Iliad Stock | ILD.PA | FR0004035913 | A0BLZB

Date	Iliad Price
10/13/2021	182.00 undefined
10/12/2021	182.00 undefined

Date	Iliad Revenue	Iliad EBIT	Iliad Net Income
2025e	8.6 B undefined	0 undefined	1.11 B undefined
2024e	8.51 B undefined	0 undefined	918.22 M undefined
2023e	8.38 B undefined	0 undefined	765.24 M undefined
2022e	7.95 B undefined	0 undefined	611.09 M undefined
2021e	7.6 B undefined	0 undefined	521.6 M undefined
2020	5.87 B undefined	496 M undefined	427 M undefined
2019	5.33 B undefined	161 M undefined	1.72 B undefined
2018	4.89 B undefined	681 M undefined	323 M undefined
2017	4.99 B undefined	854.86 M undefined	397.87 M undefined
2016	4.72 B undefined	727.66 M undefined	401.08 M undefined
2015	4.41 B undefined	647.8 M undefined	334.91 M undefined
2014	4.17 B undefined	556.55 M undefined	282.77 M undefined
2013	3.75 B undefined	551.5 M undefined	269.3 M undefined
2012	3.15 B undefined	404.7 M undefined	189.4 M undefined
2011	2.12 B undefined	491 M undefined	251.6 M undefined
2010	2.04 B undefined	572.1 M undefined	313.2 M undefined
2009	1.95 B undefined	326 M undefined	175.7 M undefined
2008	1.57 B undefined	188.7 M undefined	100.3 M undefined
2007	1.21 B undefined	204.8 M undefined	150.1 M undefined
2006	950.3 M undefined	179.3 M undefined	123.9 M undefined
2005	724.2 M undefined	107.7 M undefined	68.9 M undefined
2004	579.2 M undefined	52.8 M undefined	40.8 M undefined
2003	322.6 M undefined	34.7 M undefined	33.9 M undefined
2002	165.1 M undefined	35 M undefined	23.8 M undefined
2001	82.2 M undefined	8.9 M undefined	11 M undefined

	Revenue	EBIT	Net Income
2001	82.2 M EUR	8.9 M EUR	11 M EUR
2002	165.1 M EUR	35 M EUR	23.8 M EUR
2003	322.6 M EUR	34.7 M EUR	33.9 M EUR
2004	579.2 M EUR	52.8 M EUR	40.8 M EUR
2005	724.2 M EUR	107.7 M EUR	68.9 M EUR
2006	950.3 M EUR	179.3 M EUR	123.9 M EUR
2007	1.21 B EUR	204.8 M EUR	150.1 M EUR
2008	1.57 B EUR	188.7 M EUR	100.3 M EUR
2009	1.95 B EUR	326 M EUR	175.7 M EUR
2010	2.04 B EUR	572.1 M EUR	313.2 M EUR
2011	2.12 B EUR	491 M EUR	251.6 M EUR
2012	3.15 B EUR	404.7 M EUR	189.4 M EUR
2013	3.75 B EUR	551.5 M EUR	269.3 M EUR
2014	4.17 B EUR	556.55 M EUR	282.77 M EUR
2015	4.41 B EUR	647.8 M EUR	334.91 M EUR
2016	4.72 B EUR	727.66 M EUR	401.08 M EUR
2017	4.99 B EUR	854.86 M EUR	397.87 M EUR
2018	4.89 B EUR	681 M EUR	323 M EUR
2019	5.33 B EUR	161 M EUR	1.72 B EUR
2020	5.87 B EUR	496 M EUR	427 M EUR
2021e	7.6 B EUR	0 EUR	521.6 M EUR
2022e	7.95 B EUR	0 EUR	611.09 M EUR
2023e	8.38 B EUR	0 EUR	765.24 M EUR
2024e	8.51 B EUR	0 EUR	918.22 M EUR
2025e	8.6 B EUR	0 EUR	1.11 B EUR

2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020

0	0.02	0.01	0.03	0.05	0.28	0.24	0.34	0.63	0.35	0.37	0.38	0.14	0.14	0.72	0.24	0.22	0.19	1.6	0.69
22	30	38	54	62	67	81	134	104	95	105	222	566.82	386	447.4	453.12	491.52	652	6	428
19	22	38	45	30	46	51	209	65	54	74	108	6.55	141	194.31	183.31	148.48	271	485	397
0	5	4	10	6	3	1	2	1	1	26	32	27.14	27	25.63	14.27	30.7	90	86	84
0	0	0.01	0.01	0.01	0.01	0.02	0.03	0.05	0.09	0.08	0.03	0.04	0.05	0.05	0.06	0.09	0.08	1.2	1.75
0.05	0.08	0.1	0.15	0.16	0.41	0.39	0.71	0.85	0.59	0.66	0.77	0.78	0.74	1.43	0.95	0.97	1.28	3.37	3.34
0.02	0.03	0.07	0.14	0.36	0.53	0.68	1	1.09	1.34	1.95	2.33	2.79	2.79	3.23	3.76	4.43	5.36	8.11	9.94
0	0	0	0.01	0.01	0	0	0	0.01	0.01	0.01	0	0.01	0	0.03	0.02	0.03	0.34	1.02	1.37
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10.56	10.91	18	2	10
0	0.01	0.05	0.13	0	0.06	0.06	0.09	0.08	0.3	1.03	1.33	1.23	1.24	2.25	3.24	2.71	3.94	3.73	4.54
0	0	0	0	0.06	0.04	0.03	0.17	0.21	0.21	0.22	0.22	0.21	0.22	0.21	0.21	0.21	0.22	0.29	2.44
0	0	0	0	2	4	5	291	209	41	9	103	55.02	64	57.97	38.58	47.52	103	229	370
0.03	0.04	0.13	0.28	0.43	0.63	0.77	1.55	1.6	1.9	3.21	3.98	4.3	4.3	5.78	7.28	7.44	9.98	13.38	18.67
0.07	0.12	0.22	0.43	0.58	1.04	1.16	2.26	2.46	2.49	3.86	4.75	5.08	5.05	7.21	8.23	8.42	11.25	16.76	22.01

11	1	1	10	12	12	12	12	12	12	13	13	12.95	13	13	13.04	13.08	13	13	15
0	1	1	84	87	85	85	89	93	99	305	343	392.56	393	405.85	418.38	432.69	439	464	468
0.01	0.02	0.05	0.09	0.15	0.29	0.42	0.5	0.66	0.97	1.21	1.38	1.91	1.91	2.22	2.58	2.94	3.17	4.81	5.05
1,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0.02	0.03	0.06	0.18	0.25	0.38	0.52	0.6	0.76	1.08	1.52	1.73	2.32	2.31	2.64	3.02	3.38	3.62	5.28	5.54
0.03	0.05	0.11	0.17	0.17	0	0	0.31	0.29	0.27	0.54	0.79	1.09	0.83	1.36	1.5	1.3	1.47	1.17	2.07
0	0	0	0	29	0	0	56	64	58	78	172	189.44	237	226.14	260.39	262.07	290	410	433
0.01	0.02	0.04	0.06	0.05	0.3	0.25	0.05	0.18	0.04	0.2	0.14	0.09	0.13	0.15	0.1	0.1	0.15	1.83	0.57
0	0	0	0	2	3	12	0	2	7	7	2	0	5	1.52	2.81	1.35	7	3	5
0.01	0.01	0	0.01	0	0	0.01	0.01	0.01	0.02	0.04	0.23	0.33	0.32	0.94	0.49	0.5	0.75	2.2	1.97
0.05	0.08	0.15	0.24	0.26	0.31	0.28	0.43	0.55	0.4	0.87	1.34	1.71	1.53	2.68	2.35	2.16	2.67	5.61	5.04
0.01	0.01	0.01	0.01	0.07	0.3	0.32	1.2	1.12	1	1.15	1.21	0.89	0.88	0.96	1.39	2.17	3.41	5.81	9.89
1	0	1	0	1	30	28	19	17	13	8	5	3	0	0	0	0	2	9	51
0	0.01	0.01	0	0.01	0.01	0.01	0.01	0	0	0.31	0.46	0.32	0.33	0.93	1.49	0.71	1.57	1.5	1.52
0.01	0.01	0.02	0.01	0.08	0.35	0.36	1.23	1.14	1.02	1.47	1.68	1.21	1.21	1.9	2.88	2.88	4.97	7.32	11.47
0.06	0.09	0.17	0.25	0.34	0.66	0.64	1.66	1.69	1.41	2.34	3.02	2.92	2.74	4.58	5.23	5.04	7.65	12.93	16.51
0.07	0.12	0.22	0.43	0.58	1.04	1.16	2.26	2.46	2.49	3.86	4.75	5.24	5.05	7.21	8.25	8.43	11.27	18.21	22.04

2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
0.01	0.02	0.03	0.04	0.07	0.12	0.15	0.1	0.18	0.31	0.25	0.19	0.27	0.28	0.34	0.4	0.41	0.33	1.73	0.42
0.01	0.01	0.02	0.05	0.12	0.15	0.23	0.35	0.29	0.37	0.34	0.58	0.68	0.68	0.82	0.88	0.91	1.04	1.98	2.02
-6	4	-3	8	36	61	72	52	0	0	0	0	0	0	0	0	0	0	0	0
3	10	41	39	9	-49	-125	-43	200	147	111	62	-17	-73	-8	31	-43	-36	-201	-177
0	0	0	0	-4	-2	-6	19	46	46	74	95	91	74	69	72	59	80	-1,768	-154
0	0	0	0	0	0	0	0	0	0	0	51	52	58	55	55	26	30	70	171
0	0	0	0	16	64	87	64	-98	11	97	196	161	203	229	239	334	306	340	344
0.01	0.05	0.09	0.14	0.23	0.28	0.32	0.47	0.71	0.87	0.78	0.92	1.02	0.96	1.22	1.39	1.33	1.42	1.74	2.11
-14	-25	-101	-215	-217	-289	-372	-395	-428	-783	-1,179	-963	-913	-978	-1,235	-1,777	-2,046	-2,447	-2,243	-2,017
-13	-25	-97	-210	-262	-286	-351	-1,159	-397	-793	-1,156	-945	-905	-969	-1,254	-1,760	-2,070	-2,803	-630	-3,849
0	0	0	0	-0.04	0	0.02	-0.76	0.03	-0.01	0.02	0.02	0.01	0.01	-0.02	0.02	-0.02	-0.36	1.61	-1.83
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0.01	0	0.06	0.24	-0.01	0.82	0.04	-0.33	0.43	0.09	-0.13	-0.12	0.69	-0.03	0.76	1.44	0.48	1.16
0	-9	0	91	3	0	-1	2	3	6	5	37	20	30	13	-6	14	-29	-41	11
0	-0.01	0	0.08	0.06	0.23	-0.02	0.8	-0.02	-0.37	0.39	0.06	-0.18	-0.17	0.62	-0.11	0.72	1.34	0.31	0.84
0	0	0	0	-1	1	4	-9	-43	-34	-21	-51	-52	-58	-55	-55	-26	-30	-77	-181
0	-4	-4	-9	-2	-10	-14	-16	-18	-20	-21	-21	-21	-21	-22	-24	-26	-40	-52	-152
0	0.01	-0	0.01	0.03	0.23	-0.05	0.11	0.29	-0.29	0.01	0.03	-0.07	-0.18	0.59	-0.48	-0.02	-0.04	1.42	-0.91
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Iliad Gross margin	Iliad Profit margin	Iliad EBIT margin	Iliad Profit margin
2025e	65.01 %	0 %	12.94 %
2024e	65.01 %	0 %	10.79 %
2023e	65.01 %	0 %	9.13 %
2022e	65.01 %	0 %	7.69 %
2021e	65.01 %	0 %	6.87 %
2020	65.01 %	8.45 %	7.27 %
2019	60.11 %	3.02 %	32.24 %
2018	56.47 %	13.92 %	6.6 %
2017	52.74 %	17.14 %	7.98 %
2016	50.81 %	15.41 %	8.49 %
2015	49.28 %	14.67 %	7.59 %
2014	44.26 %	13.35 %	6.78 %
2013	46.02 %	14.71 %	7.19 %
2012	47.09 %	12.83 %	6.01 %
2011	55.15 %	23.14 %	11.86 %
2010	55.87 %	28.07 %	15.37 %
2009	52.91 %	16.68 %	8.99 %
2008	50.07 %	12.06 %	6.41 %
2007	49.48 %	16.89 %	12.38 %
2006	49.1 %	18.87 %	13.04 %
2005	46.71 %	14.87 %	9.51 %
2004	26.1 %	9.12 %	7.04 %
2003	24.43 %	10.76 %	10.51 %
2002	37.55 %	21.2 %	14.42 %
2001	34.18 %	10.83 %	13.38 %

	Gross margin	EBIT margin	Profit margin
2001	34.18 %	10.83 %	13.38 %
2002	37.55 %	21.2 %	14.42 %
2003	24.43 %	10.76 %	10.51 %
2004	26.1 %	9.12 %	7.04 %
2005	46.71 %	14.87 %	9.51 %
2006	49.1 %	18.87 %	13.04 %
2007	49.48 %	16.89 %	12.38 %
2008	50.07 %	12.06 %	6.41 %
2009	52.91 %	16.68 %	8.99 %
2010	55.87 %	28.07 %	15.37 %
2011	55.15 %	23.14 %	11.86 %
2012	47.09 %	12.83 %	6.01 %
2013	46.02 %	14.71 %	7.19 %
2014	44.26 %	13.35 %	6.78 %
2015	49.28 %	14.67 %	7.59 %
2016	50.81 %	15.41 %	8.49 %
2017	52.74 %	17.14 %	7.98 %
2018	56.47 %	13.92 %	6.6 %
2019	60.11 %	3.02 %	32.24 %
2020	65.01 %	8.45 %	7.27 %
2021e	65.01 %	0 %	6.87 %
2022e	65.01 %	0 %	7.69 %
2023e	65.01 %	0 %	9.13 %
2024e	65.01 %	0 %	10.79 %
2025e	65.01 %	0 %	12.94 %

Date	Iliad Sales per Share	Iliad EBIT per share	Iliad Earnings per Share
2025e	146.32 undefined	0 undefined	18.94 undefined
2024e	144.84 undefined	0 undefined	15.63 undefined
2023e	142.68 undefined	0 undefined	13.02 undefined
2022e	135.26 undefined	0 undefined	10.4 undefined
2021e	129.25 undefined	0 undefined	8.88 undefined
2020	98.98 undefined	8.36 undefined	7.2 undefined
2019	91.05 undefined	2.75 undefined	29.35 undefined
2018	81.57 undefined	11.36 undefined	5.39 undefined
2017	82.56 undefined	14.15 undefined	6.59 undefined
2016	78.58 undefined	12.11 undefined	6.67 undefined
2015	73.53 undefined	10.79 undefined	5.58 undefined
2014	69.68 undefined	9.31 undefined	4.73 undefined
2013	63.1 undefined	9.28 undefined	4.53 undefined
2012	53.9 undefined	6.92 undefined	3.24 undefined
2011	36.03 undefined	8.34 undefined	4.27 undefined
2010	34.84 undefined	9.78 undefined	5.35 undefined
2009	33.47 undefined	5.58 undefined	3.01 undefined
2008	28.72 undefined	3.46 undefined	1.84 undefined
2007	20.8 undefined	3.51 undefined	2.57 undefined
2006	17.44 undefined	3.29 undefined	2.27 undefined
2005	13.26 undefined	1.97 undefined	1.26 undefined
2004	10.61 undefined	0.97 undefined	0.75 undefined
2003	6.41 undefined	0.69 undefined	0.67 undefined
2002	3.28 undefined	0.7 undefined	0.47 undefined
2001	1.36 undefined	0.15 undefined	0.18 undefined

	Sales per Share	EBIT per share	Earnings per Share
2001	1.36 EUR	0.15 EUR	0.18 EUR
2002	3.28 EUR	0.7 EUR	0.47 EUR
2003	6.41 EUR	0.69 EUR	0.67 EUR
2004	10.61 EUR	0.97 EUR	0.75 EUR
2005	13.26 EUR	1.97 EUR	1.26 EUR
2006	17.44 EUR	3.29 EUR	2.27 EUR
2007	20.8 EUR	3.51 EUR	2.57 EUR
2008	28.72 EUR	3.46 EUR	1.84 EUR
2009	33.47 EUR	5.58 EUR	3.01 EUR
2010	34.84 EUR	9.78 EUR	5.35 EUR
2011	36.03 EUR	8.34 EUR	4.27 EUR
2012	53.9 EUR	6.92 EUR	3.24 EUR
2013	63.1 EUR	9.28 EUR	4.53 EUR
2014	69.68 EUR	9.31 EUR	4.73 EUR
2015	73.53 EUR	10.79 EUR	5.58 EUR
2016	78.58 EUR	12.11 EUR	6.67 EUR
2017	82.56 EUR	14.15 EUR	6.59 EUR
2018	81.57 EUR	11.36 EUR	5.39 EUR
2019	91.05 EUR	2.75 EUR	29.35 EUR
2020	98.98 EUR	8.36 EUR	7.2 EUR
2021e	129.25 EUR	0 EUR	8.88 EUR
2022e	135.26 EUR	0 EUR	10.4 EUR
2023e	142.68 EUR	0 EUR	13.02 EUR
2024e	144.84 EUR	0 EUR	15.63 EUR
2025e	146.32 EUR	0 EUR	18.94 EUR

	Number of stocks
2001	60.3 M Aktien
2002	50.3 M Aktien
2003	50.3 M Aktien
2004	54.6 M Aktien
2005	54.6 M Aktien
2006	54.5 M Aktien
2007	58.3 M Aktien
2008	54.5 M Aktien
2009	58.4 M Aktien
2010	58.5 M Aktien
2011	58.9 M Aktien
2012	58.5 M Aktien
2013	59.4 M Aktien
2014	59.81 M Aktien
2015	60.04 M Aktien
2016	60.09 M Aktien
2017	60.41 M Aktien
2018	59.96 M Aktien
2019	58.56 M Aktien
2020	59.31 M Aktien
2021e	59.31 M Aktien
2022e	59.31 M Aktien
2023e	59.31 M Aktien
2024e	59.31 M Aktien
2025e	59.31 M Aktien

Date	Iliad Dividend
2025e	3.97 undefined
2024e	3.13 undefined
2023e	3.13 undefined
2022e	1.96 undefined
2021e	1.53 undefined
2020	2.6 undefined
2019	0.9 undefined
2018	0.68 undefined
2017	0.44 undefined
2016	0.41 undefined
2015	0.39 undefined
2014	0.37 undefined
2013	0.37 undefined
2012	0.37 undefined
2011	0.4 undefined
2010	0.37 undefined
2009	0.34 undefined
2008	0.31 undefined
2007	0.27 undefined
2006	0.2 undefined
2005	0.04 undefined
2004	0.26 undefined

	Dividend	Dividend (Estimate)
2001	0 EUR	0 EUR
2002	0 EUR	0 EUR
2003	0 EUR	0 EUR
2004	0.26 EUR	0 EUR
2005	0.04 EUR	0 EUR
2006	0.2 EUR	0 EUR
2007	0.27 EUR	0 EUR
2008	0.31 EUR	0 EUR
2009	0.34 EUR	0 EUR
2010	0.37 EUR	0 EUR
2011	0.4 EUR	0 EUR
2012	0.37 EUR	0 EUR
2013	0.37 EUR	0 EUR
2014	0.37 EUR	0 EUR
2015	0.39 EUR	0 EUR
2016	0.41 EUR	0 EUR
2017	0.44 EUR	0 EUR
2018	0.68 EUR	0 EUR
2019	0.9 EUR	0 EUR
2020	2.6 EUR	0 EUR
2021e	0 EUR	1.53 EUR
2022e	0 EUR	1.96 EUR
2023e	0 EUR	3.13 EUR
2024e	0 EUR	3.13 EUR
2025e	0 EUR	3.97 EUR

Date	Iliad Payout ratio
2025e	20.98 %
2024e	20.05 %
2023e	24.07 %
2022e	18.82 %
2021e	17.27 %
2020	36.12 %
2019	3.07 %
2018	12.62 %
2017	6.68 %
2016	6.14 %
2015	6.99 %
2014	7.83 %
2013	8.16 %
2012	11.43 %
2011	9.36 %
2010	6.91 %
2009	11.3 %
2008	16.84 %
2007	10.49 %
2006	8.8 %
2005	3.17 %
2004	35.13 %
2003	17.27 %
2002	17.27 %
2001	17.27 %

	Payout ratio
2001	17.27 %
2002	17.27 %
2003	17.27 %
2004	35.13 %
2005	3.17 %
2006	8.8 %
2007	10.49 %
2008	16.84 %
2009	11.3 %
2010	6.91 %
2011	9.36 %
2012	11.43 %
2013	8.16 %
2014	7.83 %
2015	6.99 %
2016	6.14 %
2017	6.68 %
2018	12.62 %
2019	3.07 %
2020	36.12 %
2021e	17.27 %
2022e	18.82 %
2023e	24.07 %
2024e	20.05 %
2025e	20.98 %

%	Name	Stocks	Change	Date
84.67825 %	Niel (Xavier)	49,756,939	4,512,708	9/28/2021
1.53393 %	Assaf (Rani)	901,338	0	5/31/2021
1.38181 %	Poidatz (Cyril)	811,951	0	5/31/2021
1.18806 %	Norges Bank Investment Management (NBIM)	698,102	-238,445	12/31/2020
1.08784 %	APG Asset Management N.V.	639,217	170,151	6/30/2020
1.03296 %	Levavasseur (Antoine)	606,968	0	5/31/2021
0.87623 %	AXA Investment Managers Paris	514,870	-1,000	7/31/2021
0.71700 %	BlackRock Institutional Trust Company, N.A.	421,308	612	8/31/2021
0.69366 %	The Vanguard Group, Inc.	407,597	6,114	8/31/2021
0.59160 %	Dimensional Fund Advisors, L.P.	347,624	1,816	8/31/2021
0.42518 %	Lombard Odier Asset Management (Europe) Ltd	249,837	58,781	7/31/2021
0.32820 %	HSBC Global Asset Management (France) S.A.	192,848	24,375	8/31/2021
0.22311 %	BlackRock Advisors (UK) Limited	131,097	420	8/31/2021
0.21413 %	Lombardini (Maxime)	125,823	12,313	12/31/2020
0.20051 %	CapitalatWork - Foyer Group	117,818	32,000	8/31/2021
0.19853 %	Reynaud (Thomas)	116,657	8,492	12/31/2020
0.15927 %	American Century Investment Management, Inc.	93,588	66	6/30/2021
0.12049 %	Amiral Gestion S.A.	70,800	-3,800	8/31/2021
0.10827 %	BlackRock Investment Management (UK) Ltd.	63,622	0	8/31/2021
0.10504 %	Geode Capital Management, L.L.C.	61,722	0	8/31/2021
0.10216 %	Tocqueville Finance S.A.	60,029	0	6/30/2021
0.08617 %	DWS Investment GmbH	50,633	244	8/31/2021
0.08102 %	Charles Schwab Investment Management, Inc.	47,606	-317	8/31/2021
0.07839 %	First Trust Advisors L.P.	46,064	1,151	8/31/2021
0.07817 %	Amundi Asset Management, SAS	45,930	4,004	7/31/2021
0.07476 %	Pascal Investment Advisers SA	43,929	-28,398	8/31/2021
0.07096 %	Rothschild & Co Asset Management Europe SCS	41,698	-48,965	8/31/2021
0.07063 %	LBBW Asset Management Investmentgesellschaft mbH	41,500	8,800	5/31/2021
0.06975 %	Ofi Asset Management	40,988	14,866	4/30/2021
0.06807 %	GLS Gemeinschaftsbank eG	40,000	20,000	6/30/2021
0.06429 %	Anima SGR S.p.A.	37,777	37,777	3/31/2021
0.06151 %	California Public Employees' Retirement System	36,146	-11,668	6/30/2020
0.06144 %	Yuanta Securities Investment Trust Co., Ltd.	36,100	36,100	3/31/2020
0.05323 %	State Street Global Advisors (UK) Ltd.	31,278	-627	8/31/2021
0.05177 %	Mellon Investments Corporation	30,420	16	8/31/2021
0.05096 %	Financière Arbevel	29,942	341	12/31/2020
0.04754 %	Nuveen LLC	27,932	-9,682	8/31/2021
0.04565 %	BMO Asset Management Inc.	26,822	0	8/31/2021
0.04533 %	Sycomore Asset Management	26,636	-26	8/31/2021
0.04138 %	OLZ AG	24,314	-7,223	3/31/2021
0.04133 %	State Street Global Advisors (US)	24,285	-2,473	8/31/2021
0.03818 %	Credit Suisse Asset Management	22,434	-172	8/31/2021
0.03491 %	PGGM Vermogensbeheer B.V.	20,513	5,036	12/31/2020
0.03420 %	Santander Asset Management	20,098	0	3/31/2021
0.03399 %	Dimensional Fund Advisors, Ltd.	19,974	0	8/31/2021
0.03213 %	DNCA Investments	18,880	-98,255	6/30/2021
0.03062 %	UBS Asset Management (Switzerland)	17,993	319	8/31/2021
0.02856 %	La Banque Postale Asset Management	16,780	-21,405	6/30/2021
0.02767 %	Sal. Oppenheim jr. & Cie. AG & Co. KGaA (Asset Management)	16,257	0	8/31/2020
0.02599 %	Exane Asset Management	15,270	-272	2/28/2021
0.02580 %	JP Morgan Asset Management	15,160	-488	8/31/2021
0.02126 %	Mercer Global Investments Management Ltd	12,491	0	8/31/2021
0.02100 %	Marble Bar Asset Management LLP	12,340	12,340	4/30/2020
0.02099 %	UBS LA MAISON de Gestion SAS	12,336	0	4/30/2020
0.02057 %	Northern Trust Global Investments Limited	12,089	-168	8/31/2021
0.01951 %	Fiera Capital Corporation	11,465	-275	8/31/2021
0.01938 %	Caisse de Depot et Placement du Quebec	11,385	-9,712	12/31/2020
0.01872 %	Kairos Partners SGR S.p.A.	11,000	4,400	6/30/2021
0.01863 %	Vanguard Investments Australia Ltd.	10,948	0	6/30/2021
0.01800 %	Legal & General Investment Management Ltd.	10,578	-646	8/31/2021
0.01772 %	Vanguard Global Advisers LLC	10,415	0	8/31/2021
0.01739 %	Allianz Global Investors GmbH	10,217	0	7/31/2021
0.01692 %	DWS Investments UK Limited	9,944	-205	8/31/2021
0.01685 %	ACTIAM N.V.	9,901	-296	8/31/2021
0.01617 %	Keren Finance	9,500	9,500	3/31/2021
0.01595 %	BNP Paribas Asset Management USA, Inc.	9,371	-597	2/29/2020
0.01557 %	Swiss Life Asset Managers France	9,149	9,149	8/31/2020
0.01544 %	Goldman Sachs Asset Management, L.P.	9,070	-101	8/31/2021
0.01481 %	Claresco Finance S.A.	8,702	0	8/31/2021
0.01464 %	Quaero Capital S.A.	8,600	0	5/31/2021
0.01447 %	Gabelli Funds, LLC	8,500	8,500	6/30/2021
0.01413 %	Sanditon Asset Management Limited	8,300	0	9/30/2020
0.01357 %	HSBC Global Asset Management (UK) Limited	7,976	2	8/31/2021
0.01276 %	Lyxor Asset Management	7,495	80	8/31/2021
0.01265 %	Société Générale Gestion	7,431	0	7/31/2021
0.01170 %	Bantleon Bank AG	6,875	6,875	8/31/2021
0.01131 %	State Street Global Advisors Ltd. (Canada)	6,643	0	6/30/2021
0.01128 %	Trusteam Finance	6,631	131	6/30/2021
0.01123 %	Riverfront Investment Group, LLC	6,600	465	8/31/2021
0.01072 %	CPR Asset Management	6,300	0	7/31/2021
0.00982 %	RAM Active Investments S.A.	5,772	-2,551	6/30/2021
0.00929 %	Northern Trust Investments, Inc.	5,456	0	8/31/2021
0.00899 %	DWS International GmbH	5,282	0	8/31/2021
0.00850 %	Manulife Investment Management (US) LLC	4,995	53	8/31/2021
0.00840 %	Florida State Board of Administration	4,934	-5,409	3/31/2021
0.00821 %	AG2R La Mondiale Gestion d'Actifs SA	4,825	0	5/31/2021
0.00819 %	DBX Advisors LLC.	4,812	14	8/31/2021
0.00818 %	BlackRock Asset Management Canada Limited	4,808	0	8/31/2021
0.00800 %	Meeschaert Asset Management, S.A.S.	4,700	0	6/30/2021
0.00789 %	Pictet Asset Management Ltd.	4,639	-384	2/28/2021
0.00740 %	Degroof Petercam Asset Management	4,348	1,500	6/30/2021
0.00721 %	Generali Insurance Asset Management S.p.A. SGR	4,234	0	7/31/2021
0.00715 %	Bâloise Asset Management	4,203	-177	7/31/2021
0.00682 %	UBS Asset Management (UK) Ltd.	4,008	0	8/31/2021
0.00645 %	Artisan Partners Limited Partnership	3,791	0	9/30/2020
0.00641 %	Danske Bank Asset Management	3,764	-148	8/31/2021
0.00635 %	Mercer Global Advisors, Inc.	3,731	0	8/31/2021
0.00606 %	Vestcor Inc	3,559	3,559	12/31/2020
0.00593 %	Deka Investment GmbH	3,487	18	8/31/2021
0.00590 %	TD Asset Management Inc.	3,466	60	6/30/2021

What values and corporate philosophy does Iliad represent?

Iliad SA, a prominent telecommunications company, embodies a set of core values and an influential corporate philosophy. With a strong focus on innovation and customer satisfaction, Iliad SA aims to provide high-quality, affordable services to consumers. The company prioritizes accessibility and aims to bridge the digital divide by offering inclusive solutions. Iliad SA also emphasizes social responsibility, making continuous efforts to reduce its environmental impact. By promoting community engagement and investing in the future of technology, Iliad SA strives to enhance connectivity and contribute positively to society.

In which countries and regions is Iliad primarily present?

Iliad SA is primarily present in France, where it originated and expanded its operations. The company is well-known for its telecommunications services and is one of the major players in the French market. As a leading provider of fixed and mobile services, Iliad SA has established a strong presence nationwide. Additionally, the company has begun venturing into other European countries, such as Italy, where it has started offering mobile services under the brand name "Iliad Italia." With ambitions to further expand its footprint, Iliad SA continues to broaden its reach across various regions and countries.

What significant milestones has the company Iliad achieved?

Iliad SA, a renowned telecommunications company, has achieved significant milestones throughout its history. One of the most notable accomplishments was the launch of its subsidiary, Free Mobile, in 2012, which revolutionized the French market by introducing low-cost mobile services. In 2004, Iliad SA became a publicly-traded company and expanded its operations in broadband internet services. Furthermore, the company successfully entered the Italian market in 2018 through the acquisition of various assets. With its continuous innovation and customer-centric approach, Iliad SA has emerged as a prominent player in the telecommunications industry, establishing a strong reputation both nationally and internationally.

What is the history and background of the company Iliad?

Iliad SA, a telecommunications company based in France, has an interesting history and background. Founded in 1990 by Xavier Niel, the company initially focused on delivering internet connectivity. Over time, Iliad expanded its services and became a leading player in the telecommunications market. One of its notable achievements was the launch of the low-cost mobile operator Free Mobile in 2012, disrupting the industry with its competitive pricing and innovative offers. With its dedication to providing affordable and high-quality services, Iliad SA has gained a strong reputation in the telecommunications sector and continues to grow globally.

Who are the main competitors of Iliad in the market?

The main competitors of Iliad SA in the market are Orange SA and Bouygues Telecom.

In which industries is Iliad primarily active?

Iliad SA is primarily active in the telecommunications industry.

What is the business model of Iliad?

The business model of Iliad SA revolves around providing telecommunication services. As a leading French telecommunications company, Iliad SA offers a wide range of services including fixed-line telephony, mobile telephony, internet access, and television services. The company operates under various brands such as Free, Free Mobile, and Freebox. Iliad SA differentiates itself by offering affordable and innovative packages to its customers, disrupting the market and challenging competitors. By focusing on cost-effective solutions and continuously improving its offerings, Iliad SA aims to provide high-quality telecommunications services to both residential and business customers.

What is the P/E ratio of Iliad 2024?

The Iliad P/E ratio is 11.76.

What is the P/S ratio of Iliad 2024?

The Iliad P/S ratio is 1.27.

What is the AlleAktien quality score of Iliad?

The AlleAktien quality score for Iliad is 4/10.

What is the revenue of Iliad 2024?

The expected Iliad revenue is 8.51 B EUR.

How high is the profit of Iliad 2024?

The expected Iliad profit is 918.22 M EUR.

What is the business model of Iliad

Iliad SA is a leading provider in the telecommunications industry and offers its customers a variety of products and services. The company was founded in 1990 and is based in Paris, France. Iliad SA's business model is based on the principle of disruption. The company aims to revolutionize the telecommunications market through innovative and affordable products. It has proved this possible by dominating the French telecommunications market. The company's goal is to offer customers a cost-effective alternative to established providers by offering high-quality products and services at lower prices. Iliad SA offers various services, including mobile, fixed-line internet, and entertainment. The company operates one of the largest mobile networks in France and offers a wide range of mobile phone services to its customers. The company also offers fixed-line internet with high download speeds and unlimited data volume. Iliad SA is also active in the entertainment sector, offering its customers high-quality TV and streaming services. Iliad SA's strategy for customer acquisition and retention is to offer its customers a unique experience and a wide range of services. The company also uses aggressive pricing strategies and advertising campaigns to increase brand awareness and undercut competitors. The company has also advanced expansion plans into other countries, including Italy and Germany. Iliad SA plans to take over these countries through similar strategies and offer competitive deals to replicate its success. Another key element of Iliad SA's business model is the use of technology to increase efficiency and reduce costs. The company uses automated processes such as real-time monitoring to optimize its networks and minimize downtime. Likewise, efficient customer support is ensured through the use of chatbots and AI systems. In terms of environmental protection, Iliad SA has also done pioneering work. The company is committed to reducing its energy consumption and CO2 emissions, using renewable energy sources, and aiming to become completely carbon-free. Overall, Iliad SA's business model has helped make the company a leading provider in the telecommunications industry. With a focus on technology-driven cost efficiency and unwavering commitment to customer satisfaction, Iliad SA is strongly focused on growth, not only in France but also in other countries. Output: Iliad SA is a leading telecommunications provider that revolutionizes the industry through innovative and affordable products. They dominate the French market and aim to offer cost-effective alternatives to established providers. They offer mobile, internet, and entertainment services. Their strategy includes a unique customer experience, aggressive pricing, and expanding into other countries. They use technology for efficiency and cost reduction and are committed to environmental protection. Overall, they are a successful and growing company.

What is the Iliad dividend?

Iliad pays a dividend of 0 EUR distributed over payouts per year.

How often does Iliad pay dividends?

The dividend cannot currently be calculated for Iliad or the company does not pay out a dividend.

What is the Iliad ISIN?

The ISIN of Iliad is FR0004035913.

What is the Iliad WKN?

The WKN of Iliad is A0BLZB.

What is the Iliad ticker?

The ticker of Iliad is ILD.PA.

How much dividend does Iliad pay?

Over the past 12 months, Iliad paid a dividend of 2.6 EUR . This corresponds to a dividend yield of about 1.43 %. For the coming 12 months, Iliad is expected to pay a dividend of 3.97 EUR.

What is the dividend yield of Iliad?

The current dividend yield of Iliad is 1.43 %.

When does Iliad pay dividends?

Iliad pays a quarterly dividend. This is distributed in the months of July, July, August, July.

How secure is the dividend of Iliad?

Iliad paid dividends every year for the past 22 years.

What is the dividend of Iliad?

For the upcoming 12 months, dividends amounting to 3.97 EUR are expected. This corresponds to a dividend yield of 2.18 %.

In which sector is Iliad located?

Iliad is assigned to the 'Communication' sector.

Wann musste ich die Aktien von Iliad kaufen, um die vorherige Dividende zu erhalten?

To receive the latest dividend of Iliad from 6/24/2021 amounting to 3 EUR, you needed to have the stock in your portfolio before the ex-date on 6/22/2021.

When did Iliad pay the last dividend?

The last dividend was paid out on 6/24/2021.

What was the dividend of Iliad in the year 2023?

In the year 2023, Iliad distributed 1.957 EUR as dividends.

In which currency does Iliad pay out the dividend?

The dividends of Iliad are distributed in EUR.

Stock Exchange	Iliad Ticker
EURONEXT	ILD.PA
LONDON	0MGY.L

Iliad Ticker	Iliad FIGI
ILD:XS	BBG000RSPS09
ILDGBX:XS	BBG000RZGPQ1

Own the gold standard ✨ in financial data & analytics fair value · 20 million securities worldwide · 50 year history · 10 year estimates · leading business news

Iliad stock price, quote, forecast and news stock price, forecast, news, chart, split, dividend and analysis Iliad ariva, Iliad onvista, Iliad finanzen.net, Iliad aktienfinder, Iliad marketscreener, Iliad marketwatch, Iliad bloomberg, Iliad handelsblatt, Iliad wiwo, Iliad forum

Price

Price

TickerILD.PA

ISINFR0004035913

WKNA0BLZB

Iliad stock price

Price

Overview

Intraday Feature

Total Return and Relative Price Change

Interpretation and Investment

Iliad Stock Price History

Iliad Revenue, EBIT, Net Income FR0004035913 · A0BLZB

Revenue, EBIT and Profit

Understanding Revenue, EBIT, and Income

Yearly Analysis and Comparisons

Utilizing Expectations for Investment

Investment Insights

Iliad Revenue, EBIT and net profit per share

Iliad Income Statement, Balance Sheet, Cash Flow Statement

Keystats

Revenue and Growth

Gross Margin

EBIT and EBIT Margin

Income and Growth

Shares Outstanding

Interpreting Year to Year Comparison

Expectations and Predictions

Balance Sheet

Understanding the Balance Sheet

Assets

Liabilities

Equity

Year-to-Year Analysis

Interpreting the Data

Iliad stock margins FR0004035913 · A0BLZB

Margin

Understanding Gross Margin

EBIT Margin Analysis

Revenue Margin Insights

Interpreting Expectations

Comparative Analysis

Iliad Margin History

Iliad Stock Sales Revenue, EBIT, Earnings per Share FR0004035913 · A0BLZB

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

Iliad Revenue, EBIT and net profit per share

Iliad business model

Iliad SWOT Analysis

Strengths

Weaknesses

Opportunities

Threats

Iliad Eulerpool Fair Value

Fair Value

Understanding Fair Value

Income-Based Fair Value

Revenue-Based Fair Value

Dividend-Based Fair Value

Expectations and Forecasts

Comparative Analysis

Iliad historical P/E ratio, EBIT, and P/S ratio.

Iliad shares outstanding FR0004035913 · A0BLZB

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

Iliad dividend history and estimates FR0004035913 · A0BLZB

Dividend

Dividend Overview

Interpretation and Use

Investment Strategy

Iliad Dividend History

Iliad dividend payout ratio FR0004035913 · A0BLZB

Own the gold standard ✨ in financial data & analytics
fair value · 20 million securities worldwide · 50 year history · 10 year estimates · leading business news

Iliad stock price, quote, forecast and news
stock price, forecast, news, chart, split, dividend and analysis Iliad ariva, Iliad onvista, Iliad finanzen.net, Iliad aktienfinder, Iliad marketscreener, Iliad marketwatch, Iliad bloomberg, Iliad handelsblatt, Iliad wiwo, Iliad forum

Ticker
ILD.PA

ISIN
FR0004035913

WKN
A0BLZB