rechner_entnahmeplan_hero_title
rechner_entnahmeplan_hero_subtitle
π₯
Withdrawal Plan / FIRE Calculator
β¬
β¬
Tip: 4% Rule = β¬40,000.00 / Year
%
Current: 4,00% of Starting Capital
Years
%
%
Adjust Withdrawal for Inflation
Increases withdrawal annually by inflation rate.
Monte Carlo Simulation
Simulates scenarios with volatility.
Simulation: 30 Years
Remaining Capital After 30 Years
β¬2,646,690.24
β Portfolio Survives 30 Years
Annual Overview (Deterministic)
Year 1
β¬40,800.00
β¬1,027,200.00
β
Year 2
β¬41,616.00
β¬1,055,448.00
β
Year 3
β¬42,448.32
β¬1,084,800.24
β
Year 4
β¬43,297.29
β¬1,115,316.55
β
Year 5
β¬44,163.23
β¬1,147,060.62
β
Year 6
β¬45,046.50
β¬1,180,100.20
β
Year 7
β¬45,947.43
β¬1,214,507.46
β
Year 8
β¬46,866.38
β¬1,250,359.24
β
Year 9
β¬47,803.70
β¬1,287,737.37
β
Year 10
β¬48,759.78
β¬1,326,729.02
β
Year 11
β¬49,734.97
β¬1,367,427.09
β
Year 12
β¬50,729.67
β¬1,409,930.56
β
Year 13
β¬51,744.27
β¬1,454,344.96
β
Year 14
β¬52,779.15
β¬1,500,782.74
β
Year 15
β¬53,834.73
β¬1,549,363.84
β
Year 16
β¬54,911.43
β¬1,600,216.14
β
Year 17
β¬56,009.66
β¬1,653,476.05
β
Year 18
β¬57,129.85
β¬1,709,289.04
β
Year 19
β¬58,272.45
β¬1,767,810.33
β
Year 20
β¬59,437.90
β¬1,829,205.53
β
Year 21
β¬60,626.65
β¬1,893,651.37
β
Year 22
β¬61,839.19
β¬1,961,336.45
β
Year 23
β¬63,075.97
β¬2,032,462.07
β
Year 24
β¬64,337.49
β¬2,107,243.13
β
Year 25
β¬65,624.24
β¬2,185,909.03
β
Year 26
β¬66,936.72
β¬2,268,704.73
β
Year 27
β¬68,275.46
β¬2,355,891.76
β
Year 28
β¬69,640.97
β¬2,447,749.44
β
Year 29
β¬71,033.79
β¬2,544,576.07
β
Year 30
β¬72,454.46
β¬2,646,690.24
β
Top Performers Only
The #1 Stock Newsletter
+149%vs S&P 500
Join 50,000+ investors getting our top picks before the market opens. Free, forever.
Free forever Β· No spam Β· Unsubscribe in 1 click
Brief explanation
rechner_entnahmeplan_hero_subtitle
Note: Results are for orientation purposes. If you'd like, we can extend individual calculators as a "Pro" version (e.g. with detailed taxes, special cases, or export).
Frequently asked questions
Currently not β the focus is on quick planning intuition.