of per-share value creation.

Analyst Estimates

The projected figures represent consensus estimates from professional analysts. Compare these forecasts against Exedy's historical growth rates to assess whether expectations are realistic. A company that consistently beats consensus estimates tends to see its stock price rewarded over time, while repeated misses erode investor confidence.

Exedy stock margins

The Exedy margin analysis displays the gross margin, EBIT margin, as well as the profit margin of Exedy. The EBIT margin (EBIT/sales) indicates the percentage of sales that remains as operating profit. The profit margin shows the percentage of sales that remains for Exedy.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Gross margin
EBIT margin
Profit margin
Details
Date
Gross margin
EBIT margin
Profit margin
Jan 1, 2021
17.73 %
5.72 %
2.19 %
Jan 1, 2022
18.36 %
6.91 %
4.78 %
Jan 1, 2023
15.67 %
4.59 %
1.61 %
Jan 1, 2024
17.46 %
5.48 %
-3.25 %
Jan 1, 2025
19.20 %
7.35 %
4.12 %
Jan 1, 2026 (e)
19.20 %
6.13 %
5.34 %
Jan 1, 2027 (e)
19.20 %
6.33 %
6.22 %
Jan 1, 2028 (e)
19.20 %
0.00 %
6.37 %

Exedy Stock Revenue, EBIT, Earnings per Share

The Exedy earnings per share therefore indicates how much revenue Exedy has generated per share in a given period. The earnings before interest and taxes per share shows how much of the operating profit corresponds to each share. The earnings per share indicates how much of the profit belongs to each share.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Revenue per Share
EBIT per share
Earnings per Share
Details
Date
Revenue per Share
EBIT per share
Earnings per Share
Jan 1, 2021
4,849.14 JPY
277.34 JPY
106.25 JPY
Jan 1, 2022
5,564.57 JPY
384.39 JPY
265.92 JPY
Jan 1, 2023
6,084.55 JPY
279.22 JPY
97.80 JPY
Jan 1, 2024
6,565.83 JPY
359.96 JPY
-213.43 JPY
Jan 1, 2025
7,387.90 JPY
542.75 JPY
304.14 JPY
Jan 1, 2026 (e)
7,279.45 JPY
445.93 JPY
388.78 JPY
Jan 1, 2027 (e)
7,231.24 JPY
457.98 JPY
449.44 JPY
Jan 1, 2028 (e)
7,183.04 JPY
0.00 JPY
457.71 JPY

Exedy business model & stock analysis

Exedy Corp is a globally operating manufacturer of clutches and other drivetrain components based in the Japanese city of Osaka. The company was founded in 1923 as Daiichi Kinzoku Kogyo Co., Ltd. and has since experienced successful and continuous development. Today, Exedy is represented worldwide with over 40 production facilities and branches in over 25 countries. Exedy Corp produces a wide range of clutches, including OEM clutches (Original Equipment Manufacturer) and racing clutches. OEM clutches are used by automobile manufacturers, while racing clutches are used by professional athletes and demanding hobby drivers. The company also offers clutch parts such as pressure plates, flywheels, and hubs. In addition, Exedy produces some other components, such as cargo covers that cover the loading area of pick-up trucks. Exedy Corp has successfully collaborated with various automotive manufacturers in the past, enabling the company to successfully place its products worldwide. The success of the company is based on its flexibility, the ability to quickly adapt to the constantly changing market requirements, and its technological competence. Exedy's products are offered in three different divisions: 1. Clutches: the clutch division is the core competency of the company. Here, Exedy manufactures OEM clutches, racing clutches, and clutch parts such as pressure plates, flywheels, and hubs. 2. Drivetrain components: In the drivetrain component division, Exedy produces products such as timing belts, water pumps, gasoline and diesel pumps, and exhaust systems. These components are important for the performance and reliability of a vehicle. 3. Industrial drivetrain systems: The industrial drivetrain systems division focuses on the production of products for the industrial sector. Here, Exedy manufactures clutches and brakes for construction machinery, agricultural equipment, and industrial machines, among other things. Exedy Corp employs over 20,000 people worldwide and is committed to continuously improving its products and services. To achieve this, the company invests in research and development to develop new technologies and further optimize existing products. Through this strategy, Exedy can always offer its customers the best possible performance and quality. For the future, the company aims to continue growing, expanding internationally, and expanding its product range. In doing so, Exedy aims to always keep the needs of its customers in mind and respond to their requirements with high-quality products and first-class service.

Exedy SWOT Analysis

Strengths

Exedy Corp possesses several key strengths that contribute to its success in the market:

  • Strong brand reputation and recognition globally.
  • Extensive product portfolio catering to diverse customer needs.
  • Innovative and advanced technologies in the automotive industry.
  • Strong distribution network and partnerships with major automotive manufacturers.
  • Robust financial position with steady revenue growth.

Despite its strengths, Exedy Corp also faces certain weaknesses that need to be addressed:

  • Dependence on the global automotive market, making it vulnerable to market fluctuations.
  • Limited presence in emerging markets compared to competitors.
  • Reliance on a few key suppliers, posing potential supply chain risks.
  • Higher manufacturing and production costs compared to competitors in some regions.
  • Relatively low brand awareness among individual consumers.

Exedy Corp can capitalize on the following opportunities to drive future growth:

  • Expanding presence in emerging markets, such as India, China, and Brazil, where automotive industry growth is strong.
  • Increasing demand for hybrid and electric vehicles opens new avenues for Exedy in developing related transmission products.
  • Strategic alliances and acquisitions to strengthen product offerings and expand market reach.
  • Growing trend of vehicle customization provides opportunities for Exedy to offer specialized transmission solutions.
  • Integration of IoT and smart technologies in automotive systems presents opportunities for Exedy to develop innovative products.

Exedy Corp faces certain threats that may hinder its growth and market position:

  • Intense competition from existing and new entrants in the automotive transmission industry.
  • Volatility in raw material prices may impact profit margins.
  • Changes in government regulations regarding emission standards and vehicle safety requirements could affect Exedy's product compliance.
  • Economic downturns and market slowdowns can decrease consumer demand for automobiles, impacting Exedy's sales.
  • Increasing environmental concerns and focus on sustainable transportation may lead to a shift away from traditional transmission systems.

Weaknesses

Despite its strengths, Exedy Corp also faces certain weaknesses that need to be addressed:

  • Dependence on the global automotive market, making it vulnerable to market fluctuations.
  • Limited presence in emerging markets compared to competitors.
  • Reliance on a few key suppliers, posing potential supply chain risks.
  • Higher manufacturing and production costs compared to competitors in some regions.
  • Relatively low brand awareness among individual consumers.

Exedy Corp can capitalize on the following opportunities to drive future growth:

  • Expanding presence in emerging markets, such as India, China, and Brazil, where automotive industry growth is strong.
  • Increasing demand for hybrid and electric vehicles opens new avenues for Exedy in developing related transmission products.
  • Strategic alliances and acquisitions to strengthen product offerings and expand market reach.
  • Growing trend of vehicle customization provides opportunities for Exedy to offer specialized transmission solutions.
  • Integration of IoT and smart technologies in automotive systems presents opportunities for Exedy to develop innovative products.

Exedy Corp faces certain threats that may hinder its growth and market position:

  • Intense competition from existing and new entrants in the automotive transmission industry.
  • Volatility in raw material prices may impact profit margins.
  • Changes in government regulations regarding emission standards and vehicle safety requirements could affect Exedy's product compliance.
  • Economic downturns and market slowdowns can decrease consumer demand for automobiles, impacting Exedy's sales.
  • Increasing environmental concerns and focus on sustainable transportation may lead to a shift away from traditional transmission systems.

Opportunities

Exedy Corp can capitalize on the following opportunities to drive future growth:

  • Expanding presence in emerging markets, such as India, China, and Brazil, where automotive industry growth is strong.
  • Increasing demand for hybrid and electric vehicles opens new avenues for Exedy in developing related transmission products.
  • Strategic alliances and acquisitions to strengthen product offerings and expand market reach.
  • Growing trend of vehicle customization provides opportunities for Exedy to offer specialized transmission solutions.
  • Integration of IoT and smart technologies in automotive systems presents opportunities for Exedy to develop innovative products.

Exedy Corp faces certain threats that may hinder its growth and market position:

  • Intense competition from existing and new entrants in the automotive transmission industry.
  • Volatility in raw material prices may impact profit margins.
  • Changes in government regulations regarding emission standards and vehicle safety requirements could affect Exedy's product compliance.
  • Economic downturns and market slowdowns can decrease consumer demand for automobiles, impacting Exedy's sales.
  • Increasing environmental concerns and focus on sustainable transportation may lead to a shift away from traditional transmission systems.

Threats

Exedy Corp faces certain threats that may hinder its growth and market position:

  • Intense competition from existing and new entrants in the automotive transmission industry.
  • Volatility in raw material prices may impact profit margins.
  • Changes in government regulations regarding emission standards and vehicle safety requirements could affect Exedy's product compliance.
  • Economic downturns and market slowdowns can decrease consumer demand for automobiles, impacting Exedy's sales.
  • Increasing environmental concerns and focus on sustainable transportation may lead to a shift away from traditional transmission systems.

Exedy Eulerpool Fair Value

Details

Fair Value Estimate

ⓘ

What Is Fair Value?

Fair value is an estimate of what a stock is truly "worth" based on its financial fundamentals, independent of the current market price. If the calculated fair value is above the current share price, the stock may be undervalued — and vice versa. This chart shows three different fair value approaches so you can cross-check them against each other.

Earnings-Based Fair Value

Calculated by multiplying the current earnings per share (EPS) by the average historical P/E ratio over a selected multi-year period. The smoothing over several years filters out temporary spikes or dips. If this fair value exceeds the market price, it suggests the stock is cheap relative to its earning power.

Example: Fair Value (Earnings) 2022 = EPS 2022 × Average P/E 2019–2021

Revenue-Based Fair Value

Derived by multiplying revenue per share by the average historical price-to-sales ratio. This method is particularly useful for companies with volatile or temporarily depressed earnings, as revenue tends to be more stable than profits. It answers: "At what price has the market historically valued each dollar of this company's sales?"

Example: Fair Value (Revenue) 2022 = Revenue per Share 2022 × Average P/S 2019–2021

Dividend-Based Fair Value

Calculated by dividing the dividend per share by the average historical dividend yield. This approach is most relevant for mature, consistently dividend-paying companies. If the resulting fair value is higher than the current price, it implies the stock offers a better yield than its historical average.

Example: Fair Value (Dividend) 2022 = Dividend per Share 2022 ÷ Average Yield 2019–2021

How to Use This Chart

When all three fair value lines converge above the current price, it strengthens the case that the stock is undervalued. When they diverge, investigate why — it may indicate a structural shift in margins, payout policy, or growth rate. The forward estimates on the right extend the analysis using projected fundamentals, helping you assess whether the current price already reflects future growth expectations.

Exedy historical P/E ratio, EBIT multiple, and P/S ratio

Exedy annual returns

Details

Annual Return

ⓘ

What This Chart Shows

This chart breaks down 's total annual return into two components: price return (gains or losses from stock price movement) and dividend return (income received from dividend payments). Together, they represent the total return an investor would have earned in each calendar year.

Price Return

Price return measures the percentage change in 's stock price from January 1st to December 31st of each year. Positive bars indicate the stock appreciated; negative bars show a decline. This is the component most investors focus on, but it tells only part of the story — especially for dividend-paying stocks.

Dividend Return

Dividend return represents the income generated from dividends paid during the year, expressed as a percentage of the starting stock price. While it may seem small in any single year (typically 1–4 % for established companies), dividends compound significantly over decades and have historically contributed roughly 40 % of total stock market returns.

What to Look For

Examine how many years showed positive vs. negative returns to gauge consistency. A stock with mostly positive years and small drawdowns suggests lower risk. Also compare 's annual returns to a benchmark index — consistently outperforming the market is a hallmark of a strong investment. Pay attention to the worst years: understanding downside risk is just as important as chasing upside potential.

Exedy shares outstanding

The number of shares of Exedy was 41.9 M in 2025. This indicates how many shares Exedy is divided into. Since shareholders are the owners of a company, each share represents a small portion of the company's ownership.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Number of stocks
Details
Date
Number of stocks
Jan 1, 2021
46.90 M Stocks
Jan 1, 2022
46.92 M Stocks
Jan 1, 2023
46.95 M Stocks
Jan 1, 2024
46.96 M Stocks
Jan 1, 2025
41.90 M Stocks
Jan 1, 2026 (e)
41.90 M Stocks
Jan 1, 2027 (e)
41.90 M Stocks
Jan 1, 2028 (e)
41.90 M Stocks

Exedy Dividend History

30 years of dividend payments · 4 consecutive increases

YearAnnual DividendYoY ChangePayments
2026150.00JPYYTD—1×
Mar 30, 2026150.00JPY 0.0%1/1
2025300.00JPY↑ 87.5%2×
Mar 28, 2025150.00JPY↑ 50.0%1/2
Sep 29, 2025150.00JPY 0.0%2/2
2024160.00JPY↑ 52.4%2×
2023105.00JPY↑ 10.5%2×
202295.00JPY↑ 35.7%2×
202170.00JPY↓ 6.7%2×
202075.00JPY↓ 16.7%2×
201990.00JPY↓ 5.3%2×
201895.00JPY↑ 11.8%2×
201785.00JPY↑ 21.4%2×

Exedy dividend history and estimates

In 2025, Exedy paid a dividend amounting to 300.00 JPY. Dividend means that Exedy distributes a portion of its profits to its owners.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Dividend
Details
Date
Dividend
Dividend (Estimate)
Jan 1, 2021
70.00 JPY
0.00 JPY
Jan 1, 2022
95.00 JPY
0.00 JPY
Jan 1, 2023
105.00 JPY
0.00 JPY
Jan 1, 2024
160.00 JPY
0.00 JPY
Jan 1, 2025
300.00 JPY
0.00 JPY
Jan 1, 2026
450.00 JPY
0.00 JPY
Jan 1, 2027 (e)
0.00 JPY
540.00 JPY
Jan 1, 2028 (e)
0.00 JPY
648.00 JPY

Exedy dividend payout ratio

In 2025, Exedy had a payout ratio of 98.64%. The payout ratio indicates the percentage of the company's profits that Exedy distributes as dividends.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Payout ratio
Details
Date
Payout ratio
Jan 1, 2021
65.88 %
Jan 1, 2022
35.73 %
Jan 1, 2023
107.37 %
Jan 1, 2024
-74.97 %
Jan 1, 2025
98.64 %
Jan 1, 2026 (e)
115.75 %
Jan 1, 2027 (e)
120.15 %
Jan 1, 2028 (e)
141.57 %

Current Exedy forecasts and price targets in July 2026

Analyst Price Targets 2026
Δ MOM Price Target
0.00 %
Buy0.00 % (0)
Hold42.86 % (3)
Sell57.14 % (4)
12M Price Target
4,998.00
Last Price
5,980.00
Currency
JPY
12M Return Potential
-16.42 %
LTM Return
0 %

Exedy Earnings Estimates

DateEPS estimateRevenue EstimateQuarterly report
10/25/202265.80JPY64.25 BJPY2023 Q2
7/26/202258.89JPY65.77 BJPY2023 Q1
7/28/2021-JPY59.88 BJPY2022 Q1
4/30/202151.13JPY66.28 BJPY2021 Q4
10/27/2020-14.64JPY54.71 BJPY2021 Q2
7/27/202092.90JPY85.87 BJPY2021 Q1
4/30/2020-JPY64.80 BJPY2020 Q4
10/30/201965.13JPY71.12 BJPY2020 Q2
7/29/201981.16JPY72.27 BJPY2020 Q1
4/25/201953.30JPY75.45 BJPY2019 Q4

Exedy shareholder structure

% Name
8.53168%
KK City Index First
KK City Index First
5.37379%
KK Reno
KK Reno
4.79649%
City Index Eleventh Co., Ltd.
City Index Eleventh Co., Ltd.
4.49196%
Aisin Corp
Aisin Corp
4.12873%
EXEDY Corporation Employees
EXEDY Corporation Employees
2.75646%
Basho-kai Association
Basho-kai Association
...

Exedy Executives and Management Board

TY

Mr. Tetsuya Yoshinaga

(64)

President, Chief Executive Officer, Representative Director · since 2009

HT

Mr. Hiroshi Toyohara

(61)

Senior Managing Executive Officer, Chief Director of Administration, Representative Director · since 2010

YH

Mr. Yuzuru Hirose

(52)

Managing Executive Officer, Chief Director of Sales, Director · since 2014

HH

Mr. Hisashi Honjo

(60)

Senior Executive Officer, Chief Director of Quality Assurance, Director · since 2019

MY

Mr. Mitsugu Yamaguchi

(62)

Senior Executive Officer, Chief Director of Development, Director · since 2009

Exedy Supply Chain

Exedy Supply Chain

Correlation: how closely stock prices move together

Same directionNo relationOpposite
30 companies
#Name1M3M6M1Y2YTrend
1
Mitsubishi Motors
0.58
0.48
0.44
0.29
0.84
2
Honda Motor
-0.21
0.44
0.33
0.36
0.72
3
Isuzu Motors
0.10
0.50
0.07
0.18
0.68
4
Eurocharm Holdings
Supplier
-0.60
-0.23
-0.07
-0.22
0.67
5
NIPPON STEEL TRADING
Supplier
-0.06
0.14
-0.23
-0.12
0.66
#Name1M3M6M1Y2YTrend
1
Estic
Supplier
-0.65
-0.53
0.30
0.20
—
2
Fine Sinter
Supplier
-0.47
-0.35
0.56
0.54
—
3
Jiangsu Bojun Industrial Technology A
Supplier
0.07
0.39
0.52
0.33
—
4
Kokusai
Supplier
-0.26
-0.42
0.28
0.44
-0.56
5
AWA PAPER & TEC
Supplier
-0.52
-0.14
0.13
0.38
-0.40

Frequently asked questions about Exedy

Exedy Corp is a leading global manufacturer of automotive transmission components and systems. Their business model revolves around designing, producing, and selling high-quality clutches, torque converters, and related products to various automotive manufacturers worldwide. With a strong focus on innovation and customer satisfaction, Exedy Corp strives to provide technologically advanced and reliable solutions that enhance vehicle performance. By consistently delivering exceptional products, the company has gained a reputable position in the automotive industry. Exedy Corp's dedication to meeting the evolving demands of the market has solidified its status as a trusted and preferred supplier for automotive transmission solutions.

All fundamentals and in-depth analysis of Exedy

Our stock analysis for Exedy stock includes important financial indicators such as revenue, profit, P/E ratio, P/S ratio, EBIT, as well as information on dividends. We also assess aspects such as stocks, market capitalization, debt, equity, and liabilities of Exedy. If you are looking for more detailed information on these topics, we offer comprehensive analyses on our subpages.

Exedy Stock
Exedy Revenue→
Exedy Stock
Exedy Net Income→
Exedy Stock
Exedy P/E→
Exedy Stock
Exedy P/S→
Exedy Stock
Exedy EBIT→
Exedy Stock
Exedy Dividend→
Exedy Stock
Exedy Directors Dealings→
Exedy Stock
Exedy Stocks→
Exedy Stock
Exedy Market capitalization→
Exedy Stock
Exedy Debt→
Exedy Stock
Exedy Liabilities→
Exedy Stock
Exedy Equity→
Exedy Stock
Exedy AAQS→
Exedy Stock
Exedy Employees→
Exedy Stock
Exedy ROE→
Exedy Stock
Exedy ROA→
Exedy Stock
Exedy ROCE→
Exedy Stock
Exedy News→
Exedy Stock
Exedy Analyst Price Targets→

Cyclical consumption Stocks

Exeo EntertainmentExco TechnologiesExide IndustriesExceed World,Exion Group CoExceed CompanyExpedia GroupEwon Comfortech CoExperience CoEvropi HoldingsEZ TEC Empreendimentos e ParticipacoesEvolution AB (publ)All Stocks A–Z →