Exclusive Networks SAS (EXN.PA) Stock Price

Exclusive Networks SAS Price

Delisted·Feb 28, 2025
18.96EUR
Last traded price

Revenue at Exclusive Networks SAS has contracted by 3.7% per year over the past 5 years to 1.56 B EUR. Earnings per share have grown at 401.7% per year over the last 3 years. Exclusive Networks SAS's net margin stands at 2.8%, up from -0.9% several years earlier. Exclusive Networks SAS currently offers a dividend yield of about 1.05%. The payout ratio is around 51% of earnings.

Exclusive Networks SAS stock price

Volume
Ex-Dividend
Details

Stock Price

How to Read This Chart

This chart tracks the historical stock price of Exclusive Networks SAS over time. You can switch between daily, weekly, and monthly views and select custom time ranges — from a single day to the full available history. Use the toggle to view price changes in absolute currency terms or as a percentage change relative to the starting date.

Total Return vs. Price Return

The "Total Return" toggle includes reinvested dividends on top of the pure price movement. This is critical because dividends can account for a significant portion of long-term returns. Historically, roughly 40 % of the S&P 500's total return has come from dividends. Always compare total return when evaluating a stock's real performance against a benchmark.

Intraday Price Data

When viewing a one-day time frame, the chart displays real-time intraday price movements. This is useful for observing how Exclusive Networks SAS stock reacts to market openings, earnings releases, or breaking news throughout the trading session.

What to Look For

Look for long-term trends (sustained upward or downward movements over months and years), support and resistance levels (price zones where the stock repeatedly bounces or reverses), and volatility (how much the price fluctuates day to day). Comparing Exclusive Networks SAS's price chart to a market index like the S&P 500 can reveal whether the stock is outperforming or underperforming the broader market.

Exclusive Networks SAS Stock Price History
DateExclusive Networks SAS Price
Access this data via the Eulerpool API

Exclusive Networks SAS Revenue, EBIT, Net Income

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Revenue
EBIT
Net Income
Details
Date
Revenue
EBIT
Net Income
Jan 1, 2021
2.48 B EUR
54.78 M EUR
-13.52 M EUR
Jan 1, 2022
3.40 B EUR
85.00 M EUR
36.00 M EUR
Jan 1, 2023
1.56 B EUR
85.00 M EUR
43.00 M EUR
Jan 1, 2024 (e)
1.69 B EUR
187.18 M EUR
128.57 M EUR
Jan 1, 2025 (e)
1.91 B EUR
207.38 M EUR
153.00 M EUR
Jan 1, 2026 (e)
2.16 B EUR
218.77 M EUR
151.33 M EUR
Jan 1, 2027 (e)
6.25 B EUR
237.81 M EUR
207.31 M EUR
Jan 1, 2028 (e)
6.31 B EUR
273.39 M EUR
0.00 EUR

Exclusive Networks SAS Income Statement, Balance Sheet, Cash Flow Statement

Last updated Jul 28, 2026, 12:08 AM
 
REVENUEB EUR
REVENUE GROWTH%
GROSS MARGIN%
GROSS INCOMEM EUR
EBITM EUR
EBIT MARGIN%
NET INCOMEM EUR
NET INCOME GROWTH%
DIV.EUR
SHARESM
2018201920202021202220232024e2025e2026e2027e2028e2029e2030e
1.881.741.892.483.401.561.691.912.166.256.316.997.71
-7.298.6231.3137.09-54.208.6612.4613.54189.000.9610.8210.21
11.1814.424.074.154.7612.9612.9612.9612.9612.9612.9612.9612.96
210.00251.0077.00103.00162.00202.00219.49246.83280.26809.94817.72906.21998.73
28.0021.0035.0054.0085.0085.00187.00207.00218.00237.00273.00299.00307.00
1.491.211.852.172.505.4511.0410.8710.083.794.334.283.98
-37.00-16.002.00-13.0036.0043.00128.00152.00151.00207.00
-56.76-112.50-750.00-376.9219.44197.6718.75-0.6637.09
0.200.200.20
90.8891.48579.0291.4791.7390.8890.8890.8890.8890.8890.8890.8890.88
Details

Income Statement Key Figures

Revenue and Revenue Growth

Revenue is the starting point of every income statement — it measures the total sales Exclusive Networks SAS generates from its core business. Revenue growth (expressed as year-over-year percentage change) is one of the most important indicators of business momentum. Sustained growth above 10 % annually is generally considered strong, while declining revenue is a serious warning sign that demands investigation.

Gross Margin

Gross margin = (Revenue − Cost of Goods Sold) ÷ Revenue. It reveals what percentage of each dollar of revenue Exclusive Networks SAS retains after direct production costs. High gross margins (above 50 %) are typical of asset-light businesses like software and brands, while capital-intensive industries like manufacturing often operate below 30 %. Compare Exclusive Networks SAS's gross margin to industry peers and track it over time to spot improving or deteriorating pricing power.

EBIT and EBIT Margin

EBIT measures operating profit — what remains after subtracting all operating expenses (including R&D, sales, and administrative costs) from gross profit. The EBIT margin shows this as a percentage of revenue. Because it excludes interest and taxes, EBIT allows fair comparisons between companies with different debt levels and tax jurisdictions. A rising EBIT margin indicates improving operational efficiency.

Net Income and Earnings Per Share (EPS)

Net income is the company's final profit after all expenses, interest, and taxes. Dividing net income by the number of shares outstanding gives you EPS — the single most influential metric in stock valuation. Consistent EPS growth is the primary driver of long-term stock price appreciation. Always check whether EPS growth comes from genuine profit improvement or from share buybacks reducing the share count.

Shares Outstanding

The total number of shares Exclusive Networks SAS has issued. A declining share count (through buybacks) boosts EPS and signals management confidence. A rising share count (through stock issuance) dilutes existing shareholders. Always monitor this number alongside EPS to get the full picture of per-share value creation.

Analyst Estimates

The projected figures represent consensus estimates from professional analysts. Compare these forecasts against Exclusive Networks SAS's historical growth rates to assess whether expectations are realistic. A company that consistently beats consensus estimates tends to see its stock price rewarded over time, while repeated misses erode investor confidence.

Exclusive Networks SAS stock margins

The Exclusive Networks SAS margin analysis displays the gross margin, EBIT margin, as well as the profit margin of Exclusive Networks SAS. The EBIT margin (EBIT/sales) indicates the percentage of sales that remains as operating profit. The profit margin shows the percentage of sales that remains for Exclusive Networks SAS.
  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Gross margin
EBIT margin
Profit margin
Details
Date
Gross margin
EBIT margin
Profit margin
Jan 1, 2019
14.41 %
1.25 %
-0.94 %
Jan 1, 2020
4.12 %
1.87 %
0.11 %
Jan 1, 2021
4.16 %
2.21 %
-0.54 %
Jan 1, 2022
4.76 %
2.50 %
1.06 %
Jan 1, 2023
12.96 %
5.45 %
2.76 %
Jan 1, 2024 (e)
12.96 %
11.04 %
7.59 %
Jan 1, 2025 (e)
12.96 %
10.89 %
8.03 %
Jan 1, 2026 (e)
12.96 %
10.11 %
7.00 %

Exclusive Networks SAS Stock Revenue, EBIT, Earnings per Share

The Exclusive Networks SAS earnings per share therefore indicates how much revenue Exclusive Networks SAS has generated per share in a given period. The earnings before interest and taxes per share shows how much of the operating profit corresponds to each share. The earnings per share indicates how much of the profit belongs to each share.
  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Revenue per Share
EBIT per share
Earnings per Share
Details
Date
Revenue per Share
EBIT per share
Earnings per Share
Jan 1, 2019
19.04 EUR
0.24 EUR
-0.18 EUR
Jan 1, 2020
3.27 EUR
0.06 EUR
0.00 EUR
Jan 1, 2021
27.15 EUR
0.60 EUR
-0.15 EUR
Jan 1, 2022
37.11 EUR
0.93 EUR
0.39 EUR
Jan 1, 2023
17.16 EUR
0.94 EUR
0.47 EUR
Jan 1, 2024 (e)
18.49 EUR
2.06 EUR
1.40 EUR
Jan 1, 2025 (e)
20.78 EUR
2.28 EUR
1.67 EUR
Jan 1, 2026 (e)
23.60 EUR
2.41 EUR
1.65 EUR

Exclusive Networks SAS business model & stock analysis

Exclusive Networks SAS is a French company that was founded in 2003. The company operates as a value-added distributor of IT security and networking solutions. It focuses on regional and global collaboration with partners and manufacturers. With more than 50 branches in 30 countries worldwide, Exclusive Networks supports its partners in successfully overcoming technological challenges. The business model of Exclusive Networks is based on close collaboration with manufacturers and partners. Companies operating in the IT security and networking industry can benefit from the collaboration and expertise of Exclusive Networks. Exclusive Networks' partners have access to a wide portfolio of secure networking solutions tailored to their needs. They benefit from the fast and efficient handling of their business through Exclusive Networks' network. Over the years, Exclusive Networks has expanded its portfolio in various areas. The company's core segments include networking, IT security, and data management and analytics. Within these segments, the company offers its customers a wide range of products and services. In the networking field, Exclusive Networks offers solutions for data transmission and security. The company works closely with manufacturers such as Palo Alto Networks and Fortinet. The services offered include installation and maintenance of networking solutions, as well as monitoring and analysis of network performance. IT security is another important pillar of Exclusive Networks. Here, the company offers its customers solutions for data and network protection. The products include firewalls, antivirus software, and intrusion detection systems. Key partners of Exclusive Networks in the IT security field include Check Point and RSA Security. Data management and analytics is another business area of Exclusive Networks. Solutions for data storage, processing, and analysis are the focus here. The company works closely with manufacturers such as EMC and NetApp in this field. The offered products include data backup solutions as well as Big Data analytics tools. Exclusive Networks' portfolio includes a wide range of products and services. The company can rely on a large number of manufacturers and partners from the IT security and networking industry. Exclusive Networks focuses on collaborating with leading companies such as Palo Alto Networks, Fortinet, Check Point, and RSA Security. The company ensures that it can provide its customers with high-quality solutions and services. The history of Exclusive Networks is characterized by strong growth. Since its founding in 2003, the company has continuously grown, expanding its portfolio and geographical reach. The company is based in Boulogne-Billancourt, France, but also operates subsidiaries in other countries. With over 1500 employees and a turnover of over one billion euros, Exclusive Networks is one of the leading IT security and networking solution providers in Europe. Exclusive Networks SAS is a French company that was founded in 2003. It operates as a value-added distributor of IT security and networking solutions, with a focus on regional and global collaboration with partners and manufacturers. The company offers a wide range of products and services in areas such as networking, IT security, and data management and analytics. It works closely with manufacturers such as Palo Alto Networks, Fortinet, Check Point, and RSA Security to provide high-quality solutions to its customers. With its strong growth and presence in multiple countries, Exclusive Networks is a leading player in the European IT security and networking industry.

Exclusive Networks SAS SWOT Analysis

Strengths

Exclusive Networks SAS has several key strengths in its business model. Firstly, the company has built strong relationships with a wide range of technology vendors, allowing them to offer a diverse portfolio of cutting-edge products. This extensive network of partnerships provides Exclusive Networks SAS with a competitive advantage in the marketplace.

Additionally, the company's experienced and knowledgeable team of professionals is highly skilled in understanding and meeting customer needs. This expertise enables Exclusive Networks SAS to deliver tailored solutions that address specific challenges and deliver value to their clients.

Weaknesses

One potential weakness for Exclusive Networks SAS is its reliance on vendor relationships. While the extensive network of partnerships is a strength, it also presents a vulnerability if any of these relationships were to weaken or terminate. The company should actively mitigate this risk by continuously expanding and diversifying its vendor network.

Another weakness is the potential for limited geographical reach. Exclusive Networks SAS may face challenges in expanding its operations into new markets or regions, which could hinder overall growth and market penetration.

Opportunities

The rapidly evolving technology landscape presents numerous opportunities for Exclusive Networks SAS. The increasing demand for advanced cybersecurity solutions, cloud computing, and digital transformation creates a favorable market environment for the company to capitalize on.

Furthermore, Exclusive Networks SAS can explore strategic partnerships or acquisitions to enhance its capabilities and expand into new sectors or complementary markets.

Threats

One major threat that Exclusive Networks SAS faces is intense competition within the technology distribution industry. Rival firms may offer similar products and services, potentially impacting market share and profitability. The company should continue to differentiate itself through value-added services, exceptional customer support, and constant innovation.

Additionally, geopolitical and economic uncertainties, as well as changes in regulations and trade policies, can pose risks to Exclusive Networks SAS's operations, especially if they limit international trade or disrupt supply chains.

Exclusive Networks SAS Eulerpool Fair Value

Details

Fair Value Estimate

What Is Fair Value?

Fair value is an estimate of what a stock is truly "worth" based on its financial fundamentals, independent of the current market price. If the calculated fair value is above the current share price, the stock may be undervalued — and vice versa. This chart shows three different fair value approaches so you can cross-check them against each other.

Earnings-Based Fair Value

Calculated by multiplying the current earnings per share (EPS) by the average historical P/E ratio over a selected multi-year period. The smoothing over several years filters out temporary spikes or dips. If this fair value exceeds the market price, it suggests the stock is cheap relative to its earning power.

Example: Fair Value (Earnings) 2022 = EPS 2022 × Average P/E 2019–2021

Revenue-Based Fair Value

Derived by multiplying revenue per share by the average historical price-to-sales ratio. This method is particularly useful for companies with volatile or temporarily depressed earnings, as revenue tends to be more stable than profits. It answers: "At what price has the market historically valued each dollar of this company's sales?"

Example: Fair Value (Revenue) 2022 = Revenue per Share 2022 × Average P/S 2019–2021

Dividend-Based Fair Value

Calculated by dividing the dividend per share by the average historical dividend yield. This approach is most relevant for mature, consistently dividend-paying companies. If the resulting fair value is higher than the current price, it implies the stock offers a better yield than its historical average.

Example: Fair Value (Dividend) 2022 = Dividend per Share 2022 ÷ Average Yield 2019–2021

How to Use This Chart

When all three fair value lines converge above the current price, it strengthens the case that the stock is undervalued. When they diverge, investigate why — it may indicate a structural shift in margins, payout policy, or growth rate. The forward estimates on the right extend the analysis using projected fundamentals, helping you assess whether the current price already reflects future growth expectations.

Exclusive Networks SAS historical P/E ratio, EBIT multiple, and P/S ratio

Exclusive Networks SAS annual returns

Details

Annual Return

What This Chart Shows

This chart breaks down 's total annual return into two components: price return (gains or losses from stock price movement) and dividend return (income received from dividend payments). Together, they represent the total return an investor would have earned in each calendar year.

Price Return

Price return measures the percentage change in 's stock price from January 1st to December 31st of each year. Positive bars indicate the stock appreciated; negative bars show a decline. This is the component most investors focus on, but it tells only part of the story — especially for dividend-paying stocks.

Dividend Return

Dividend return represents the income generated from dividends paid during the year, expressed as a percentage of the starting stock price. While it may seem small in any single year (typically 1–4 % for established companies), dividends compound significantly over decades and have historically contributed roughly 40 % of total stock market returns.

What to Look For

Examine how many years showed positive vs. negative returns to gauge consistency. A stock with mostly positive years and small drawdowns suggests lower risk. Also compare 's annual returns to a benchmark index — consistently outperforming the market is a hallmark of a strong investment. Pay attention to the worst years: understanding downside risk is just as important as chasing upside potential.

Exclusive Networks SAS shares outstanding

The number of shares of Exclusive Networks SAS was 90.88 M in 2025. This indicates how many shares Exclusive Networks SAS is divided into. Since shareholders are the owners of a company, each share represents a small portion of the company's ownership.
  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Number of stocks
Details
Date
Number of stocks
Jan 1, 2019
91.48 M Stocks
Jan 1, 2020
579.02 M Stocks
Jan 1, 2021
91.47 M Stocks
Jan 1, 2022
91.73 M Stocks
Jan 1, 2023
90.88 M Stocks
Jan 1, 2024 (e)
90.88 M Stocks
Jan 1, 2025 (e)
90.88 M Stocks
Jan 1, 2026 (e)
90.88 M Stocks

Exclusive Networks SAS Dividend History

2 years of dividend payments

YearAnnual DividendYoY ChangePayments
20245.29EUR 2,545.0%
20220.20EUR

Exclusive Networks SAS dividend history and estimates

In 2025, Exclusive Networks SAS paid a dividend amounting to 0.20 EUR. Dividend means that Exclusive Networks SAS distributes a portion of its profits to its owners.
  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Dividend
Dividend (Estimate)
Special dividend
Details
Date
Dividend
Dividend (Estimate)
Special dividend
Jan 1, 2022
0.20 EUR
0.00 EUR
0.00 EUR
Jan 1, 2024 (e)
5.29 EUR
0.00 EUR
0.00 EUR
Jan 1, 2025 (e)
0.00 EUR
0.20 EUR
0.00 EUR
Jan 1, 2026 (e)
0.00 EUR
0.20 EUR
0.00 EUR

Exclusive Networks SAS dividend payout ratio

In 2025, Exclusive Networks SAS had a payout ratio of 11.98%. The payout ratio indicates the percentage of the company's profits that Exclusive Networks SAS distributes as dividends.
  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Payout ratio
Details
Date
Payout ratio
Jan 1, 2019
50.96 %
Jan 1, 2020
50.96 %
Jan 1, 2021
50.96 %
Jan 1, 2022
50.96 %
Jan 1, 2023
50.96 %
Jan 1, 2024 (e)
377.18 %
Jan 1, 2025 (e)
11.98 %
Jan 1, 2026 (e)
12.12 %
Price targets and forecasts for Exclusive Networks SAS are not yet available.

Exclusive Networks SAS shareholder structure

% Name
98.51583%
Everest Uk Hold Co Ltd
Everest Uk Hold Co Ltd
9.36195%
Olivier (Breittmayer)
Olivier (Breittmayer)
1.71415%
Norges Bank Investment Management (NBIM)
Norges Bank Investment Management (NBIM)
0.81805%
Exclusive Networks SAS Executives and managers
Exclusive Networks SAS Executives and managers
0.34313%
Berenberg Bank (Asset Management)
Berenberg Bank (Asset Management)
0.33479%
Trolle (Jesper)
Trolle (Jesper)
...

Exclusive Networks SAS Executives and Management Board

JT

Mr. Jesper Trolle

(51)

Chief Executive Officer, Director, Chairman of the Executive Committee · since 2020

Compensation2.44 M EUR
BT

Ms. Barbara Thoralfsson

(65)

Independent Chairman of the Board

Compensation302,000.00 EUR
OB

Mr. Olivier Breittmayer

(60)

Director · since 2005

Compensation192,174.00 EUR
NB

Ms. Nathalie Buehnemann

(46)

Chief Financial Officer, Member of the Executive Committee · since 2021

Compensation94,000.00 EUR
MB

Ms. Marie-Pierre de Bailliencourt

(54)

Independent Director

Compensation79,000.00 EUR

Frequently asked questions about Exclusive Networks SAS

The business model of Exclusive Networks SAS revolves around being a leading global value-added distributor (VAD) of cybersecurity and cloud technologies. As a trusted partner, Exclusive Networks SAS focuses on accelerating market adoption for disruptive and innovative cybersecurity vendors. The company provides a wide range of services such as market intelligence, lead generation, technical enablement, and sales and marketing support. Exclusive Networks SAS operates as a link between vendors and resellers, helping organizations enhance their security posture and optimize cloud capabilities. With a strong global presence and a commitment to delivering specialized expertise, Exclusive Networks SAS is dedicated to pioneering digital transformation and helping businesses thrive.

All fundamentals and in-depth analysis of Exclusive Networks SAS

Our stock analysis for Exclusive Networks SAS stock includes important financial indicators such as revenue, profit, P/E ratio, P/S ratio, EBIT, as well as information on dividends. We also assess aspects such as stocks, market capitalization, debt, equity, and liabilities of Exclusive Networks SAS. If you are looking for more detailed information on these topics, we offer comprehensive analyses on our subpages.