Huayi Brothers Media Stock | 300027.SZ | CNE100000GD6 |

Date	Huayi Brothers Media Price
8/30/2024	2.22 undefined
8/29/2024	1.93 undefined
8/28/2024	1.96 undefined
8/27/2024	2.04 undefined
8/26/2024	2.12 undefined
8/23/2024	2.40 undefined
8/22/2024	2.30 undefined
8/21/2024	2.65 undefined
8/20/2024	2.94 undefined
8/19/2024	2.47 undefined
8/16/2024	2.06 undefined
8/15/2024	2.23 undefined
8/14/2024	1.96 undefined
8/13/2024	1.72 undefined
8/12/2024	1.72 undefined
8/9/2024	1.74 undefined
8/8/2024	1.77 undefined
8/7/2024	1.71 undefined
8/6/2024	1.72 undefined
8/5/2024	1.66 undefined
8/2/2024	1.66 undefined

Date	Huayi Brothers Media Revenue	Huayi Brothers Media EBIT	Huayi Brothers Media Net Income
2026e	1.93 B undefined	358.78 M undefined	285.83 M undefined
2025e	1.45 B undefined	282.12 M undefined	211.57 M undefined
2024e	1.12 B undefined	25.54 M undefined	-19.62 M undefined
2023	666.23 M undefined	-121.63 M undefined	-538.83 M undefined
2022	402.33 M undefined	-317.65 M undefined	-981.81 M undefined
2021	1.4 B undefined	-409.23 M undefined	-246.24 M undefined
2020	1.5 B undefined	-302 M undefined	-1.05 B undefined
2019	2.24 B undefined	-625.4 M undefined	-3.98 B undefined
2018	3.89 B undefined	354.2 M undefined	-1.09 B undefined
2017	3.95 B undefined	769.5 M undefined	828.3 M undefined
2016	3.5 B undefined	323.8 M undefined	808.1 M undefined
2015	3.87 B undefined	707.8 M undefined	976.1 M undefined
2014	2.39 B undefined	849.9 M undefined	896.7 M undefined
2013	2.01 B undefined	520.2 M undefined	590.2 M undefined
2012	1.39 B undefined	256.7 M undefined	244.4 M undefined
2011	892.4 M undefined	242.6 M undefined	202.9 M undefined
2010	1.07 B undefined	169.1 M undefined	149.2 M undefined
2009	604.1 M undefined	123.5 M undefined	84.6 M undefined
2008	409.3 M undefined	115.8 M undefined	68.1 M undefined
2007	234.8 M undefined	58.3 M undefined	58.2 M undefined
2006	124.3 M undefined	21.6 M undefined	23.6 M undefined

	Revenue	EBIT	Net Income
2006	124.3 M CNY	21.6 M CNY	23.6 M CNY
2007	234.8 M CNY	58.3 M CNY	58.2 M CNY
2008	409.3 M CNY	115.8 M CNY	68.1 M CNY
2009	604.1 M CNY	123.5 M CNY	84.6 M CNY
2010	1.07 B CNY	169.1 M CNY	149.2 M CNY
2011	892.4 M CNY	242.6 M CNY	202.9 M CNY
2012	1.39 B CNY	256.7 M CNY	244.4 M CNY
2013	2.01 B CNY	520.2 M CNY	590.2 M CNY
2014	2.39 B CNY	849.9 M CNY	896.7 M CNY
2015	3.87 B CNY	707.8 M CNY	976.1 M CNY
2016	3.5 B CNY	323.8 M CNY	808.1 M CNY
2017	3.95 B CNY	769.5 M CNY	828.3 M CNY
2018	3.89 B CNY	354.2 M CNY	-1.09 B CNY
2019	2.24 B CNY	-625.4 M CNY	-3.98 B CNY
2020	1.5 B CNY	-302 M CNY	-1.05 B CNY
2021	1.4 B CNY	-409.23 M CNY	-246.24 M CNY
2022	402.33 M CNY	-317.65 M CNY	-981.81 M CNY
2023	666.23 M CNY	-121.63 M CNY	-538.83 M CNY
2024e	1.12 B CNY	25.54 M CNY	-19.62 M CNY
2025e	1.45 B CNY	282.12 M CNY	211.57 M CNY
2026e	1.93 B CNY	358.78 M CNY	285.83 M CNY

2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2021	2022	2023

0.04	0.05	0.08	1.07	0.85	0.53	0.64	1.14	1.83	3.66	5.46	4.23	2.16	0.58	0.51	0.62	0.53	0.26	0.17
0.02	0.12	0.18	0.2	0.46	0.41	1	1.15	1.61	1.66	1.48	1.67	1.25	0.2	0.61	0.18	0.18	0.08	0.29
2	8	8	10	20	7	53	67	56	97	164	267	502	307	336	272.97	316.09	275.93	195.69
0.1	0.11	0.23	0.28	0.23	0.54	0.7	0.58	0.82	0.72	0.72	1.1	1.23	0.82	0.55	0.36	0.36	0.4	0.23
0	0.04	0.03	0.1	0.11	0.41	0.4	0.47	0.94	1.19	0.93	1.38	2.4	1.25	1.08	0.64	0.69	0.42	0.38
0.16	0.32	0.53	1.66	1.66	1.9	2.8	3.39	5.25	7.32	8.75	8.65	7.53	3.17	3.07	2.08	2.08	1.43	1.26
0	0	0.01	0.03	0.07	0.12	0.27	0.32	0.35	0.71	0.85	0.89	0.94	0.9	0.8	1.16	1.16	1	0.56
0.03	0	0.02	0.01	0.18	0.32	0.97	3.07	2.48	5.94	6.11	7.05	7.29	5.79	4.96	3.19	3.23	2.39	1.83
0	0	0	6	10	14	32	41	67	154	129	66	29	43	44	272.97	52.38	68.24	59.73
0	0	0	0	0	20	0	2	74	67	73	53	49	36	27	19.44	19.44	1.55	0.5
0	0	0	0	0.08	0.08	0.03	0.35	1.49	3.57	3.57	3.05	2.1	0.6	0.41	0.29	0.29	0.16	0.14
0	0	8	9	21	14	32	39	108	127	367	395	500	299	280	77.22	266.87	228.17	179.64
0.03	0	0.03	0.05	0.36	0.56	1.34	3.82	4.57	10.57	11.11	11.51	10.91	7.66	6.53	5.01	5.02	3.85	2.78
0.19	0.32	0.56	1.71	2.02	2.46	4.14	7.21	9.82	17.9	19.85	20.15	18.44	10.83	9.6	7.09	7.09	5.28	4.04

0.02	0.05	0.13	0.17	0.34	0.61	0.61	1.21	1.24	1.39	2.79	2.78	2.8	2.79	2.78	2.77	2.77	2.77	2.77
0.01	0.02	0.07	1.18	0.98	0.71	0.99	0.11	0.83	4.18	2.53	2.53	2.61	2.58	2.49	2.48	2.48	2.47	2.48
0.03	0.09	0.05	0.14	0.24	0.37	0.53	1.31	2.08	2.94	3.6	4.35	3.17	-0.71	-1.76	-2.15	-2.15	-3.1	-3.65
0	0	0	0	0	0	0	1.3	0.88	1.43	0.12	0.01	0.06	-0.25	-0.42	-0.55	-0.78	0.03	0.05
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-883.52	-975.39
0.05	0.16	0.25	1.48	1.55	1.69	2.12	3.93	5.04	9.93	9.04	9.66	8.63	4.41	3.09	2.55	2.33	1.3	0.67
0.01	0.02	0.06	0.09	0.25	0.2	0.5	0.5	0.31	0.43	0.49	0.72	0.93	0.58	1.02	0.78	0.78	0.53	0.51
0	0	1	2	3	6	41	63	79	105	201	201	162	24	47	11.98	22.45	29.17	54.93
0.08	0.09	0.08	0.13	0.2	0.56	0.19	0.42	1	2.2	1.13	1.2	1.54	1.12	0.71	0.98	0.63	0.37	0.24
0	0	0.17	0.01	0	0	0.89	1.27	1.39	2.79	3.57	2.05	0.99	2.49	2.41	0.53	0.86	0.94	1.02
0	0.05	0	0	0	0	0	0	0.14	0.44	0.55	0.88	3.65	0.67	0.05	0.61	0.61	0.26	0.43
0.09	0.16	0.31	0.23	0.45	0.76	1.62	2.25	2.91	5.96	5.94	5.04	7.26	4.88	4.23	2.9	2.9	2.12	2.25
0.05	0	0	0	0	0	0.3	0.5	0.85	0.55	3.9	4.47	1.52	0.95	1.39	1.31	1.31	1.24	0.55
0	0	0	0	0	0	93	520	364	639	144	57	54	52	50	47.49	47.49	45.43	0.03
0	0	0	0	0	0	0	2	13	17	23	28	26	22	300	-2,007.98	281.88	385.46	391.17
0.05	0	0	0	0	0	0.39	1.02	1.23	1.2	4.06	4.56	1.6	1.03	1.74	-0.65	1.64	1.67	0.94
0.14	0.16	0.31	0.23	0.45	0.76	2.01	3.27	4.14	7.16	10	9.6	8.85	5.91	5.97	2.25	4.54	3.8	3.2
0.19	0.32	0.56	1.71	2	2.45	4.13	7.2	9.18	17.1	19.04	19.26	17.48	10.31	9.06	4.8	6.87	5.09	3.87

2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2021	2022
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-246	0	-981
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	162	0	129
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	65
25	-9	-87	-71	-192	-114	-262	-365	-464	-900	-1,372	-1,227	-986	-457	-593	244	-708	-215
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	72	0	557
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	-1	-22	-47	-76	-86	-121	-145	-369	-598	-396	-539	-447	-267	-82	53	-53	9
-34	-44	-61	52	91	-231	-249	511	-21	527	759	-214	582	90	246	234	234	-90
0	-1	-9	-8	-43	-156	-141	-98	-72	-104	-265	-130	-156	-155	-17	-45	-45	-13
0	0	-0.04	-0.03	-0.23	-0.32	-0.4	-0.42	0.23	-3.35	-2.35	-0.44	-0.25	0.7	0.42	1.77	1.77	0.23
0	0	-0.03	-0.02	-0.19	-0.16	-0.26	-0.32	0.3	-3.25	-2.09	-0.31	-0.1	0.86	0.43	1.82	1.82	0.25
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0.05	0	0.12	-0.16	-0.01	0.3	0.89	0.58	0.3	1.35	4.15	-0.43	-1.25	-2.42	-0.39	-1.61	-1.52	-0.23
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-18	0	0
0.06	0.05	0.14	0.96	-0.08	0.23	0.76	0.4	-0.01	4.8	3.23	-0.65	-1.84	-2.43	-0.71	-1.98	-1.98	-0.43
0.02	0.06	0.08	1.15	-0.03	0	-0	-0	-0.05	3.71	-0.62	0.2	-0.12	0.37	-0.11	-0.21	-0.32	-0.15
-1	-3	-49	-25	-50	-67	-135	-172	-262	-257	-294	-422	-468	-388	-204	-142	-142	-53
-0.03	-0.03	0.08	1.16	0.14	-0.35	0.24	1.52	1.01	4.01	4.18	0.28	0.48	-0.79	0.88	1.03	1.02	-0.16
-34.6	-45.9	-70.3	43.7	47.7	-388.1	-390.2	412.7	-93.2	422.2	493.2	-345.3	425.9	-65.4	228.7	188.58	188.59	-103.95
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Huayi Brothers Media Gross margin	Huayi Brothers Media Profit margin	Huayi Brothers Media EBIT margin	Huayi Brothers Media Profit margin
2026e	33.42 %	18.56 %	14.79 %
2025e	33.42 %	19.42 %	14.56 %
2024e	33.42 %	2.28 %	-1.75 %
2023	33.42 %	-18.26 %	-80.88 %
2022	-13.86 %	-78.95 %	-244.03 %
2021	28.66 %	-29.25 %	-17.6 %
2020	27.48 %	-20.13 %	-69.87 %
2019	20.5 %	-27.88 %	-177.3 %
2018	39.97 %	9.1 %	-28.09 %
2017	44.5 %	19.5 %	20.99 %
2016	50.89 %	9.24 %	23.07 %
2015	49.66 %	18.27 %	25.2 %
2014	60.77 %	35.58 %	37.53 %
2013	49.35 %	25.83 %	29.3 %
2012	50.56 %	18.52 %	17.63 %
2011	53.23 %	27.19 %	22.74 %
2010	43.37 %	15.78 %	13.92 %
2009	41.88 %	20.44 %	14 %
2008	50.06 %	28.29 %	16.64 %
2007	41.82 %	24.83 %	24.79 %
2006	34.19 %	17.38 %	18.99 %

	Gross margin	EBIT margin	Profit margin
2006	34.19 %	17.38 %	18.99 %
2007	41.82 %	24.83 %	24.79 %
2008	50.06 %	28.29 %	16.64 %
2009	41.88 %	20.44 %	14 %
2010	43.37 %	15.78 %	13.92 %
2011	53.23 %	27.19 %	22.74 %
2012	50.56 %	18.52 %	17.63 %
2013	49.35 %	25.83 %	29.3 %
2014	60.77 %	35.58 %	37.53 %
2015	49.66 %	18.27 %	25.2 %
2016	50.89 %	9.24 %	23.07 %
2017	44.5 %	19.5 %	20.99 %
2018	39.97 %	9.1 %	-28.09 %
2019	20.5 %	-27.88 %	-177.3 %
2020	27.48 %	-20.13 %	-69.87 %
2021	28.66 %	-29.25 %	-17.6 %
2022	-13.86 %	-78.95 %	-244.03 %
2023	33.42 %	-18.26 %	-80.88 %
2024e	33.42 %	2.28 %	-1.75 %
2025e	33.42 %	19.42 %	14.56 %
2026e	33.42 %	18.56 %	14.79 %

Date	Huayi Brothers Media Sales per Share	Huayi Brothers Media EBIT per share	Huayi Brothers Media Earnings per Share
2026e	0.7 undefined	0 undefined	0.1 undefined
2025e	0.52 undefined	0 undefined	0.08 undefined
2024e	0.4 undefined	0 undefined	-0.01 undefined
2023	0.24 undefined	-0.04 undefined	-0.19 undefined
2022	0.15 undefined	-0.11 undefined	-0.35 undefined
2021	0.5 undefined	-0.15 undefined	-0.09 undefined
2020	0.54 undefined	-0.11 undefined	-0.38 undefined
2019	0.8 undefined	-0.22 undefined	-1.42 undefined
2018	1.4 undefined	0.13 undefined	-0.39 undefined
2017	1.42 undefined	0.28 undefined	0.3 undefined
2016	1.26 undefined	0.12 undefined	0.29 undefined
2015	1.51 undefined	0.28 undefined	0.38 undefined
2014	0.97 undefined	0.35 undefined	0.37 undefined
2013	0.83 undefined	0.22 undefined	0.24 undefined
2012	0.57 undefined	0.11 undefined	0.1 undefined
2011	0.37 undefined	0.1 undefined	0.08 undefined
2010	0.44 undefined	0.07 undefined	0.06 undefined
2009	0.32 undefined	0.06 undefined	0.04 undefined
2008	0.24 undefined	0.07 undefined	0.04 undefined
2007	0.68 undefined	0.17 undefined	0.17 undefined
2006	0.86 undefined	0.15 undefined	0.16 undefined

	Sales per Share	EBIT per share	Earnings per Share
2006	0.86 CNY	0.15 CNY	0.16 CNY
2007	0.68 CNY	0.17 CNY	0.17 CNY
2008	0.24 CNY	0.07 CNY	0.04 CNY
2009	0.32 CNY	0.06 CNY	0.04 CNY
2010	0.44 CNY	0.07 CNY	0.06 CNY
2011	0.37 CNY	0.1 CNY	0.08 CNY
2012	0.57 CNY	0.11 CNY	0.1 CNY
2013	0.83 CNY	0.22 CNY	0.24 CNY
2014	0.97 CNY	0.35 CNY	0.37 CNY
2015	1.51 CNY	0.28 CNY	0.38 CNY
2016	1.26 CNY	0.12 CNY	0.29 CNY
2017	1.42 CNY	0.28 CNY	0.3 CNY
2018	1.4 CNY	0.13 CNY	-0.39 CNY
2019	0.8 CNY	-0.22 CNY	-1.42 CNY
2020	0.54 CNY	-0.11 CNY	-0.38 CNY
2021	0.5 CNY	-0.15 CNY	-0.09 CNY
2022	0.15 CNY	-0.11 CNY	-0.35 CNY
2023	0.24 CNY	-0.04 CNY	-0.19 CNY
2024e	0.4 CNY	0 CNY	-0.01 CNY
2025e	0.52 CNY	0 CNY	0.08 CNY
2026e	0.7 CNY	0 CNY	0.1 CNY

	Number of stocks
2006	143.7 M Aktien
2007	345 M Aktien
2008	1.72 B Aktien
2009	1.91 B Aktien
2010	2.42 B Aktien
2011	2.42 B Aktien
2012	2.42 B Aktien
2013	2.42 B Aktien
2014	2.46 B Aktien
2015	2.57 B Aktien
2016	2.79 B Aktien
2017	2.77 B Aktien
2018	2.77 B Aktien
2019	2.8 B Aktien
2020	2.78 B Aktien
2021	2.77 B Aktien
2022	2.77 B Aktien
2023	2.77 B Aktien
2024e	2.77 B Aktien
2025e	2.77 B Aktien
2026e	2.77 B Aktien

Date	Huayi Brothers Media Dividend
2018	0.03 undefined
2017	0.03 undefined
2016	0.05 undefined
2015	0.05 undefined
2014	0.05 undefined
2013	0.04 undefined
2012	0.04 undefined
2011	0.03 undefined
2010	0.02 undefined

	Dividend	Dividend (Estimate)
2006	0 CNY	0 CNY
2007	0 CNY	0 CNY
2008	0 CNY	0 CNY
2009	0 CNY	0 CNY
2010	0.02 CNY	0 CNY
2011	0.03 CNY	0 CNY
2012	0.04 CNY	0 CNY
2013	0.04 CNY	0 CNY
2014	0.05 CNY	0 CNY
2015	0.05 CNY	0 CNY
2016	0.05 CNY	0 CNY
2017	0.03 CNY	0 CNY
2018	0.03 CNY	0 CNY
2019	0 CNY	0 CNY
2020	0 CNY	0 CNY
2021	0 CNY	0 CNY
2022	0 CNY	0 CNY
2023	0 CNY	0 CNY
2024e	0 CNY	0 CNY
2025e	0 CNY	0 CNY
2026e	0 CNY	0 CNY

Date	Huayi Brothers Media Payout ratio
2026e	12.94 %
2025e	12.99 %
2024e	12.83 %
2023	13.01 %
2022	13.12 %
2021	12.34 %
2020	13.57 %
2019	13.46 %
2018	-7.69 %
2017	10 %
2016	17.23 %
2015	13.16 %
2014	13.51 %
2013	15.63 %
2012	37.5 %
2011	34.75 %
2010	34.67 %
2009	13.46 %
2008	13.46 %
2007	13.46 %
2006	13.46 %

	Payout ratio
2006	13.46 %
2007	13.46 %
2008	13.46 %
2009	13.46 %
2010	34.67 %
2011	34.75 %
2012	37.5 %
2013	15.63 %
2014	13.51 %
2015	13.16 %
2016	17.23 %
2017	10 %
2018	-7.69 %
2019	13.46 %
2020	13.57 %
2021	12.34 %
2022	13.12 %
2023	13.01 %
2024e	12.83 %
2025e	12.99 %
2026e	12.94 %

Date	EPS Estimate	EPS Actual	Quarterly report
12/31/2023	0.11	-0.09 (-183.38 %)	2023 Q4
9/30/2023	0.01	-0.05 (-595.84 %)	2023 Q3
6/30/2023	0	-0.05 (0 %)	2023 Q2
3/31/2023	0.01	-0 (-137.62 %)	2023 Q1
12/31/2022	0.06	-0.26 (-529.08 %)	2022 Q4
9/30/2022	0.01	-0.02 (-298.02 %)	2022 Q3
12/31/2021	0.09	-0.3 (-430.51 %)	2021 Q4
9/30/2021	0.03	0.17 (466.63 %)	2021 Q3
6/30/2021	-0.01	-0.05 (-358.61 %)	2021 Q2
3/31/2021	0.02	0.08 (296.04 %)	2021 Q1
9/30/2020	0.05	-0.03 (-167.17 %)	2020 Q3
6/30/2020	-0.05	-0.03 (34.07 %)	2020 Q2
3/31/2020	-0.02	-0.05 (-154.6 %)	2020 Q1
12/31/2019	0.14	-1.19 (-941.58 %)	2019 Q4
9/30/2019	0.04	-0.1 (-328.31 %)	2019 Q3
6/30/2019	0.03	-0.11 (-463.04 %)	2019 Q2
3/31/2019	0.07	-0.03 (-142.43 %)	2019 Q1
12/31/2018	-0.14	-0.51 (-260.68 %)	2018 Q4
9/30/2018	0.03	0.02 (-33.99 %)	2018 Q3
6/30/2018	0.01	0.01 (-10.26 %)	2018 Q2
3/31/2018	0.07	0.09 (31.8 %)	2018 Q1
12/31/2017	0.11	0.09 (-14.29 %)	2017 Q4
9/30/2017	0.07	0.06 (-15.49 %)	2017 Q3
6/30/2017	0.05	0.17 (231.38 %)	2017 Q2
3/31/2017	0.11	-0.02 (-119.05 %)	2017 Q1
12/31/2016	0.1	0.07 (-32.3 %)	2016 Q4
9/30/2016	0.09	0.11 (21.01 %)	2016 Q3
6/30/2016	0.1	0.02 (-84.85 %)	2016 Q2
12/31/2015	0.16	0.14 (-10.16 %)	2015 Q4
9/30/2015	0.05	0.05 (-0.4 %)	2015 Q3
6/30/2015	0.03	0.11 (246.67 %)	2015 Q2
12/31/2014	0.12	0.18 (55.64 %)	2014 Q4
9/30/2014	0.04	0.02 (-63.74 %)	2014 Q3
6/30/2014	0.12	0.02 (-87.94 %)	2014 Q2
12/31/2013	0.09	-0.07 (-171.54 %)	2013 Q4
9/30/2013	0.04	0.01 (-86.81 %)	2013 Q3
6/30/2013	0.03	0.1 (295.42 %)	2013 Q2
12/31/2012	0.05	0.05 (-10.85 %)	2012 Q4
9/30/2012	0.02	0.01 (-47.88 %)	2012 Q3
6/30/2012	0.02	0.03 (48.56 %)	2012 Q2
3/31/2012	0.01	0.01 (23.86 %)	2012 Q1
12/31/2011	0.04	0.04 (2.77 %)	2011 Q4
12/31/2010	0.04	0.03 (-27.67 %)	2010 Q4
9/30/2010	0.02	0.02 (40.6 %)	2010 Q3

%	Name	Stocks	Change	Date
2.60 %	Ma (Yun)	72,037,730	0	9/30/2023
2.47 %	Hangzhou Ali Venture Capital Co., Ltd.	68,469,286	0	9/30/2023
2.39 %	Wang (Zhonglei)	66,256,962	0	9/30/2023
11.51 %	Wang (Zhongjun)	319,379,362	0	9/30/2023
1.01 %	Lu (Weiding)	27,988,328	0	9/30/2023
0.60 %	Huang (Liping)	16,717,800	-178,200	9/30/2023
0.44 %	Ouyang (Lu)	12,321,966	366,700	9/30/2023
0.35 %	Bi (Zhi Li)	9,776,498	0	9/30/2023
0.35 %	Fan (Xiaoyan)	9,658,056	0	9/30/2023
0.35 %	Yu (Fang)	9,590,000	9,590,000	9/30/2023
0.18 %	The Vanguard Group, Inc.	5,081,102	1,611,400	3/31/2024
0.15 %	China Southern Asset Management Co. Ltd.	4,097,600	883,200	12/31/2023
0.11 %	Fullgoal Fund Management Co., Ltd.	3,052,673	-1,338,400	6/30/2023
0.06 %	E Fund Management Co. Ltd.	1,738,100	-94,900	6/30/2023
0.05 %	GF Fund Management Co., Ltd.	1,428,700	-665,300	6/30/2023
0.03 %	Yinhua Fund Management Co., Ltd.	933,000	180,700	12/31/2023
0.02 %	State Street Global Advisors (UK) Ltd.	501,900	501,900	3/31/2024
0.02 %	GFund Management Co., Ltd.	482,600	482,600	12/31/2023
0.01 %	ICBC Credit Suisse Asset Management Co. Ltd.	404,200	404,200	6/30/2023
0.01 %	Guotai Asset Management Co., Ltd.	388,600	-187,400	6/30/2023
0.01 %	First-Trust Fund Management Co., Ltd.	367,900	-27,900	12/31/2023
0.01 %	State Street Global Advisors (US)	304,700	0	2/29/2024
0.01 %	China Universal Asset Management Co., Ltd.	187,600	20,300	12/31/2023
0.00 %	China Fund Management Co., Ltd.	92,900	84,900	12/31/2023
0.00 %	Huatai-PineBridge Fund Management Co., Ltd.	39,200	-10,100	6/30/2023
0.00 %	Hwabao WP Fund Management Co., Ltd.	18,900	3,500	12/31/2023
0.00 %	Invesco Capital Management LLC	11,300	11,300	3/31/2024
0.00 %	Vanguard Investments Australia Ltd.	10,820	-9	2/29/2024
0 %	Taiping Fund Management Co., Ltd.	0	-9,300	12/31/2022
0 %	Topsperity Fund Management Co., Ltd.	0	-10,100	6/30/2023
0 %	Essence Fund Management Co., Ltd.	0	-52,000	12/31/2022
0 %	Cinda Fund Management Co., Ltd.	0	-1,605,400	12/31/2023
0 %	Rongtong Fund Management Co., Ltd.	0	-933	12/31/2022
0 %	Great Wall Fund Management Co., Ltd.	0	-377,300	6/30/2023
0 %	China Reform Securities Fund Management Co., Ltd.	0	-12,000	12/31/2022

What values and corporate philosophy does Huayi Brothers Media represent?

Huayi Brothers Media Corp represents several core values and a strong corporate philosophy. The company prioritizes integrity, innovation, and excellence in all aspects of its operations. With a commitment to providing high-quality entertainment content, Huayi Brothers Media Corp aims to continuously adapt and stay ahead of industry trends. The company values teamwork, emphasizing collaboration and synergy among its talented professionals. Huayi Brothers Media Corp also places great importance on responsible corporate citizenship, supporting social initiatives and contributing to the community. As a leading player in the entertainment industry, Huayi Brothers Media Corp strives to deliver superior performance and achieve sustainable growth for both its shareholders and stakeholders.

In which countries and regions is Huayi Brothers Media primarily present?

Huayi Brothers Media Corp is primarily present in China, spanning across various regions and provinces. As a leading entertainment company, Huayi Brothers has established a strong presence in key cities such as Beijing and Shanghai. With a focus on film and television production, distribution, and talent management, Huayi Brothers has also expanded its footprint internationally, particularly in the United States. Through strategic partnerships and collaborations, the company aims to promote Chinese culture and facilitate global entertainment exchanges.

What significant milestones has the company Huayi Brothers Media achieved?

Huayi Brothers Media Corp has achieved several significant milestones throughout its history. It emerged as one of China's leading entertainment companies, with a strong presence in film production and distribution. The company successfully listed on the Shenzhen Stock Exchange in 2009, marking a major milestone in its growth. Huayi Brothers Media Corp continued to expand its operations and collaborations globally, further solidifying its position in the industry. It achieved great success with blockbuster films, such as "Monster Hunt" and "The Wandering Earth," which became the highest-grossing Chinese film at the time of release. The company's commitment to innovation and high-quality content has garnered it a strong reputation within the entertainment sector.

What is the history and background of the company Huayi Brothers Media?

Huayi Brothers Media Corp is a renowned Chinese entertainment company with a rich history and influential background. Established in 1994 by brothers Wang Zhongjun and Wang Zhonglei, Huayi Brothers has rapidly grown into one of the leading players in the entertainment industry. The company initially started as a movie production and distribution firm but expanded its portfolio to include talent management, music production, and online entertainment platforms. With a focus on producing high-quality content and nurturing talented individuals, Huayi Brothers has gained recognition in both domestic and international markets. Today, it stands as a major force, continuously shaping the Chinese entertainment landscape.

Who are the main competitors of Huayi Brothers Media in the market?

The main competitors of Huayi Brothers Media Corp in the market are Beijing Enlight Media Co Ltd, Shanghai Film Group Corporation Ltd, and Wanda Film Holding Co Ltd.

In which industries is Huayi Brothers Media primarily active?

Huayi Brothers Media Corp is primarily active in the entertainment industry, specifically film and television production, distribution, and artist management. As one of the leading companies in the Chinese entertainment sector, Huayi Brothers Media Corp has been involved in producing numerous successful movies and TV shows, as well as promoting and representing talented artists. With a focus on creating high-quality content and expanding its global presence, Huayi Brothers Media Corp continues to play a significant role in the entertainment industry both in China and internationally.

What is the business model of Huayi Brothers Media?

The business model of Huayi Brothers Media Corp focuses on the entertainment industry, specifically film production, distribution, and talent management. As a leading Chinese film studio, Huayi Brothers Media Corp aims to develop and produce high-quality movies that cater to both domestic and international audiences. By participating in different aspects of the filmmaking process, from development to distribution, and by collaborating with various industry stakeholders, Huayi Brothers Media Corp aims to create successful and profitable films. Through its talent management division, the company also actively manages and promotes artists, further enhancing its presence in the entertainment market.

What is the P/E ratio of Huayi Brothers Media 2024?

The Huayi Brothers Media P/E ratio is -314.

What is the P/S ratio of Huayi Brothers Media 2024?

The Huayi Brothers Media P/S ratio is 5.51.

What is the AlleAktien quality score of Huayi Brothers Media?

The AlleAktien quality score for Huayi Brothers Media is 2/10.

What is the revenue of Huayi Brothers Media 2024?

The expected Huayi Brothers Media revenue is 1.12 B CNY.

How high is the profit of Huayi Brothers Media 2024?

The expected Huayi Brothers Media profit is -19.62 M CNY.

What is the business model of Huayi Brothers Media

Huayi Brothers Media Corp is a Chinese company that was originally founded as a film production company and has evolved over time into a diversified media conglomerate operating both domestically and internationally. The company was founded in 1994 by brothers Wang Zhongjun and Wang Zhonglei and is based in Beijing. In the field of film production, Huayi Brothers is one of the leading producers in China and has already produced numerous successful films such as "Monster Hunt," "Detective Chinatown," and "The Wandering Earth." In addition to producing feature films, the company is also engaged in the development and production of TV series and reality shows. The company also has a music division specializing in talent scouting, music production, and distribution. Huayi Music represents many of China's most famous music groups, including TF-Boys, SNH48, and Rocket Girls 101. Huayi Brothers also operates in the talent agency sector and represents some of the most well-known actors and actresses in China, including Zhang Ziyi and Zhou Xun. Furthermore, the company has a sports management division that represents athletes and organizes sports events. Another important division of Huayi Brothers is its digital business, which focuses on the development and sale of mobile games and other digital content. The company also has its own streaming platform called "Miao Mi," which targets children and offers a wide range of educational and entertainment programs. In addition to its own business sectors, Huayi Brothers also has holdings in a number of joint ventures and strategic partnerships, including a collaboration with Tencent Pictures for the joint financing of film projects. Overall, the business model of Huayi Brothers is very diversified and encompasses several industries, including film production, music, talent management, sports management, and digital media. The company has achieved its success through the diversification of its business sectors and its focus on high-quality content and talented employees.

What is the Huayi Brothers Media dividend?

Huayi Brothers Media pays a dividend of 0 CNY distributed over payouts per year.

How often does Huayi Brothers Media pay dividends?

The dividend cannot currently be calculated for Huayi Brothers Media or the company does not pay out a dividend.

What is the Huayi Brothers Media ISIN?

The ISIN of Huayi Brothers Media is CNE100000GD6.

What is the Huayi Brothers Media ticker?

The ticker of Huayi Brothers Media is 300027.SZ.

How much dividend does Huayi Brothers Media pay?

Over the past 12 months, Huayi Brothers Media paid a dividend of 0.03 CNY . This corresponds to a dividend yield of about 1.35 %. For the coming 12 months, Huayi Brothers Media is expected to pay a dividend of 0 CNY.

What is the dividend yield of Huayi Brothers Media?

The current dividend yield of Huayi Brothers Media is 1.35 %.

When does Huayi Brothers Media pay dividends?

Huayi Brothers Media pays a quarterly dividend. This is distributed in the months of May, June, July, June.

How secure is the dividend of Huayi Brothers Media?

Huayi Brothers Media paid dividends every year for the past 2 years.

What is the dividend of Huayi Brothers Media?

For the upcoming 12 months, dividends amounting to 0 CNY are expected. This corresponds to a dividend yield of 0 %.

In which sector is Huayi Brothers Media located?

Huayi Brothers Media is assigned to the 'Communication' sector.

Wann musste ich die Aktien von Huayi Brothers Media kaufen, um die vorherige Dividende zu erhalten?

To receive the latest dividend of Huayi Brothers Media from 5/24/2018 amounting to 0.03 CNY, you needed to have the stock in your portfolio before the ex-date on 5/24/2018.

When did Huayi Brothers Media pay the last dividend?

The last dividend was paid out on 5/24/2018.

What was the dividend of Huayi Brothers Media in the year 2023?

In the year 2023, Huayi Brothers Media distributed 0 CNY as dividends.

In which currency does Huayi Brothers Media pay out the dividend?

The dividends of Huayi Brothers Media are distributed in CNY.

Huayi Brothers Media Ticker	Huayi Brothers Media FIGI
300027:CH	BBG000QNC916
300027:CS	BBG000QNC9N2
300027:C2	BBG00F138TC3

2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024e	2025e	2026e
0.12	0.23	0.41	0.6	1.07	0.89	1.39	2.01	2.39	3.87	3.5	3.95	3.89	2.24	1.5	1.4	0.4	0.67	1.12	1.45	1.93
-	88.71	74.79	47.68	77.32	-16.71	55.38	45.31	18.62	62.12	-9.55	12.65	-1.42	-42.34	-33.13	-6.73	-71.27	65.67	67.87	29.87	33.06
33.87	41.88	49.88	41.89	43.32	53.25	50.51	49.30	60.74	49.65	50.90	44.50	39.97	20.51	27.47	28.59	-13.68	33.33	-	-	-
0.04	0.1	0.2	0.25	0.46	0.48	0.7	0.99	1.45	1.92	1.78	1.76	1.56	0.46	0.41	0.4	-0.06	0.22	0	0	0
21	58	115	123	169	242	256	520	849	707	323	769	354	-625	-302	-409	-317	-121	25	282	358
16.94	24.79	28.12	20.36	15.78	27.13	18.47	25.82	35.54	18.25	9.22	19.49	9.10	-27.86	-20.13	-29.24	-78.86	-18.17	2.24	19.42	18.53
23	58	68	84	149	202	244	590	896	976	808	828	-1,093	-3,977	-1,048	-246	-981	-538	-19	211	285
-	152.17	17.24	23.53	77.38	35.57	20.79	141.80	51.86	8.93	-17.21	2.48	-232.00	263.86	-73.65	-76.53	298.78	-45.16	-96.47	-1,210.53	35.07
0.14	0.35	1.72	1.91	2.42	2.42	2.42	2.42	2.46	2.57	2.79	2.77	2.77	2.8	2.78	2.77	2.77	2.77	0	0	0
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Own the gold standard ✨ in financial data & analytics fair value · 20 million securities worldwide · 50 year history · 10 year estimates · leading business news

Price

Price

Ticker300027.SZ

ISINCNE100000GD6

Huayi Brothers Media stock price

Price

Overview

Intraday Feature

Total Return and Relative Price Change

Interpretation and Investment

Huayi Brothers Media Stock Price History

Huayi Brothers Media Revenue, EBIT, Net Income CNE100000GD6 ·

Revenue, EBIT and Profit

Understanding Revenue, EBIT, and Income

Yearly Analysis and Comparisons

Utilizing Expectations for Investment

Investment Insights

Huayi Brothers Media Revenue, EBIT and net profit per share

Huayi Brothers Media Income Statement, Balance Sheet, Cash Flow Statement

Keystats

Revenue and Growth

Gross Margin

EBIT and EBIT Margin

Income and Growth

Shares Outstanding

Interpreting Year to Year Comparison

Expectations and Predictions

Balance Sheet

Understanding the Balance Sheet

Assets

Liabilities

Equity

Year-to-Year Analysis

Interpreting the Data

Huayi Brothers Media stock margins CNE100000GD6 ·

Margin

Understanding Gross Margin

EBIT Margin Analysis

Revenue Margin Insights

Interpreting Expectations

Comparative Analysis

Huayi Brothers Media Margin History

Huayi Brothers Media Stock Sales Revenue, EBIT, Earnings per Share CNE100000GD6 ·

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

Huayi Brothers Media Revenue, EBIT and net profit per share

Huayi Brothers Media business model

Huayi Brothers Media SWOT Analysis

Strengths

Weaknesses

Opportunities

Threats

Huayi Brothers Media Eulerpool Fair Value

Fair Value

Understanding Fair Value

Income-Based Fair Value

Revenue-Based Fair Value

Dividend-Based Fair Value

Expectations and Forecasts

Comparative Analysis

Huayi Brothers Media historical P/E ratio, EBIT, and P/S ratio.

Huayi Brothers Media shares outstanding CNE100000GD6 ·

Revenue, EBIT and Earnings per share

Revenue Per Share

EBIT Per Share

Income Per Share

Expected Values

Huayi Brothers Media Stock splits

Huayi Brothers Media dividend history and estimates CNE100000GD6 ·

Dividend

Dividend Overview

Interpretation and Use

Investment Strategy

Huayi Brothers Media Dividend History

Huayi Brothers Media dividend payout ratio CNE100000GD6 ·

Payout ratio

Own the gold standard ✨ in financial data & analytics
fair value · 20 million securities worldwide · 50 year history · 10 year estimates · leading business news

Ticker
300027.SZ

ISIN
CNE100000GD6