Downer EDI (DOW.AX) Stock Price

Downer EDI Price

ASX·CLOSED
7.76AUD-0.01 (-0.19 %)
Market closed

Revenue has compounded at 4.4% per year over the past 19 years to 10.53 B AUD. Earnings per share have declined at 2.1% per year over the last 18 years. Downer EDI's net margin stands at 1.3%, broadly stable from 1.5% several years earlier. Downer EDI currently offers a dividend yield of about 4.43%. The payout ratio is around 177% of earnings. The dividend has grown at 2.0% per year over the past 19 years. Analysts set a median price target of 8.47 AUD, implying 9.1% above the current price. Of 13 analysts, 7 rate the stock a buy — an overall Buy consensus. The stock trades about 13% above its 52-week low.

Downer EDI stock price

Volume
Ex-Dividend
Details

Stock Price

ⓘ

How to Read This Chart

This chart tracks the historical stock price of Downer EDI over time. You can switch between daily, weekly, and monthly views and select custom time ranges — from a single day to the full available history. Use the toggle to view price changes in absolute currency terms or as a percentage change relative to the starting date.

Total Return vs. Price Return

The "Total Return" toggle includes reinvested dividends on top of the pure price movement. This is critical because dividends can account for a significant portion of long-term returns. Historically, roughly 40 % of the S&P 500's total return has come from dividends. Always compare total return when evaluating a stock's real performance against a benchmark.

Intraday Price Data

When viewing a one-day time frame, the chart displays real-time intraday price movements. This is useful for observing how Downer EDI stock reacts to market openings, earnings releases, or breaking news throughout the trading session.

What to Look For

Look for long-term trends (sustained upward or downward movements over months and years), support and resistance levels (price zones where the stock repeatedly bounces or reverses), and volatility (how much the price fluctuates day to day). Comparing Downer EDI's price chart to a market index like the S&P 500 can reveal whether the stock is outperforming or underperforming the broader market.

Downer EDI Stock Price History
DateDowner EDI Price
8/11/20267.76 AUD
8/10/20267.78 AUD
8/7/20267.84 AUD
8/6/20267.91 AUD
8/5/20267.98 AUD
8/4/20267.95 AUD
8/3/20267.78 AUD
7/31/20267.78 AUD
7/30/20267.77 AUD
7/29/20267.86 AUD
7/28/20267.89 AUD
7/27/20267.91 AUD
7/24/20267.84 AUD
7/23/20267.95 AUD
7/22/20267.93 AUD
7/21/20267.90 AUD
7/20/20267.89 AUD
7/17/20267.93 AUD
7/16/20267.90 AUD
7/15/20267.87 AUD
7/14/20267.81 AUD
7/13/20267.80 AUD
7/10/20267.89 AUD
7/9/20267.85 AUD
7/8/20267.78 AUD
7/7/20267.83 AUD
7/6/20267.80 AUD
7/3/20267.94 AUD
7/2/20267.86 AUD
7/1/20268.05 AUD
6/30/20268.21 AUD
6/29/20268.10 AUD
6/26/20268.26 AUD
6/25/20268.31 AUD
6/24/20268.09 AUD
6/23/20268.09 AUD
6/22/20268.15 AUD
6/19/20268.21 AUD
6/18/20268.22 AUD
6/17/20268.14 AUD
6/16/20268.07 AUD
6/15/20268.26 AUD
6/12/20268.16 AUD
6/11/20268.06 AUD
6/10/20268.08 AUD
6/9/20268.00 AUD
6/5/20267.88 AUD
6/4/20267.81 AUD
6/3/20267.80 AUD
6/2/20267.85 AUD
6/1/20268.10 AUD
5/29/20268.12 AUD
5/28/20267.91 AUD
5/27/20267.93 AUD
5/26/20267.88 AUD
5/25/20267.86 AUD
5/22/20267.70 AUD
5/21/20267.70 AUD
5/20/20267.64 AUD
5/19/20267.73 AUD
5/18/20267.57 AUD
5/15/20267.72 AUD
5/14/20267.64 AUD
5/13/20267.59 AUD
5/12/20267.62 AUD
5/11/20267.75 AUD
5/8/20267.71 AUD
5/7/20267.91 AUD
5/6/20268.05 AUD
5/5/20267.69 AUD
5/4/20267.63 AUD
5/1/20267.42 AUD
4/30/20267.41 AUD
4/29/20267.31 AUD
4/28/20267.33 AUD
4/27/20267.40 AUD
4/24/20267.48 AUD
4/23/20267.56 AUD
4/22/20267.64 AUD
4/21/20267.44 AUD
4/20/20267.35 AUD
4/17/20267.35 AUD
4/16/20267.45 AUD
4/15/20267.64 AUD
4/14/20267.84 AUD
4/13/20268.11 AUD
4/10/20268.21 AUD
4/9/20268.18 AUD
4/8/20268.10 AUD
4/7/20267.86 AUD
4/2/20267.78 AUD
3/27/20267.72 AUD
3/26/20267.86 AUD
3/25/20267.75 AUD
3/24/20267.73 AUD
3/23/20267.55 AUD
3/20/20267.51 AUD
3/19/20267.59 AUD
3/18/20267.55 AUD
3/17/20267.48 AUD
3/16/20267.48 AUD
3/13/20267.51 AUD
3/12/20267.50 AUD
3/11/20267.54 AUD
3/9/20267.36 AUD
3/6/20267.88 AUD
3/5/20268.10 AUD
2/26/20268.48 AUD
2/25/20268.46 AUD
2/24/20268.32 AUD
2/23/20268.17 AUD
2/20/20267.80 AUD
2/19/20267.85 AUD
2/18/20267.69 AUD
2/17/20267.73 AUD
2/16/20267.74 AUD
2/13/20267.67 AUD
2/12/20267.90 AUD
2/11/20267.99 AUD
2/10/20267.92 AUD
2/9/20267.85 AUD
2/6/20267.55 AUD
2/5/20267.95 AUD
2/4/20267.98 AUD
2/3/20268.03 AUD
2/2/20268.00 AUD
1/30/20268.00 AUD
1/29/20267.86 AUD
1/28/20267.88 AUD
1/27/20267.85 AUD
1/23/20267.78 AUD
1/22/20268.06 AUD
1/21/20268.06 AUD
1/20/20268.09 AUD
1/19/20268.06 AUD
1/16/20268.15 AUD
1/15/20268.03 AUD
1/14/20268.07 AUD
1/13/20268.02 AUD
1/12/20267.98 AUD
1/9/20267.89 AUD
1/8/20267.93 AUD
1/7/20267.90 AUD
1/6/20267.88 AUD
1/5/20267.95 AUD
1/2/20267.98 AUD
12/31/20257.95 AUD
12/30/20257.97 AUD
12/29/20257.91 AUD
12/24/20258.00 AUD
12/23/20258.02 AUD
12/22/20257.99 AUD
12/19/20257.95 AUD
12/18/20257.87 AUD
12/17/20257.90 AUD
12/16/20257.93 AUD
12/15/20257.89 AUD
12/12/20257.94 AUD
12/11/20257.94 AUD
12/10/20257.91 AUD
12/9/20257.91 AUD
12/8/20257.90 AUD
12/5/20257.88 AUD
12/4/20257.86 AUD
12/3/20257.92 AUD
12/2/20257.90 AUD
12/1/20257.86 AUD
11/28/20257.88 AUD
11/27/20257.71 AUD
11/26/20257.79 AUD
11/25/20257.75 AUD
11/24/20257.74 AUD
11/21/20257.60 AUD
11/20/20257.66 AUD
11/19/20257.56 AUD
11/18/20257.65 AUD
11/17/20257.82 AUD
11/14/20257.80 AUD
11/13/20257.84 AUD
11/12/20257.85 AUD
11/11/20257.81 AUD
11/10/20257.84 AUD
11/7/20257.75 AUD
11/6/20257.72 AUD
11/5/20257.69 AUD
11/4/20257.66 AUD
11/3/20257.70 AUD
10/31/20257.73 AUD
10/30/20257.70 AUD
10/29/20257.64 AUD
10/28/20257.69 AUD
10/27/20257.72 AUD
10/24/20257.70 AUD
10/23/20257.70 AUD
10/22/20257.61 AUD
10/21/20257.69 AUD
10/20/20257.66 AUD
10/17/20257.53 AUD
10/16/20257.56 AUD
10/15/20257.57 AUD
10/14/20257.52 AUD
10/13/20257.48 AUD
10/10/20257.50 AUD
10/9/20257.53 AUD
10/8/20257.51 AUD
10/7/20257.59 AUD
10/6/20257.50 AUD
10/3/20257.57 AUD
10/2/20257.54 AUD
10/1/20257.40 AUD
9/30/20257.37 AUD
9/29/20257.36 AUD
9/26/20257.32 AUD
9/25/20257.36 AUD
9/24/20257.32 AUD
9/23/20257.32 AUD
9/22/20257.33 AUD
9/19/20257.23 AUD
9/18/20257.22 AUD
9/17/20257.24 AUD
9/16/20257.26 AUD
9/15/20257.25 AUD
9/12/20257.27 AUD
9/11/20257.13 AUD
9/10/20256.93 AUD
9/9/20256.92 AUD
9/8/20256.92 AUD
9/5/20256.98 AUD
9/4/20256.92 AUD
9/3/20256.88 AUD
9/2/20257.08 AUD
9/1/20257.15 AUD
8/29/20257.20 AUD
8/28/20257.25 AUD
8/27/20257.27 AUD
8/26/20257.29 AUD
8/25/20257.35 AUD
8/22/20257.32 AUD
8/21/20257.33 AUD
8/20/20256.94 AUD
8/19/20256.91 AUD
8/18/20256.88 AUD
8/15/20256.91 AUD
8/14/20256.84 AUD
Access this data via the Eulerpool API
Get Free API Key

Downer EDI Revenue, EBIT, Net Income

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Revenue
EBIT
Net Income
Details
Date
Revenue
EBIT
Net Income
Jan 1, 2023
11.64 B AUD
190.60 M AUD
-396.40 M AUD
Jan 1, 2024
11.01 B AUD
198.40 M AUD
69.10 M AUD
Jan 1, 2025
10.53 B AUD
333.70 M AUD
136.70 M AUD
Jan 1, 2026 (e)
9.94 B AUD
144.14 M AUD
304.52 M AUD
Jan 1, 2027 (e)
10.45 B AUD
151.54 M AUD
335.69 M AUD
Jan 1, 2028 (e)
10.89 B AUD
157.83 M AUD
373.14 M AUD
Jan 1, 2029 (e)
11.92 B AUD
172.86 M AUD
429.07 M AUD
Jan 1, 2030 (e)
12.71 B AUD
640.19 M AUD
429.80 M AUD

Downer EDI Income Statement, Balance Sheet, Cash Flow Statement

Last updated Aug 14, 2026, 3:42 AM
 
REVENUEB AUD
REVENUE GROWTH%
GROSS MARGIN%
GROSS INCOMEB AUD
EBITM AUD
EBIT MARGIN%
NET INCOMEM AUD
NET INCOME GROWTH%
DIV.AUD
DIV. GROWTH%
SHARESM
20162017201820192020202120222023202420252026e2027e2028e2029e2030e2031e
6.857.2712.0212.7912.6711.5310.9711.6411.0110.539.9410.4510.8911.9212.7113.00
-2.406.1565.356.43-0.94-8.99-4.846.09-5.42-4.36-5.585.144.149.546.602.25
53.1150.4544.5945.2842.9845.2042.7641.1942.6541.8541.8541.8541.8541.8541.8541.85
3.643.675.365.795.455.214.694.804.704.414.164.374.564.995.325.44
283.00245.00179.00431.00151.00332.00178.00190.00198.00333.00144.00151.00157.00172.00640.00–
4.133.371.493.371.192.881.621.631.803.161.451.441.441.445.04–
171.00172.0063.00253.00-157.00175.00134.00-396.0069.00136.00304.00335.00373.00429.00429.00443.00
-14.070.58-63.37301.59-162.06-211.46-23.43-395.52-117.4297.10123.5310.2011.3415.01–3.26
0.340.340.330.340.140.180.240.130.190.340.400.400.40–––
––-2.943.03-58.8228.5733.33-45.8346.1578.9517.65–––––
516.07528.52601.45630.58603.28692.90716.40671.50712.90704.90704.90704.90704.90704.90704.90704.90
Details

Income Statement Key Figures

ⓘ

Revenue and Revenue Growth

Revenue is the starting point of every income statement — it measures the total sales Downer EDI generates from its core business. Revenue growth (expressed as year-over-year percentage change) is one of the most important indicators of business momentum. Sustained growth above 10 % annually is generally considered strong, while declining revenue is a serious warning sign that demands investigation.

Gross Margin

Gross margin = (Revenue − Cost of Goods Sold) ÷ Revenue. It reveals what percentage of each dollar of revenue Downer EDI retains after direct production costs. High gross margins (above 50 %) are typical of asset-light businesses like software and brands, while capital-intensive industries like manufacturing often operate below 30 %. Compare Downer EDI's gross margin to industry peers and track it over time to spot improving or deteriorating pricing power.

EBIT and EBIT Margin

EBIT measures operating profit — what remains after subtracting all operating expenses (including R&D, sales, and administrative costs) from gross profit. The EBIT margin shows this as a percentage of revenue. Because it excludes interest and taxes, EBIT allows fair comparisons between companies with different debt levels and tax jurisdictions. A rising EBIT margin indicates improving operational efficiency.

Net Income and Earnings Per Share (EPS)

Net income is the company's final profit after all expenses, interest, and taxes. Dividing net income by the number of shares outstanding gives you EPS — the single most influential metric in stock valuation. Consistent EPS growth is the primary driver of long-term stock price appreciation. Always check whether EPS growth comes from genuine profit improvement or from share buybacks reducing the share count.

Shares Outstanding

The total number of shares Downer EDI has issued. A declining share count (through buybacks) boosts EPS and signals management confidence. A rising share count (through stock issuance) dilutes existing shareholders. Always monitor this number alongside EPS to get the full picture of per-share value creation.

Analyst Estimates

The projected figures represent consensus estimates from professional analysts. Compare these forecasts against Downer EDI's historical growth rates to assess whether expectations are realistic. A company that consistently beats consensus estimates tends to see its stock price rewarded over time, while repeated misses erode investor confidence.

Downer EDI stock margins

The Downer EDI margin analysis displays the gross margin, EBIT margin, as well as the profit margin of Downer EDI. The EBIT margin (EBIT/sales) indicates the percentage of sales that remains as operating profit. The profit margin shows the percentage of sales that remains for Downer EDI.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Gross margin
EBIT margin
Profit margin
Details
Date
Gross margin
EBIT margin
Profit margin
Jan 1, 2021
45.21 %
2.89 %
1.52 %
Jan 1, 2022
42.76 %
1.63 %
1.22 %
Jan 1, 2023
41.20 %
1.64 %
-3.41 %
Jan 1, 2024
42.65 %
1.80 %
0.63 %
Jan 1, 2025
41.85 %
3.17 %
1.30 %
Jan 1, 2026 (e)
41.85 %
1.45 %
3.06 %
Jan 1, 2027 (e)
41.85 %
1.45 %
3.21 %
Jan 1, 2028 (e)
41.85 %
1.45 %
3.43 %

Downer EDI Stock Revenue, EBIT, Earnings per Share

The Downer EDI earnings per share therefore indicates how much revenue Downer EDI has generated per share in a given period. The earnings before interest and taxes per share shows how much of the operating profit corresponds to each share. The earnings per share indicates how much of the profit belongs to each share.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Revenue per Share
EBIT per share
Earnings per Share
Details
Date
Revenue per Share
EBIT per share
Earnings per Share
Jan 1, 2021
16.64 AUD
0.48 AUD
0.25 AUD
Jan 1, 2022
15.32 AUD
0.25 AUD
0.19 AUD
Jan 1, 2023
17.33 AUD
0.28 AUD
-0.59 AUD
Jan 1, 2024
15.44 AUD
0.28 AUD
0.10 AUD
Jan 1, 2025
14.94 AUD
0.47 AUD
0.19 AUD
Jan 1, 2026 (e)
14.10 AUD
0.20 AUD
0.43 AUD
Jan 1, 2027 (e)
14.83 AUD
0.21 AUD
0.48 AUD
Jan 1, 2028 (e)
15.44 AUD
0.22 AUD
0.53 AUD

Downer EDI business model & stock analysis

Downer EDI Ltd is a leading Australian company in the field of engineering, construction, and maintenance of infrastructure and machinery. The company was founded in 1933 by the Downer family in Newcastle, Australia. Initially specializing in road construction and land development, the company expanded in the following decades into mining, energy, rail transport, and water infrastructure. Downer EDI Ltd is divided into several business divisions, including sectors such as structural steel fabrication, operation and monitoring of rail transport systems, construction of roads and bridges, and maintenance and repair of machinery and equipment. The company works closely with government and private clients and aims to fulfill their specific needs. Downer EDI Ltd places great importance on the safety of its employees and customers. The company has developed an extensive safety program to minimize workplace hazards and prevent accidents. Additionally, Downer EDI Ltd is committed to sustainable resource use and environmentally friendly practices. The Transit Systems division operates bus and rail lines in Australia, Singapore, and the United Kingdom. In Australia, this includes Queensland Rail and New South Wales TrainLink, as well as bus lines in Sydney and New Zealand. The company also operates bus lines in London and eight other cities in the United Kingdom. Another business division of the company is the infrastructure sector. Downer EDI Ltd provides services in areas such as road, bridge, and tunnel construction, port and airport construction, water supply, and the construction of power plants and other industrial facilities. The company is also involved in the mining industry and offers services such as mine construction and operation, conveyor systems, and loading facilities. An important branch of the company is the maintenance and repair of machinery and equipment. Downer EDI Ltd offers a wide range of services, from the supply and installation of new equipment to the maintenance and repair of existing machinery. The company has workshops throughout Australia where skilled technicians carry out repairs and provide spare parts. In the Engineering, Construction & Maintenance division, the company offers services related to the planning, design, repair, and maintenance of infrastructure. Downer EDI Ltd creates the necessary conditions for other companies to operate successfully. The portfolio also includes project management, tender management, and quality assurance. Downer EDI Ltd has established itself as a prominent player in infrastructure, machinery, and plant construction and is expected to continue to grow in the future. The commitment to safety and sustainability, as well as a wide range of services and products, are among the key success factors of the company.

Downer EDI SWOT Analysis

Strengths

1. Established Market Presence: Downer EDI Ltd is a well-known company and has a strong presence in the market.

2. Diversified Operations: The company operates in various sectors, including construction, engineering, and infrastructure, which reduces its dependency on a single industry.

3. Broad Customer Base: Downer EDI serves a wide range of customers, including government agencies, private clients, and large corporations.

Weaknesses

1. Dependence on Large Projects: Downer EDI heavily relies on large-scale infrastructure projects, which may lead to fluctuations in revenue and profitability.

2. High Debt Levels: The company has a significant amount of debt, which increases its financial risk and interest expenses.

3. Limited International Presence: Downer EDI's operations are primarily focused on Australia and New Zealand, resulting in missed opportunities in other global markets.

Opportunities

1. Infrastructure Investment: Increased government spending on infrastructure projects can create new opportunities for Downer EDI to secure contracts.

2. Technological Advancements: Embracing advanced technologies, such as automation and digitalization, can enhance operational efficiency and improve the company's competitiveness.

3. Expansion into New Markets: Downer EDI can explore expansion opportunities in emerging markets or diversify its services to cater to new industries.

Threats

1. Economic Uncertainty: Economic downturns or recessions can negatively impact infrastructure spending, leading to a decline in demand for Downer EDI's services.

2. Intense Competition: The industry is highly competitive, with numerous players vying for contracts, which may put downward pressure on pricing and margins.

3. Regulatory Challenges: Compliance with evolving regulations can add complexities and costs to Downer EDI's operations.

Downer EDI Eulerpool Fair Value

Details

Fair Value Estimate

ⓘ

What Is Fair Value?

Fair value is an estimate of what a stock is truly "worth" based on its financial fundamentals, independent of the current market price. If the calculated fair value is above the current share price, the stock may be undervalued — and vice versa. This chart shows three different fair value approaches so you can cross-check them against each other.

Earnings-Based Fair Value

Calculated by multiplying the current earnings per share (EPS) by the average historical P/E ratio over a selected multi-year period. The smoothing over several years filters out temporary spikes or dips. If this fair value exceeds the market price, it suggests the stock is cheap relative to its earning power.

Example: Fair Value (Earnings) 2022 = EPS 2022 × Average P/E 2019–2021

Revenue-Based Fair Value

Derived by multiplying revenue per share by the average historical price-to-sales ratio. This method is particularly useful for companies with volatile or temporarily depressed earnings, as revenue tends to be more stable than profits. It answers: "At what price has the market historically valued each dollar of this company's sales?"

Example: Fair Value (Revenue) 2022 = Revenue per Share 2022 × Average P/S 2019–2021

Dividend-Based Fair Value

Calculated by dividing the dividend per share by the average historical dividend yield. This approach is most relevant for mature, consistently dividend-paying companies. If the resulting fair value is higher than the current price, it implies the stock offers a better yield than its historical average.

Example: Fair Value (Dividend) 2022 = Dividend per Share 2022 ÷ Average Yield 2019–2021

How to Use This Chart

When all three fair value lines converge above the current price, it strengthens the case that the stock is undervalued. When they diverge, investigate why — it may indicate a structural shift in margins, payout policy, or growth rate. The forward estimates on the right extend the analysis using projected fundamentals, helping you assess whether the current price already reflects future growth expectations.

Downer EDI historical P/E ratio, EBIT multiple, and P/S ratio

Downer EDI annual returns

Details

Annual Return

ⓘ

What This Chart Shows

This chart breaks down 's total annual return into two components: price return (gains or losses from stock price movement) and dividend return (income received from dividend payments). Together, they represent the total return an investor would have earned in each calendar year.

Price Return

Price return measures the percentage change in 's stock price from January 1st to December 31st of each year. Positive bars indicate the stock appreciated; negative bars show a decline. This is the component most investors focus on, but it tells only part of the story — especially for dividend-paying stocks.

Dividend Return

Dividend return represents the income generated from dividends paid during the year, expressed as a percentage of the starting stock price. While it may seem small in any single year (typically 1–4 % for established companies), dividends compound significantly over decades and have historically contributed roughly 40 % of total stock market returns.

What to Look For

Examine how many years showed positive vs. negative returns to gauge consistency. A stock with mostly positive years and small drawdowns suggests lower risk. Also compare 's annual returns to a benchmark index — consistently outperforming the market is a hallmark of a strong investment. Pay attention to the worst years: understanding downside risk is just as important as chasing upside potential.

Downer EDI shares outstanding

The number of shares of Downer EDI was 704.9 M in 2025. This indicates how many shares Downer EDI is divided into. Since shareholders are the owners of a company, each share represents a small portion of the company's ownership.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Number of stocks
Details
Date
Number of stocks
Jan 1, 2021
692.90 M Stocks
Jan 1, 2022
716.40 M Stocks
Jan 1, 2023
671.50 M Stocks
Jan 1, 2024
712.90 M Stocks
Jan 1, 2025
704.90 M Stocks
Jan 1, 2026 (e)
704.90 M Stocks
Jan 1, 2027 (e)
704.90 M Stocks
Jan 1, 2028 (e)
704.90 M Stocks

Downer EDI stock splits

In Downer EDI's history, there have been no stock splits.

Downer EDI Dividend History

33 years of dividend payments · 2 consecutive increases

YearAnnual DividendYoY ChangePayments
20250.34AUD↑ 77.8%2×
Feb 26, 20250.14AUD↑ 6.8%1/2
Sep 3, 20250.20AUD↑ 41.1%2/2
20240.19AUD↑ 48.9%2×
20230.13AUD↓ 45.8%2×
20220.24AUD↑ 14.3%2×
20210.21AUD↑ 50.0%2×
20200.14AUD↓ 58.8%1×
20190.34AUD↑ 3.7%2×
20180.33AUD↓ 4.4%2×
20170.34AUD 0.0%2×
20160.34AUD 0.0%2×

Downer EDI dividend history and estimates

In 2025, Downer EDI paid a dividend amounting to 0.34 AUD. Dividend means that Downer EDI distributes a portion of its profits to its owners.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Dividend
Dividend (Estimate)
Details
Date
Dividend
Dividend (Estimate)
Jan 1, 2021 (e)
0.21 AUD
-0.03 AUD
Jan 1, 2022
0.24 AUD
0.00 AUD
Jan 1, 2023
0.13 AUD
0.00 AUD
Jan 1, 2024
0.19 AUD
0.00 AUD
Jan 1, 2025
0.34 AUD
0.00 AUD
Jan 1, 2026 (e)
0.20 AUD
0.20 AUD
Jan 1, 2027 (e)
0.00 AUD
0.40 AUD
Jan 1, 2028 (e)
0.00 AUD
0.40 AUD

Downer EDI dividend payout ratio

In 2025, Downer EDI had a payout ratio of 177.48%. The payout ratio indicates the percentage of the company's profits that Downer EDI distributes as dividends.

  • 3 Years

  • 5 Years

  • 10 Years

  • 25 Years

  • Max

Payout ratio
Details
Date
Payout ratio
Jan 1, 2021
80.12 %
Jan 1, 2022
122.82 %
Jan 1, 2023
-22.02 %
Jan 1, 2024
199.76 %
Jan 1, 2025
177.48 %
Jan 1, 2026 (e)
93.25 %
Jan 1, 2027 (e)
84.59 %
Jan 1, 2028 (e)
76.10 %

Current Downer EDI forecasts and price targets in August 2026

Analyst Price Targets 2026
Δ MOM Price Target
3.75 %
Buy
53.85 % (7)
Hold
46.15 % (6)
Sell
0.00 % (0)
12M Price Target
8.47
Last Price
7.68
Currency
AUD
12M Return Potential
10.23 %
LTM Return
0 %

Downer EDI Earnings Estimates & Surprises

DateEPS estimateEPS ActualRevenue EstimatePrice reactionQuarterly report
2/26/20240.09AUD-5.84 BAUD-2024 Q2
8/10/20230.20AUD--AUD-2023 Q4
2/9/20230.14AUD--AUD-2023 Q2
8/17/20220.20AUD-5.94 BAUD-2022 Q4
2/10/20220.19AUD-5.80 BAUD-2022 Q2
8/12/20210.28AUD-6.73 BAUD-2021 Q4
2/11/20210.19AUD-6.63 BAUD-2021 Q2
8/12/20200.18AUD-6.62 BAUD-2020 Q4
2/12/20200.22AUD-6.71 BAUD-2020 Q2
8/22/20190.32AUD-6.79 BAUD-2019 Q4

EESG©

Eulerpool ESG Scorecard© for the Downer EDI stock

72/100
66
Environment
74
Social
75
Governance
E

Environment

20
Scope 1 - Direct Emissions339,179
Scope 2 - Indirect emissions from purchased energy39,404
Scope 3 - Indirect emissions within the value chain2,003,730
Total CO₂ emissions378,583
CO₂ reduction strategy
Coal energy
Nuclear power
Animal experiments
Fur & Leather—
Pesticides—
Palm Oil—
Tobacco
Genetically modified organisms
Climate concept—
Sustainable forestry—
Recycling regulations
Environmentally friendly packaging
Hazardous substances
Fuel consumption and efficiency
Water consumption and efficiency
S

Social

20
Percentage of female employees30
Percentage of women in management—
Percentage of Asian employees—
Share of Asian management—
Percentage of Hispanic/Latino employees—
Hispano/Latino Management share—
Percentage of Black employees—
Black Management Share—
Percentage of white employees—
White Management Share—
Adult content
Alcohol
Weapons—
Firearms
Gambling
Military contracts
Human rights concept
Privacy concept—
Occupational health and safety
Catholic
G

Governance (Corporate Governance)

4
Environmental reporting
Stakeholder Engagement
Call Back Policies
Antitrust law

The Eulerpool ESG Scorecard© is the strictly copyrighted intellectual property of Eulerpool Research Systems. Any unauthorized use, imitation, or infringement will be actively pursued and may lead to significant legal consequences. For licenses, collaborations, or usage rights, please contact us directly via our contact form. Contact Form to us.

Downer EDI shareholder structure

% Name
8.08506%
Ubique Asset Management Pty Ltd
Ubique Asset Management Pty Ltd
7.75876%
Allan Gray Australia Pty Ltd
Allan Gray Australia Pty Ltd
6.30017%
Perpetual Investment Management Limited
Perpetual Investment Management Limited
2.57763%
DFA Australia Ltd.
DFA Australia Ltd.
2.50354%
Vanguard Investments Australia Ltd.
Vanguard Investments Australia Ltd.
2.15510%
BlackRock Institutional Trust Company, N.A.
BlackRock Institutional Trust Company, N.A.

Downer EDI Beneficial Ownership Filings (SEC 13D/G)

Free Float
99.9%
Float Shares
-
Shares Outstanding
-

Downer EDI Executives and Management Board

11 members · avg. age 57 · 36 % women

PT

Mr. Peter Tompkins (45)

Chief Executive Officer, Managing Director, Executive Director · since 2010

2.00 M AUD

Management

MA

Mr. Malcolm Ashcroft

Chief Financial Officer

1.14 M AUD
RR

Mr. Robert Regan

Group General Counsel, Joint Company Secretary

–
PL

Mr. Peter Lyons (68)

Joint Company Secretary · since 2011

–

Board of Directors

MM

Mr. Mark Menhinnitt (59)

Independent Non-Executive Chairman of the Board

454,000.00 AUD
NH

Ms. Nicole Hollows (53)

Independent Non-Executive Director

258,500.00 AUD
AH

Dr. Adelle Howse (54)

Independent Non-Executive Director

235,000.00 AUD
TH

Ms. Teresa Handicott (61)

Independent Non-Executive Director

217,500.00 AUD
SM

Mr. Steven MacDonald (63)

Independent Non-Executive Director

190,833.00 AUD
SB

Ms. Sheridan Broadbent (56)

Independent Non-Executive Director

184,584.00 AUD

Frequently asked questions about Downer EDI

The main competitors of Downer EDI Ltd in the market are CIMIC Group Limited, Worley Limited, and John Holland Group Pty Ltd.

Downer EDI Ltd is a leading integrated services company in Australia and New Zealand. The business model of Downer EDI is based on providing a wide range of services, including design, engineering, construction, and maintenance to various industries such as transport, mining, energy, and infrastructure. With a strong focus on delivering innovative solutions, Downer EDI operates through multiple divisions, specializing in engineering, construction, and maintenance services. By combining its expertise and extensive capabilities, Downer EDI strives to deliver exceptional value to its clients, driving operational efficiency and sustainability across its diverse portfolio.

Downer EDI Ltd is primarily active in several industries. It operates as a leading provider of integrated services in the engineering, construction, and infrastructure sectors. Additionally, Downer EDI Ltd offers its expertise in mining, energy, and rail industries, providing innovative solutions to its clients. The company's strong presence and experience enable it to deliver exceptional performance across these industries while maintaining a commitment to safety, sustainability, and customer satisfaction. With its diverse portfolio and extensive capabilities, Downer EDI Ltd continues to be a trusted partner in various sectors, contributing to the development and growth of the economy.

Downer EDI Ltd is an Australian stock company specializing in engineering and infrastructure management. With a rich history dating back to 1933, Downer has grown to become a leading provider of services across various sectors, including transport, utilities, and telecommunications. The company has built a strong reputation for delivering innovative solutions and has extensive experience in project management, construction, and maintenance. Downer EDI Ltd is committed to sustainability and focuses on delivering solutions that enhance the quality of life for communities. With its diverse portfolio and track record of success, Downer EDI Ltd continues to be a trusted name in the industry.

Downer EDI Ltd has achieved several significant milestones in its history. Some notable achievements include winning numerous contracts for major infrastructure projects, such as transport systems, mining operations, and energy facilities. The company has expanded its operations internationally, with successful projects in countries like New Zealand, the United Kingdom, and the United States. Downer EDI Ltd has also been recognized for its commitment to sustainability, receiving awards for its environmentally-friendly projects. Through continuous innovation and strategic acquisitions, the company has solidified its position as a leading provider of integrated services in various sectors. Downer EDI Ltd's achievements showcase its strong reputation and expertise in delivering exceptional results in the global market.

Downer EDI Ltd is primarily present in Australia and New Zealand. The company has a strong operational base in these countries, servicing various industries such as mining, energy, transportation, and infrastructure. Downer EDI Ltd has established a significant market presence and leadership position within the Australian and New Zealand markets, delivering innovative and sustainable solutions to its clients. With a wide range of capabilities and a solid reputation, Downer EDI Ltd continues to expand its footprint and strengthen its presence in these key regions.

Downer EDI Ltd represents a set of core values and a corporate philosophy that guide its operations. The company embraces integrity, accountability, and safety as fundamental values, ensuring transparency and ethical conduct in all aspects of its business. Downer EDI Ltd is committed to delivering innovative solutions while fostering strong relationships with its clients, suppliers, and stakeholders. With a focus on sustainability, the company aims to minimize its environmental impact and promote social well-being. Downer EDI Ltd's corporate philosophy revolves around continuous improvement, customer satisfaction, and delivering value for its shareholders. Through its commitment to these values, the company strives to be a leader in the industry.

Analysts currently set an average price target of 8.38 AUD for the Downer EDI stock (median: 8.47 AUD), implying +9.1 % versus the latest price. The consensus is based on 13 analyst ratings.

Downer EDI Analyst Price Targets 2026

13 analysts currently rate the Downer EDI stock: 7 recommend buying, 6 holding and 0 selling. For 2026, analysts expect Downer EDI to generate revenue of 9.94 B AUD and earnings per share of 0.43 AUD.

Downer EDI Analyst Price Targets 2026

Converted at the current exchange rate, the Downer EDI share trades at 4.75 EUR (7.76 AUD).

The Downer EDI share (DOW.AX) is listed on 7 stock exchanges, including: Frankfurt (DNE.F), München (DNE.MU), Düsseldorf (DNE.DU), Hamburg (DNE.HM), SIX (Zürich) (DNE.SW), ASX (DOW.AX).

Downer EDI Ltd is a leading Australian provider of integrated services in the fields of transportation, energy and construction, as well as environmental and water resources. The company's business model is based on a wide range of services aimed at providing a comprehensive range of solutions to meet the needs of its customers. Downer EDI operates in four sectors: transportation, energy and construction, environmental and water resources, and waste management. Each sector offers specialized services tailored to the needs of its customers. Downer EDI's transportation sector offers comprehensive services in the areas of roads, railways, bridges, and airports. The company is capable of covering all aspects of the transportation sector, including planning, construction, maintenance, and operation. Products include road asphalt, rails and crossings, as well as traffic control and safety systems. The energy and construction sector focuses on the expansion and maintenance of power plants, refineries, and other facilities. Services range from planning and design to construction and commissioning, as well as maintenance and operation. Products include generators and turbines, among others. The environmental and water resources sector specializes in providing solutions for the control, treatment, and disposal of wastewater, waste, and other environmental aspects. Services include consulting, design, construction, operation, and maintenance of facilities. Products include wastewater and waste treatment plants, as well as wastewater tanks. The waste management sector offers services for those in need of solutions to improve efficiency in waste management. Services include consulting, design, construction, and operation of facilities. Products include waste treatment plants and waste collection vehicles. The business model of Downer EDI is based on the principle of providing its customers with comprehensive service. Customers benefit from the company's technical expertise in all aspects of its services and the opportunity to receive solutions as integrated services. By obtaining specialized services from a single source, companies can increase their flexibility and efficiency. Overall, Downer EDI's business model involves a combination of services and products to provide comprehensive integrated solutions to meet the needs of its customers. By combining specialization with competence in various areas, customers have access to a wide range of services. The company is committed to meeting customer requirements while prioritizing high quality, safety, and sustainability.

The expected revenue of Downer EDI is 9.94 B AUD. This figure is based on current financial data and reflects the company's business performance.

The expected profit of Downer EDI is 304.52 M AUD. The net profit reflects the company's profitability after deducting all expenses.

The price-to-earnings ratio (P/E) of Downer EDI is currently 17.96. The P/E ratio compares the current share price to the earnings per share and helps investors assess the valuation of the Downer EDI stock.

The price-to-sales ratio (P/S) of Downer EDI is currently 0.55. The P/S ratio compares the market capitalization to the annual revenue and serves as a valuation metric for the Downer EDI stock.

The Eulerpool Quality Score for Downer EDI is 2/10.

The ISIN of Downer EDI is AU000000DOW2. The ISIN (International Securities Identification Number) is a globally unique identifier for securities.

The WKN of Downer EDI is 615352. The WKN (Wertpapierkennnummer) is a six-digit German security identification number.

The ticker of Downer EDI is DOW.AX. The ticker symbol is used to trade Downer EDI shares on the stock exchange.

Over the past 12 months, Downer EDI paid a dividend of 0.34 AUD . This corresponds to a dividend yield of about 4.43 %. For the coming 12 months, Downer EDI is expected to pay a dividend of 0.40 AUD.

The current dividend yield of Downer EDI is 4.43 %.

Downer EDI pays a dividend, distributed in the months of , , , .

Downer EDI paid dividends every year for the past 13 years.

For the upcoming 12 months, dividends amounting to 0.40 AUD are expected. This corresponds to a dividend yield of 5.19 %.

Downer EDI is assigned to the 'Industry' sector.

To receive the latest dividend of Downer EDI from amounting to 0.2 AUD, you needed to have the stock in your portfolio before the ex-date on .

The last dividend was paid out on .

In the year 2025, Downer EDI distributed 0.14 AUD as dividends.

The dividends of Downer EDI are distributed in AUD.

All fundamentals and in-depth analysis of Downer EDI

Our stock analysis for Downer EDI stock includes important financial indicators such as revenue, profit, P/E ratio, P/S ratio, EBIT, as well as information on dividends. We also assess aspects such as stocks, market capitalization, debt, equity, and liabilities of Downer EDI. If you are looking for more detailed information on these topics, we offer comprehensive analyses on our subpages.

Downer EDI Stock
Downer EDI Revenue→
Downer EDI Stock
Downer EDI Net Income→
Downer EDI Stock
Downer EDI P/E→
Downer EDI Stock
Downer EDI P/S→
Downer EDI Stock
Downer EDI EBIT→
Downer EDI Stock
Downer EDI Dividend→
Downer EDI Stock
Downer EDI Directors Dealings→
Downer EDI Stock
Downer EDI Stocks→
Downer EDI Stock
Downer EDI Market capitalization→
Downer EDI Stock
Downer EDI Debt→
Downer EDI Stock
Downer EDI Liabilities→
Downer EDI Stock
Downer EDI Equity→
Downer EDI Stock
Downer EDI AAQS→
Downer EDI Stock
Downer EDI Employees→
Downer EDI Stock
Downer EDI ROE→
Downer EDI Stock
Downer EDI ROA→
Downer EDI Stock
Downer EDI ROCE→
Downer EDI Stock
Downer EDI News→
Downer EDI Stock
Downer EDI Analyst Price Targets→

Industry Stocks

DoxaDovre Group OyjDRA ConsultantsDoverDraganflyDouglas DynamicsDragon Rise Group HoldingsDormakaba HoldingDragonfly Energy HoldingsDoright CoDreamfolks ServicesDoosan RoboticsAll Stocks A–Z →